XWELL Growth Metrics (2009-2025) | XWEL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 55.42%-79.63%-71.54%41.18%81.49%4,948.24%1,797.83%3,630.15%3,771.99%20.74%-21.53%-22.71%-15.67%-18.12%-69.76%-72.27%-67.51%-70.34%34.79%38.04%-4.72%5.02%64.11%75.38%91.76%109.07%-21.21%-52.34%-49.76%-55.76%-53.12%2.00%-8.48%3.23%-6.08%-23.71%74.77%141.80%259.05%310.48%106.52%58.57%23.40%-41.22%-15.61%-34.27%-44.66%-11.12%-44.18%-49.47%-44.63%-40.13%-35.87%-21.31%-34.98%-33.75%-38.15%-35.65%
Assets Growth (3y) 246.62%142.79%158.88%176.00%289.87%268.18%65.13%99.94%119.72%-33.57%-31.62%-33.37%-36.09%-36.58%-12.55%-12.44%-15.96%-13.32%20.34%4.88%-2.82%-0.97%-15.37%-5.18%-4.11%-1.53%-29.74%-28.15%-7.03%3.36%16.49%47.28%48.93%58.18%60.84%22.55%44.96%36.09%34.84%28.95%-0.91%-19.24%-27.69%-32.12%-32.90%-36.07%-41.60%-29.36%-39.50%-36.52%
Assets Growth (5y) 58.11%31.42%33.33%53.67%78.93%73.11%58.36%80.86%80.91%-8.43%-16.19%-24.38%-24.13%-25.09%-24.40%-20.07%-22.88%-21.54%-5.16%-2.13%7.98%19.38%15.37%21.70%26.05%29.63%8.98%-2.20%6.97%2.85%1.54%10.79%9.25%5.62%4.98%-0.41%1.75%0.04%-2.47%-3.19%-17.34%-23.23%
Assets (QoQ) -21.01%-26.22%10.40%265.93%-51.08%-8.16%2,970.84%37.57%-3.85%-4.67%-4.24%-10.60%-5.30%4.02%-7.02%-66.99%-13.16%21.87%-15.11%50.04%-11.07%-15.88%-6.44%134.47%-4.96%-8.03%2.01%-11.65%-42.51%-3.05%-10.17%-6.37%25.10%-13.02%1.32%-14.81%1.62%99.25%40.18%26.50%16.18%0.25%7.63%-1.56%-44.66%43.93%-16.17%-17.12%-11.12%-9.60%-24.12%-9.19%-3.89%-3.17%-6.90%-24.96%-2.07%-9.59%-3.13%
Capital Expenditures Growth (1y) -85.29%-50.00%-16.67%1.17%3,100.00%2,311.11%460.00%-59.08%52.50%10.60%157.14%-70.56%-58.61%226.49%627.17%1,517.51%45.79%78.50%-6.73%-86.09%-51.19%-74.20%34.46%81.66%1.57%235.24%109.06%37.22%68.84%50.46%-70.41%87.59%68.26%109.87%234.30%-59.13%-15.37%-107.03%-76.71%-60.12%-79.27%308.88%1.49%174.06%47.42%276.20%130.49%
Capital Expenditures Growth (3y) 92.89%137.13%128.94%-50.42%172.34%-15.24%-27.76%-39.89%123.89%89.02%87.80%14.56%108.93%77.39%-10.26%15.57%37.89%-29.75%-5.76%9.17%-5.96%67.22%42.36%119.57%27.40%1.71%33.96%-30.49%-38.70%-32.63%-33.42%-32.45%-7.56%-23.56%-36.29%-17.94%-18.33%
Capital Expenditures Growth (5y) -24.09%79.05%-84.99%176.50%-4.04%33.13%63.16%111.25%28.83%20.66%7.78%51.52%25.47%52.72%49.96%41.34%62.18%15.47%37.27%21.00%-23.28%3.57%-17.00%-8.33%-5.29%-12.73%9.23%-13.34%2.83%-5.98%11.78%-11.63%
Capital Expenditures (QoQ) -47.06%-66.67%9,883.33%-99.17%80.00%-44.44%12,020.00%-73.60%35.62%-87.10%785.71%-1.61%-1.64%-70.00%1.39%38.36%-39.07%-292.39%556.50%-38.99%35.70%275.04%-53.05%-25.30%-29.09%-44.07%64.76%-60.52%269.60%-24.43%-7.89%30.31%130.49%-50.40%13.33%16.13%-54.67%214.45%1.65%44.85%-27.80%-61.56%110.49%-112.04%339.05%-34.16%9.40%21.31%16.15%77.80%-41.15%209.56%-28.84%
Cash & Equivalents Growth (1y) 211.44%321.55%626.75%-95.80%-49.88%-3.61%11.58%531.70%157.66%992.86%1,134.37%1,579.81%323.46%-41.04%-43.38%-26.71%-39.93%-52.29%-56.00%-36.10%-40.71%55.72%67.99%35.70%50.53%-28.22%-43.22%-71.01%-53.54%-64.44%-69.55%-43.98%-74.93%-46.56%-18.85%-49.33%-3.68%-35.82%33.67%1,571.76%2,444.98%4,011.77%2,562.75%171.41%76.37%17.49%-19.15%-30.62%-54.72%-81.96%-88.11%-91.03%-90.23%-55.68%-56.26%-15.05%-9.57%-46.07%-15.45%-2.86%-8.66%
Cash & Equivalents Growth (3y) -6.17%75.92%324.62%64.56%76.18%83.82%98.31%326.85%87.14%45.41%45.42%98.89%14.68%-24.05%-25.20%-14.02%-18.76%-18.91%-25.13%-36.89%-25.43%-26.48%-33.78%-39.60%-44.03%-48.53%-48.04%-56.50%-51.77%-50.41%-30.88%68.05%83.17%141.60%206.82%184.35%250.97%214.15%206.44%215.74%172.90%105.81%36.80%-44.72%-57.28%-54.54%-65.22%-62.47%-65.80%-64.93%-64.70%-58.01%-56.79%
Cash & Equivalents Growth (5y) 59.03%69.15%84.77%15.85%14.26%35.78%41.95%132.16%42.37%28.00%24.01%25.35%1.07%-35.48%-40.86%-36.50%-42.58%-36.74%-36.45%-41.02%-36.89%-32.87%-20.63%13.30%33.86%29.19%37.93%30.15%38.17%42.57%48.04%54.96%37.46%24.49%22.66%7.43%13.84%19.91%8.40%19.12%12.41%15.81%-1.09%-32.57%-42.22%
Cash & Equivalents (QoQ) -43.64%-57.58%-23.71%-26.87%-34.03%-88.59%810.57%40.64%-23.64%-35.40%271.41%496.50%-13.75%-12.09%-6.37%-16.94%-17.17%13.79%-23.26%-34.03%-23.62%65.27%-28.80%73.25%-17.60%33.51%-21.02%-17.39%-34.82%-31.83%26.56%-36.78%-44.19%25.44%-43.36%34.77%-15.25%-21.67%7.66%-10.20%76.51%879.64%63.89%45.09%14.31%-0.15%6.50%-3.35%-21.34%-14.32%-30.49%-61.48%-48.16%-35.37%-24.32%74.79%-48.83%25.50%-19.44%4.24%-19.78%44.19%-24.24%
Cash from Investing Activities Growth (1y) -99.45%-14,981.82%-10,867.74%-18,816.67%-135.71%62.99%-571.26%-571.98%-62,700.00%-4,138.44%-3.29%-7.15%97.71%90.87%99.57%-286.11%99.62%114.85%491.01%8,577.78%-12,273.33%2,295.83%-185.83%-211.01%39.27%-162.29%79.21%-5.19%37.78%96.37%-196.39%74.52%-21.59%-596.70%-1.57%-235.24%-154.35%-37.22%-68.84%-119.19%113.21%-220.00%-587.53%-45.02%-713.83%-758.98%51.47%80.16%250.09%128.53%88.72%423.33%-61.12%-45.71%-26.68%129.45%69.80%
Cash from Investing Activities Growth (3y) -47.78%-1,232.48%-812.75%-1,008.49%-92.59%-12.74%69.03%-281.67%75.53%26.01%26.15%32.88%26.60%57.37%29.35%-134.88%29.10%-122.26%11.30%-362.61%-263.42%-36.47%-36.24%-31.95%22.83%-29.22%14.46%3.51%-24.38%29.73%-71.93%-23.25%34.05%-212.76%-127.60%-120.06%-27.30%-235.37%-77.93%14.24%47.63%114.30%27.81%43.10%53.00%49.34%58.92%51.42%44.08%
Cash from Investing Activities Growth (5y) -16.09%3.93%19.96%62.51%138.79%19.72%11.69%26.05%-184.57%-6.65%45.39%35.74%42.70%49.08%50.65%67.35%-51.52%37.48%-52.72%-16.00%-142.90%-170.29%-48.32%-23.79%-33.16%16.59%-21.90%-48.68%-23.35%-9.31%-57.00%-76.15%11.64%41.96%138.38%8.39%54.62%26.22%50.97%4.25%46.20%22.90%
Cash from Investing Activities (QoQ) -100.43%-181.82%41.94%177.78%-11,950.00%-104.94%-0.15%99.85%-12,180.00%-3,617.10%-0.25%86.28%-728.79%9.42%-4.00%99.71%-3,201.39%95.75%96.76%266.67%1,020.00%547.02%-29.81%-339.32%320.43%-123.18%9.22%-30.93%-126.06%92.26%-359.28%22.56%86.81%-531.87%60.52%-269.60%24.43%7.89%-30.31%-180.42%59.23%-13.33%-69.17%116.91%-1,087.23%-143.50%64.32%28.44%-1,281.51%86.24%85.41%641.25%162.59%-105.44%518.33%-34.92%266.73%-112.69%857.66%-51.84%
