XTI Aerospace Growth Metrics (2013-2025) | XTIA

Growth Metrics Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 59.64%47.50%-10.41%8.45%10.72%5.95%-3.34%-14.58%-3.26%-16.21%-21.54%-38.26%-58.34%-53.91%-49.92%-63.10%-56.02%-20.00%-4.04%134.71%74.24%4.06%137.85%72.49%178.10%515.28%207.00%263.24%165.50%6.52%-32.43%-43.15%-63.21%-78.21%-74.17%-74.54%-99.12%2.93%11.81%5.92%4,672.30%-11.87%4.13%63.68%
Assets Growth (3y) 19.58%9.40%-12.09%-16.99%-23.59%-25.76%-27.58%-42.05%-43.83%-32.40%-27.76%-18.83%-31.66%-27.34%4.56%14.32%28.69%72.38%91.36%145.00%134.32%89.64%70.24%52.71%39.53%12.62%-18.77%-19.29%-79.49%-37.95%-41.99%-46.48%-46.28%-41.75%-33.00%-23.86%
Assets Growth (5y) -20.72%-13.55%-20.06%-13.11%-19.32%-19.38%-2.82%-4.66%-3.00%14.61%22.45%27.36%18.71%20.25%18.85%25.27%15.79%3.52%4.11%16.31%-47.01%8.87%7.34%-0.81%2.74%5.32%-9.00%-1.84%
Assets (QoQ) 7.22%75.50%-15.85%0.82%-0.94%6.60%1.86%2.94%-5.21%-2.74%-9.99%16.58%-17.90%-8.93%-29.17%-21.34%-9.17%-1.03%-47.81%-6.26%65.23%18.71%27.65%-30.41%-1.32%171.33%-7.43%12.20%118.31%35.39%9.53%-17.99%-12.41%-14.12%-7.85%-46.93%-48.11%1.80%-9.19%-98.16%5,947.54%10.59%-13.98%-17.05%11.68%30.67%35.21%
Capital Expenditures Growth (1y) 6,234.60%902.70%38.57%123.39%108.55%-24.80%326.80%45.49%40.57%-25.45%-15.22%-8.93%0.58%-54.09%-55.56%-43.32%-194.20%-74.35%-89.74%-86.54%104.31%-36.73%0.00%-17.86%3,521.43%1,274.19%581.25%73.91%-78.50%-79.34%-25.69%47.50%-25.69%-72.73%-96.30%1,100.00%542.86%427.27%-36.11%
Capital Expenditures Growth (3y) 470.53%77.81%71.16%43.58%43.40%-36.39%17.16%-9.11%-49.36%-55.55%-66.19%-58.89%-65.57%-57.92%-64.28%-60.28%13.69%30.65%-11.26%-42.28%32.67%21.55%71.71%28.20%79.52%-8.18%-81.91%-59.95%-34.97%-30.88%-45.81%-17.79%-0.57%-34.27%
Capital Expenditures Growth (5y) -181.88%-7.91%-25.56%-25.74%-34.60%-47.01%-30.26%-39.21%15.75%-5.26%-23.43%-37.00%-20.49%-26.70%-25.42%-30.62%-25.16%-33.96%14.98%-15.24%-17.04%20.79%-14.70%22.98%20.32%-46.13%
Capital Expenditures (QoQ) 3,906.50%-5.41%77.14%-5.65%534.19%-86.93%185.57%-11.91%128.69%-25.81%-2.66%-14.89%21.28%-15.63%4.56%-5.99%-44.64%-18.32%33.33%-256.25%115.08%-67.35%75.00%-50.00%121.43%-48.39%43.75%2,104.35%-15.98%-74.41%-63.30%172.50%-19.27%-7.95%-27.16%37.29%-70.37%57.14%227.27%-61.11%221.43%28.89%-60.34%
Cash & Equivalents Growth (1y) 179.68%670.20%-33.15%53.42%-19.19%-54.55%96.56%25.77%5.86%-84.03%-90.59%-55.15%-74.13%106.15%-78.81%-93.47%807.05%1,029.54%1,265.42%747.06%-42.78%-80.19%-66.19%373.91%59.56%2,289.95%6,251.42%276.72%657.65%-36.86%112.90%191.62%31.53%164.13%-5.39%-82.31%-74.95%-76.14%-78.64%-99.95%-88.19%-63.19%-96.21%82,000.00%344.64%246.88%6,201.37%
Cash & Equivalents Growth (3y) 33.75%-17.63%-50.17%-4.70%-39.51%-46.91%-66.03%-66.72%35.43%54.92%-35.18%-37.15%10.31%66.45%-0.73%37.92%102.31%276.73%564.36%432.77%90.53%44.04%257.58%273.40%151.46%241.58%403.88%24.79%35.65%-26.45%-24.51%-93.47%-66.12%-38.56%-80.30%-57.23%-49.15%-32.71%-20.13%
Cash & Equivalents Growth (5y) 41.21%67.07%-18.58%-13.69%2.81%-19.66%-28.95%8.15%17.79%77.46%42.37%34.69%74.60%133.62%165.64%95.86%141.72%145.49%258.32%139.02%17.91%13.50%56.00%-65.40%-14.01%28.48%0.68%-2.99%5.56%-12.67%0.52%
Cash & Equivalents (QoQ) -46.29%537.34%-48.46%58.51%47.92%-44.68%18.29%-16.51%-16.81%139.25%-24.31%-29.73%-87.45%41.06%260.59%-59.47%0.00%-85.50%11.21%5,525.21%24.53%-82.47%-31.01%279.96%-56.89%-70.08%867.00%27.93%545.69%-20.48%-42.64%157.28%-46.19%168.14%-21.44%16.04%8.05%-3.95%-85.31%64.30%2.92%-14.01%-99.96%35,920.00%220.88%-91.16%703.33%95.08%150.32%60.63%
Cash from Investing Activities Growth (1y) 102.33%-274,178.46%-139.13%-1,076.92%-370.45%94.89%71.48%-3.78%-288.24%-13.35%-99.39%-58.57%6.28%25.95%46.81%84.31%61.43%-10.78%-88.29%-17.07%-52.69%-72.26%-494.99%-16.67%18.04%62.85%-13.80%-8,191.52%-20,627.75%-3,902.28%125.53%95.69%164.20%187.80%-126.95%54.88%99.02%96.12%-1,100.00%-57.14%-101.52%-23.40%36.11%
Cash from Investing Activities Growth (3y) 37.45%-441.63%-30.50%-162.45%-127.93%64.99%32.87%36.32%-11.96%2.39%-25.93%33.71%17.97%-12.22%-81.30%40.15%21.56%10.84%-133.61%-383.82%-537.76%-194.76%55.06%-60.91%380.69%146.92%57.22%-17.24%91.24%90.90%27.41%83.53%-26.65%69.82%-26.03%-26.12%57.84%
Cash from Investing Activities Growth (5y) 38.43%-164.86%-17.32%-37.72%-50.79%39.38%-27.65%18.81%-11.92%9.86%-68.35%-94.98%-147.98%-83.86%30.13%5.20%131.32%93.19%2.59%-17.09%65.99%40.77%68.54%41.87%60.86%37.13%26.44%26.09%65.13%
Cash from Investing Activities (QoQ) 99.83%93,873.17%-97.80%-32.31%-19,754.55%86.62%45.12%81.26%-271.43%25.34%-99.70%29.89%-8.44%-31.34%-58.81%58.56%14.32%5.66%53.14%-1.83%-146.11%-60.34%70.86%-32.81%-177.65%-453.81%94.29%6.70%-25.84%-1,596.58%-316.25%-133.25%75.70%110.82%-170.24%3,576.63%-66.77%-103.32%-17.59%-366.67%21,228.57%-101.59%23.40%38.89%-104.55%-28.89%60.34%
