|
Revenue (Quarter)
|
| | | | 35.77M | 0.58M | -102.97M | 50.36M | 2.58M | 3.10M | -161.44M | 2.98M | 4.01M | 3.35M | 307.60M | 3.59M | 3.50M | 80.53M | 83.22M | 76.88M | 2.73M | 78.82M | 3.36M | 60.71M |
|
Cost of Revenue (Quarter)
|
| | | | 2.86M | 3.83M | 3.74M | 4.36M | 4.08M | 4.26M | 4.59M | 5.01M | 5.47M | 5.82M | 6.39M | 6.51M | 7.85M | 6.42M | 5.89M | 9.36M | 8.86M | 8.98M | 13.29M | 11.67M |
|
Gross Profit (Quarter)
|
| | | | 32.91M | -3.24M | -106.71M | 46.01M | -1.50M | -1.16M | -166.03M | -2.03M | -1.46M | -2.47M | 301.20M | -2.93M | -4.34M | 74.11M | 77.33M | 67.53M | -6.12M | 69.84M | -9.93M | 49.04M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | 0.74M | 0.70M | 0.84M | 0.84M | 0.82M | 1.05M | 1.21M | 1.24M | 1.40M | 1.48M | 1.44M | 1.49M | 1.59M | 1.51M | 1.48M | 0.99M | 1.00M | 1.33M | 1.26M | 1.08M |
|
Selling, General & Administrative (Quarter)
|
| | | | 21.20M | 24.26M | 31.95M | 33.92M | 29.32M | 32.84M | 30.20M | 34.88M | 37.21M | 43.91M | 52.86M | 36.62M | 36.99M | 46.16M | 57.08M | 45.55M | 24.08M | 24.66M | 57.71M | 30.04M |
|
Restructuring Costs (Quarter)
|
| | | | 0.30M | 2.88M | 23.09M | 9.54M | -31.63M | 16.29M | 8.23M | 15.74M | -31.25M | -1.92M | -1.03M | 4.51M | -1.22M | 3.66M | 1.92M | -8.64M | -1.92M | 3.07M | 0.53M | -3.19M |
|
Other Operating Expenses (Quarter)
|
| | | | 13.93M | 16.31M | 20.40M | 20.83M | 24.90M | 24.01M | 27.49M | 26.03M | 33.53M | 29.49M | 38.03M | 23.92M | 39.60M | -46.52M | 71.03M | -33.48M | 36.58M | -26.59M | -218.23M | -23.87M |
|
Operating Expenses (Quarter)
|
| | | | 36.17M | 44.16M | 76.29M | 65.14M | 23.42M | 74.20M | 67.12M | 77.90M | 40.89M | 72.96M | 91.29M | 71.70M | 79.99M | 9.69M | 135.13M | 6.05M | 61.38M | 4.00M | -157.57M | 5.29M |
|
Operating Income (Quarter)
|
| | | | -0.39M | -3.29M | -26.92M | -14.77M | 36.14M | -10.43M | 2.39M | -7.21M | 36.45M | 7.48M | -1.82M | 7.99M | -3.09M | -6.61M | -19.10M | 9.68M | 14.82M | 3.57M | -8.22M | 13.04M |
|
EBIT (Quarter)
|
| | | | -0.39M | -3.29M | -26.92M | -14.77M | 36.14M | -10.43M | 2.39M | -7.21M | 36.45M | 7.48M | -1.82M | 7.99M | -3.09M | -6.61M | -19.10M | 9.68M | 14.82M | 3.57M | -8.22M | 13.04M |
|
Interest & Investment Income (Quarter)
|
| | | | 0.36M | 0.34M | 0.37M | 0.39M | 0.42M | 0.40M | 0.60M | 0.64M | 0.53M | 0.02M | 0.42M | 0.36M | 0.39M | 0.48M | 0.59M | 0.62M | 0.70M | 1.09M | 0.80M | 0.64M |
|
Other Non Operating Income (Quarter)
|
| | | | 3.71M | -5.51M | | -2.47M | -2.45M | -2.93M | -3.88M | -7.89M | -8.80M | -12.46M | -11.16M | -11.79M | -11.12M | -11.41M | -11.10M | -11.85M | -13.16M | -10.05M | 7.74M | -13.86M |
|
Non Operating Income (Quarter)
|
| | | | -7.53M | -5.51M | -2.47M | | -2.45M | | -3.88M | 0.55M | 0.70M | 1.84M | -3.08M | -11.79M | -11.12M | -11.41M | -11.10M | -11.85M | 0.89M | -10.05M | 35.83M | -13.86M |
|
EBT (Quarter)
|
| | | | -7.92M | -8.80M | -29.39M | -17.25M | 33.69M | -13.36M | -1.50M | -15.10M | 27.66M | -4.98M | -12.98M | -3.80M | -14.21M | -18.02M | -63.01M | -2.17M | 1.66M | -6.48M | -45.35M | -0.81M |
|
Tax Provisions (Quarter)
