|
Revenue (Quarter)
|
| | 13.94M | 16.48M | 3.10M | 17.14M | 3.33M | 24.74M | 14.12M | 17.70M | 10.71M | 16.74M | 10.35M | 13.33M | 2.87M | -1.15M | 13.48M | 12.21M | 0.05M | 0.93M | 0.85M | 0.84M | 0.94M | 1.13M | 1.36M | 1.49M | 1.53M | 1.91M | 1.80M | 1.08M | 2.55M | 3.86M | 2.95M | 3.45M | 4.45M | 5.14M | 2.65M | 2.58M | 2.44M | -1.55M | | | | 4.56M | 0.22M | 1.03M | 0.92M | 1.03M | 0.48M | 0.60M | 2.48M |
|
Cost of Revenue (Quarter)
|
| | 10.16M | 12.46M | 2.30M | 1.42M | 1.39M | 40.14M | 1.43M | 1.65M | 1.89M | -20.74M | 2.50M | 7.45M | 1.27M | 3.41M | 2.14M | 10.23M | 0.44M | 1.38M | 0.33M | 0.26M | 0.30M | 0.91M | 0.34M | 0.68M | 0.38M | 0.88M | 0.51M | 0.30M | 1.70M | -1.25M | 0.88M | 0.90M | 1.19M | 1.41M | 1.17M | 0.86M | 1.04M | -0.75M | 0.12M | | | 0.72M | 0.08M | 0.84M | 0.40M | 0.47M | 0.15M | 1.50M | 2.74M |
|
Gross Profit (Quarter)
|
| | 3.78M | 4.02M | 4.35M | 5.68M | 4.28M | 4.43M | 4.05M | 5.70M | 4.39M | 5.20M | 3.95M | 3.44M | 3.10M | 4.44M | 3.29M | 3.38M | 0.60M | 0.69M | 0.58M | 0.58M | 0.64M | 0.87M | 1.03M | 1.10M | 1.15M | 1.41M | 1.29M | 0.77M | 1.91M | 2.71M | 2.07M | 2.56M | 3.26M | 3.73M | 1.85M | 1.72M | 1.68M | -1.26M | | | | 3.10M | 0.14M | 0.66M | 0.52M | 0.56M | 0.34M | 0.48M | 1.08M |
|
Amortization - Intangibles (Quarter)
|
| | 0.24M | 0.33M | 0.33M | 1.25M | 0.44M | 0.89M | 0.88M | 1.00M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.16M | 1.38M | 1.38M | 0.81M | 0.40M | 0.80M | 0.80M | 0.81M | 0.81M | 0.81M | 0.82M | 0.97M | 1.00M | 1.02M | 0.51M | 0.29M | 0.49M | 0.50M | 1.19M | 1.40M | 1.38M | 0.35M | 0.40M | 0.40M | -0.25M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.19M | 0.20M | 0.19M | 0.09M | 0.06M | 0.05M |
|
Research & Development (Quarter)
|
| | | | | 0.16M | 0.21M | 0.25M | 0.16M | 0.25M | 0.21M | 0.01M | 0.59M | 0.54M | 0.59M | 0.57M | 0.56M | 0.45M | 0.22M | 0.25M | 0.27M | 0.25M | 0.30M | 0.41M | 0.96M | 0.80M | 0.93M | 1.22M | 1.33M | 1.28M | 1.72M | 2.19M | 2.71M | 3.22M | 3.25M | 4.92M | 2.12M | 2.48M | 2.14M | -2.21M | 0.43M | 0.39M | 0.47M | 0.08M | 0.46M | 1.15M | 1.23M | 1.16M | 1.71M | 1.95M | 1.99M |
|
Selling, General & Administrative (Quarter)
|
| | | | 2.31M | 3.02M | 3.52M | 3.08M | 3.27M | 2.95M | 3.54M | 4.46M | 3.96M | 3.45M | 3.70M | 4.15M | 4.66M | 4.59M | 3.24M | 2.55M | 2.94M | 3.53M | 2.33M | 5.35M | 3.35M | 3.02M | 3.52M | 3.77M | 3.79M | 2.48M | 4.10M | 4.89M | 9.17M | 8.83M | 8.57M | 14.91M | 7.33M | 5.29M | 3.57M | 1.35M | 0.57M | 2.91M | 0.99M | -0.85M | 1.72M | 12.41M | 2.29M | 5.60M | 7.38M | 3.95M | 11.11M |
|
Restructuring Costs (Quarter)
|
| | 0.33M | 1.07M | | | 1.21M | 0.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.58M | 0.71M | 2.80M | 6.49M | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | 4.34M | 4.31M | 2.73M | 4.86M | 1.50M | 2.42M | 3.42M | 4.19M | 3.76M | 4.51M | 3.58M | 3.40M | 2.95M | 11.17M | 3.43M | 3.56M | 1.84M | 0.85M | 1.15M | 0.00M | -5.73M | -17.10M | -6.36M | -5.84M | -7.23M | -16.71M | 1.74M | 2.15M | 2.33M | 2.48M | 2.61M | 3.80M | 3.90M | 18.48M | 1.63M | 3.32M | 1.43M | -1.70M | 0.14M | 0.16M | 0.20M | -2.14M | 0.35M | -15.42M | -4.67M | -14.28M | -16.53M | 5.71M | 2.79M |