Cash from Operations Growth (1y) 62.69%-249.53%-284.57%1,620.49%-576.95%62.67%136.20%-332.35%99.82%94.13%-427.33%61.67%40,300.00%42.98%-30.16%222.94%-782.59%-10,596.92%-317.06%-262.97%68.18%55.77%54.96%51.42%-29.83%-89.72%-108.16%-214.12%-24.83%-45.73%-90.21%-159.61%-170.61%50.31%24.92%46.47%97.02%73.59%80.90%82.98%-458.21%-405.29%-332.77%-569.62%-497.49%-19.84%-37.37%
Cash from Operations Growth (3y) 83.53%57.52%-65.80%-138.35%89.59%76.79%-15.54%3.07%-69.32%-53.01%-170.39%8.42%-855.83%-199.90%-34.72%0.90%-68.92%-347.73%-57.54%-64.94%19.80%-6.93%-21.27%-58.23%-63.69%-11.17%-43.79%-63.44%53.47%42.38%35.15%38.15%23.33%12.79%14.71%15.18%0.17%-16.95%-4.32%
Cash from Operations Growth (5y) -65.08%-36.13%-89.97%-93.51%-59.92%9.97%-23.71%-23.45%-14.94%-24.62%-79.55%-3.22%-326.74%-136.88%-57.46%-51.33%-63.06%-130.45%-41.06%-40.40%47.05%30.64%23.87%18.43%6.09%-12.89%-19.69%-37.84%-27.44%-2.98%-10.15%
Cash from Operations (QoQ) -66.16%84.98%45.38%-173.77%-1,456.59%83.48%315.95%-221.89%14.15%116.02%-1,485.85%99.91%-2,750.00%-792.98%-62.28%197.34%-104.04%-1,938.46%253.28%-640.42%36.65%20.52%40.10%-5.53%11.97%19.06%35.40%-182.03%-28.64%11.19%2.51%-12.08%-50.19%-15.91%-33.06%-16.82%72.42%-75.12%5.12%93.49%-144.20%-26.61%15.43%-113.47%-121.05%-8.44%-30.86%-90.48%55.66%-24.30%
EBITDA Margin Growth (1y) -1117.00-100.00-1565.00425.00-311.00-668.00-978.00-2004.00-1585.00-6024.00-1003.00-503.00-50219.00-24047.00-40551.00-49968.0018,616.00-28494.008,844.0021,743.00-1766.0031,500.004,825.00-15968.0012,598.0011,186.00-11191.009,161.00-3535.00-49543.007,175.002,111.005,556.0058,883.008,655.00-96666.00188,583.00-50418.00-13692.00
EBITDA Margin Growth (3y) -3014.00-6793.00-3546.00-2082.00-52115.00-30739.00-42532.00-52475.00-33188.00-58566.00-32710.00-28729.00-33368.00-21041.00-26882.00-44193.0029,448.0014,192.002,478.0014,936.007,296.00-6857.00809.00-4696.0014,618.0020,527.0017,996.00-361455.00-96585.00-17935.00-29127.00-180048.00-149114.00-37182.00
EBITDA Margin Growth (5y) -34616.00-59334.00-35253.00-30307.00-35265.00-27734.00-28863.00-46700.00-22356.00-15879.00-39076.00-35536.00-24306.00-59398.00-30898.00-32921.0031,468.0023,532.0060,682.00-367821.00-103392.00-8872.00-67484.00-184064.00-137842.00-35162.00
EBITDA Margin (QoQ) -429.00675.00-958.00-406.00588.00-790.001,033.00-1142.00231.00-1100.007.00-724.00-4208.003,921.00507.00-50439.0021,964.00-12583.00-8910.0018,145.00-25147.0024,755.003,989.00-5363.008,119.00-1919.00-16804.0023,202.006,708.00-24297.003,548.0010,506.00-39300.0032,421.00-1516.0013,951.0014,028.00-403748.00268,418.0089,157.00-50492.00-118499.0029,417.00125,882.00
EBIT Growth (1y) -143.18%-44.25%-305.04%28.51%-26.90%-73.59%-48.77%-132.92%-32.63%-202.46%-28.02%-32.47%-13.35%74.12%29.40%14.28%29.35%-130.20%-28.65%-5.40%-71.36%18.83%-14.46%-8.53%-9.89%-23.80%-123.14%-159.22%-99.42%-404.29%25.63%29.49%56.14%103.77%86.10%56.89%56.47%-91.33%-591.36%-244.64%-77.29%-8,914.16%-17.18%20.08%-251.26%
EBIT Growth (3y) -59.96%-96.38%-97.59%-30.17%-24.02%-10.77%-10.38%-38.29%-2.03%-21.69%-5.16%-6.17%-11.13%21.51%-1.30%0.65%-9.98%-32.25%-48.67%-43.67%-55.43%-71.76%-23.84%-25.65%1.31%30.75%38.67%7.63%27.52%26.34%10.59%-1.57%30.31%33.96%-4.04%-5.89%-39.43%
EBIT Growth (5y) -26.80%-35.17%-47.61%-14.79%-18.22%-20.49%-14.64%-24.78%-14.87%-12.61%-24.32%-27.48%-24.63%-24.73%-11.52%-12.38%-3.08%19.53%19.42%2.05%6.44%15.06%-12.79%-24.13%5.80%-12.46%-13.32%-16.76%-18.85%
EBIT Margin Growth (1y) -997.00-412.00-1565.00425.00-377.00-434.00-978.00-2004.00-1585.00-6024.00-1003.00-503.00-50219.00-24047.00-40551.00-49968.0018,616.00-28494.008,844.0021,743.00-1766.0031,500.004,825.00-15968.0012,598.0011,186.00-11191.009,161.00-3535.00-49543.007,175.002,111.005,556.0058,883.008,655.00-96666.00188,583.00-50418.00-13692.00
EBIT Margin Growth (3y) -2959.00-6871.00-3546.00-2082.00-52181.00-30505.00-42532.00-52475.00-33188.00-58566.00-32710.00-28729.00-33368.00-21041.00-26882.00-44193.0029,448.0014,192.002,478.0014,936.007,296.00-6857.00809.00-4696.0014,618.0020,527.0017,996.00-361455.00-96585.00-17935.00-29127.00-180048.00-149114.00-37182.00
EBIT Margin Growth (5y) -34561.00-59412.00-35253.00-30307.00-35330.00-27499.00-28863.00-46700.00-22356.00-15879.00-39076.00-35536.00-24306.00-59398.00-30898.00-32921.0031,468.0023,532.0060,682.00-367821.00-103392.00-8872.00-67484.00-184064.00-137842.00-35162.00
EBIT Margin (QoQ) -296.00597.00-958.00-340.00288.00-556.001,033.00-1142.00231.00-1100.007.00-724.00-4208.003,921.00507.00-50439.0021,964.00-12583.00-8910.0018,145.00-25147.0024,755.003,989.00-5363.008,119.00-1919.00-16804.0023,202.006,708.00-24297.003,548.0010,506.00-39300.0032,421.00-1516.0013,951.0014,028.00-403748.00268,418.0089,157.00-50492.00-118499.0029,417.00125,882.00
EBIT (QoQ) -49.41%54.10%-241.64%-3.80%11.38%-28.89%39.70%-84.25%-21.23%-10.46%5.60%-4.91%-176.46%53.24%2.32%10.23%36.87%-27.53%-18.60%26.01%-105.70%28.73%2.84%-20.30%2.57%-0.51%7.87%-21.80%-9.77%-81.16%-7.03%6.30%-177.57%73.28%-1.47%41.72%123.87%-198.47%-214.72%41.15%104.75%-7,955.75%-56.89%69.73%-136.24%-4.44%-7.00%-33.05%