Cash from Operations Growth (1y) 11.96%-2,422.46%86.95%6.08%19.12%-18.61%-2,849.21%-946.86%-297.07%15.30%-345.60%-146.69%-74.32%83.45%78.25%58.77%5.63%19.56%-55.03%245.50%32.45%-147.30%9.76%-146.69%18.91%76.65%24.54%52.32%66.61%-59.77%104.98%104.40%3.93%134.52%-2,011.41%-13,770.00%-407.50%-1,308.67%0.54%120.53%249.43%206.28%49.29%-506.24%-212.98%-178.92%-230.61%59.76%51.60%52.80%37.22%83.91%19.72%-8.22%-13.47%-438.60%38.32%
Cash from Operations Growth (3y) -41.41%-193.72%-157.85%-189.46%-77.57%45.01%-205.75%-41.85%49.05%7.96%39.02%-3.67%30.59%50.93%49.13%16.76%13.77%23.90%-1.82%31.32%43.24%-29.59%26.70%-78.61%36.17%28.64%10.46%-42.06%-17.63%-88.20%1.83%47.89%110.19%86.00%-126.64%-387.72%-104.63%-129.81%-18.59%30.50%6.51%26.57%-1.72%-31.29%-34.61%-33.94%-33.05%29.61%37.88%
Cash from Operations Growth (5y) -15.24%-31.67%-24.57%54.31%-29.05%17.38%-73.08%-27.72%-31.90%38.24%15.65%40.30%5.37%44.94%49.76%45.27%15.12%15.02%32.39%-0.09%-14.26%2.27%-22.30%8.42%-22.76%31.77%29.59%18.39%-19.05%-22.41%-41.09%-9.67%-15.08%-31.85%-10.56%-85.58%-56.48%-27.20%-48.32%-3.50%21.88%16.55%
Cash from Operations (QoQ) 38.25%-82.99%16.44%6.76%-1,669.22%99.05%-501.57%19.70%-2,494.46%76.47%-113.54%69.54%-453.41%-23.80%-18.22%78.48%47.46%-62.71%-20.25%-38.68%288.05%-149.44%212.86%-164.39%-31.66%5.68%41.60%-11.81%62.08%-204.78%63.11%21.70%-81.46%109.49%-67.39%-1,810.00%165.20%-625.71%-133.21%36.52%-55.29%56.74%148.14%362.05%10.45%-120.64%-285.63%-28.50%22.85%13.52%53.06%-54.56%24.77%-15.03%87.97%-671.11%-1.41%-20.61%42.89%11.69%
Dividends Paid - Common Growth (1y) 602.29%4.27%189.66%-24.55%-81.09%23.77%120.24%-79.28%55.65%
Dividends Paid - Common Growth (3y) 9.75%-10.78%70.58%-8.80%
Dividends Paid - Common Growth (5y) 0.15%
Dividends Paid - Common (QoQ) 78.63%-62.82%152.87%318.18%-73.48%3.28%-34.13%4.82%73.56%83.77%360.34%-83.98%
EBITDA Margin Growth (1y) 0.91M1.35M0.32M0.21M3.62M3.65M4.78M6.20M-3.70M-4.18M100.32M-6.21M3.90M3.04M-105.38M-0.05M-4.52M-5.66M-0.06M0.31M1.07M3.38M0.43M-0.19M-0.07M0.00M0.01M0.00M0.01M-0.02M-0.01M0.00M0.00M0.00M0.02M-0.00M-0.00M-747.00-0.01M-4.08M-0.33M-0.50M0.01M4.08M0.33M0.51M-198.00-710.00-0.01M-0.02M-0.01M-0.00M-0.01M0.01M0.01M0.01M0.01M-0.00M-0.00M-139.000.01M
EBITDA Margin Growth (3y) 0.82M0.83M105.42M0.21M3.82M2.51M-0.28M-0.06M-4.32M-6.80M-5.12M-5.94M0.45M0.75M-105.01M0.07M-3.52M-2.28M0.39M0.12M1.01M3.36M0.43M-0.19M-0.06M-0.01M0.02M0.00M0.01M-0.02M-0.01M-4.08M-0.33M-0.50M0.02M-0.00M0.00M0.01M0.00M-0.00M-0.00M-0.01M0.01M4.08M0.31M0.50M-0.00M0.00M-0.01M-0.01M-0.01M0.00M0.01M
EBITDA Margin Growth (5y) 0.21M-1.80M-0.02M0.47M0.37M0.23M0.10M0.06M-3.32M-3.42M-4.67M-6.13M0.39M0.74M-105.01M0.08M-3.51M-2.30M0.39M0.12M1.01M3.36M0.44M-4.27M-0.39M-0.51M0.02M0.00M0.02M-0.01M0.00M-479.00-0.00M-0.01M0.01M-0.00M-0.01M-0.00M-509.000.00M-0.00M-0.00M0.01M4.09M0.33M
EBITDA Margin (QoQ) -0.35M1.14M0.15M-0.02M0.09M0.11M0.04M3.38M0.12M1.24M1.46M-6.52M-0.35M105.74M-105.07M3.59M-1.21M-2.69M0.26M-0.88M-2.36M2.92M0.63M-0.13M-0.05M-0.03M0.01M-0.01M0.03M-0.01M340.000.00M-0.01M-0.01M0.02M296.00-0.00M0.00M-0.00M0.00M-0.00M-0.01M-4.07M3.76M-0.18M0.51M-0.00M0.01M-0.00M-0.00M-0.00M-0.00M-0.01M0.01M923.00-0.01M0.01M0.00M864.00-0.00M-0.00M0.00M0.00M0.00M
EBIT Growth (1y) -183.28%-52.37%-5.54%-29.46%-30.67%20.92%-50.22%-10.93%-11.19%-694.41%-901.97%-462.35%-376.33%-0.09%60.01%6.42%-18.25%-44.46%-589.04%31.27%17.17%36.23%119.35%46.60%-13.33%65.29%-112.27%-26.71%54.86%-4.76%-24.21%-404.62%30.07%18.11%-155.52%90.82%2.51%36.36%-76.15%-86.49%-217.08%-402.34%-73.29%76.67%55.70%176.52%112.45%-166.12%-84.88%-208.46%-711.92%-156.55%39.18%-57.94%61.59%62.17%59.93%60.55%-50.19%-32.74%-42.21%83.85%
EBIT Growth (3y) -47.51%-112.32%-151.38%-100.63%-90.57%-84.57%-81.91%-80.06%-84.33%-125.63%-202.25%-53.50%-67.09%2.67%36.32%29.97%-3.54%31.62%45.30%22.52%24.89%38.57%69.10%-50.58%29.01%33.23%-33.69%16.27%32.48%18.27%-77.48%4.75%-29.30%-37.82%-98.32%65.82%-11.05%64.43%33.51%-5.00%-37.45%-60.94%-9.70%-16.78%20.73%-9.44%33.61%-37.21%23.33%-38.83%-76.84%-8.82%29.76%53.49%
EBIT Growth (5y) -54.54%-69.13%-112.94%-39.03%-46.63%-42.09%58.58%-16.46%-42.52%-20.51%8.09%-19.60%-19.00%19.64%39.46%-17.04%18.92%22.80%12.28%26.43%21.99%34.47%33.22%10.18%-2.04%0.98%-26.11%23.89%15.44%32.59%26.24%11.71%-12.10%-16.79%-42.82%22.88%-9.02%-33.18%2.24%-2.36%8.74%-21.03%5.30%4.37%22.26%39.14%
EBIT Margin Growth (1y) 0.91M1.35M0.32M0.21M3.62M3.65M4.78M6.20M-3.70M-4.18M100.32M-6.21M3.90M3.04M-105.38M-0.05M-4.52M-5.66M-0.06M0.31M1.07M3.38M0.43M-0.19M-0.07M-0.00M0.01M0.01M0.01M-0.01M-0.01M0.00M509.00-0.00M0.02M36.00767.00-0.00M-0.00M-0.66M-0.46M-0.53M0.00M0.66M0.46M0.54M63.00-0.00M-0.01M-0.02M-0.01M-66.00-0.01M0.01M0.01M0.00M0.01M-0.00M-0.00M-0.00M0.00M
EBIT Margin Growth (3y) 0.82M0.83M105.42M0.21M3.82M2.51M-0.28M-0.06M-4.32M-6.80M-5.12M-5.94M0.45M0.75M-105.01M0.07M-3.52M-2.29M0.39M0.13M1.01M3.37M0.43M-0.19M-0.06M-0.01M0.02M0.01M0.01M-0.01M-993.00-0.66M-0.46M-0.54M0.02M-0.00M0.00M0.01M712.00-0.00M-0.01M-0.01M-0.00M0.66M0.44M0.53M-0.00M0.00M-0.01M-0.01M-0.00M0.00M0.01M
EBIT Margin Growth (5y) 0.21M-1.80M-0.02M0.47M0.37M0.23M0.10M0.06M-3.32M-3.43M-4.67M-6.13M0.39M0.74M-105.01M0.08M-3.51M-2.30M0.39M0.13M1.01M3.36M0.45M-0.85M-0.52M-0.55M0.02M0.00M0.01M-0.00M0.00M-0.00M-0.00M-0.02M0.01M-0.00M-0.01M-0.00M-995.00278.00-0.00M-984.00619.000.66M0.46M
EBIT Margin (QoQ) -0.35M1.14M0.15M-0.02M0.09M0.11M0.04M3.38M0.12M1.24M1.46M-6.52M-0.35M105.74M-105.07M3.59M-1.21M-2.69M0.26M-0.88M-2.36M2.92M0.63M-0.13M-0.05M-0.02M0.01M-0.00M0.01M-0.01M728.00652.00871.00-0.02M0.02M120.00-0.00M0.00M-586.00852.00-0.01M0.00M-0.66M0.20M-0.08M0.54M-0.00M0.01M-0.00M-0.00M-0.00M-0.00M-0.01M0.01M0.00M-0.01M0.01M0.00M687.00-0.00M-0.00M0.01M996.000.00M
EBIT (QoQ) -172.28%-57.74%24.94%2.69%-32.25%-9.26%7.93%1.78%19.96%-107.56%32.01%1.55%-471.82%-161.79%61.84%16.61%-20.15%-4.61%10.71%-5.37%-46.78%-398.96%91.09%-26.98%-13.00%251.43%-124.57%-169.50%65.39%46.45%-153.69%3.98%19.69%36.50%-930.67%86.69%5.96%-98.13%62.96%-41.28%38.62%-448.42%60.79%-140.22%2.75%-89.19%94.72%-356.13%267.98%-69.22%-212.85%-216.89%1.45%-73.65%52.69%24.87%-155.91%57.77%53.40%20.43%-151.93%-60.77%58.81%14.76%71.40%