|
Operating Expenses (Quarter)
|
| | 4.79M | 5.53M | 5.04M | 8.05M | 6.74M | 6.62M | 6.86M | 7.39M | 7.51M | 8.98M | 8.13M | 7.39M | 7.24M | 15.89M | 8.64M | 8.61M | 5.30M | 3.65M | 4.36M | 5.07M | 3.96M | 7.69M | 5.89M | 5.83M | 6.84M | 6.95M | 6.86M | 5.90M | 8.15M | 9.56M | 14.49M | 15.85M | 15.72M | 38.30M | 11.09M | 11.09M | 7.14M | -2.57M | 1.28M | 4.04M | 2.38M | -0.11M | 9.02M | 14.59M | 4.74M | 10.53M | 10.74M | 11.61M | 15.89M |
|
Operating Income (Quarter)
|
| | -1.01M | -1.51M | -0.69M | -2.37M | -2.46M | -2.18M | -2.81M | -1.70M | -3.12M | -3.79M | -4.18M | -3.95M | -4.14M | -11.45M | -5.35M | -5.23M | -4.70M | -2.96M | -3.78M | -4.48M | -3.32M | -6.82M | -4.86M | -4.72M | -5.68M | -5.54M | -5.57M | -5.13M | -6.25M | -6.86M | -12.42M | -13.29M | -12.46M | -34.57M | -9.24M | -9.37M | -5.46M | 1.30M | -1.28M | -4.04M | -2.38M | 0.11M | -8.88M | -13.93M | -4.22M | -9.96M | -10.40M | -11.13M | -14.81M |
|
EBIT (Quarter)
|
| | -1.01M | -1.51M | -0.69M | -2.37M | -2.46M | -2.18M | -2.81M | -1.70M | -3.12M | -3.79M | -4.18M | -3.95M | -4.14M | -11.45M | -5.35M | -5.23M | -4.70M | -2.96M | -3.78M | -4.48M | -3.32M | -6.82M | -4.86M | -4.72M | -5.68M | -5.54M | -5.57M | -5.13M | -6.25M | -6.86M | -12.42M | -13.29M | -12.46M | -34.57M | -9.24M | -9.37M | -5.46M | 1.30M | -1.28M | -4.04M | -2.38M | 0.11M | -8.88M | -13.93M | -4.22M | -9.96M | -10.40M | -11.13M | -14.81M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | 0.04M | 0.01M | 0.06M | 0.15M | 0.05M | 0.30M | 0.05M | -0.03M | | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | 0.08M | 0.01M | -0.09M | -0.09M | -0.09M | 0.33M | -0.09M | 0.09M | 0.07M | -0.15M | -0.12M | -0.23M | 0.01M | 0.94M | -0.07M | -1.19M | 0.01M | -1.01M | -0.00M | -0.01M | 0.00M | -0.20M | 0.07M | 0.16M | 0.29M | -1.08M | 0.02M | -0.52M | 0.01M | 0.02M | 0.39M | 0.12M | -0.05M | -0.51M | -0.04M | 0.01M | 0.83M | -0.82M | | | | -0.11M | 0.01M | -0.02M | 0.00M | 0.03M | -0.33M | -0.01M | -0.00M |
|
Non Operating Income (Quarter)
|
| | 0.08M | -0.12M | -0.09M | -0.09M | -0.09M | 0.33M | -0.09M | | -0.05M | -0.15M | -0.12M | -0.23M | -0.58M | 1.20M | -0.69M | -1.19M | 0.01M | -3.00M | -0.75M | -0.09M | -0.08M | -1.37M | -0.29M | -0.51M | 0.29M | -14.27M | 0.02M | -2.18M | -1.21M | 3.60M | 0.39M | 0.12M | -0.05M | -0.51M | -1.55M | 0.01M | -5.41M | 6.50M | | -0.59M | | -0.11M | 6.28M | -0.02M | -0.22M | -3.90M | -0.33M | -0.01M | -0.00M |
|
EBT (Quarter)
|
| | -0.94M | -1.63M | -0.79M | -2.46M | -2.55M | -1.85M | -2.90M | -1.70M | -3.17M | -3.96M | -4.31M | -4.17M | -4.14M | -11.45M | -5.35M | -5.23M | -4.70M | -2.96M | -3.78M | -4.48M | -3.40M | 11.05M | -5.15M | -5.23M | -6.61M | -17.57M | -6.25M | -7.30M | -7.45M | -8.26M | -12.53M | 16.70M | -34.80M | -40.91M | -10.78M | -8.94M | -10.87M | 7.21M | -1.56M | -4.63M | -2.70M | -16.17M | -2.60M | -14.70M | -4.43M | 17.02M | -12.89M | -20.85M | -13.45M |
