Xponential Fitness, Inc. (XPOF) is a prominent player in the global fitness industry, holding the position as the largest franchisor of boutique fitness brands. With a presence in 49 US states and 22 additional countries, XPOF operates a diverse platform of ten brands, catering to various fitness verticals such as Pilates, indoor cycling, barre, stretching, rowing, dancing, boxing, running, functional training, and yoga. XPOF's revenue generation primarily stems from its franchise model. This model involves providing support to franchisees who...
| S.No. | Ticker | Company | Market Cap | P/E | P/S | Total Debt (Qtr) |
|---|---|---|---|---|---|---|
| 1 | AS | Amer Sports, Inc. | 22.38 Bn | 71.89 | 3.67 | 1.87 Bn |
| 2 | HAS | Hasbro, Inc. | 13.30 Bn | 46.47 | 3.26 | 3.32 Bn |
| 3 | PLNT | Planet Fitness, Inc. | 7.78 Bn | 37.79 | 6.04 | 2.58 Bn |
| 4 | GOLF | Acushnet Holdings Corp. | 7.40 Bn | 80.24 | 4.75 | 0.90 Bn |
| 5 | LTH | Life Time Group Holdings, Inc. | 6.29 Bn | 21.85 | 2.16 | 4.13 Bn |
| 6 | MAT | Mattel Inc /De/ | 5.43 Bn | 12.57 | 1.04 | 2.59 Bn |
| 7 | YETI | YETI Holdings, Inc. | 3.97 Bn | 24.75 | 2.17 | 0.22 Bn |
| 8 | MSGE | Madison Square Garden Entertainment Corp. | 2.95 Bn | 56.80 | 2.91 | 1.20 Bn |
| Current Valuation | Value | Ind Avg | Percentile |
|---|---|---|---|
| EV to Assets EV to Assets | 1.64 | 1.19 | |
| EV to Cash from Ops. EV/CFO | 31.69 | -6.09 | |
| EV to Debt EV to Debt | 1.55 | 14.49 | |
| EV to EBIT EV/EBIT | -5,207.26 | -159.90 | |
| EV to EBITDA EV/EBITDA | -115.24 | -4.06 | |
| EV to Free Cash Flow [EV/FCF] EV/FCF | 37.79 | 0.74 | |
| EV to Market Cap EV to Market Cap | 2.40 | -0.64 | |
| EV to Revenue EV/Rev | 1.85 | 4.65 | |
| Price to Book Value [P/B] P/B | -1.05 | 4.75 | |
| Price to Earnings [P/E] P/E | -4.90 | 12.00 |
| Dividend Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Dividend Coverage Ratio Dividend Coverage Ratio | 0.00 | -0.51 | |
| Dividend Payout Ratio % Div Payout % (Qtr) | 0.00 | 3.11 | |
| Dividend per Basic Share Div per Share (Qtr) | 0.00 | 0.22 | |
| FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) | 0.00 | 6.13 | |
| Interest Coverage Int. cover (Qtr) | 0.00 | -30.68 |
| Growth Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Capex Growth (1y) % Capex 1y % (Qtr) | 48.32 | -13.50 | |
| Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) | 9.77 | 1,190.33 | |
| Dividend Growth (1y) % Dividend Growth (1y) % | 0.00 | 13.88 | |
| EBIAT Growth (1y) % EBIAT 1y % (Qtr) | -100.78 | -111.75 | |
| EBITDA Growth (1y) % EBITDA 1y % (Qtr) | -121.81 | -165.31 | |
| EBIT Growth (1y) % EBIT 1y % (Qtr) | -100.80 | -1,562.20 | |
| EBT Growth (1y) % EBT 1y % (Qtr) | -52.45 | -1,555.34 | |
| EPS Growth (1y) % EPS 1y % (Qtr) | -90.91 | -377.44 | |
| FCF Growth (1y) % FCF 1y % (Qtr) | 4,878.33 | 10.93 | |
| Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) | -0.07 | 17.65 |
| Liquidity Ratios | Value | Ind Avg | Percentile |
|---|---|---|---|
| Asset Utilization Ratio Asset Util Ratio (Qtr) | 0.89 | 0.73 | |
| Cash Payout Ratio Cash Payout (Qtr) | 0.00 | 0.07 | |
| Cash Ratio Cash Ratio (Qtr) | 0.44 | 3.31 | |
| Current Ratio Curr Ratio (Qtr) | 1.06 | 4.80 | |
| Debt to Equity Ratio Debt/Equity (Qtr) | -1.63 | 2.35 | |
| Interest Cover Ratio Int Coverage (Qtr) | 0.00 | -30.68 | |
| Times Interest Earned Times Interest Earned (Qtr) | 0.00 | -30.68 |
| Profitability | Value | Ind Avg | Percentile |
|---|---|---|---|
| EBITDA Margin % EBITDA Margin % (Qtr) | 6.00 | -57.55 | |
| EBIT Margin % EBIT Margin % (Qtr) | -0.04 | -65.38 | |
| EBT Margin % EBT Margin % (Qtr) | -15.52 | -69.55 | |
| Gross Margin % Gross Margin % (Qtr) | 67.70 | 46.51 | |
| Net Profit Margin % Net Margin % (Qtr) | -15.70 | -74.45 |