EBT Growth (1y) -402.44%-130.04%74.60%44.82%67.83%52.91%-431.66%-71.49%-24.56%-141.15%-754.76%-480.38%-455.62%-207.78%-167.25%-0.38%1.76%-25.66%-20.52%36.00%15.32%4.08%120.09%43.31%-15.28%59.18%-109.51%-17.42%52.97%21.83%-104.00%-402.35%37.48%17.34%-122.09%87.86%-110.19%-52.57%-6.69%-278.54%-864.24%-39.00%-134.27%92.47%91.89%200.63%111.05%-242.26%-67.23%-214.88%-883.84%-111.04%28.34%-51.00%65.55%59.55%68.46%59.41%-54.99%-94.57%-12.67%95.56%
EBT Growth (3y) -47.54%-37.72%-126.01%-76.44%-30.58%-51.76%-395.22%-115.38%-89.44%-110.49%-201.96%-55.06%-66.57%-54.80%38.33%28.59%1.39%21.05%71.55%24.75%22.86%32.61%66.09%-49.54%30.28%35.87%-34.46%10.53%14.82%0.48%-69.08%-32.18%-133.13%-20.57%-77.06%67.42%-18.00%60.50%31.54%0.84%-9.34%-17.13%-26.60%18.39%54.03%-20.41%33.18%-42.96%27.70%-39.32%-83.56%-18.43%36.62%69.92%
EBT Growth (5y) -53.84%-58.81%-106.10%-28.68%-13.12%-33.32%99.25%-29.38%-46.01%-29.57%12.05%-19.94%-20.17%-3.43%33.96%-16.53%22.37%20.48%36.36%23.62%9.61%17.34%37.90%-8.98%-47.02%10.97%-25.21%27.23%13.54%27.57%26.59%9.87%-11.43%-15.17%-36.89%24.22%-14.51%-29.92%5.70%3.60%21.64%0.30%-1.61%15.62%48.99%49.93%
EBT Margin Growth (1y) 0.84M1.79M0.58M0.98M3.84M3.50M4.75M6.20M-3.44M-4.08M103.91M-6.23M3.40M13.74M-109.03M-0.03M-4.11M-16.48M-0.03M0.31M0.89M3.38M0.45M-0.19M-0.09M-0.00M0.02M0.01M0.01M-0.01M-0.01M0.00M524.00-0.00M0.02M-0.00M-0.00M-766.00-0.01M-4.08M-0.33M-0.50M0.01M4.08M0.33M0.51M-200.00-616.00-0.01M-0.02M-0.01M-0.00M-0.01M0.01M0.01M0.01M0.01M-0.00M-0.00M-695.000.01M
EBT Margin Growth (3y) 1.24M1.22M109.25M0.95M3.80M13.17M-0.36M-0.06M-4.14M-6.81M-5.14M-5.95M0.19M0.64M-108.61M0.08M-3.30M-13.10M0.43M0.12M0.82M3.37M0.45M-0.19M-0.07M-0.01M0.02M0.00M0.01M-0.01M-0.01M-4.08M-0.33M-0.51M0.02M-0.00M0.00M0.01M0.00M-0.00M-0.00M-0.01M0.01M4.08M0.31M0.50M-0.00M0.00M-0.01M-0.01M-0.01M0.00M0.01M
EBT Margin Growth (5y) 0.54M-1.52M0.19M1.23M0.59M0.07M0.05M0.06M-3.33M-3.44M-4.68M-6.14M0.12M0.64M-108.61M0.09M-3.29M-13.11M0.43M0.12M0.82M3.36M0.45M-4.27M-0.40M-0.51M0.02M0.00M0.02M-0.00M0.00M-0.00M-0.00M-0.02M0.01M-0.00M-0.01M-920.00-386.000.00M-0.00M-0.00M0.01M4.08M0.33M
EBT Margin (QoQ) -0.49M1.19M-0.39M0.52M0.46M-0.01M0.01M3.38M0.12M1.24M1.46M-6.26M-0.52M109.23M-108.68M3.38M9.82M-13.54M0.31M-0.70M-2.54M2.90M0.65M-0.11M-0.06M-0.03M0.01M-0.01M0.02M-0.01M621.00621.00476.00-0.02M0.02M-211.00-0.00M0.00M-0.00M884.00-0.00M-0.01M-4.07M3.76M-0.18M0.51M-0.00M0.01M-0.00M-0.00M-0.00M-0.00M-0.01M0.01M0.00M-0.01M0.01M0.00M773.00-0.00M-0.00M0.00M0.00M0.00M
EBT (QoQ) -180.65%-66.45%3.04%-132.37%38.66%81.62%-110.62%-35.47%10.22%-107.54%32.06%1.60%-73.82%-635.63%53.87%5.80%3.71%-538.76%82.67%7.81%-23.16%-512.65%90.80%-21.98%-39.51%228.31%-125.97%-148.02%50.60%70.10%-220.50%0.67%17.88%21.96%-689.21%87.64%-8.56%-109.68%56.85%-113.98%21.20%-46.62%-53.11%-445.06%88.64%-147.11%95.08%-487.24%241.00%-72.87%-252.34%-186.93%3.14%-85.14%58.98%2.57%-104.10%57.77%51.83%24.05%-162.70%-61.25%39.53%56.02%89.64%
Enterprise Value Growth (1y) -212.08%636.83%301.42%167.11%-46.88%-85.85%212.02%693.47%3,086.48%18,100.36%1,007.13%317.70%23.96%24.10%29.07%21.28%-69.18%-84.60%-82.79%-88.69%-35.48%-97.11%-93.25%-97.00%-51.66%2,024.86%1,006.60%3,186.87%66.52%71.38%-41.21%-74.47%-82.33%-82.79%-74.25%-24.78%2.78%87.41%-49.19%1,435.54%816.00%-140.04%3,457.15%-26.68%2.48%2,651.04%-65.73%-94.87%-41.88%-103.44%-91.81%-328.72%-128.33%-97.03%-244.30%67.37%117.92%159.80%179.22%330.40%583.51%
Enterprise Value Growth (3y) 165.04%352.84%277.69%189.42%175.81%217.35%254.59%242.55%130.03%226.41%34.97%-16.94%-37.30%-82.32%-75.34%-83.97%-54.19%-54.42%-49.53%-51.85%-19.62%1.76%-23.98%-36.84%-47.79%84.37%18.76%84.81%-32.87%-17.93%-57.47%43.40%18.50%-28.65%66.96%103.84%112.89%167.50%83.65%-16.70%76.04%-32.98%-0.05%-27.77%-29.44%-20.05%-26.84%-26.79%-69.10%-65.64%-54.59%19.80%-29.73%
Enterprise Value Growth (5y) 143.83%105.57%64.14%38.26%33.06%-32.28%-12.33%-32.85%30.58%84.51%12.94%-10.78%-27.64%-27.42%-37.21%-48.98%-50.99%-51.11%-54.52%-53.63%-37.63%-19.41%-43.52%23.81%6.02%-46.30%97.80%134.61%23.21%41.36%-1.28%-35.57%-0.18%-16.14%-33.44%-24.53%-29.12%-26.96%-22.26%-19.45%-22.64%-16.16%2.68%-42.16%-27.04%
Enterprise Value (QoQ) 43.64%-90.76%196.95%-28.42%-10.17%7.66%-23.26%-80.93%1,880.55%173.79%208.16%8.92%20.48%3.30%-8.54%9.03%25.30%-2.94%-76.76%-45.52%40.02%-36.19%32.52%-97.56%226.73%-71.63%2,034.10%7.42%70.16%-15.74%8.12%10.55%-41.63%-63.41%-25.15%7.64%-12.66%6.90%2.27%96.27%-76.32%3,130.47%-38.99%-108.58%2,203.96%-33.41%-14.74%113.55%-71.74%-90.02%865.28%-112.65%167.26%-378.55%-19.55%12.03%50.74%37.01%165.66%193.52%-34.75%83.19%94.80%
EPS (Basic) Growth (1y) 100.00%95.13%50.98%-133.00%-126.32%50.00%76.00%-151.52%65.12%0.00%-116.67%72.29%13.33%7.69%0.00%-252.17%-476.92%-650.00%-792.31%313.58%62.67%20.00%70.69%-113.29%-21.43%50.00%41.18%-10,773.91%-5,194.12%-627.78%-1,025.00%87.52%73.22%-268.32%25.33%-113.46%63.90%84.35%94.05%101.50%99.43%97.35%150.00%-70.00%-300.00%-100.00%-3,140.00%-10,166.67%-3,200.00%-1,612.50%-81.58%60.93%54.55%64.96%64.13%-31.36%-66.67%-16.67%73.74%
EPS (Basic) Growth (3y) 96.82%71.02%36.59%-30.65%11.88%22.72%19.59%-34.89%-20.37%-90.59%-168.39%59.85%-23.13%-76.93%-37.78%0.00%-37.78%-44.22%-15.44%-213.72%-188.45%-42.79%-24.71%-56.10%-158.20%-137.54%-70.32%-207.08%-72.33%-61.27%20.63%26.08%91.78%75.19%26.46%26.19%79.75%79.76%3.28%23.17%8.80%3.19%-202.21%-139.86%-291.49%-128.94%-179.35%-277.20%-192.40%-91.29%44.49%
EPS (Basic) Growth (5y) 82.58%29.96%-17.86%11.59%-8.06%-22.59%-6.34%6.97%4.59%-22.59%-27.23%-97.61%-160.52%-82.34%-76.87%-68.46%-105.98%-140.47%-66.83%-52.40%-18.33%-10.90%38.75%-43.46%48.65%43.90%16.51%16.33%34.82%25.98%-50.02%34.48%40.70%12.16%-4.17%17.67%34.08%45.13%10.04%25.29%10.49%17.99%-21.06%
EPS (Basic) (QoQ) 99.89%90.45%296.08%-119.00%-36.84%3.85%-32.00%-30.30%69.77%53.85%-1,283.33%81.93%13.33%0.00%-76.92%43.48%7.69%-8.33%-523.08%7.41%-20.00%-28.89%249.14%-116.18%-157.14%52.78%32.35%-47.83%-5.88%44.44%-12,405.00%28.03%85.44%14.12%-38.67%-54.49%-100.21%82.59%-296.43%73.87%13.22%93.38%200.00%-110.00%-300.00%225.00%-40.00%-233.33%-100.00%-1,800.00%-98.68%56.29%-3.79%-101.46%57.25%49.15%20.00%-106.25%-56.57%35.48%44.00%53.57%