EBT Growth (1y) -172.33%-13.68%-268.65%31.18%-24.44%-113.60%-48.23%-146.31%-30.58%-189.31%-24.34%-25.27%-13.35%74.12%29.40%14.28%27.69%-145.72%-36.24%-16.69%-94.76%-141.26%-21.46%-39.63%-12.69%52.97%-100.32%328.66%-367.09%-395.04%13.94%-153.55%68.76%117.62%85.49%48.24%75.14%-324.29%-66.01%-217.52%-64.08%14.31%-396.04%-41.85%-203.16%
EBT Growth (3y) -64.18%-91.52%-89.40%-28.53%-22.58%-16.95%-9.17%-38.29%-2.29%-22.54%-6.15%-7.81%-16.87%-15.34%-5.32%-11.78%-16.64%-40.75%-49.10%78.90%-117.23%-77.76%-27.93%-19.57%-18.03%34.08%36.99%14.10%28.68%-25.07%40.81%-42.28%49.68%30.29%-6.12%-32.60%-7.34%
EBT Growth (5y) -29.39%-34.90%-45.56%-16.26%-21.00%-56.81%-16.58%-33.93%-18.63%-15.86%-23.82%43.10%-53.07%-29.00%-15.03%-11.33%-18.29%34.69%16.17%-0.64%4.46%-17.29%12.79%-22.95%7.68%4.64%-15.55%-23.34%-12.53%
EBT Margin Growth (1y) -1113.00-117.00-1574.00479.00-348.00-734.00-1000.00-2174.00-1552.00-5940.00-915.00-333.00-50219.00-24047.00-40551.00-49968.0017,787.00-32569.006,739.0018,349.00-6986.00-27294.003,111.00-32797.0013,929.0070,410.00-7744.00116,248.00-49035.00-58230.001,711.00-83083.0033,560.0033,143.0011,037.00-98691.00-148169.00-204923.00-5815.00
EBT Margin Growth (3y) -3014.00-6791.00-3489.00-2028.00-52119.00-30721.00-42466.00-52475.00-33984.00-62555.00-34728.00-31952.00-39418.00-83910.00-30701.00-64417.0024,730.0010,547.002,106.00101,799.00-42092.00-15114.00-2922.00367.00-1546.0045,323.00-14050.00-75674.00-190927.0029,897.00-54511.00-225554.00-312767.00-9478.00
EBT Margin Growth (5y) -35446.00-63406.00-37301.00-33647.00-41318.00-90584.00-32616.00-66923.00-27041.00-19439.00-39360.0051,498.00-74524.00-71730.00-36734.00-31252.009,255.00-14540.0029,066.00-80307.00-107477.00-5209.00-42331.00-231587.00-279602.00-24953.00
EBT Margin (QoQ) -431.00619.00-954.00-348.00566.00-838.001,099.00-1175.00179.00-1103.00-75.00-553.00-4208.003,921.00507.00-50439.0021,964.00-12583.00-8910.0017,316.00-28391.0026,724.002,700.00-8019.00-48700.0057,130.00-33208.0038,707.007,781.00-21024.0090,784.00-126576.00-1413.0038,916.005,989.00-9932.00-1831.00-82648.00-24470.0094,249.00-85822.00-132127.00-81223.00293,357.00
EBT (QoQ) -74.15%51.66%-212.56%-3.49%27.30%-56.77%41.65%-87.14%-24.78%-8.79%3.04%0.79%-176.46%53.24%2.32%10.23%36.87%-27.53%-18.60%24.27%-114.52%29.29%-1.57%-26.40%-165.74%64.40%-16.77%-2.01%-10.91%-51.62%233.29%-308.39%-17.55%73.64%17.06%-21.57%166.31%-121.71%-195.78%41.61%-498.19%83.93%-465.74%69.83%-212.42%6.99%-61.78%35.51%
Enterprise Value Growth (1y) -307.39%10,463.76%1,098.35%1,047.63%462.75%-59.68%-74.10%-75.23%-38.96%-58.11%-28.42%-68.91%-73.92%-97.18%-82.38%-49.67%19.87%-1,901.15%454.59%190.88%9.37%175.68%-26.09%-36.53%-102.55%-418.96%168.74%594.19%26,928.62%567.06%-107.76%-212.57%-239.24%104.48%7,165.86%161.34%68.47%-109.75%-108.35%-37.47%103.63%94.62%220.80%-69.16%-1,972.72%-1,370.72%-130.13%
Enterprise Value Growth (3y) 122.54%169.18%56.74%39.76%37.11%-83.18%-68.03%-66.16%-42.43%-30.31%-11.23%-23.07%-30.07%-27.31%-10.27%-2.42%-26.69%-256.94%122.51%134.02%95.69%136.77%-29.15%-90.92%-125.98%212.31%145.14%68.61%-390.16%2.35%-34.96%-24.42%-74.83%-26.22%109.01%28.43%40.14%-27.59%-26.63%
Enterprise Value Growth (5y) 36.97%-54.79%30.67%25.14%22.49%-42.13%-33.11%-40.99%-14.93%-20.24%6.80%14.93%18.56%41.75%-16.55%-56.08%-70.73%233.93%127.08%54.66%-39.54%-17.58%-23.81%13.73%-35.78%-16.65%8.25%-1.56%-140.29%5.94%-16.72%
Enterprise Value (QoQ) 46.29%-537.34%9.14%-30.97%1,466.41%-38.60%-13.75%-49.86%51.89%-60.56%-17.53%23.55%4.22%-32.60%-64.18%3.65%-88.74%321.45%2.31%146.84%-269.22%229.77%-46.34%-7.19%17.09%26.74%-53.92%-103.73%-14,523.10%206.79%19.03%44.34%154.58%-101.77%-1,627.15%-78.53%473.85%-38.71%-85.01%-191.75%-15.63%47.48%212.24%-94.67%-271.15%1,279.92%-71.34%-423.61%-34.41%75.83%
EPS (Basic) Growth (1y) -85.71%18.18%-200.00%30.77%-23.08%-8,688.89%-1,613.33%-2,666.67%-1,587.50%-5,721.62%-3,154.09%-3,163.45%-68,748.15%409.54%11.66%47.02%99.74%-278.58%13.36%40.84%-161.98%100.72%98.09%98.74%98.58%-100.60%86.89%140.63%-12,294.44%-24,654.55%-5,556.25%-10,000.00%54.24%-12,316.49%95.47%90.75%93.54%53.44%-30,156.10%-21,915.97%-4,960.61%109.26%96.94%98.88%98.17%
EPS (Basic) Growth (3y) -237.87%-1,511.67%-1,087.04%-755.02%-2,327.19%2,411.41%-689.73%-682.07%-211.58%-585.28%-192.04%-117.08%-67.46%26.82%75.57%84.21%95.41%-25.99%87.06%26.06%-66.42%77.97%47.90%20.35%6.97%-470.88%30.47%-54.93%-54.20%-2,327.86%-818.67%-1,163.55%-14.40%94.45%25.12%38.94%60.91%
EPS (Basic) Growth (5y) -133.32%-646.24%-318.27%-187.35%-149.94%190.28%-52.07%-28.88%-2.38%57.48%42.61%15.46%-52.56%43.20%35.90%30.83%64.69%-34.32%64.61%51.21%32.87%9.16%-14.15%-59.39%-21.37%51.32%-25.51%-55.72%-27.65%
