|
EBT Margin
|
| | | | -353.08% | -4,294.58% | -1,972.44% | -3,335.88% | -4,121.15% | 2.62% | 77.52% | -25.42% | | -86.34% | -510.94% | -184.57% | 129.32% | -423.28% | 35.89% | -1,023.93% | -781.59% | -795.72% | -193.36% | 82.27% | -1,966.13% | -248.28% | -471.91% | 14,973.00% | -66.46% | -484.94% | -969.40% | -417.90% | -2,327.23% | -359.29% | -697.23% | -1,087.51% | -708.39% | -121.60% | -239.59% | -1,929.40% | 15.47% | 10.41% | 150.79% |
|
EBIT Margin
|
| | | | -353.08% | -4,067.27% | -1,904.25% | -3,331.87% | -4,200.00% | 12.04% | 79.18% | -37.52% | | -132.64% | -592.30% | -203.09% | 77.44% | -489.71% | 32.65% | -948.10% | -698.51% | -709.68% | -482.76% | 86.56% | -1,713.87% | -340.07% | -355.85% | 15,182.50% | -66.46% | -484.94% | -969.40% | -417.90% | -2,327.23% | -359.29% | -697.23% | -1,087.51% | -470.07% | -90.92% | -217.31% | -1,450.60% | 37.26% | 35.06% | -14.22% |
|
EBITDA Margin
|
| | | | -353.08% | -4,067.27% | -1,904.25% | -3,331.87% | -4,200.00% | 12.04% | 79.18% | -37.52% | | -132.64% | -592.30% | -203.09% | 77.44% | -489.71% | 32.65% | -948.10% | -698.51% | -709.68% | -482.76% | 86.56% | -1,966.13% | -248.28% | -471.91% | 14,922.00% | -73.38% | -475.08% | -926.39% | -402.15% | -2,245.54% | -325.69% | -663.73% | -1,097.05% | -576.85% | 144.19% | -217.27% | -1,450.60% | 37.28% | 35.08% | -14.20% |
|
Operating Margin
|
| | | | -353.08% | -4,067.27% | -1,904.25% | -3,331.87% | -4,200.00% | 12.04% | 79.18% | -37.52% | | -132.64% | -592.30% | -203.09% | 77.44% | -489.71% | 32.65% | -948.10% | -698.51% | -709.68% | -482.76% | 86.56% | -1,713.87% | -340.07% | -355.85% | 15,182.50% | -66.46% | -484.94% | -969.40% | -417.90% | -2,327.23% | -359.29% | -697.23% | -1,087.51% | -470.07% | -90.92% | -217.31% | -1,450.60% | 37.26% | 35.06% | -14.22% |
|
Net Margin
|
| | | | -353.08% | -4,294.58% | -1,972.44% | -3,335.88% | -6,276.15% | 2.62% | 72.81% | -24.60% | | -86.34% | -510.94% | -178.75% | 129.32% | -423.28% | 35.89% | -1,023.93% | -591.79% | -795.72% | -193.36% | 82.18% | -1,966.13% | -248.28% | -471.91% | 14,923.00% | -66.46% | -484.94% | -969.40% | -417.90% | -2,327.23% | -359.29% | -697.23% | -1,087.51% | -708.39% | -121.60% | -239.59% | -1,929.40% | 15.47% | 10.41% | 150.26% |
|
FCF Margin
|
| | | | -411.84% | -2,789.16% | -1,896.85% | 1,330.15% | -5,518.46% | -77.20% | 84.75% | -97.24% | | -148.51% | -306.25% | -160.95% | 126.28% | -321.52% | 42.90% | -982.94% | -283.58% | -646.40% | -437.34% | 64.10% | -243.73% | -441.18% | -327.13% | 15,321.00% | -32.48% | -439.17% | -812.20% | -261.78% | -1,126.77% | -434.74% | -252.89% | -214.24% | -333.15% | 24.60% | -119.84% | -581.20% | 13.81% | 49.28% | -3.17% |