EPS (Weighted Average and Diluted) Growth (1y) 84.59%96.37%95.05%50.79%-121.95%49.47%28.00%36.36%65.12%0.00%27.78%-9.52%13.33%7.69%-23.08%-256.52%-476.92%-650.00%-625.00%310.98%62.67%20.00%70.69%-113.29%-21.43%50.00%41.18%-82.61%-164.71%1.34%-981.04%-962.20%-411.86%-2,512.25%25.46%4.56%62.91%82.97%93.79%102.35%99.41%97.47%150.00%-70.00%-300.00%-100.00%-3,140.00%-10,166.67%-3,200.00%-1,612.50%-81.58%60.93%54.55%64.96%64.13%-31.36%-66.67%-16.67%73.74%
EPS (Weighted Average and Diluted) Growth (3y) 62.06%69.59%70.75%36.51%12.45%22.45%13.82%-35.45%-20.37%-90.59%-86.09%117.14%-23.13%-76.93%-37.78%0.00%-37.78%-44.22%-7.72%19.99%-6.27%26.65%-23.07%-66.05%-154.34%-134.45%-67.98%-164.53%-71.29%-63.73%20.63%30.81%77.69%51.71%26.48%26.13%79.45%79.49%1.93%10.82%8.24%4.64%-202.21%-139.86%-291.49%-128.94%-179.35%-277.20%-192.40%-91.29%44.49%
EPS (Weighted Average and Diluted) Growth (5y) 45.40%32.46%29.58%-17.96%-7.64%-22.85%-6.34%6.97%4.59%-22.59%-2.13%-14.87%-43.10%-22.26%-75.46%-80.94%-104.12%-138.59%-58.72%-39.02%-17.90%-11.91%38.75%-43.46%48.65%43.90%16.51%16.33%34.82%25.98%-50.02%-48.37%-7.96%-31.00%-5.00%23.35%33.48%44.70%9.29%18.30%10.16%18.73%-21.06%
EPS (Weighted Average and Diluted) (QoQ) 2.61%90.22%-32.80%2.83%-32.00%-30.30%69.77%-38.46%-16.67%28.57%13.33%0.00%-76.92%43.48%7.69%-33.33%-412.50%8.54%-20.00%-28.89%249.14%-116.18%-157.14%52.78%32.35%-47.83%-5.88%44.44%-110.00%-114.29%60.54%-508.73%-106.34%-3.26%-101.40%82.63%-164.20%59.87%7.53%93.67%200.00%-110.00%-300.00%225.00%-40.00%-233.33%-100.00%-1,800.00%-98.68%56.29%-3.79%-101.46%57.25%49.15%20.00%-106.25%-56.57%35.48%44.00%53.57%
FCF Margin Growth (1y) 0.47M-0.97M1.01M2.12M3.18M109.34M-0.94M-2.36M45.92M-108.38M11.50M8.71M-49.34M0.19M-11.70M0.11M0.15M0.52M0.21M-0.09M-0.05M0.01M0.02M-0.01M0.01M-0.01M0.00M873.000.00M0.00M0.00M0.00M-179.000.00M-0.00M-0.63M-0.34M-0.28M46.000.63M0.35M0.28M0.00M-0.01M-0.01M-0.01M-0.01M0.00M0.00M0.01M0.01M0.00M0.00M-932.00-0.00M-0.00M388.00
FCF Margin Growth (3y) 49.57M-0.01M11.57M8.47M-0.24M1.15M-1.14M-3.31M-108.04M0.32M0.44M-49.03M0.25M-11.22M-8.26M0.34M0.05M0.49M0.23M-0.09M-0.04M-0.01M0.03M-0.01M0.01M-0.01M-165.00-0.62M-0.34M-0.27M-0.00M0.00M0.00M0.00M-0.00M-0.01M-0.01M-0.01M-0.00M0.62M0.34M0.27M715.00-0.00M-0.01M-0.01M-0.01M0.00M0.01M
FCF Margin Growth (5y) 0.34M0.33M0.40M0.20M0.08M1.21M-0.66M-1.91M-3.09M-108.14M0.28M0.44M-49.00M0.25M-11.21M-8.27M0.34M0.06M0.49M0.23M-0.72M-0.38M-0.28M0.02M-0.00M0.02M-0.01M0.00M-0.00M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-728.00-0.00M-0.01M-0.00M0.62M0.34M
FCF Margin (QoQ) 0.33M-0.13M0.17M0.09M-1.11M1.86M1.27M1.16M105.05M-108.42M-0.15M49.44M-49.25M11.46M-2.94M-8.61M0.29M-0.43M0.32M-0.06M-0.03M-0.03M0.03M-0.02M0.02M-0.02M0.00M-415.00-102.00-757.000.00M412.00-673.000.00M190.00-0.00M0.00M-0.01M-0.62M0.28M0.07M0.27M0.01M0.00M-342.00-0.00M-0.01M-0.00M-51.00-436.000.01M-0.00M0.00M130.000.00M-0.00M-0.00M-945.000.00M675.00
FCF Payout Ratio Growth (1y) -949.68%-138.37%-371.40%-840.77%-154.14%-12.29%14,490.99%-100.08%300.23%
FCF Payout Ratio Growth (3y) 18.10%30.71%17.31%76.07%
FCF Payout Ratio Growth (5y) 18.23%
FCF Payout Ratio (QoQ) -54.89%61.36%-93.07%-808.48%64.83%23.59%-285.30%-145.42%84.46%9,892.57%-1,033.54%94.05%
Free Cash Flow Growth (1y) 11.61%-2,478.76%86.93%6.57%19.11%-18.23%-2,854.05%-954.85%-297.73%16.12%-339.47%-144.87%-74.80%83.33%78.11%59.11%7.14%20.66%-55.03%241.91%30.87%-145.68%-5.12%-156.12%4.19%25.81%14.58%33.09%56.26%38.55%91.98%92.56%-10.22%101.53%-948.85%-5,267.07%-273.24%-25,688.57%-9.34%106.01%204.32%177.74%23.44%-1,815.03%-244.95%-207.00%-111.74%72.05%55.74%53.46%45.34%69.20%17.88%-20.94%-15.96%-366.58%20.23%
Free Cash Flow Growth (3y) -41.68%-194.62%-156.99%-188.99%-77.83%45.12%-205.17%-41.66%49.37%8.61%38.86%-3.48%30.44%50.67%49.82%12.66%9.57%19.30%-11.66%18.93%33.83%-30.22%58.39%-26.58%22.70%26.14%10.43%-38.77%-21.64%-34.00%2.75%30.85%84.61%71.50%-106.30%-281.11%-78.04%-498.91%-21.02%33.94%12.53%27.12%3.95%-51.49%-36.21%-37.55%-10.30%26.21%33.81%
Free Cash Flow Growth (5y) -15.24%-31.67%-24.14%54.05%-28.94%17.27%-73.20%-26.69%-35.88%36.48%12.75%25.50%0.10%39.29%45.00%43.49%46.06%48.33%24.01%-3.21%-16.31%-3.57%-23.00%3.75%-38.19%30.60%27.64%9.67%-22.48%-22.17%-14.89%-8.32%-2.86%-22.46%-8.68%-59.00%-36.66%-15.46%-161.29%-2.35%16.15%15.20%
Free Cash Flow (QoQ) 38.25%-86.18%16.96%7.42%-1,701.58%99.06%-493.44%19.84%-2,533.12%76.41%-111.91%69.78%-455.31%-23.57%-18.07%78.43%47.05%-62.32%-20.25%-38.68%288.05%-149.44%210.08%-167.55%-24.28%-13.75%41.23%-15.32%3.77%-30.98%53.97%24.60%-35.17%82.90%57.29%-1,016.77%101.88%-11,817.14%-118.56%22.34%-28.66%49.93%112.02%1,247.31%-4.13%-149.31%-169.27%-13.87%29.23%2.42%64.45%-80.30%25.58%-14.59%79.96%-380.65%-9.59%-9.87%19.38%17.82%
Gross Margin Growth (1y) -0.08M-0.05M-0.03M0.11M-0.00M976.00-0.00M616.000.00M301.00192.00422.00-514.00320.00312.00-5.00-406.00-0.00M-0.06M-0.06M-0.07M0.00M0.06M0.06M0.07M-0.00M-618.00-0.00M-0.00M-0.00M544.00160.00644.000.00M0.00M977.00317.00-0.00M-0.00M-405.00
Gross Margin Growth (3y) -0.11M-0.37M0.09M0.37M0.05M143.000.00M-0.00M0.00M959.00-0.00M-0.06M-0.06M-0.07M0.00M-525.000.00M0.00M0.00M-0.00M-967.00-962.0026.000.06M0.06M0.07M-0.00M0.00M-0.00M-0.00M-0.00M0.00M731.00
Gross Margin Growth (5y) 0.06M0.03M0.02M0.12M0.37M0.05M-0.07M0.00M-0.00M0.00M0.00M0.00M-951.00-550.00-0.00M-0.00M-599.00-812.00-725.00500.00950.00170.00-2.000.00M0.06M0.06M
Gross Margin (QoQ) 0.01M0.00M-0.13M0.05M0.03M0.03M0.01M-0.25M-804.000.00M-0.00M-690.000.00M-77.00-12.00574.00-184.00-186.00218.00-362.00650.00-194.00-99.00-763.00-792.00-0.06M-0.00M-0.01M0.07M-0.00M0.00M-299.00-854.00-0.00M389.00-759.00197.00717.005.00-275.000.00M256.00-880.00-935.00376.00430.00-276.00
Gross Profit Growth (1y) -5,687.50%-15,766.67%-11,750.00%22.11%-106.15%991.37%-51.13%521.15%1,283.67%31.30%11.25%23.46%-24.00%10.95%14.04%-3.23%-25.95%-82.44%-127.33%-142.36%-229.23%691.45%266.59%1,188.46%739.88%106.78%-10.86%-89.34%-96.96%-94.20%-4.03%-21.90%114.15%411.69%158.74%88.18%27.79%-50.62%-42.35%-27.28%
Gross Profit Growth (3y) -632.87%-1,559.24%-104.80%31.82%43.83%-17.91%151.45%-14.73%95.05%105.37%-36.52%-32.89%-35.83%-39.71%15.53%-19.63%64.63%82.94%42.17%-25.96%-21.08%-36.90%-1.73%50.74%42.70%34.19%-15.02%30.32%-46.09%-56.35%-47.28%12.70%2.24%
