|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.27M | 0.43M | 0.07M | 0.21M | 0.05M | 0.10M | 0.15M | 0.13M | 0.10M | 0.06M | 0.92M | 0.05M | 0.02M | 0.01M | | 0.17M | 0.02M | 0.39M | 0.10M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.27M | 0.43M | 0.07M | 0.21M | 0.05M | 0.10M | 0.15M | 0.13M | 0.10M | 0.06M | 0.92M | 0.05M | 0.02M | 0.01M | | 0.17M | 0.02M | 0.39M | 0.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.24M | 220.20M | 5.25M | 3.44M | 1.55M | 2.01M | 1.41M | 1.62M | 2.25M | 2.96M | 0.93M | 3.98M | 1.85M | 3.43M | 2.08M | 5.40M | 4.30M | 3.50M | 2.69M | 5.96M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.34M | 220.20M | 5.25M | 3.44M | 1.55M | 2.01M | 1.41M | 1.62M | 2.25M | 2.96M | 0.93M | 3.98M | 1.85M | 3.43M | 2.08M | 5.40M | 4.30M | 3.50M | 2.69M | 5.96M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.37M | 1.73M | 1.25M | 1.53M | 1.66M | 1.39M | 1.46M | 1.37M | 1.21M | 1.17M | 0.93M | 1.23M | 1.14M | 1.20M | 0.86M | 1.09M | 0.96M | 0.92M | 0.75M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | 2.82M | 2.78M | 2.49M | 2.63M | 2.50M | 2.77M | 2.51M | 2.63M | 2.55M | 2.69M | 2.51M | 2.50M | 2.52M | 2.56M | 2.44M | 2.60M | 2.54M | 2.60M | 2.57M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.89M | 7.42M | 7.01M | 4.13M | 4.53M | 4.42M | 5.18M | 4.36M | 3.94M | 3.88M | 4.66M | 4.35M | 3.89M | 3.78M | 4.09M | 5.19M | 4.98M | 4.68M | 5.15M | 5.42M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.92M | 11.51M | 11.38M | 7.88M | 8.50M | 8.28M | 9.16M | 8.32M | 7.94M | 7.64M | 8.53M | 7.79M | 7.71M | 7.44M | 7.85M | 8.49M | 8.67M | 8.18M | 8.68M | 8.74M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 0.46M | 1.72M | 0.62M | 0.24M | 0.20M | 0.09M | 0.39M | 0.49M | 0.44M | 0.41M | 0.33M | 0.39M | 0.35M | 0.35M | 0.41M | 0.35M | 0.24M | 0.18M | 0.28M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.83M | 19.15M | 19.77M | 12.47M | 12.91M | 11.77M | 11.34M | 10.48M | 11.91M | 11.13M | 9.94M | 13.02M | 12.55M | 11.25M | 10.41M | 14.53M | 13.82M | 12.24M | 11.94M | 15.07M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.32M | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.14M | 0.22M | 0.26M | 0.13M | 0.15M | 0.11M | 0.16M | 0.20M | 0.04M | 0.11M | 0.27M | 0.32M | 0.17M | 0.20M | 0.22M | 0.24M | 0.12M | 0.14M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | 1.32M | 1.27M | 1.14M | 1.08M | 1.04M | 0.97M | 0.92M | 0.90M | 0.86M | 0.85M | 0.86M | 0.96M | 5.08M | 5.04M | 4.91M | 4.76M | 4.63M | 4.50M | 4.00M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 4.02M | 3.85M | 3.67M | 4.28M | 4.32M | 4.00M | 3.88M | 3.76M | 3.63M | 3.49M | 3.36M | 3.24M | 5.30M | 5.17M | 6.14M | 6.01M | 5.87M | 5.73M | 3.39M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | 0.08M | 0.14M | | | | 2.80M | | | | | | 2.19M | 2.19M | 2.19M | 2.19M | 2.19M | 2.19M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 4.02M | 3.85M | 3.67M | 4.28M | 4.32M | 4.00M | 3.88M | 3.76M | 3.63M | 3.49M | 3.36M | 3.24M | 5.30M | 5.17M | 6.14M | 6.01M | 5.87M | 5.73M | 3.39M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.55M | 24.48M | 24.88M | 17.28M | 18.26M | 17.13M | 16.31M | 15.28M | 16.56M | 15.63M | 14.27M | 17.25M | 16.75M | 21.62M | 20.62M | 25.58M | 24.59M | 22.74M | 22.17M | 22.46M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.12M | 5.55M | 4.55M | 2.13M | 2.35M | 2.02M | 2.08M | 1.31M | 1.28M | 0.98M | 1.40M | 0.92M | 0.96M | 0.85M | 1.57M | 1.54M | 1.87M | 1.43M | 1.75M | 1.68M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 1.16M | 1.18M | 1.19M | 0.23M | 0.24M | 0.27M | 0.20M | 0.54M | 1.30M | 0.53M | 0.14M | 0.34M | 0.15M | 0.34M | 0.34M | 0.58M | 0.34M | 0.34M | 0.15M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.26M | 6.71M | 5.73M | 3.33M | 2.58M | 2.26M | 2.34M | 1.51M | 1.82M | 2.29M | 1.93M | 1.06M | 1.31M | 1.00M | 1.91M | 1.88M | 2.46M | 1.78M | 2.09M | 1.82M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 1.25M | 1.55M | 0.65M | 0.48M | 0.53M | 0.89M | 2.48M | 1.38M | 1.01M | 1.23M | 0.73M | 0.71M | 0.78M | 0.53M | 0.81M | 0.85M | 0.58M | 0.72M | 0.95M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | | | | 1.30M | | | | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.75M | 2.88M | 3.26M | 5.00M | 5.16M | 4.80M | 4.00M | 2.88M | 4.28M | 4.29M | 3.37M | 4.99M | 5.56M | 4.79M | 4.06M | 6.58M | 5.60M | 4.75M | 4.58M | 6.82M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.64M | 0.87M | 0.65M | 0.50M | 0.50M | 0.51M | 0.52M | 0.52M | 0.52M | 0.51M | 0.52M | 0.53M | 0.54M | 0.55M | 0.48M | 0.54M | 0.53M | 0.56M | 0.60M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.57M | 15.25M | 16.69M | 10.37M | 8.72M | 8.07M | 8.29M | 7.48M | 9.29M | 8.63M | 8.37M | 10.14M | 8.25M | 7.45M | 7.80M | 11.40M | 10.84M | 8.20M | 8.24M | 10.69M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.48M | 1.25M | 1.27M | | | | 0.53M | 0.51M | 0.49M | 0.47M | | | | 0.36M | 0.35M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.72M | 18.22M | 19.59M | 13.23M | 14.20M | 13.41M | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68M | 0.02M | 0.01M | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 2.98M | 2.89M | 2.86M | 3.78M | 3.63M | 3.50M | 3.36M | 3.24M | 3.11M | 2.98M | 2.84M | 2.71M | 2.56M | 2.42M | 3.47M | 3.28M | 3.19M | 3.03M | 2.87M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | | 1.30M | 1.30M | | 1.30M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 2.98M | 2.89M | 2.86M | 5.48M | 5.34M | 5.21M | 5.06M | 3.24M | 3.11M | 2.98M | 3.38M | 3.22M | 3.06M | 2.89M | 3.47M | 3.28M | 3.19M | 3.39M | 3.22M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.72M | 18.22M | 19.59M | 13.23M | 14.20M | 13.41M | 13.50M | 12.54M | 12.53M | 11.74M | 11.35M | 13.52M | 11.47M | 10.51M | 10.69M | 14.88M | 14.12M | 11.38M | 11.63M | 13.91M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.75M | 2.88M | 3.26M | 5.00M | 5.65M | 5.28M | 5.25M | 4.14M | 4.28M | 4.29M | 3.37M | 5.52M | 6.07M | 5.28M | 4.53M | 6.58M | 5.60M | 4.75M | 4.94M | 7.17M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | 6.26M | 5.30M | 4.05M | 4.06M | 3.72M | 2.81M | 2.75M | 4.04M | 3.89M | 2.93M | 3.73M | 5.28M | 11.12M | 9.93M | 10.70M | 10.48M | 11.35M | 10.54M | 8.56M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | 6.26M | 5.30M | 4.05M | 4.06M | 3.72M | 2.81M | 2.75M | 4.04M | 3.89M | 2.93M | 3.73M | 5.28M | 11.12M | 9.93M | 10.70M | 10.48M | 11.35M | 10.54M | 8.56M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.55M | 24.48M | 24.88M | 17.28M | 18.26M | 17.13M | 16.31M | 15.28M | 16.56M | 15.63M | 14.27M | 17.25M | 16.75M | 21.62M | 20.62M | 25.58M | 24.59M | 22.74M | 22.17M | 22.46M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | | 0.04M | 0.04M | 0.04M | -0.04M | 0.04M | 0.04M | 0.04M | 0.02M | -0.00M | -0.00M | -0.00M | 0.02M | -0.00M | 0.22M | 0.00M | 0.00M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.90M | -13.02M | -13.65M | -22.66M | -22.68M | -23.07M | -24.04M | -24.12M | -23.72M | -23.88M | -24.84M | -24.36M | -24.93M | -25.35M | -26.54M | -25.86M | -26.27M | -26.46M | -27.27M | -28.39M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | 5.00M | 1.60M | 1.72M | 1.75M | 1.78M | 1.82M | 1.85M | | | | | 0.78M | 0.44M | 0.83M | 0.47M | 0.48M | 0.92M | 0.95M | 0.98M |