EPS (Basic) (QoQ) -57.14%54.55%-160.00%0.00%30.77%-66.67%40.00%-77.78%-4,843.75%67.51%3.11%-8.43%-16,955.19%81.84%2.83%-2,187.60%176.68%-105.18%41.73%88.76%-52,493.60%97.49%60.21%50.22%244.87%-106.64%73.77%43.75%38.89%-45.45%181.25%-17,261.54%-22.05%66.76%-42.21%20.67%-33,014.69%99.99%-190.24%44.54%-238,418.18%92.12%-111.20%87.25%536.38%-102.61%22.89%79.18%
EPS (Weighted Average and Diluted) Growth (1y) 120.00%-12,294.44%-24,654.55%-5,556.25%-10,000.00%54.24%-12,316.49%95.47%90.75%93.54%53.44%-30,156.10%-21,915.97%-4,960.61%109.26%96.94%98.88%98.17%
EPS (Weighted Average and Diluted) Growth (3y) -22.33%-54.20%-2,327.86%-818.67%-1,163.55%-14.40%94.45%25.12%38.94%60.91%
EPS (Weighted Average and Diluted) Growth (5y) -35.14%-27.65%
EPS (Weighted Average and Diluted) (QoQ) 72.31%38.89%-45.45%181.25%-17,261.54%-22.05%66.76%-42.21%20.67%-33,014.69%99.99%-190.24%44.54%-238,418.18%92.12%-111.20%87.25%536.38%-102.61%22.89%79.18%
FCF Margin Growth (1y) 1,422.00-522.00865.00-1422.001,852.00728.00-3135.001,373.00866.00-1256.00977.001,229.00102.00-17963.0021,253.00-132051.00-85065.00-36156.00-49580.00105,374.0064,540.0039,013.0021,189.00517.00-33622.00-5954.00-5615.005,694.0029,695.00-120.00-11515.00-38602.008,107.00-8328.0071,109.00-48035.00-74980.00-199574.00-58799.0033,095.00
FCF Margin Growth (3y) 1,373.00-1049.00-1293.001,180.002,819.00-18490.0019,095.00-129449.00-84098.00-55375.00-27350.00-25448.00-20424.00-15106.00-7138.00-26160.00-54147.00-3098.00-34006.00111,586.0060,614.0032,939.004,059.00-32390.004,181.00-14402.0053,979.0011,559.00-96740.00-30063.00-44613.00-51906.00-257712.00-96970.00-3190.00
FCF Margin Growth (5y) -129449.00-55168.00-29619.00-25497.00-17707.00-15633.00-9295.00-23558.00-53180.00-22316.00-11776.00-19236.00-24350.00-21180.00-24267.00-59068.00-16344.00-11545.0025,588.0027,133.00-90528.00-33990.00-50688.00-69036.00-290620.00-59167.00-11638.00
FCF Margin (QoQ) 29.00-115.00-2857.002,422.001,416.00-2402.00416.001,298.00-2447.002,106.00-91.00-823.00-215.002,358.00-1219.00-18887.0039,001.00-150947.0045,767.0030,022.0025,578.004,007.004,933.004,495.007,754.00-16664.00-29206.0032,162.008,093.00-5355.00-5205.002,347.00-3302.00-32442.0041,505.00-14088.0076,135.00-113653.0061,472.00-12203.00-10595.00-238248.00202,247.0079,691.00
Free Cash Flow Growth (1y) 54.87%-257.86%-333.37%667.86%-483.66%58.33%106.86%-537.38%82.27%76.69%-2,131.34%57.52%400.72%16.44%-22.70%188.97%-985.60%-1,557.64%-211.44%-282.55%68.48%56.67%51.87%51.21%-29.70%-88.75%-127.25%-234.17%-26.79%-45.84%-75.18%-141.03%-166.90%49.85%24.93%46.64%97.03%73.95%81.07%83.04%-459.74%-406.27%-334.39%-570.79%-497.62%-20.64%-36.94%
Free Cash Flow Growth (3y) 22.42%29.69%-82.15%-119.33%72.26%56.70%-19.61%18.24%-67.76%-47.80%-330.22%11.63%-103.24%-81.73%-22.52%7.46%-77.80%-138.45%-50.46%-70.73%19.67%-6.05%-24.20%-57.81%-63.72%-11.35%-44.04%-62.58%53.52%42.46%37.09%39.80%23.75%12.87%14.85%15.32%0.25%-16.74%-4.04%
Free Cash Flow Growth (5y) -65.55%-36.93%-87.37%-76.52%-54.09%10.23%-20.73%-28.27%-14.05%-21.43%-144.23%-2.39%-69.04%-75.23%-48.91%-44.88%-70.13%-58.22%-34.97%-42.27%47.20%31.05%22.91%18.67%6.13%-12.73%-19.70%-37.36%-27.42%-3.08%-8.17%
Free Cash Flow (QoQ) -66.16%84.86%12.97%-106.12%-1,217.57%81.66%214.04%-311.86%5.94%103.02%-7,365.67%91.41%-23.68%-163.25%-51.95%160.78%-134.37%-286.57%210.18%-705.00%35.67%27.37%35.42%-4.47%11.57%19.34%34.52%-177.67%-28.70%2.89%3.71%-5.35%-48.04%-16.65%-32.49%-16.66%72.18%-74.60%5.83%93.51%-144.20%-26.88%15.61%-114.06%-120.88%-8.87%-30.32%-90.71%55.41%-23.58%
Gross Margin Growth (1y) 280.00200.00200.00-94.00-43.00-352.00-64.00-635.00-194.00494.00-363.00-342.004,178.004,333.004,440.004,707.00-105.00323.00649.00429.00680.00-327.00-355.00-212.00-35.00-375.00-166.00240.00-140.00247.00-16.00-728.00-440.00883.00-1339.00-1335.00512.001,629.00-1329.00
Gross Margin Growth (3y) 43.00342.00-226.00-1071.003,941.004,475.004,013.003,730.003,880.005,150.004,726.004,794.004,754.004,329.004,734.004,924.00540.00-380.00129.00456.00505.00-455.00-536.00-701.00-615.00755.00-209.00-598.00-984.00-1670.00-1790.00-70.001,373.00-2560.00
Gross Margin Growth (5y) 4,117.004,998.004,862.004,065.004,517.004,471.004,307.003,947.004,524.004,447.004,206.004,822.004,579.004,201.004,552.004,435.00-39.00751.00-911.00-1118.00-957.00-1845.00-1918.00-251.00885.00-3139.00
Gross Margin (QoQ) 4.00-51.00647.00-319.00-76.00-51.00353.00-269.00-385.00237.00-219.00173.00303.00-620.00-197.004,693.00458.00-514.0070.00-119.00885.00-187.00-150.00132.00-122.00-215.00-8.00309.00-462.00-5.00398.00-70.00-75.00-268.00-314.00218.001,248.00-395.0012.00-756.00-195.001,452.001,129.00-3714.00
Gross Profit Growth (1y) 13.04%10.35%-6.97%0.30%2.64%17.23%-2.47%-39.54%-29.40%-14.62%-16.70%-1.74%-80.50%-84.54%-82.24%-82.77%6.29%26.97%75.68%88.68%79.44%62.34%26.12%-29.91%65.71%91.58%59.97%231.65%70.98%37.69%-10.53%-32.73%-48.56%-133.86%345.76%-81.80%137.59%-27.04%107.12%
Gross Profit Growth (3y) -6.43%3.37%-8.91%-15.85%-47.92%-46.32%-47.55%-53.22%-47.31%-44.87%-36.18%-31.64%-28.09%-31.70%-26.72%-38.92%46.75%58.06%52.47%63.69%71.95%62.39%21.76%16.07%13.38%-42.49%4.64%-59.16%-36.27%-45.79%-46.69%-43.45%-34.52%-13.76%