Gross Profit Growth (5y) 59.64%19.29%66.40%22.47%17.20%20.40%-20.39%85.72%-22.35%102.70%124.54%33.16%-12.43%-10.10%-32.38%-28.65%-14.98%-17.97%-16.81%-3.13%0.16%-6.30%-7.22%19.12%32.77%26.51%
Gross Profit (QoQ) 62.50%-33.33%-14,600.00%21.26%-2.81%0.42%3.38%-335.19%-95.06%2,401.02%-92.23%-163.97%977.55%12.00%-1.20%21.90%-2.66%-5.10%9.63%-24.96%42.11%-2.46%-6.97%-42.58%-66.30%-251.82%-44.19%-75.17%306.40%-68.05%842.13%2.98%-33.30%-86.22%12.66%-70.65%27.32%127.97%-8.32%-19.52%204.21%15.28%-33.32%-45.35%17.56%34.57%-15.89%
Interest Coverage Ratio Growth (1y) -624.23%-2,964.33%-2,528.83%-2,950.65%-4,273.54%-164.80%-186.28%-2,149.38%57.97%59.97%76.67%81.28%-93.74%37.54%-5,267.11%-219.11%30.63%-443.25%99.32%-421.16%69.44%75.98%24.38%97.25%40.27%49.09%-27.75%-7.39%-210.51%-3,165.22%
Interest Coverage Ratio Growth (3y) -410.61%-219.08%-159.91%-404.53%68.89%81.36%26.73%91.03%48.23%78.38%-98.79%76.91%25.66%6.59%-31.36%22.95%49.78%12.75%81.25%46.41%17.24%-58.64%
Interest Coverage Ratio Growth (5y) -56.98%12.07%36.10%13.11%-20.59%59.64%-39.31%44.68%47.35%53.40%58.37%58.71%50.60%57.93%47.33%71.86%5.29%-68.41%
Interest Coverage Ratio (QoQ) -458.02%-20.97%-17.18%8.44%-2,261.07%-3.78%-35.98%-31.26%-42.95%-12.20%-968.45%97.55%-36.17%34.62%-757.14%69.24%714.37%-121.73%-371.62%90.08%-50,722.15%98.66%-2.53%22.33%36.15%-925.03%93.99%38.97%-101.03%62.72%-30.60%47.98%-404.44%68.66%-277.59%-447.02%
Net Cash Flow Growth (1y) -555.68%-170.90%-321.05%140.28%260.57%363.10%33.33%694.46%157.64%992.90%-536.20%1,155.23%323.39%-41.32%26.40%-91.16%-118.21%34.48%109.25%20.87%-16.19%-13.73%-3.83%-127.54%-41.01%-152.37%140.41%-29.62%33.62%126.11%-180.61%122.59%86.45%-148.20%105.74%-138.24%402.33%7,620.93%21,252.21%8,686.77%663.42%-100.34%-72.50%-112.97%-274.98%-10,024.79%-426.28%-740.48%59.21%71.70%93.04%111.90%55.84%133.07%30.26%-93.37%77.72%-2.61%-20.17%
Net Cash Flow Growth (3y) 207.67%173.18%-124.90%248.06%169.23%166.24%-46.15%106.58%-58.56%-45.31%32.42%-37.68%-43.02%17.56%-45.76%-29.06%-27.79%-2.39%-43.34%32.61%-2.84%-50.96%30.33%-56.80%49.76%-27.36%26.38%51.80%31.46%125.48%114.52%111.17%72.44%-28.55%75.09%-84.28%-243.10%-196.60%-478.48%-354.02%-95.30%-28.02%-27.29%-49.37%-32.29%125.58%-29.23%27.37%65.76%27.88%61.22%
Net Cash Flow Growth (5y) -83.69%-45.50%56.64%-20.34%48.90%-18.90%73.92%-29.43%-20.66%-38.12%-24.98%-23.86%-15.62%12.11%-53.47%-15.42%-52.02%37.35%-16.20%15.05%19.58%33.72%43.77%21.50%37.57%-15.06%25.37%-4.51%-29.43%-26.84%-61.12%-51.89%-17.42%-40.93%5.22%33.62%-48.73%34.75%-62.41%22.32%-20.46%-49.88%-15.46%
Net Cash Flow (QoQ) 893.75%-70.08%-228.59%-114.70%14.17%6.71%123.43%755.89%40.64%-123.64%379.22%177.56%496.59%-113.76%650.91%-6.38%-17.32%-117.26%166.16%-292.85%311.30%-172.93%280.94%-141.67%256.88%-187.78%52.00%-113.33%41.74%167.74%-253.97%-9.25%122.91%-309.13%143.15%-165.53%18.49%124.89%-387.61%618.15%1,927.61%-29.34%15.66%-53.93%-100.91%5,770.94%-154.54%-521.61%47.34%-82.75%-40.50%69.83%63.46%55.06%340.28%-211.93%127.36%-194.77%122.84%-476.25%219.60%-216.94%
Net Income Growth (1y) -407.47%-134.24%75.20%43.33%67.39%53.14%-449.70%-68.71%-22.41%-135.42%-756.75%40.94%61.38%77.24%65.42%81.09%-1,313.36%-1,640.65%96.98%-3,237.80%15.32%4.08%6,643.90%43.31%90.83%96.50%-115.72%62.63%-194.49%-68.43%-208.30%59.07%77.80%-338.48%16.89%-370.08%-1,094.71%-51.19%-7.31%-277.07%-859.33%-43.35%-135.57%92.47%91.91%199.28%111.20%-241.83%-67.55%-216.44%-876.74%-111.04%28.34%-50.94%65.68%59.55%68.46%59.41%-54.99%-94.57%-12.67%95.52%
Net Income Growth (3y) -47.78%-37.22%-126.89%17.35%46.38%36.92%-153.46%42.67%-88.35%-110.49%55.30%-55.06%-66.57%-56.05%38.94%-52.97%-3.14%16.43%32.30%-91.94%38.86%61.63%-216.55%55.74%60.87%36.32%-33.94%10.41%-98.42%-123.51%-40.09%-93.59%-194.13%-111.82%-28.08%-10.12%-110.10%60.72%31.68%0.97%-9.16%-18.34%-27.02%18.39%54.03%-20.39%33.16%-42.90%27.65%-39.48%-83.04%-18.43%36.62%69.82%
Net Income Growth (5y) -54.13%-59.23%34.37%-28.94%-13.03%-33.19%102.60%-28.96%12.31%20.74%1.67%4.61%-4.53%25.88%19.85%11.35%6.43%-33.94%4.49%-68.56%9.52%17.84%-95.13%-8.98%-47.02%10.96%-24.72%27.21%-43.40%78.04%22.20%-13.32%-28.11%-61.50%-12.82%-57.31%-61.93%-30.48%5.47%3.68%21.72%-0.30%-1.74%15.62%48.99%49.84%
Net Income (QoQ) -180.60%-67.08%3.12%-135.67%38.59%82.31%-121.36%-35.62%11.77%-107.54%32.06%1.60%-69.69%-655.28%95.32%35.66%0.00%-1,047.40%97.44%-4,708.13%-23.16%98.01%-2,735.77%-21.98%-39.51%235.61%-124.57%80.28%46.79%-509.88%41.60%-55.41%69.57%-1,016.31%92.25%15.70%-500.98%-111.58%56.14%-114.24%23.95%-50.17%-54.10%-445.06%88.64%-146.77%95.07%-485.40%239.43%-72.16%-250.44%-186.93%3.10%-85.71%59.13%2.57%-104.10%57.77%51.83%24.05%-162.70%-61.25%39.53%56.02%89.54%
Net Income towards Common Stockholders Growth (1y) -407.47%-134.24%75.20%43.33%67.39%53.14%-449.70%-68.71%-22.41%-135.42%-756.75%40.94%61.38%77.24%65.42%81.09%-1,313.36%-1,640.65%96.98%-3,237.80%15.32%4.08%6,643.90%43.31%90.83%96.50%-115.72%62.63%-194.49%-68.43%-208.30%59.07%77.80%-338.48%16.89%-370.08%-1,094.71%-51.19%-7.31%-277.07%-859.33%-43.35%-135.57%92.47%91.91%184.25%111.20%-241.83%-67.55%-228.27%-876.74%-99.46%27.70%-60.62%65.68%54.40%65.17%58.81%-54.99%-110.43%-52.35%68.99%
Net Income towards Common Stockholders Growth (3y) -47.78%-37.22%-126.89%17.35%46.38%36.92%-153.46%42.67%-88.35%-110.49%55.30%-55.06%-66.57%-56.05%38.94%-52.97%-3.14%16.43%32.30%-91.94%38.86%61.63%-216.55%55.74%60.87%36.32%-33.94%10.41%-98.42%-123.51%-40.09%-93.59%-194.13%-111.82%-28.08%-10.12%-110.10%56.41%31.68%0.97%-9.16%-15.71%-27.02%19.91%53.89%-20.18%33.16%-45.95%24.99%-41.76%-83.04%-24.16%27.33%41.02%
Net Income towards Common Stockholders Growth (5y) -54.13%-59.23%34.37%-28.94%-13.03%-33.19%102.60%-28.96%12.31%20.74%1.67%4.61%-4.53%25.88%19.85%11.35%6.43%-33.94%4.49%-68.56%9.52%17.84%-95.13%-8.98%-47.02%10.96%-24.72%27.21%-43.40%72.98%22.20%-13.32%-28.11%-59.34%-12.82%-55.55%-62.22%-30.34%5.47%2.45%20.00%-0.50%-1.74%13.19%44.63%26.01%
Net Income towards Common Stockholders (QoQ) -180.60%-67.08%3.12%-135.67%38.59%82.31%-121.36%-35.62%11.77%-107.54%32.06%1.60%-69.69%-655.28%95.32%35.66%0.00%-1,047.40%97.44%-4,708.13%-23.16%98.01%-2,735.77%-21.98%-39.51%235.61%-124.57%80.28%46.79%-509.88%41.60%-55.41%69.57%-1,016.31%92.25%15.70%-500.98%-111.58%56.14%-114.24%23.95%-50.17%-54.10%-445.06%88.64%-146.77%95.07%-485.40%218.33%-67.20%-250.44%-186.93%9.41%-98.65%61.37%-4.01%-101.24%57.55%48.68%20.54%-137.98%-59.73%30.33%42.47%51.56%