|
Tax Provisions (Quarter)
|
| | | | 0.04M | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.55M | -0.09M | | | 0.03M | 0.01M | 2.20M | -0.90M | -2.81M | | 0.02M | | -0.20M | | | | 0.02M | 0.00M | 0.01M | | | -0.01M | 0.01M | 0.00M |
|
Profit After Tax (Quarter)
|
| | -0.91M | -1.73M | -0.82M | -2.46M | -2.54M | -1.81M | -2.90M | -1.70M | -3.17M | -3.96M | -4.30M | -4.17M | -4.72M | -13.54M | -6.05M | -6.43M | -14.64M | -7.90M | -6.24M | -5.86M | -5.18M | -7.29M | -5.15M | -5.23M | -6.58M | -17.02M | -6.17M | -7.30M | -7.45M | -8.31M | -12.54M | 14.51M | -33.95M | -38.69M | -11.56M | -20.33M | -10.87M | -14.72M | -1.56M | -4.63M | -2.70M | -16.17M | -2.60M | -14.71M | -4.43M | -13.86M | -12.87M | -20.86M | -13.45M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.00M | -22.29M | -5.85M | -1.50M | 0.20M | -5.90M | 5.33M | 0.03M | -0.09M | 5.79M | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | 1.48M | | | 1.58M | 1.60M | 1.60M | 1.60M | 1.60M | 1.61M | 1.61M | 1.61M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | -0.03M | -0.17M | -0.04M | -0.06M | -0.01M | -0.01M | -0.01M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.38M | -0.00M | -0.00M | -0.00M | -0.00M | | 0.00M | 0.00M | 0.01M | -0.01M | 0.01M | 0.01M | | -0.01M | 0.02M | 0.02M | -0.01M | 0.02M | -0.25M | -0.31M | -0.43M | -0.35M | -0.46M | -0.40M | -1.70M | -0.30M | -0.36M | -0.46M | -0.02M | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | -0.94M | -1.63M | -0.82M | -2.46M | -2.55M | -1.85M | -2.90M | -1.70M | -3.17M | -3.96M | -4.31M | -4.17M | -4.14M | -11.45M | -5.35M | -5.23M | -4.70M | -2.96M | -3.78M | -4.48M | -3.40M | 11.05M | -5.15M | -5.23M | -6.58M | -17.02M | -6.17M | -7.30M | -7.45M | -8.29M | -12.54M | 14.50M | -33.90M | -38.10M | -10.78M | -8.96M | -10.87M | 7.41M | -1.56M | -4.63M | -2.70M | -16.19M | -2.60M | -14.71M | -4.43M | 17.02M | -12.87M | -20.86M | -13.45M |
|
Consolidated Net Income (Quarter)
|
| | -0.94M | -1.63M | -0.82M | -2.46M | -2.55M | -1.85M | -2.90M | -1.70M | -3.17M | -3.96M | -4.31M | -4.17M | -4.14M | -11.45M | -0.01M | -0.01M | -9.75M | -3.00M | -1.71M | -1.28M | -1.78M | | -5.15M | -5.23M | -6.58M | -17.02M | -6.17M | -7.30M | -7.45M | -8.29M | -12.54M | 14.50M | -33.90M | -38.10M | -0.77M | -11.37M | -7.12M | -23.84M | -4.86M | | | -7.89M | -2.60M | -14.71M | -4.43M | 17.02M | -12.87M | -20.86M | -13.45M |
|
Income towards Parent Company (Quarter)
|