Gross Profit Growth (5y) -29.86%-26.35%-25.09%-27.98%-23.07%-20.43%-20.39%-32.97%-15.33%-12.22%-12.11%-5.78%1.05%-3.42%-10.85%-12.66%22.69%-30.89%28.94%-32.76%-9.66%-14.71%-16.76%-23.68%-8.93%-10.82%
Gross Profit (QoQ) 6.24%8.26%30.55%-24.72%3.72%-8.73%40.75%-22.96%18.46%-24.07%-12.74%-10.05%43.25%-25.91%2.92%-82.15%13.58%-14.87%-0.17%10.12%35.67%17.80%7.21%4.73%22.74%-8.49%-40.42%147.60%41.91%-23.59%23.53%27.65%14.28%-50.35%-7.13%-2.38%-175.22%-95.46%369.50%-21.45%8.65%-40.71%44.18%122.98%
Interest Coverage Ratio Growth (1y) -40.94%-5,494.17%-77,879.08%
Interest Coverage Ratio (QoQ) -484.97%90.45%11.56%-185.40%-23,118.71%-33.05%
Net Cash Flow Growth (1y) 3.96%390.61%-163.89%125.53%-142.73%-128.43%242.79%-372.28%-132.70%-447.59%-95.80%196.65%10.62%73.01%-47.73%-102.26%699.63%343.32%-10,150.72%-1,443.33%-56.86%-239.51%83.20%1,019.22%-51.94%1,556.99%-597.60%-415.27%1,979.93%-164.05%613.89%-6.58%-70.34%123.22%-106.32%-199.76%-96.93%-106.78%107.54%99.46%596.51%1,285.42%-2,754.27%1,663.64%116.25%193.72%335.84%
Net Cash Flow Growth (3y) -44.76%-65.39%-66.28%38.76%-42.42%-34.26%26.65%-27.23%143.69%77.54%-61.45%30.43%62.77%2.87%-121.22%47.40%48.02%271.95%-392.94%-664.75%62.76%-146.73%100.18%-213.76%43.66%60.91%-31.37%-129.40%-42.54%-26.20%26.50%74.18%-60.10%29.79%-28.59%31.09%-22.63%33.14%88.68%
Net Cash Flow Growth (5y) 40.83%37.81%-32.05%25.21%18.12%-27.93%11.93%53.16%35.61%137.21%-35.62%-57.72%90.53%-53.60%216.26%-66.41%57.43%56.39%-109.42%-327.57%-47.65%-17.13%15.20%12.98%-8.68%30.19%-35.30%-3.23%23.37%-18.90%28.71%
Net Cash Flow (QoQ) -146.61%723.59%-157.47%162.23%30.30%-237.09%122.96%-204.16%13.31%788.60%-143.79%10.98%-104.00%105.29%906.82%-182.32%38.39%110.24%-143.48%21,966.67%-75.00%-522.87%93.32%711.23%-180.85%49.08%465.32%-68.05%2,351.18%-124.38%-65.10%310.81%-175.48%295.60%-134.24%158.67%-40.92%-153.28%-1,523.21%100.60%-230.23%159.23%-216.08%877.92%121.65%-232.61%168.38%7.59%201.06%6.48%
Net Income Growth (1y) -172.33%-13.68%-252.98%31.18%-24.44%-113.60%-48.23%-146.31%-30.58%-189.31%99.79%99.78%-135.49%73.78%-18,911.11%-14,155.56%81.70%-142.52%-200.99%-307.72%-268.57%-133.72%-19.77%-39.63%-13.25%51.27%-103.31%298.54%-355.01%-359.29%93.83%-178.37%79.00%37.44%-527.39%59.27%62.04%66.88%46.42%-217.78%-64.08%-75.53%-394.70%-41.79%-203.18%
Net Income Growth (3y) -64.18%-91.52%77.80%84.60%-56.41%-17.46%16.18%8.86%17.44%-22.54%-6.15%-7.81%-16.68%-14.13%-781.66%-832.77%8.59%-40.31%-94.24%136.94%-166.81%-73.59%46.83%-29.52%-2.67%-11.88%7.66%14.10%28.68%1.64%40.80%-44.46%49.24%28.62%-155.25%-22.43%-23.60%
Net Income Growth (5y) -13.78%-34.90%-44.31%-16.26%-20.88%-55.82%-16.25%-33.93%-18.63%-15.95%-23.84%40.49%-52.27%-27.18%-143.72%-317.12%6.10%-51.33%-23.20%-29.26%-8.65%-1.62%12.76%-22.97%7.58%4.03%-15.85%-23.35%-12.53%
Net Income (QoQ) -74.15%49.51%-199.27%-3.49%27.30%-56.77%41.65%-87.14%-24.78%-8.79%3.04%0.79%-176.46%99.92%0.00%-108,277.78%69.21%43.02%25.01%-39.13%-308.01%29.29%-1.57%-25.77%-158.73%63.76%-18.42%-2.01%-11.33%-51.18%215.64%-333.80%-12.37%97.97%-1,368.35%37.34%-234.73%79.63%4.67%41.61%-192.05%67.04%-465.33%69.85%-212.42%7.10%-62.04%35.54%
Net Income towards Common Stockholders Growth (1y) -3.10%84.23%-58.44%96.10%-62.59%-815.18%-106.75%-2,567.71%-163.99%-386.86%-124.48%-150.96%-253.38%24.43%-28.07%-142.49%64.58%-86.12%17.49%66.38%-27.01%-5.69%3.71%-39.75%-13.41%51.33%-103.91%301.54%-390.18%-418.00%-38.27%-268.42%38.17%65.70%90.99%81.38%88.06%-9.84%-70.16%-233.12%-72.92%12.03%-384.45%-35.27%-187.68%
Net Income towards Common Stockholders Growth (3y) -64.18%-91.52%-94.46%-37.67%-147.54%-222.91%-81.15%-445.52%-48.94%-89.89%-33.36%-26.95%-16.71%-14.13%-0.58%-4.45%20.10%1.44%-17.45%43.37%-91.84%-38.64%-39.50%-68.02%-50.92%4.73%36.66%14.18%28.73%-24.97%40.37%-44.94%49.64%30.80%9.43%5.68%15.93%
Net Income towards Common Stockholders Growth (5y) -40.82%-58.11%-50.69%-16.30%-46.82%-131.32%-36.41%-137.95%-36.62%-28.64%-36.03%50.66%-54.62%-30.24%-23.46%-31.07%-9.11%-11.21%27.38%21.56%12.21%-0.08%16.07%-24.09%6.62%3.53%-15.94%-23.29%-12.48%
Net Income towards Common Stockholders (QoQ) -74.15%49.51%-199.27%60.82%73.37%-407.39%92.64%-1,534.38%-49.90%-14.63%5.01%-61.73%-176.46%47.15%-6.20%-127.74%40.88%10.42%-101.07%66.74%-210.67%60.29%18.06%-25.65%-158.54%63.82%-18.92%-1.97%-10.95%-51.56%217.54%-348.00%-17.25%59.54%-43.17%8.96%34.96%89.37%-195.78%41.61%-498.19%83.53%-479.05%69.69%-204.32%9.30%-61.68%35.54%
Net Margin Growth (1y) -4.00933.00-419.001,382.00-379.00-992.00-990.00-1867.00-2630.00-6732.00-2575.00-2336.00-164363.00-85351.00-86806.00-181499.00112,899.00-49405.0044,377.00150,613.0012,228.0053,714.0012,783.00-32913.0013,684.0067,487.00-8373.00110,800.00-53015.00-62080.00-23033.00-139237.00-10689.00178,433.00-130349.00-102253.00-145504.00-198070.00-3215.00