Net Margin Growth (1y) 0.82M1.78M0.58M0.98M3.84M3.50M4.75M6.20M-3.43M-4.08M6.37M-6.14M0.35M2.34M-11.06M-0.12M-1.06M-1.71M-0.46M0.31M0.89M0.02M0.45M-0.18M-0.07M-0.00M0.02M-0.00M794.00-0.01M853.000.00M-0.00M902.00-0.00M-0.00M-0.00M-794.00-0.01M-4.08M-0.33M-0.50M0.01M4.08M0.33M0.51M-199.00-626.00-0.01M-0.02M-0.01M-0.00M-0.01M0.01M0.00M0.00M0.01M-0.00M-0.00M-0.00M0.00M
Net Margin Growth (3y) 1.23M1.20M11.70M1.04M0.76M1.76M0.07M-0.06M-4.14M-3.45M-5.14M-5.95M0.19M0.65M-11.07M0.01M-0.24M-1.69M0.01M0.12M0.82M0.00M0.46M-0.18M-0.07M-0.01M0.02M-0.00M-0.00M-0.01M-0.01M-4.09M-0.33M-0.50M-469.00-0.00M0.00M0.01M0.00M-0.00M-0.00M-0.01M0.01M4.08M0.32M0.50M-0.00M0.00M-0.01M-0.01M-0.01M0.00M0.00M
Net Margin Growth (5y) 0.52M1.83M0.19M1.23M0.59M0.07M0.06M0.07M-3.32M-3.44M-4.68M-6.14M0.12M0.63M-11.05M0.01M-0.24M-1.71M0.01M0.12M0.82M0.00M0.45M-4.27M-0.40M-0.51M0.02M-0.00M0.00M-0.01M185.00-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-990.00-553.000.00M-0.00M-0.00M0.01M4.08M0.33M
Net Margin (QoQ) -0.49M1.18M-0.40M0.52M0.46M-0.02M0.01M3.38M0.12M1.24M1.46M-6.25M-0.52M11.69M-11.06M0.24M1.46M-1.71M-0.12M-0.70M0.81M-0.45M0.65M-0.11M-0.06M-0.03M0.02M-651.000.01M-0.01M-443.000.00M-0.01M0.01M89.00-0.00M-0.00M0.00M-0.00M0.00M-0.00M-0.01M-4.07M3.76M-0.18M0.51M-0.00M0.01M-0.00M-0.00M-0.00M-858.00-0.01M0.01M791.00-0.01M0.01M0.00M728.00-0.00M-0.00M0.00M0.00M0.00M
Operating Income Growth (1y) -52.37%-5.54%-29.46%-30.67%20.92%-50.22%-10.93%-11.19%-694.41%-901.97%-462.35%-376.33%-0.09%60.01%6.42%-18.25%-44.46%-589.04%31.27%17.17%36.23%119.35%46.60%-13.33%65.29%-112.27%-26.71%54.86%-4.76%-24.21%-404.62%30.07%18.11%-155.52%90.82%2.51%36.36%-76.15%-86.49%-217.08%-402.34%-73.29%76.67%55.70%176.52%112.45%-166.12%-84.88%-208.46%-711.92%-156.55%39.18%-57.94%61.59%62.17%59.93%60.55%-50.19%-32.74%-42.21%83.85%
Operating Income Growth (3y) -112.32%-151.38%-100.63%-90.57%-84.57%-81.91%-80.06%-84.33%-125.63%-202.25%-53.50%-67.09%2.67%36.32%29.97%-3.54%31.62%45.30%22.52%24.89%38.57%69.10%-50.58%29.01%33.23%-33.69%16.27%32.48%18.27%-77.48%4.75%-29.30%-37.82%-98.32%65.82%-11.05%64.43%33.51%-5.00%-37.45%-60.94%-9.70%-16.78%20.73%-9.44%33.61%-37.21%23.33%-38.83%-76.84%-8.82%29.76%53.49%
Operating Income Growth (5y) -69.13%-112.94%-39.03%-46.63%-42.09%58.58%-16.46%-42.52%-20.51%8.09%-19.60%-19.00%19.64%39.46%-17.04%18.92%22.80%12.28%26.43%21.99%34.47%33.22%10.18%-2.04%0.98%-26.11%23.89%15.44%32.59%26.24%11.71%-12.10%-16.79%-42.82%22.88%-9.02%-33.18%2.24%-2.36%8.74%-21.03%5.30%4.37%22.26%39.14%
Operating Income (QoQ) -57.74%24.94%2.69%-32.25%-9.26%7.93%1.78%19.96%-107.56%32.01%1.55%-471.82%-161.79%61.84%16.61%-20.15%-4.61%10.71%-5.37%-46.78%-398.96%91.09%-26.98%-13.00%251.43%-124.57%-169.50%65.39%46.45%-153.69%3.98%19.69%36.50%-930.67%86.69%5.96%-98.13%62.96%-41.28%38.62%-448.42%60.79%-140.22%2.75%-89.19%94.72%-356.13%267.98%-69.22%-212.85%-216.89%1.45%-73.65%52.69%24.87%-155.91%57.77%53.40%20.43%-151.93%-60.77%58.81%14.76%71.40%
Operating Margin Growth (1y) 0.91M1.35M0.32M0.21M3.62M3.65M4.78M6.20M-3.70M-4.18M100.32M-6.21M3.90M3.04M-105.38M-0.05M-4.52M-5.66M-0.06M0.31M1.07M3.38M0.43M-0.19M-0.07M-0.00M0.01M0.01M0.01M-0.01M-0.01M0.00M509.00-0.00M0.02M36.00767.00-0.00M-0.00M-0.66M-0.46M-0.53M0.00M0.66M0.46M0.54M63.00-0.00M-0.01M-0.02M-0.01M-66.00-0.01M0.01M0.01M0.00M0.01M-0.00M-0.00M-0.00M0.00M
Operating Margin Growth (3y) 0.82M0.83M105.42M0.21M3.82M2.51M-0.28M-0.06M-4.32M-6.80M-5.12M-5.94M0.45M0.75M-105.01M0.07M-3.52M-2.29M0.39M0.13M1.01M3.37M0.43M-0.19M-0.06M-0.01M0.02M0.01M0.01M-0.01M-993.00-0.66M-0.46M-0.54M0.02M-0.00M0.00M0.01M712.00-0.00M-0.01M-0.01M-0.00M0.66M0.44M0.53M-0.00M0.00M-0.01M-0.01M-0.00M0.00M0.01M
Operating Margin Growth (5y) 0.21M-1.80M-0.02M0.47M0.37M0.23M0.10M0.06M-3.32M-3.43M-4.67M-6.13M0.39M0.74M-105.01M0.08M-3.51M-2.30M0.39M0.13M1.01M3.36M0.45M-0.85M-0.52M-0.55M0.02M0.00M0.01M-0.00M0.00M-0.00M-0.00M-0.02M0.01M-0.00M-0.01M-0.00M-995.00278.00-0.00M-984.00619.000.66M0.46M
Operating Margin (QoQ) -0.35M1.14M0.15M-0.02M0.09M0.11M0.04M3.38M0.12M1.24M1.46M-6.52M-0.35M105.74M-105.07M3.59M-1.21M-2.69M0.26M-0.88M-2.36M2.92M0.63M-0.13M-0.05M-0.02M0.01M-0.00M0.01M-0.01M728.00652.00871.00-0.02M0.02M120.00-0.00M0.00M-586.00852.00-0.01M0.00M-0.66M0.20M-0.08M0.54M-0.00M0.01M-0.00M-0.00M-0.00M-0.00M-0.01M0.01M0.00M-0.01M0.01M0.00M687.00-0.00M-0.00M0.01M996.000.00M
Profit After Tax Growth (1y) -399.87%2,482.43%75.66%44.47%-608.59%-104.49%-449.70%-68.71%94.37%-135.42%-756.75%-539.44%-494.24%-238.03%19.61%7.15%8.14%-17.20%-301.41%37.20%15.32%4.08%121.14%43.31%-27.01%55.68%-124.74%-62.45%35.13%10.72%-168.84%-272.50%49.74%32.15%39.44%87.58%-79.90%-51.99%-7.31%-260.71%-822.55%-37.14%-135.57%90.15%91.91%199.28%113.98%-305.59%-67.59%-216.44%-687.13%-36.10%27.72%-50.94%63.36%56.91%65.17%59.02%-54.06%-87.86%-13.68%84.76%
Profit After Tax Growth (3y) -47.32%-36.03%-125.49%-81.62%-33.37%-33.09%-235.79%-115.57%32.50%-110.49%-202.38%-55.06%-66.57%-56.05%38.94%30.86%0.41%20.73%40.56%16.68%11.31%27.60%48.00%-50.82%25.47%35.49%-33.94%9.08%16.30%2.72%-20.44%-18.62%-102.80%-12.25%-15.25%64.66%-10.32%59.65%33.01%-12.94%-7.74%-16.60%-24.59%18.39%53.90%-20.39%33.00%-33.49%24.99%-39.59%-74.50%-3.28%34.10%54.49%
Profit After Tax Growth (5y) -53.54%-58.40%-105.89%-28.42%-13.03%-19.15%102.60%-28.96%19.85%-31.72%-7.66%-27.99%-30.66%-8.50%14.62%-14.87%20.28%21.31%19.32%23.17%8.81%17.11%38.03%-8.98%-47.03%10.96%-24.72%23.21%15.23%26.61%20.83%7.79%-2.49%-10.33%-4.68%24.61%-10.22%-29.46%5.34%3.31%20.63%0.39%-1.76%15.14%47.79%35.81%
Profit After Tax (QoQ) -180.69%-65.83%2.96%-130.95%741.07%-101.69%-121.36%-2,846.80%95.94%-107.54%32.06%1.60%-69.69%-655.28%49.29%8.56%3.47%-79.63%41.44%9.54%-23.16%-515.25%90.84%-21.98%-39.51%235.61%-124.57%-173.25%51.32%24.29%-61.31%-9.11%33.00%-127.98%-123.51%85.28%9.54%-103.48%54.16%-113.19%23.57%-43.66%-54.10%-445.23%88.64%-146.77%93.56%-347.92%239.43%-65.25%-286.87%-85.08%3.13%-75.24%56.68%1.70%-102.29%57.47%49.05%20.54%-137.98%-59.89%37.87%51.92%68.09%