| | -0.94M | -0.15M | -0.82M | -2.46M | -0.96M | -0.26M | -1.30M | -0.10M | -1.57M | -2.35M | -2.70M | -2.56M | -4.14M | -11.45M | -0.01M | -0.01M | -9.75M | -3.00M | -1.71M | -1.28M | -1.78M | | -5.15M | -5.23M | -6.58M | -17.02M | -6.17M | -7.30M | -7.45M | -8.29M | -12.54M | 14.50M | -33.90M | -38.10M | -0.77M | -11.37M | -7.12M | -23.84M | -4.86M | | | -7.89M | -2.60M | -14.71M | -4.43M | 17.02M | -12.87M | -20.86M | -13.45M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63M | | | 0.00M | | | | | 0.06M | 0.46M | 0.05M | 0.09M | 0.03M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | -0.94M | -0.15M | -0.82M | -2.46M | -0.96M | -0.26M | -1.30M | -0.10M | -1.57M | -2.35M | -2.70M | -2.56M | -4.14M | -11.45M | -6.05M | -6.43M | -14.64M | -8.65M | -7.75M | -15.59M | -5.18M | -16.11M | -6.39M | -5.24M | -6.58M | -17.02M | -6.16M | -7.32M | -7.47M | -8.29M | -12.56M | 14.76M | -36.60M | -42.92M | -17.36M | -24.86M | -22.63M | -14.72M | -1.56M | -4.63M | -2.70M | -16.17M | -2.66M | -15.42M | -4.67M | -14.22M | -12.90M | -20.86M | -13.45M |
|
EPS (Basic) (Quarter)
|
| | -0.07 | -0.11 | -0.05 | -0.13 | -0.13 | -0.09 | -0.15 | -0.09 | -0.16 | -7.90 | -2.57 | -2.49 | -2.70 | -460.49 | -83.56 | -81.20 | -620.65 | -0.00M | -57.57 | -39.49 | -3.17 | -0.00M | -64.01 | -25.47 | -12.68 | 18.37 | -1.22 | -0.32 | -0.18 | -0.11 | -0.16 | 0.13 | -22.31 | -27.23 | -9.05 | -6.99 | -7.00 | -0.00M | -0.41 | -1.19 | -0.66 | -0.00M | -124.05 | -261.99 | -33.40 | 145.75 | -3.80 | -2.93 | -0.61 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32 | -0.18 | -0.11 | -0.16 | 0.13 | -22.31 | -27.23 | -9.05 | -12.87 | -7.00 | -0.00M | -0.41 | -1.19 | -0.66 | -0.00M | -124.05 | -261.99 | -33.40 | 145.75 | -3.80 | -2.93 | -0.61 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
9.37M | 12.55M | 13.06M | 12.29M | 14.24M | 16.46M | 19.62M | 18.11M | 19.77M | 19.79M | 19.80M | 1,412.09M | 1,673.71M | 1,675.27M | 1,697.64M | 57.90M | 72.36M | 0.08M | 0.01M | 0.01M | 0.10M | 0.36M | 1.07M | 0.02M | 0.10M | 0.21M | 0.28M | 0.74M | 5.04M | 22.82M | 50.39M | 28.80M | 78.94M | 112.96M | 1.64M | 1.55M | 1.92M | 146.05M | 2.09M | 0.02M | 9.92M | 3.84M | 8.48M | 0.04M | 0.02M | 0.06M | 0.07M | 0.23M | 3.38M | 7.12M | 22.07M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.93M | 23.20M | 28.80M | 78.94M | 94.59M | 1.44M | 1.51M | 1.92M | 1.93M | 2.22M | 0.02M | 3.79M | 3.90M | 4.12M | 0.02M | 0.02M | 0.06M | 0.07M | 0.23M | 3.38M | 5.26M | 22.07M |
|
EBITDA (Quarter)
|
| | -0.94M | -1.63M | -0.69M | -2.37M | -2.56M | -1.82M | -2.81M | -1.70M | -3.12M | -3.79M | -4.18M | -3.95M | -4.14M | -11.45M | -5.35M | -5.23M | -4.70M | -2.96M | -3.78M | -4.48M | -3.32M | -6.82M | -4.86M | -4.72M | -5.68M | -5.54M | -5.57M | -5.13M | -6.25M | -6.86M | -12.42M | -13.29M | -12.46M | -34.57M | -9.24M | -9.37M | -5.46M | 1.30M | -1.28M | -4.04M | -2.38M | 0.11M | -8.88M | -13.93M | -4.22M | -9.96M | -10.40M | -11.13M | -14.81M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.07M | 0.22M | 0.59M | 0.22M | 0.00M | 0.00M |
|
Tax Rate (Quarter)
|
| | | | -4.44% | | | | | | | | | | | | | | | | | | | | | | 0.50% | 3.12% | 1.39% | | | -0.38% | -0.07% | 13.17% | 2.59% | 6.87% | | -0.22% | | -2.79% | | | | -0.15% | -0.15% | -0.08% | | | 0.12% | -0.04% | -0.01% |