|
Assets Average
|
| 69.46M | 69.94M | 76.95M | 63.74M | 45.59M | 31.63M | 26.68M | 25.60M | 23.34M | 36.93M | 47.32M | 44.12M | 42.26M | 43.69M | 54.97M | 69.76M | 77.03M | 82.21M | 90.91M | 93.76M | 89.82M | 86.79M | 105.51M | 122.59M | 127.82M | 133.13M | 148.53M | 162.86M | 156.69M | 150.18M | 143.26M | 137.02M | 129.66M | 124.88M | 179.20M | 226.86M | 231.35M | 233.31M | 222.31M | 217.01M | 218.10M | 243.30M |
|
Equity Average
|
| -22.34M | -30.24M | -15.75M | -4.92M | -13.99M | -25.82M | -39.20M | -39.21M | -30.16M | -12.53M | 4.92M | 5.71M | 5.24M | 3.00M | 9.97M | 21.41M | 22.51M | 23.39M | 34.89M | 42.55M | 39.76M | 38.22M | 62.23M | 84.07M | 99.15M | 114.08M | 126.73M | 140.90M | 137.44M | 132.64M | 127.17M | 119.27M | 112.33M | 108.04M | 97.34M | 85.53M | 91.17M | 92.40M | 73.36M | 73.27M | 78.53M | 80.19M |
|
Invested Capital
|
2.22M | -15.49M | -25.07M | 3.60M | 2.72M | -8.31M | -18.73M | -30.31M | -18.66M | -15.58M | 18.36M | 5.79M | 5.64M | 4.85M | 1.15M | 19.57M | 25.76M | 23.67M | 29.77M | 49.17M | 47.51M | 45.99M | 47.00M | 98.22M | 88.92M | 116.58M | 111.58M | 141.88M | 139.92M | 134.96M | 130.32M | 124.01M | 114.53M | 110.12M | 105.96M | 94.26M | 88.48M | 105.71M | 94.64M | 73.30M | 98.33M | 84.11M | 102.28M |
|
Asset Utilization Ratio
|
| | | | 0.06 | 0.10 | 0.16 | 0.21 | 0.07 | 0.53 | 1.30 | 1.11 | 1.19 | 1.04 | 0.19 | 0.09 | 0.11 | 0.08 | 0.17 | 0.14 | 0.12 | 0.12 | 0.03 | 0.28 | 0.24 | 0.23 | 0.22 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 | 0.07 | 0.09 | 0.09 | 0.16 | 0.17 | 0.16 |
|
Interest Coverage Ratio
|
| | | | | -17.89 | -12.31 | -18.28 | -17.93 | 4.41 | 141.83 | -15.46 | -30.22 | -16.80 | -25.39 | -9.38 | 4.51 | -11.14 | 5.97 | -6.86 | -10.36 | -6.20 | -6.20 | 66.31 | -22.24 | -17.81 | | | | | | | | | | | -1.97 | -2.96 | -4.48 | -2.14 | 1.71 | 1.42 | -0.40 |
|
Debt to Equity
|
-3.53 | -1.53 | -1.66 | -21.08 | -6.14 | -2.28 | -1.45 | -0.91 | -0.85 | -0.96 | 3.52 | 2.52 | 2.59 | 3.06 | 19.11 | 1.20 | 0.94 | 1.24 | 1.27 | 0.73 | 0.77 | 0.81 | 0.79 | 0.24 | 0.23 | | | | | | | | | | | 1.40 | 1.47 | 1.21 | 1.39 | 1.91 | 1.34 | 1.57 | 1.24 |
|
Debt Ratio
|
0.60 | 0.79 | 0.61 | 0.65 | 0.88 | 1.21 | 1.83 | 1.51 | 1.18 | 1.15 | 0.29 | 0.32 | 0.34 | 0.36 | 0.48 | 0.35 | 0.30 | 0.33 | 0.38 | 0.34 | 0.34 | 0.35 | 0.35 | 0.17 | 0.16 | | | | | | | | | | | 0.53 | 0.55 | 0.50 | 0.53 | 0.53 | 0.53 | 0.51 | 0.41 |
|
Equity Ratio
|
-0.17 | -0.51 | -0.37 | -0.03 | -0.14 | -0.53 | -1.26 | -1.65 | -1.39 | -1.21 | 0.08 | 0.13 | 0.13 | 0.12 | 0.02 | 0.29 | 0.32 | 0.27 | 0.30 | 0.46 | 0.45 | 0.44 | 0.44 | 0.69 | 0.68 | 0.86 | 0.86 | 0.85 | 0.88 | 0.88 | 0.89 | 0.88 | 0.86 | 0.88 | 0.85 | 0.38 | 0.38 | 0.41 | 0.38 | 0.28 | 0.40 | 0.32 | 0.33 |