Net Margin Growth (3y) -3014.00-6791.00-3985.00-2821.00-167373.00-93074.00-90372.00-185703.00-54094.00-141488.00-45005.00-33223.00-39235.00-81041.00-29646.00-63800.00138,812.0071,796.0048,787.00228,499.00-27103.0059,122.00-18623.00-61350.00-50020.00183,841.00-13996.00-78537.00-192306.0031,337.00-54169.00-201008.00-251139.0038,810.00
Net Margin Growth (5y) -54478.00-141546.00-46414.00-33708.00-42245.00-88765.00-33212.00-68003.00-28182.00-20286.00-40595.0044,663.00-78567.00-75634.00-61052.00-92237.0075,108.00188,150.00107,206.00-74127.00-114419.00-7995.00-48762.00-232414.00-279576.00-24894.00
Net Margin (QoQ) -431.00598.00-932.00761.00507.00-754.00869.00-1001.00-106.00-753.00-7.00-1764.00-4208.003,404.00232.00-163791.0074,805.001,948.00-94461.00130,608.00-87499.0095,730.0011,774.00-7776.00-46014.0054,799.00-33922.0038,821.007,789.00-21061.0085,251.00-124994.00-1275.0017,985.00-30953.003,554.00187,847.00-85603.00-28518.0098,648.00-86781.00-128854.00-81084.00293,503.00
Operating Income Growth (1y) -143.18%-44.25%-305.04%28.51%-26.90%-73.59%-48.77%-132.92%-32.63%-202.46%-28.02%-32.47%-13.35%74.12%29.40%14.28%29.35%-130.20%-28.65%-5.40%-71.36%18.83%-14.46%-8.53%-9.89%-23.80%-123.14%-159.22%-99.42%-404.29%25.63%29.49%56.14%103.77%86.10%56.89%56.47%-91.33%-591.36%-244.64%-77.29%-8,914.16%-17.18%20.08%-251.26%
Operating Income Growth (3y) -59.96%-96.38%-97.59%-30.17%-24.02%-10.77%-10.38%-38.29%-2.03%-21.69%-5.16%-6.17%-11.13%21.51%-1.30%0.65%-9.98%-32.25%-48.67%-43.67%-55.43%-71.76%-23.84%-25.65%1.31%30.75%38.67%7.63%27.52%26.34%10.59%-1.57%30.31%33.96%-4.04%-5.89%-39.43%
Operating Income Growth (5y) -26.80%-35.17%-47.61%-14.79%-18.22%-20.49%-14.64%-24.78%-14.87%-12.61%-24.32%-27.48%-24.63%-24.73%-11.52%-12.38%-3.08%19.53%19.42%2.05%6.44%15.06%-12.79%-24.13%5.80%-12.46%-13.32%-16.76%-18.85%
Operating Income (QoQ) -49.41%54.10%-241.64%-3.80%11.38%-28.89%39.70%-84.25%-21.23%-10.46%5.60%-4.91%-176.46%53.24%2.32%10.23%36.87%-27.53%-18.60%26.01%-105.70%28.73%2.84%-20.30%2.57%-0.51%7.87%-21.80%-9.77%-81.16%-7.03%6.30%-177.57%73.28%-1.47%41.72%123.87%-198.47%-214.72%41.15%104.75%-7,955.75%-56.89%69.73%-136.24%-4.44%-7.00%-33.05%
Operating Margin Growth (1y) -997.00-412.00-1565.00425.00-377.00-434.00-978.00-2004.00-1585.00-6024.00-1003.00-503.00-50219.00-24047.00-40551.00-49968.0018,616.00-28494.008,844.0021,743.00-1766.0031,500.004,825.00-15968.0012,598.0011,186.00-11191.009,161.00-3535.00-49543.007,175.002,111.005,556.0058,883.008,655.00-96666.00188,583.00-50418.00-13692.00
Operating Margin Growth (3y) -2959.00-6871.00-3546.00-2082.00-52181.00-30505.00-42532.00-52475.00-33188.00-58566.00-32710.00-28729.00-33368.00-21041.00-26882.00-44193.0029,448.0014,192.002,478.0014,936.007,296.00-6857.00809.00-4696.0014,618.0020,527.0017,996.00-361455.00-96585.00-17935.00-29127.00-180048.00-149114.00-37182.00
Operating Margin Growth (5y) -34561.00-59412.00-35253.00-30307.00-35330.00-27499.00-28863.00-46700.00-22356.00-15879.00-39076.00-35536.00-24306.00-59398.00-30898.00-32921.0031,468.0023,532.0060,682.00-367821.00-103392.00-8872.00-67484.00-184064.00-137842.00-35162.00
Operating Margin (QoQ) -296.00597.00-958.00-340.00288.00-556.001,033.00-1142.00231.00-1100.007.00-724.00-4208.003,921.00507.00-50439.0021,964.00-12583.00-8910.0018,145.00-25147.0024,755.003,989.00-5363.008,119.00-1919.00-16804.0023,202.006,708.00-24297.003,548.0010,506.00-39300.0032,421.00-1516.0013,951.0014,028.00-403748.00268,418.0089,157.00-50492.00-118499.0029,417.00125,882.00
Profit After Tax Growth (1y) -172.33%-11.53%-252.98%31.10%-24.44%-117.77%-48.23%-146.02%-48.80%-261.25%-40.64%-54.04%-210.19%44.76%-3.09%8.91%64.59%7.78%17.51%10.55%-27.01%-133.63%-19.77%-39.75%-13.41%51.33%-103.58%301.54%-354.65%-360.45%7.96%-237.75%47.00%56.95%86.46%77.23%84.98%1.55%-66.26%-217.78%-64.08%14.31%-395.77%-42.08%-203.18%
Profit After Tax Growth (3y) -71.48%-106.25%-94.50%-37.70%-79.09%-63.19%-29.05%-51.13%-17.79%-22.55%-6.15%-7.87%-11.73%-5.98%-0.61%-4.42%20.10%-1.59%-26.23%65.33%-87.09%-73.64%-30.92%-57.13%-39.81%1.19%36.69%14.18%28.73%-24.97%40.82%-44.17%49.26%28.65%-3.73%-0.93%9.25%
Profit After Tax Growth (5y) -40.82%-34.92%-44.31%-16.30%-20.90%-56.42%-16.25%-33.97%-18.68%-15.92%-23.87%40.81%-48.38%-21.68%-13.80%-25.88%-4.21%-15.76%24.17%4.60%12.21%-17.28%12.76%-22.93%7.60%4.03%-15.90%-23.34%-12.48%
Profit After Tax (QoQ) -74.15%49.51%-199.27%-3.49%28.68%-59.79%41.58%-86.92%-24.81%-8.76%3.04%-13.05%-203.01%57.66%-6.19%-127.66%46.04%20.98%6.17%11.51%-40.55%29.32%-1.75%-25.65%-158.54%63.76%-18.73%-1.97%-10.95%-51.56%217.54%-330.02%-12.37%69.70%-75.91%11.50%8.72%90.47%-195.78%41.61%-498.19%83.91%-465.33%69.85%-212.42%6.90%-62.02%35.67%
Property, Plant & Equipment (Net) Growth (1y) 349.48%362.89%142.35%117.58%6.42%6.44%-14.01%0.42%-0.50%-2.14%-13.06%-37.86%-74.87%-67.21%-70.05%-75.56%-41.95%-68.26%-58.31%-36.99%-28.22%-10.53%-11.59%300.72%896.55%1,108.40%1,128.69%168.17%-0.21%-1.81%-10.07%-11.87%-76.28%-25.50%-25.15%-22.49%-96.49%-76.24%-77.70%-76.80%1,616.67%-10.40%13.33%2.98%