|
| | | | 0.08M | 0.10M | 0.40M | -2.07M | 2.22M | -0.31M | 0.69M | -0.12M | 0.13M | 0.20M | 0.78M | -0.05M | 0.13M | 0.13M | -0.56M | 0.48M | 0.31M | 0.27M | -0.11M | 0.01M |
|
Profit After Tax (Quarter)
|
| | | | -8.00M | -8.90M | -29.79M | -15.18M | 31.48M | -13.06M | -1.08M | -14.98M | 27.52M | -3.38M | -11.36M | -3.75M | -14.34M | -12.12M | -43.49M | -1.92M | 1.35M | -4.86M | -47.86M | -0.72M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | -8.00M | -4.85M | -60.82M | 35.00M | 14.64M | 33.27M | 6.18M | 24.59M | 9.14M | -1.80M | -4.79M | -1.27M | -4.83M | -6.03M | -18.96M | -0.74M | 0.38M | -1.89M | -12.74M | -0.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | -8.00M | -8.90M | -29.79M | -15.18M | 31.48M | -13.06M | -2.19M | -14.98M | 27.52M | -5.18M | -13.76M | -3.75M | -14.34M | -18.15M | -62.45M | -2.66M | 1.35M | -6.75M | -45.24M | -0.82M |
|
Consolidated Net Income (Quarter)
|
| | | | -8.00M | -8.90M | -29.79M | -15.18M | 31.48M | -13.06M | -2.19M | -14.98M | 27.52M | -5.18M | -13.76M | -3.75M | -14.34M | -18.15M | -62.45M | -2.66M | 1.35M | -6.75M | -45.24M | -0.82M |
|
Income towards Parent Company (Quarter)
|
| | | | -8.00M | -8.90M | -29.79M | -15.18M | 31.48M | -13.06M | -2.19M | -14.98M | 27.52M | -5.18M | -13.76M | -3.75M | -14.34M | -18.15M | -62.45M | -2.66M | 1.35M | -6.75M | -45.24M | -0.82M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -8.00M | -8.44M | -55.31M | -34.36M | 83.46M | -40.13M | -29.34M | -42.44M | 3.78M | -20.16M | 41.19M | -9.00M | -9.65M | -9.32M | -44.79M | -3.25M | -0.40M | -6.22M | -45.24M | -0.72M |
|
EPS (Basic) (Quarter)
|
| | | | -0.02M | -0.38 | -2.47 | -1.51 | 3.28 | -1.53 | -1.16 | -1.38 | 1.44 | 0.91 | 1.30 | -0.29 | -0.30 | -0.29 | -1.39 | -0.10 | -0.01 | -0.18 | -1.19 | -0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -0.38 | -2.47 | -1.51 | 0.50 | -1.53 | -0.93 | -1.38 | 0.09 | -0.50 | -0.35 | -0.29 | -0.30 | -0.29 | -1.39 | -0.10 | -0.01 | -0.18 | -1.19 | -0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 511.00 | 22.15M | 22.40M | 22.74M | 24.08M | 24.78M | 25.30M | 30.75M | 33.05M | 32.02M | 31.74M | 31.12M | 31.81M | 32.18M | 32.00M | 33.91M | 34.44M | 34.67M | 34.80M | 37.32M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 22.15M | 22.40M | 22.74M | 62.70M | 26.16M | 25.30M | 30.75M | 41.59M | 40.22M | 39.70M | 31.12M | 31.46M | 31.70M | 32.00M | 33.91M | 34.44M | 35.11M | 34.80M | 37.32M |
|
EBITDA (Quarter)
|
| | | | 0.35M | -2.58M | -26.07M | -13.93M | 36.96M | -9.38M | 3.60M | -5.96M | 37.86M | 8.96M | -0.38M | 9.48M | -1.50M | -5.10M | -17.62M | 10.66M | 15.82M | 4.90M | -6.96M | 14.12M |
|
Interest Expenses (Quarter)
|
| | | | 11.59M | 5.86M | 2.84M | 2.86M | 2.87M | 3.33M | 3.96M | 7.98M | 8.63M | 10.64M | 11.49M | 11.54M | 11.26M | 11.84M | 11.61M | 11.39M | 12.97M | 12.92M | 11.91M | 14.49M |
|
Tax Rate (Quarter)
|
| | | | -1.05% | -1.17% | -1.35% | 11.99% | 6.58% | 2.30% | -46.15% | 0.81% | 0.48% | -4.06% | -6.00% | 1.24% | -0.93% | -0.73% | 0.89% | -22.31% | 18.82% | -4.10% | 0.25% | -0.74% |