XWELL, Inc. Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin -55.00%-934.60%-205.43%-12,412.00%18.22%43.78%20.15%21.25%21.97%-42.91%43.87%21.54%12.23%26.31%
EBT Margin -30,380.00%-4,695.26%-1,029.11%-18,409.00%-3,795.27%-7,664.70%-53.44%-160.85%-32.77%-71.68%-42.62%-1,099.88%4.00%-58.23%-92.98%-48.50%
EBIT Margin -26,685.00%-3,078.20%-894.71%-22,371.00%-3,707.00%-7,803.23%-45.59%-147.74%-30.14%-69.32%-32.72%-478.28%5.57%-55.71%-93.68%-49.29%
EBITDA Margin -26,685.00%-3,078.20%-894.71%-22,371.00%-3,707.00%-7,803.23%-49.62%-200.37%-58.27%-73.71%-42.38%-1,099.21%3.80%-58.73%-97.34%-48.44%
Operating Margin -26,685.00%-3,078.20%-894.71%-22,371.00%-3,707.00%-7,803.23%-45.59%-147.74%-30.14%-69.32%-32.72%-478.28%5.57%-55.71%-93.68%-49.29%
Net Margin -30,015.00%-4,711.85%-1,041.64%-2,432.00%-971.36%-31.93%-49.62%-39.41%-25.15%-2.23%-42.32%-1,099.96%3.92%-58.33%-93.09%-48.65%
FCF Margin -24,250.00%-3,055.45%-753.06%-14,676.00%-2,135.27%-2,008.98%-11.33%-70.97%-34.10%-22.15%-4.92%-345.63%13.94%-54.80%-59.52%-37.72%
Efficiency
Inventory Average 1.44M1.83M0.97M0.71M0.65M1.21M1.46M1.03M0.70M
Assets Average 4.84M7.10M83.05M140.80M80.62M43.95M66.63M74.02M47.91M29.65M65.93M115.20M98.85M54.71M32.17M
Equity Average -8.31M1.31M75.60M131.31M72.73M35.85M52.34M55.00M29.49M3.45M37.07M90.15M73.94M34.46M14.36M
Invested Capital -16.38M1.02M2.87M148.33M114.33M31.18M43.63M64.17M45.84M19.64M-0.48M86.02M103.52M47.95M20.97M7.74M
Asset Utilization Ratio 0.040.100.000.010.020.520.180.661.051.640.130.640.570.551.05
Leverage & Solvency
Interest Coverage Ratio -1.51-4.21-0.00M-0.00M-3.99-10.43-20.13-19.01-5.47
Debt to Equity -13.280.420.000.000.080.100.140.49-0.730.070.04
Debt Ratio 0.540.140.000.000.060.080.100.210.160.050.03
Equity Ratio -4.32-0.040.340.940.920.830.800.770.700.43-0.220.780.790.680.540.31
Times Interest Earned -1.51-4.21-0.00M-0.00M-3.99-10.43-20.13-19.01-5.47
Dividends & Payouts
FCF Payout Ratio -0.03-0.15-0.50-0.010.11-0.03-0.01
Valuation
Enterprise Value -3.35M6.74M0.95M173.58M215.41M33.17M0.96M20.40M34.95M6.02M11.27M-4.51M115.14M-3.96M-7.81M4.67M
Market Capitalization 12.17M6.17M230.54M249.00M51.26M27.84M33.67M36.37M5.39M9.75M82.72M213.44M30.20M7.27M7.94M
Return Ratios
Return on Sales -300.15%-47.12%-10.42%-24.32%-9.71%-0.32%-0.50%-0.39%-0.25%-0.02%-0.42%-11.00%0.04%-0.58%-0.93%-0.49%
Return on Capital Employed -2.53%-1.38%-0.28%-0.30%-1.47%-0.30%-0.32%-0.24%-1.11%-1.18%-0.76%0.04%-0.35%-0.62%-0.73%
Return on Invested Capital -0.26%-1.05%-1.65%0.04%
Return on Assets -2.05%-1.05%-0.03%-0.08%-0.01%-0.26%-0.07%-0.17%-0.02%-0.69%-1.40%0.03%-0.33%-0.51%-0.51%
Return on Equity 1.20%-5.70%-0.03%-0.08%-0.01%-0.31%-0.09%-0.22%-0.04%-5.95%-2.49%0.03%-0.44%-0.81%-1.15%