|
Times Interest Earned
|
| | | | | -17.89 | -12.31 | -18.28 | -17.93 | 4.41 | 141.83 | -15.46 | -30.22 | -16.80 | -25.39 | -9.38 | 4.51 | -11.14 | 5.97 | -6.86 | -10.36 | -6.20 | -6.20 | 66.31 | -22.24 | -17.81 | | | | | | | | | | | -1.97 | -2.96 | -4.48 | -2.14 | 1.71 | 1.42 | -0.40 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.46 | 0.04 | -1.36 | -0.32 | -0.37 | -0.35 | -0.28 | -0.19 | -0.65 | -0.35 | -0.28 | 0.50 | -0.16 | -0.47 | 0.62 | 0.21 | -4.62 |
|
Enterprise Value
|
-67.49M | -50.96M | -32.05M | -66.26M | -46.61M | -34.30M | -20.62M | -25.74M | -20.05M | -12.46M | -47.75M | -43.47M | -41.97M | -38.69M | -28.43M | -45.78M | -48.44M | -42.33M | -39.74M | -56.69M | -53.31M | -49.49M | -45.73M | -85.83M | -69.95M | -83.78M | -72.17M | -95.38M | -88.64M | -83.72M | -78.74M | -58.16M | -44.61M | -31.77M | -33.71M | -153.49M | -136.64M | -144.60M | -142.84M | -85.16M | -92.65M | -63.84M | -70.46M |
|
Return on Sales
|
| | | | -3.53% | -42.95% | -19.72% | -33.36% | -41.21% | 0.03% | 0.73% | -0.25% | 0.41% | -0.86% | -5.11% | -1.79% | 1.29% | -4.23% | 0.36% | -10.24% | -5.92% | -7.96% | -1.93% | 0.82% | -19.66% | -2.48% | -4.72% | 149.23% | -0.66% | -4.85% | -9.69% | -4.18% | -23.27% | -3.59% | -6.97% | -10.88% | -7.08% | -1.22% | -2.40% | -19.29% | 0.15% | 0.10% | 1.50% |
|
Return on Capital Employed
|
| | | | | | | 10.57% | -17.42% | -23.68% | 0.07% | 0.43% | 0.60% | 0.47% | -0.41% | -0.34% | -0.16% | -0.18% | -0.05% | -0.05% | -0.14% | -0.13% | -0.21% | 0.13% | 0.11% | 0.10% | 0.09% | 0.13% | 0.14% | 0.14% | 0.13% | -0.13% | -0.20% | -0.22% | -0.25% | -0.26% | -0.18% | -0.20% | -0.25% | -0.20% | -0.14% | -0.06% | 0.01% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | -1.82% | | | | | -0.20% | -0.18% | -0.30% | 0.19% | 0.12% | 0.11% | 0.10% | 0.14% | | | | | | | | | | -0.44% | | | | | 0.02% |
|
Return on Assets
|
| | | | -0.22% | -0.72% | -1.44% | -2.36% | -2.33% | -1.73% | -0.04% | 0.31% | 0.49% | 0.46% | -0.27% | -0.24% | -0.09% | -0.11% | -0.01% | -0.02% | -0.11% | -0.11% | -0.16% | 0.13% | 0.09% | 0.09% | 0.06% | 0.11% | 0.13% | 0.12% | 0.12% | -0.12% | -0.19% | -0.21% | -0.23% | -0.23% | -0.19% | -0.22% | -0.26% | -0.23% | -0.17% | -0.11% | 0.03% |
|
Return on Equity
|
| | | | 2.84% | 2.36% | 1.76% | 1.61% | 1.52% | 1.34% | 0.13% | 2.96% | 3.77% | 3.67% | -3.88% | -1.34% | -0.29% | -0.37% | -0.03% | -0.06% | -0.23% | -0.24% | -0.36% | 0.21% | 0.13% | 0.12% | 0.08% | 0.12% | 0.15% | 0.14% | 0.14% | -0.14% | -0.21% | -0.24% | -0.26% | -0.43% | -0.49% | -0.55% | -0.66% | -0.69% | -0.52% | -0.29% | 0.10% |