|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.51M | 9.09M | 26.77M | 50.69M | 24.05M | 13.60M | 10.74M | 7.56M | 7.06M | 8.18M | 7.47M | 7.40M | 8.73M | 9.28M | 8.42M | 7.47M | 7.02M | 7.69M | 7.34M | 7.15M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.16M | 7.70M | 13.66M | 15.86M | 15.05M | 12.36M | 9.34M | 7.15M | 6.54M | 6.99M | 6.38M | 6.53M | 6.05M | 6.20M | 6.37M | 6.34M | 5.70M | 5.91M | 5.85M | 4.23M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.35M | 1.39M | 13.11M | 34.83M | 9.00M | 1.24M | 1.40M | 0.41M | 0.52M | 1.19M | 1.09M | 0.88M | 2.67M | 3.08M | 2.05M | 1.12M | 1.32M | 1.77M | 1.49M | 2.92M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.74M | | | 0.20M | 0.27M | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.51M | 4.65M | 5.20M | 9.85M | 10.19M | 7.56M | 6.45M | -3.02M | 3.97M | 3.18M | 3.00M | 2.67M | 4.17M | 4.72M | 6.42M | 4.77M | 4.31M | 4.28M | 1.55M | 5.86M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.50M | 4.84M | | | 4.89M | 3.59M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92M | 8.65M | 14.51M | | 1.26M | 0.05M | -0.33M | -0.56M | -0.13M | -0.02M | -0.02M | | 0.88M | -0.02M | -0.15M | 0.08M | 0.17M | 0.19M | 0.71M | 6.11M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.43M | 13.29M | 19.71M | -14.20M | 11.45M | 9.01M | 9.05M | 13.70M | 6.81M | 5.91M | 13.18M | 5.98M | 5.05M | 4.97M | 6.82M | 8.79M | 4.48M | 4.47M | 2.26M | 11.97M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.92M | -4.20M | 7.06M | 2.17M | -2.45M | -7.77M | -7.65M | -13.29M | -6.29M | -4.72M | -12.09M | -5.11M | -2.38M | -1.89M | -4.77M | -7.67M | -3.16M | -2.69M | -0.77M | -9.05M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.92M | -4.20M | 7.06M | 2.17M | -2.45M | -7.77M | -7.65M | -13.29M | -6.29M | -4.72M | -12.09M | -5.11M | -2.38M | -1.89M | -4.77M | -7.67M | -3.16M | -2.69M | -0.77M | -9.05M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.05M | 0.11M | 0.06M | -0.01M | 0.06M | 0.03M | -0.02M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.55M | -0.38M | -0.35M | -0.32M | -0.19M | -0.13M | 0.35M | 0.09M | -1.14M | 0.37M | -0.45M | -0.17M | -0.07M | -0.07M | -0.05M | -0.46M | 0.42M | 0.23M | -0.52M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.55M | -0.38M | -0.35M | -0.32M | -0.19M | -0.13M | -0.49M | -0.04M | -0.06M | -0.18M | 0.28M | -0.06M | -0.07M | -0.07M | 0.12M | -0.03M | -0.03M | -0.06M | 0.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81M | -4.74M | 6.68M | 1.81M | -2.76M | -7.92M | -7.68M | -14.21M | -5.83M | -5.68M | -11.59M | -4.89M | -2.36M | -1.79M | -4.71M | -7.59M | -4.59M | -2.02M | -0.21M | -9.26M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.01M | 0.09M | -0.02M | | 0.00M | 0.00M | 0.05M | | | | | | | | | | 0.03M | 0.00M | -0.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81M | -4.73M | 5.60M | 1.84M | -2.76M | -7.93M | -7.18M | -14.26M | -5.83M | -5.68M | -11.53M | -4.93M | -2.36M | -1.79M | -4.71M | -7.23M | -4.59M | -2.05M | -0.21M | -8.39M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | -0.26M | 1.00M | -1.44M | 1.52M | -0.01M | -0.50M | -0.80M | -0.32M | 0.05M | -0.06M | 0.04M | 0.15M | 0.20M | 0.04M | -0.04M | 0.13M | 0.22M | 0.51M | 0.02M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81M | -4.73M | 6.59M | 1.84M | -2.76M | -7.93M | -7.68M | -14.26M | -5.83M | -5.68M | -11.59M | -4.89M | -2.36M | -1.79M | -4.71M | -7.59M | -4.59M | -2.05M | -0.21M | -9.26M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81M | -4.73M | 6.59M | 1.84M | -2.76M | -7.93M | -7.68M | -14.26M | -5.83M | -5.68M | -11.59M | -4.89M | -2.36M | -1.79M | -4.71M | -7.59M | -4.59M | -2.05M | -0.21M | -9.26M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81M | -4.73M | 6.59M | 1.84M | -2.76M | -7.93M | -7.68M | -14.26M | -5.83M | -5.68M | -11.59M | -4.89M | -2.36M | -1.79M | -4.71M | -7.59M | -4.59M | -2.05M | -0.21M | -9.26M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.58M | 0.58M | -0.16M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81M | -4.73M | 5.60M | 1.84M | -2.76M | -7.93M | -7.18M | -14.26M | -5.51M | -5.73M | -11.53M | -4.89M | -2.51M | -2.00M | -4.75M | -7.59M | -5.29M | -3.04M | -1.47M | -18.43M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.04 | 0.05 | 0.03 | -0.04 | -0.08 | -1.52 | -3.02 | -1.32 | -1.37 | -2.76 | -1.18 | -0.60 | -0.48 | -0.99 | -1.55 | -1.00 | -0.56 | -0.26 | -3.29 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.04 | 0.05 | 0.03 | -0.04 | -0.08 | -1.52 | -3.02 | -1.32 | -1.37 | -2.76 | -1.18 | -0.60 | -0.48 | -0.99 | -1.55 | -1.00 | -0.56 | -0.26 | -3.29 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.06M | 103.24M | 105.53M | 104.31M | 101.60M | 95.35M | 4.86M | 4.68M | 4.17M | 4.17M | 4.17M | 4.18M | 4.18M | 4.18M | 4.82M | 4.61M | 5.26M | 5.34M | 5.48M | 5.56M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.06M | 103.24M | 104.30M | 105.08M | 101.60M | 95.35M | 4.73M | 4.68M | 4.17M | 4.17M | 4.17M | 4.18M | 4.18M | 4.18M | 4.82M | 4.61M | 5.26M | 5.42M | 5.48M | 5.56M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82M | -4.72M | 6.54M | 1.81M | -2.80M | -8.03M | -7.78M | -14.23M | -5.96M | -6.14M | -12.11M | -5.10M | -2.49M | -1.84M | -4.93M | -7.16M | -4.40M | -1.64M | -0.12M | -9.48M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12% | 0.19% | 1.30% | -1.27% | | -0.03% | -0.04% | -0.35% | | | | | | | | | | -1.68% | -0.96% | 0.08% |