Property, Plant & Equipment (Net) Growth (3y) 68.21%68.94%21.91%10.73%-35.68%-30.10%-39.27%-46.57%-47.45%-53.30%-52.29%-54.26%-52.87%-54.67%-52.03%-14.86%60.73%50.84%65.45%89.19%92.55%119.78%113.77%111.58%33.11%106.77%102.23%22.36%-79.75%-44.19%-46.86%-45.89%-47.72%-45.87%-42.59%-43.00%
Property, Plant & Equipment (Net) Growth (5y) -7.04%-12.88%-25.71%-26.87%-35.59%-37.29%-39.28%-17.37%0.75%1.94%3.35%0.56%0.81%2.01%4.06%7.84%-0.35%20.22%24.97%35.84%-43.15%13.45%10.27%11.23%7.28%13.49%15.89%-15.23%
Property, Plant & Equipment (Net) (QoQ) -8.91%130.07%8.22%98.18%-6.19%20.46%-2.84%-3.06%-6.18%-2.68%13.45%-3.95%-7.73%-13.54%-18.91%-61.16%20.40%-21.00%-33.84%-7.76%-34.16%3.76%0.00%5.07%-17.93%2.52%353.28%161.30%-0.48%4.24%-1.07%-2.76%-2.08%-4.53%-3.04%-73.83%207.60%-4.09%0.40%-98.82%1,983.33%-10.00%4.44%-12.34%8.74%13.84%-5.10%
Return on Assets Growth (1y) -4.00-3.00-5.00-4.00-10.00-13.00-22.00-13.00-6.00-22.00-2.00-22.00-33.009.00-55.00-41.00-25.00-48.00-36.00-70.00-7.0020.0079.00128.0086.0047.0012.00-2.00-57.00-29.00-12.00-68.00-68.00-73.00-91.00-6.0048.0030.0010.00-64.00-80.00-53.00
Return on Assets Growth (3y) -20.00-39.00-28.00-39.00-49.00-27.00-79.00-76.00-64.00-62.00-92.00-133.00-65.00-19.00-12.0017.0054.0019.0056.0056.0022.0039.0080.0058.00-39.00-55.00-90.00-76.00-77.00-72.00-93.00-139.00-100.00-96.00
Return on Assets Growth (5y) -78.00-78.00-119.00-150.00-81.00-55.00-35.00-18.0015.006.00-1.00-7.00-36.00-1.00-11.00-53.00-71.00-83.00-47.00-18.002.00-4.00-1.00-12.00-71.00-77.00
Return on Assets (QoQ) -1.00-1.00-3.002.000.00-3.00-2.00-5.00-3.00-11.006.003.00-20.009.00-14.00-8.0022.00-55.000.008.00-1.00-42.00-35.0071.0026.0017.0014.0029.00-13.00-18.001.00-26.0015.00-1.00-56.00-26.0010.00-19.0029.0028.00-8.00-39.00-46.0012.0020.00
Return on Capital Employed Growth (1y) -5.00-11.00-12.00-10.00-25.00-26.00-192.00-131.00-627.001,133.00397.00-1857.00154.00-1175.00-520.001,817.00353.00-106.00175.00-119.0090.00149.00117.00292.0053.0025.005.00-16.00-28.00-36.0011.00-20.00-87.00-4.00-888.001,587.00-122.00-212.00532.00-1806.00-110.00-478.00
Return on Capital Employed Growth (3y) -657.001,096.00193.00-1998.00-498.00-68.00-314.00-171.00-120.00-148.0052.00-160.00597.00-1132.00-227.001,989.00496.0068.00298.00157.00115.00138.00133.00257.00-63.00-15.00-872.001,552.00-238.00-252.00-345.00-239.00-320.00-694.00
Return on Capital Employed Growth (5y) -150.00-186.00-151.00-301.00-55.00-25.00-22.002.0023.0026.00175.00117.00622.00-1143.00-211.001,954.00380.0028.00-580.001,725.00-94.00-78.00-223.0038.00-295.00-705.00
Return on Capital Employed (QoQ) 7.00-5.00-8.000.000.00-5.00-6.00-15.00-1.00-170.0055.00-511.001,760.00-907.00-2199.001,501.00430.00-251.00137.0037.00-29.0030.00-158.00246.0030.00-2.0017.007.002.00-22.00-3.00-5.00-5.0024.00-34.00-73.0078.00-859.002,441.00-1782.00-12.00-115.00103.00-86.00-380.00
Return on Equity Growth (1y) -6.00-12.00-20.00-26.00-51.00-64.00-179.00-1717.00434.00284.00297.001,923.00-2449.00-319.00-247.00-320.001,941.00-75.00-213.00-452.006.00118.00318.00583.00141.0061.002.00-28.00-118.00-101.00-61.00-158.00-375.00-257.00316.00429.00272.0048.00-717.00-646.00-165.00-194.00
Return on Equity Growth (3y) 377.00208.0097.00179.00-2066.00-99.00-129.00-115.00-74.00-110.00-163.001,151.00-502.00-277.00-142.00-189.002,088.00104.00107.00103.0030.0078.00259.00397.00-351.00-297.00257.00243.00-220.00-310.00-463.00-375.00-267.00-403.00
Return on Equity Growth (5y) -131.00-186.00-363.00-593.00-119.00-56.00-24.0016.0073.0069.00158.001,705.00-478.00-316.00-201.00-375.001,596.00-254.00362.00374.00-72.00-131.00-142.00179.00-243.00-443.00
Return on Equity (QoQ) 4.00-3.00-9.001.00-2.00-11.00-15.00-23.00-16.00-126.00-1553.002,128.00-165.00-113.0073.00-2244.001,965.00-41.00-1.0017.00-51.00-179.00-239.00475.0061.0022.0025.0034.00-19.00-37.00-5.00-56.00-3.002.00-102.00-273.00115.00575.0011.00-429.00-110.00-190.0082.0052.00-139.00
Return on Invested Capital Growth (1y) 118.00-18.0022.00-118.00
Return on Invested Capital Growth (3y) -113.00-2091.00
Return on Invested Capital (QoQ) 13.00-1964.001,945.00
Return on Sales Growth (1y) -5.00-4.00-5.00-4.00-10.00-13.00-28.00-18.00-4.00-20.003.00-44.00-423.00-171.00-279.00-281.0057.00-221.00-218.00-156.00-191.00-77.00225.00178.00478.00243.00-124.00-31.00-461.00-175.00-268.00455.00-862.00-1009.00-1059.00-886.00
Return on Sales Growth (3y) -19.00-36.00-30.00-66.00-437.00-203.00-304.00-343.00-370.00-411.00-494.00-481.00-557.00-468.00-272.00-259.00344.00-55.00-117.00-8.00-173.00-9.00-166.0064.0026.00-547.00-167.00-674.00-952.00-1146.00-878.00
Return on Sales Growth (5y) -386.00-427.00-527.00-503.00-571.00-501.00-297.00-321.00-83.00-245.00-393.00-334.00-539.00-400.00-663.0071.0048.00-260.00-1.00-573.00-804.00-1128.00-810.00