Property, Plant & Equipment (Net) Growth (1y) 639.39%-2,413.04%-95.51%123.01%-28.40%70.13%3,575.00%122.56%125.62%-4.96%-21.77%-60.14%-41.03%-3.61%-3.91%-2.88%-1.84%8.34%4.12%-25.33%-29.12%-37.83%-35.88%-31.63%-29.57%-35.35%-36.65%-48.40%-43.86%-23.70%-25.64%60.01%85.33%67.89%78.77%-44.94%-47.71%-51.78%-66.61%-33.06%-50.55%-36.54%9.39%-26.28%0.42%19.68%31.26%
Property, Plant & Equipment (Net) Growth (3y) 121.78%145.90%8.92%30.14%-1.60%15.94%202.30%313.54%416.15%346.97%291.59%315.01%-20.86%-21.16%-24.20%-24.94%-35.90%-34.56%-32.56%-32.91%-17.36%-9.84%-6.09%-5.57%-23.11%-18.36%-14.84%-23.72%-16.14%-21.75%-19.91%-13.25%-35.23%-36.20%-28.46%-21.74%
Property, Plant & Equipment (Net) Growth (5y) 54.13%358.82%161.38%160.00%122.88%121.84%121.91%124.52%126.99%119.78%148.97%126.91%109.22%105.32%-16.36%-12.60%-11.02%-10.88%-25.33%-22.95%-24.32%-29.01%-26.95%-28.30%-24.01%-21.01%-25.84%-23.03%-14.05%-8.62%
Property, Plant & Equipment (Net) (QoQ) 30.30%-424.72%129.24%-8.88%-94.81%1,562.50%-9.02%116.53%12.21%0.68%-7.77%-8.79%-7.63%-48.70%36.44%49.07%-7.92%-0.25%-11.40%0.24%9.62%0.83%-2.21%-3.67%-21.39%-4.29%-14.22%-0.65%-16.18%-1.40%-21.26%-2.65%-31.73%7.28%7.01%-5.13%46.91%24.26%-3.06%1.02%-54.75%18.00%-10.61%-30.05%-9.28%-12.84%14.73%20.58%-38.86%18.74%36.73%32.24%
Return on Assets Growth (1y) -79.0016.00189.00104.00101.00181.00-2.0014.0011.003.00-8.00-22.00-77.00-62.00-49.004.0067.0077.00105.0014.0011.00-8.00-40.00-5.00-16.00-17.00-25.00-16.00-15.00-26.00-25.00-32.00-61.00-133.00-59.00-34.0024.00161.00106.00102.0075.0021.00-5.00-44.00-55.00-54.00-57.00-26.00-10.000.00M36.0013.00-10.00-24.00-26.00
Return on Assets Growth (3y) 108.00135.00179.0096.0036.00122.00-59.00-4.002.0018.0048.00-5.002.007.0017.0013.0063.0052.0041.00-7.00-20.00-50.00-90.00-53.00-92.00-176.00-109.00-82.00-52.002.0022.0036.0038.0049.0042.0024.0044.00129.0043.0032.0010.00-32.00-27.00-58.00-75.00-77.00-47.00
Return on Assets Growth (5y) 51.00116.00235.00113.00114.00191.007.005.00-3.00-7.00-16.00-26.00-29.00-36.00-34.00-35.00-13.00-107.00-43.00-73.00-57.00-23.00-42.0015.007.006.00-8.00-24.00-31.00-30.00-40.00-35.00-27.00-4.0021.0010.0024.00105.0053.00
Return on Assets (QoQ) -16.0079.006.00-79.00184.00-6.003.000.00M1.0010.000.00M-8.00-10.00-4.00-54.007.003.0049.009.0016.0031.00-43.007.00-2.00-1.00-8.00-5.00-4.00-9.001.00-4.00-14.00-8.00-6.00-32.00-87.0066.0019.0026.0050.0012.0015.00-1.00-4.00-15.00-24.00-12.00-2.00-19.007.004.008.0017.00-16.00-19.00-6.0015.00
Return on Capital Employed Growth (1y) -130.00-584.00229.00119.00291.00-11.00-1.00-1.003.000.00M-125.00-324.00-495.00-406.00126.00341.00507.00441.00-8.00-11.003.00-16.0013.00-50.00-96.00-101.00-206.00-2.0068.0075.00119.00-67.00-55.00-10.0063.00109.0073.0044.0055.0041.0031.00-5.00-50.00-64.00-62.00-68.00-42.00-23.00-18.0031.007.00-24.00-48.00-63.00
Return on Capital Employed Growth (3y) 98.00-595.00103.00-205.00-201.00-417.000.00M17.0015.0035.00-7.006.0014.0019.00132.00280.00414.00324.00-201.00-63.00-25.00-42.00-74.00-119.00-83.00-36.00-25.0040.0086.00109.00236.0082.0049.0030.0067.0086.0042.00-29.00-38.00-46.00-49.00-42.00-86.00-111.00-128.00-100.00
Return on Capital Employed Growth (5y) 99.00-560.00221.00125.00309.008.005.00-44.00-78.00-82.00-200.00-45.00-14.00-7.0044.00211.00426.00389.00-19.00-22.00-7.00-7.0043.0031.0021.004.00-21.0017.0054.0036.00143.00-4.00-31.00-7.0031.0039.00-24.00-60.00
Return on Capital Employed (QoQ) -813.00108.00-179.00300.000.00M-2.00-6.00-2.009.00-2.00-2.00-6.00-115.00-200.00-174.0084.00416.0015.00-8.0018.00-32.0011.006.00-1.00-3.00-52.00-40.00-6.00-108.00153.0029.001.00-64.00-33.0041.0046.008.0013.006.0017.0018.00-1.00-5.00-18.00-28.00-14.00-3.00-24.00-2.006.002.0025.00-26.00-26.00-21.0010.00
Return on Equity Growth (1y) 211.000.00M-441.000.00M-194.00-0.00M363.00-0.00M2.0017.0012.004.00-8.00-25.00-95.00-103.00-121.00-6.0083.00119.00188.0022.0012.00-10.00-52.00-7.00-25.00-36.00-58.00-50.00-73.00-144.00-243.000.00M676.00-431.00126.00-0.00M-662.00593.00173.00136.0093.0027.00-8.00-62.00-80.00-81.00-96.00-60.00-45.00-31.0033.00-26.00-0.00M459.00336.00
Return on Equity Growth (3y) 19.0059.00-66.00-53.00-201.00-0.00M280.00-0.00M-127.00-14.000.00M19.0058.00-8.000.00M5.0015.009.0070.0072.0078.00-34.00-86.00-191.00-353.000.00M578.00-611.00-175.00-109.00-59.0018.0055.0077.00108.00189.00291.00-0.00M-648.00539.0069.0013.00-31.00-85.00-70.00-149.00-0.00M347.00274.00
Return on Equity Growth (5y) -110.0028.00-78.00-38.00-134.00-0.00M375.00-0.00M9.001.00-13.00-27.00-51.00-65.00-98.00-175.00-286.000.00M673.00-503.00-39.00-94.00-72.00-28.00-54.0020.009.009.00-11.00-35.00-45.00-36.00-48.00-46.00-17.0077.00229.00-0.00M-0.00M967.00438.00
Return on Equity (QoQ) -29.00125.00-22.00136.000.00M-0.00M0.00M-0.00M-4.005.000.00M1.0011.000.00M-8.00-11.00-6.00-70.00-17.00-28.00109.0019.0019.0040.00-56.009.00-3.00-1.00-11.00-9.00-14.00-23.00-3.00-33.00-85.00-122.000.00M-0.00M-0.00M435.0055.0041.0063.0014.0018.00-2.00-4.00-21.00-36.00-19.00-5.00-35.00-1.00-3.009.0029.00-60.00-0.00M0.00M-94.00
Return on Invested Capital Growth (1y) -158.00-167.0052.00-14.00-637.00131.00779.0057.00
Return on Invested Capital Growth (3y) -163.00-40.00-26.00127.00199.00
Return on Invested Capital Growth (5y) 8.0013.00-21.00
Return on Invested Capital (QoQ) -19.00-2.00-25.00-12.00121.00-33.00-91.00-636.0012.0014.008.00
Return on Sales Growth (1y) 0.01M0.01M0.00M-773.000.04M-0.00M-0.00M-0.00M-0.04M0.00M0.00M0.00M-322.00-856.00-559.00-0.00M-0.04M0.00M0.00M0.00M0.05M-0.00M-9.0012.00-28.00-50.0039.002.0011.00-2.004.00-3.00-18.00-17.00-21.00-39.00-221.00-397.00-0.00M-832.00101.00403.000.00M898.00155.0013.00-62.00-93.00-97.00-102.00-35.0014.0037.0083.0044.0019.001.00-8.00
Return on Sales Growth (3y) 0.01M0.01M0.00M0.00M-804.00-0.00M244.000.00M-0.09M0.01M0.00M0.00M0.00M0.00M983.00745.000.00M0.00M0.00M0.00M0.05M-0.00M34.0011.00-36.00-69.0022.00-40.00-229.00-416.00-0.00M-874.00-139.00-11.0025.0027.0035.0019.00-16.00-27.00159.00314.000.00M819.0095.00-6.00-52.00-59.00-59.00-28.00