Return on Sales (QoQ) -3.000.00-4.001.00-1.00-2.00-2.00-5.00-3.00-17.008.009.00-20.006.00-40.00-370.00233.00-102.00-42.00-32.00-44.00-100.0020.00-67.0069.00202.00-26.00233.00-166.00-165.0066.00-197.00120.00-257.00-64.00-340.00214.00-672.00-212.00-391.00388.00
Revenue Growth (1y) 204.39%2.45%2.78%-13.47%3.23%4.14%33.30%-0.25%-24.67%-24.43%-28.40%-4.30%13.23%-92.25%-93.60%-93.70%-94.44%7.92%21.66%60.54%77.71%63.19%69.53%32.36%-27.83%66.49%101.83%63.75%220.91%74.24%33.01%-10.32%-25.40%-45.28%-130.19%394.13%-77.36%120.00%-41.80%170.59%
Revenue Growth (3y) 37.99%-6.93%-0.64%-6.17%-4.15%-60.64%-60.62%-60.83%-63.81%-60.17%-61.81%-54.09%-51.82%-48.51%-49.09%-48.85%-58.54%43.13%60.86%51.53%60.25%67.91%65.72%24.79%19.99%16.65%-41.12%5.70%-57.93%-33.16%-40.91%-41.42%-43.26%-38.47%0.67%
Revenue Growth (5y) -30.83%-41.69%-40.22%-39.14%-38.64%-36.00%-33.93%-33.74%-42.88%-29.70%-28.21%-26.83%-23.68%-16.92%-18.75%-27.78%-29.79%22.83%-29.71%32.22%-30.56%-7.11%-9.76%-11.60%-23.14%-11.03%-0.55%
Revenue (QoQ) 6.09%10.35%5.05%-16.69%6.43%-7.10%25.32%-15.95%36.23%-30.48%-5.36%-15.69%29.07%-7.08%11.98%-94.23%6.54%-8.51%-1.18%12.04%20.11%20.73%9.39%2.88%24.77%-5.75%-40.35%137.36%51.25%-23.53%16.89%28.87%15.46%-48.44%-2.76%-5.47%-163.70%-95.18%368.64%-10.96%12.53%-53.15%23.97%314.00%
Share-based Compensation Growth (1y) -44.01%412.27%74.70%-8.07%101.04%-83.44%-10.11%21.40%-5.70%221.30%-12.02%-40.26%-22.25%104.61%-16.28%-22.05%1.06%-19.58%-57.64%105.18%211.19%50.26%613.93%71.26%-55.06%-65.03%-65.56%-70.63%1,175.00%600.00%466.67%705.79%-69.94%-66.67%-58.82%-66.46%-90.80%-71.43%-71.43%-260.14%4,007.80%-129.50%-1,044.50%124.71%-92.14%1,323.73%436.16%
Share-based Compensation Growth (3y) 2.01%39.70%11.37%-12.64%13.81%2.88%-12.84%-17.31%-9.51%74.21%-32.17%-1.51%34.72%35.22%36.30%39.92%12.23%-24.96%1.37%1.05%161.26%54.36%140.64%59.43%19.87%-6.56%-7.03%-7.41%-29.36%-12.64%-12.64%-84.97%4.33%-26.58%-45.98%-48.99%-33.30%1.04%108.56%
Share-based Compensation Growth (5y) -3.56%35.01%-13.30%1.29%35.90%5.64%14.90%14.71%0.72%22.67%-5.16%-13.63%69.55%43.34%37.65%45.32%40.20%-0.28%19.44%22.77%-13.19%-18.93%10.39%-33.10%45.44%-15.65%-33.05%-20.68%2.61%19.20%84.13%
Share-based Compensation (QoQ) -62.88%95.64%93.98%-60.25%239.58%-33.28%2.07%-13.06%-72.02%262.04%37.85%-32.47%-4.67%-0.86%-6.40%-12.11%150.88%-59.44%-12.85%13.94%99.65%-78.63%322.13%72.82%-3.60%1.52%1.26%-54.65%-25.00%0.00%-13.67%1,869.11%-58.82%-19.05%22.76%-26.55%-54.34%0.00%0.00%-79.86%41.84%0.00%-660.50%616.68%-101.02%-3,101.69%114.66%64.26%58.68%779.50%
Shareholder's Equity Growth (1y) 364.05%205.42%-22.19%-11.21%-21.44%-27.05%-37.00%-41.59%-79.49%-112.03%-138.22%-198.61%-500.42%55.01%140.73%154.83%125.47%1,255.60%348.55%27.23%25.99%-60.37%272.37%243.67%638.51%2,166.26%232.71%216.40%86.86%-33.23%-62.89%-72.94%-60.12%-90.07%-84.44%-69.87%-194.98%77.81%25.85%-32.56%120.78%1.93%17.30%52.28%
Shareholder's Equity Growth (3y) -9.24%-31.39%-29.81%-35.93%-38.30%-26.82%-53.89%-31.90%-40.64%-14.48%-11.29%-11.73%8.72%59.53%106.48%63.83%63.49%372.93%281.61%140.06%159.06%81.68%66.28%43.29%76.56%14.53%-42.29%-36.35%-39.38%-50.97%-58.27%-61.98%-57.14%-43.54%-38.75%-32.37%
Shareholder's Equity Growth (5y) -5.28%6.86%-19.30%-18.63%-27.02%-28.97%10.37%6.66%14.25%41.22%53.96%49.55%77.73%101.45%59.73%32.29%30.37%54.77%26.27%2.43%-53.73%1.15%-2.07%-9.78%1.68%22.18%-22.27%-23.33%
Shareholder's Equity (QoQ) 47.13%270.33%-6.16%-9.25%-3.17%-5.65%7.08%-19.70%-10.08%-18.52%-0.73%-71.80%-152.74%-158.88%-156.14%-14.50%94.07%334.38%244.81%-46.80%168.80%-9.03%-2.20%-47.32%-15.45%754.88%-9.73%13.20%159.44%25.51%-14.16%-33.15%-7.29%-30.25%-37.41%-1.45%-76.92%9.34%21.14%-410.73%143.20%-22.61%-35.08%-4.24%111.88%-10.94%-15.73%
Tax Rate Growth (5y) -127.00
Tax Rate (QoQ) 263.00-173.00-1059.00429.00
Total Debt Growth (1y) -40.44%31.63%60.84%2.36%96.35%21.40%-6.05%-26.74%-26.87%-47.69%-46.92%-23.50%-55.60%-60.42%-51.92%-48.42%34.96%117.18%290.85%454.21%76.98%127.41%-22.15%-38.86%-26.05%-52.91%-23.03%-47.14%-35.38%-43.28%-55.05%90.06%260.03%520.95%622.14%80.69%100.84%-93.97%-81.38%-75.95%-89.21%399.11%469.44%951.32%
Total Debt Growth (3y) -5.08%-5.80%-7.09%-16.91%-13.93%-36.89%-37.88%-33.88%-24.04%-23.39%-0.08%29.80%1.98%25.04%13.52%20.45%20.88%32.49%32.80%21.45%-5.44%-15.32%-35.42%-14.99%19.82%18.36%35.70%21.99%67.18%-40.33%-15.45%-6.18%-7.95%23.19%97.08%65.93%
Total Debt Growth (5y) -12.51%-6.39%8.55%10.40%8.78%4.42%-6.11%-0.41%-10.52%-13.60%-9.78%-6.71%-12.71%-12.19%-12.73%11.92%32.66%52.28%50.04%43.81%43.64%-25.63%-18.38%-23.21%-17.91%-12.97%21.51%35.63%
Total Debt (QoQ) -31.40%-14.80%30.33%-21.81%51.63%4.10%-17.05%49.98%-6.25%-19.44%-35.32%49.72%-32.95%-18.25%-6.78%-13.10%-40.22%-0.71%0.00%127.38%-3.80%78.69%41.80%-27.39%23.60%-38.82%11.35%-12.18%-21.29%0.00%-23.52%7.35%-30.92%-20.74%223.34%103.35%19.15%-7.82%-19.09%126.03%-96.42%184.50%4.52%1.38%65.58%224.58%92.96%