Return on Sales Growth (5y) -0.04M0.01M0.00M0.00M0.00M0.00M0.00M0.00M-0.04M0.00M0.00M0.00M0.00M0.00M0.00M744.000.00M0.00M0.00M0.00M0.05M-0.00M-0.00M-860.00-156.00-62.0068.0026.0027.000.00M-33.00-69.00-81.00-100.00-72.00-51.00-25.000.00M-6.007.00197.00389.00
Return on Sales (QoQ) 0.00M0.00M0.00M0.00M183.00-869.00-0.00M0.04M-0.04M-0.00M144.000.00M-171.00770.00277.00-0.00M-705.000.00M-632.00-0.04M0.05M-0.00M18.0035.0030.00-92.0039.00-5.008.00-4.002.004.00-5.002.00-5.00-11.00-3.00-2.00-22.00-194.00-179.00-662.00203.00739.00123.0038.00-3.00-3.00-19.00-37.00-33.00-8.00-24.0030.0016.0014.0022.00-8.00-9.00-4.0013.00
Revenue Growth (1y) 500.00%654.55%390.00%415.91%-107.41%-109.64%-102.72%-101.32%6,750.00%4,712.50%75.00%36,766.67%-111.28%-113.01%25,100.00%-27.27%600.00%568.75%-40.00%-158.12%-1,238.67%9,916.44%1,262.67%2,540.86%281.56%-119.93%442.27%13.89%314.45%366.25%13.68%0.86%0.54%-3.56%-2.94%-1.00%-3.03%-5.96%-36.89%-98.89%-98.40%-97.02%10.29%6,258.04%13,216.92%8,989.16%182.52%49.55%-59.89%-74.26%-70.63%-39.88%-30.44%-2.05%23.55%13.54%12.77%0.86%-19.52%-17.16%-12.79%
Revenue Growth (3y) 209.18%222.51%-26.69%192.40%-36.72%-37.12%19.36%52.18%240.56%211.15%240.56%-437.17%-103.45%293.81%1,169.51%117.70%372.32%-354.01%253.93%152.81%340.85%276.00%337.95%210.86%112.28%-20.01%81.54%4.38%59.28%64.04%-11.37%-77.72%-74.99%-70.00%-12.26%-11.32%27.47%36.54%25.28%1.75%-5.02%-11.34%-2.91%285.23%233.68%184.05%0.83%0.69%-31.98%-36.64%-33.65%-17.31%-11.89%
Revenue Growth (5y) 75.54%82.88%37.97%-65.90%-102.00%206.74%69.29%118.67%278.54%-254.71%388.19%433.23%117.18%100.51%560.83%63.97%236.70%199.82%117.72%74.40%142.31%117.08%119.93%18.20%16.19%-57.22%33.02%-4.34%53.89%53.55%16.76%1.02%-3.53%-8.77%-10.93%-8.91%-10.39%-8.49%-6.53%-6.38%-7.64%-7.19%-1.87%121.87%105.38%
Revenue (QoQ) 22.22%172.73%46.67%22.73%53.70%77.11%54.42%-101.76%-100.00%50.00%25.00%8,966.67%38.72%-100.27%110,100.00%-102.73%-60.00%620.83%220.00%-81.25%50.00%-33.33%-410.00%-267.31%1,419.50%-90.93%455.28%-72.68%-244.86%346.75%16.63%-0.58%-6.94%5.35%3.48%-0.89%-10.74%6.03%5.54%-2.92%-13.45%-28.84%-98.15%40.56%60.70%2,535.29%6.81%194.40%9.68%-18.09%-43.46%-21.04%-29.60%-6.55%15.74%-8.65%-0.87%17.87%6.37%-9.27%-11.34%-5.95%9.48%-4.47%
Share-based Compensation Growth (1y) 553.03%104.23%28.18%159.02%-80.51%58.25%1,391.42%1,706.12%3,583.33%159.36%215.23%141.26%-9.50%-79.44%-84.35%-33.14%-58.48%-61.17%-75.27%-60.18%-54.50%14.66%293.09%46.69%45.57%-65.23%-82.86%-64.62%-72.52%-56.61%-66.67%-50.97%-81.96%-54.30%29.81%233.86%1,242.86%424.64%644.44%-22.64%74.26%94.48%53.53%302.44%-41.03%-39.77%-60.34%-52.58%22.98%14.86%-53.92%-51.44%-60.94%-84.60%-70.57%97.04%2.16%
Share-based Compensation Growth (3y) 260.57%103.13%292.05%383.26%86.59%-5.50%94.51%181.41%-39.50%-42.35%-53.28%-46.91%-67.60%-69.76%-63.54%-13.38%-37.64%-36.41%-44.97%-40.87%-43.33%-44.28%-39.21%-36.63%-58.37%-59.00%-57.98%-16.64%-12.68%1.32%47.69%8.19%61.62%67.06%145.72%118.23%139.86%83.16%65.50%13.87%8.12%10.39%-34.53%-2.50%-34.32%-52.59%-62.25%-23.15%-21.13%
Share-based Compensation Growth (5y) 95.23%-6.47%29.65%36.68%1.44%-32.56%5.39%16.13%84.99%-33.57%-33.82%-47.30%-36.80%-55.40%-59.38%-62.61%-48.24%-46.93%-58.21%-40.90%-19.48%-15.11%-16.14%16.77%-8.05%11.05%-6.80%-3.25%12.52%-7.31%4.03%14.42%19.30%25.08%26.39%22.08%19.07%45.98%1.68%-9.27%7.15%-12.80%
Share-based Compensation (QoQ) 2,553.03%-83.38%-37.11%135.52%729.70%-89.57%27.08%-82.28%6,636.90%-1.70%53.89%-63.86%374.37%19.48%17.78%-86.44%7.79%-9.05%-33.07%-14.92%-18.11%-46.96%7.78%-2.81%106.39%81.82%-59.78%-3.55%-50.71%-10.34%-16.99%-25.10%-22.16%-31.13%22.12%-72.44%97.14%95.65%214.07%10.85%-22.98%177.62%-67.36%149.70%-14.04%119.18%-14.45%-63.41%-12.22%44.34%2.29%-5.11%-18.01%-42.09%7.80%-23.68%-67.67%10.67%621.69%-60.43%
Shareholder's Equity Growth (1y) 98.54%-105.98%-111.47%1,298.74%103.27%21.73%2,755.79%5,077.38%13,583.15%9,990.31%44.37%-22.96%-21.31%-15.87%-19.35%-72.72%-76.12%-82.13%-84.08%29.94%52.45%45.68%60.00%58.38%50.77%79.23%108.94%-28.57%-63.51%-66.18%-71.78%-71.35%-49.92%-54.34%-71.20%-147.50%-133.90%260.62%1,186.55%1,388.20%2,718.83%215.84%78.04%24.34%-10.32%-14.67%-40.80%-52.02%-51.48%-53.71%-58.30%-56.26%-55.94%-53.44%-42.21%-63.08%-130.88%-130.07%-142.71%
Shareholder's Equity Growth (3y) 122.78%66.69%63.82%683.06%76.80%306.41%220.50%121.61%195.15%156.45%-42.98%-35.12%-34.08%-39.73%-41.00%-17.50%-18.12%-22.45%-18.96%13.71%-5.70%-4.06%-1.93%-31.30%-34.93%-34.83%-44.63%-28.00%-27.28%-17.72%1.49%20.58%64.44%73.26%87.54%96.68%99.69%113.41%138.47%113.16%137.49%7.65%-23.97%-36.10%-42.34%-43.13%-47.75%-57.37%-27.36%-27.34%-28.12%
Shareholder's Equity Growth (5y) 31.31%-6.99%-10.81%179.81%26.84%80.10%58.09%86.23%126.11%109.97%-9.13%-20.93%-30.90%-33.23%-34.44%-35.12%-36.87%-40.91%-46.64%-17.08%-16.46%7.78%28.44%14.68%19.59%25.82%31.21%9.26%7.79%8.46%1.96%0.90%14.11%15.49%10.24%9.81%11.22%15.94%26.72%26.51%-9.16%-16.81%-16.09%
Shareholder's Equity (QoQ) 0.99%-100.81%-12,944.35%94.38%-93.55%184.44%-64.36%-234.38%6,667.86%64.61%-5.82%-2.87%-4.13%-12.15%-3.81%3.86%-8.10%-70.28%-15.81%-22.30%-18.11%142.58%-1.22%-25.76%-10.06%140.13%-5.97%-11.74%4.85%-17.90%-51.97%-18.18%-12.53%-16.63%-16.06%-25.40%-44.84%-237.51%40.09%893.50%96.79%37.69%21.80%-4.30%10.93%-3.84%-12.15%-8.94%-23.03%-22.07%-11.17%-13.13%-30.66%-18.26%-10.52%-8.19%-13.94%-47.78%-174.85%10.60%-22.24%
Tax Rate Growth (1y) 235.00-463.0089.00-58.00-55.00
Tax Rate Growth (3y) 107.00-576.00-147.00-81.00
Tax Rate (QoQ) 6.00-37.008.00-549.00130.0044.00-89.00-235.00111.00
Total Debt Growth (1y) -78.98%-62.18%-97.67%311,000.00%108.94%1,073.29%712.50%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-36.11%-29.54%-45.20%55.82%36.12%23.43%58.70%-44.18%0.00%-36.60%-74.65%
Total Debt Growth (3y) -76.16%-73.42%-56.09%-90.59%432.70%393.75%318.00%875.60%1,766.26%27.84%127.23%101.04%-11.01%-18.17%15.93%-4.55%-4.55%-4.55%-4.55%-4.55%-18.00%-39.59%
Total Debt Growth (5y) -0.39%-28.07%-5.31%40.20%172.83%160.68%135.89%258.64%439.73%12.69%59.13%47.86%-11.22%-26.10%
Total Debt (QoQ) -9.33%-63.47%25.58%64.81%-92.13%-85.71%-82.19%44.40%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-36.11%10.28%-22.23%184.33%-44.18%0.00%0.00%0.00%0.00%-36.60%-60.02%