|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.94M | 68.76M | 93.33M | 87.80M | 83.18M | 30.20M | 30.30M | 44.30M | 31.40M | 33.47M | 153.29M | 136.22M | 143.90M | 4.02M | 8.98M | 5.83M | 6.99M | 10.18M | 82.91M | 85.60M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | 3.42M | 0.77M | 0.80M | 0.52M | 0.44M | 0.34M | 0.31M | 0.32M | 0.21M | 0.16M | 0.20M | 0.70M | 0.79M | 1.33M | 1.41M | 8.80M | 45.29M | 5.44M | 0.50M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.25M | 72.17M | 94.10M | 88.60M | 83.70M | 30.64M | 30.64M | 44.61M | 31.72M | 33.69M | 153.45M | 136.43M | 144.60M | 4.80M | 10.31M | 7.24M | 15.79M | 55.47M | 88.35M | 86.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.52M | 0.21M | 0.03M | 0.01M | 0.02M | 0.00M | 0.01M | 0.90M | 0.04M | 1.00M | 0.00M | 0.53M | 1.04M | 1.84M | 5.54M | 1.82M | 3.57M | 4.90M | 4.59M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | | 2.40M | | | | | 3.00M | 14.30M | | 7.90M | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.52M | 0.21M | 0.03M | 2.50M | 0.02M | 2.40M | 0.01M | 0.90M | 0.04M | 1.00M | 3.00M | 14.83M | 1.04M | 9.74M | 5.54M | 1.82M | 3.57M | 4.90M | 4.59M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 0.97M | 0.61M | 0.41M | 1.05M | 1.00M | 0.72M | 0.46M | 0.80M | 0.78M | 0.48M | 0.27M | 2.82M | 2.38M | 2.08M | 0.97M | 0.51M | 0.97M | 0.85M | 0.47M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.25M | 74.87M | 96.97M | 89.61M | 87.26M | 79.74M | 61.25M | 45.07M | 38.42M | 34.51M | 169.31M | 146.89M | 162.20M | 159.02M | 125.60M | 113.22M | 104.92M | 110.71M | 117.26M | 118.75M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30M | 1.20M | 0.80M | 0.50M | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.25M | 14.93M | 14.70M | 14.48M | 15.25M | | | | 25.91M | 25.36M | 45.43M | 44.56M | 44.76M | 43.86M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.25M | 14.93M | 14.70M | 14.48M | 15.25M | | | | 25.91M | 25.36M | 45.43M | 44.56M | 44.76M | 43.86M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.30M | 0.30M | 0.30M | 0.26M | 0.26M | 0.26M | 0.26M | 0.28M | 0.41M | 6.10M | 6.02M | 6.02M | 1.93M | 3.43M | 3.35M | 3.35M | 40.08M | 45.36M | 44.28M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.50M | 55.63M | 69.59M | 69.55M | 66.96M | 66.39M | 79.13M | 88.59M | 87.24M | 89.59M | 64.99M | 72.53M | 81.08M | 64.32M | 95.67M | 99.53M | 118.53M | 152.44M | 155.44M | 153.11M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.75M | 130.50M | 166.56M | 159.16M | 154.22M | 146.13M | 140.38M | 133.66M | 125.66M | 124.09M | 234.30M | 219.42M | 243.28M | 223.34M | 221.28M | 212.75M | 223.46M | 263.15M | 272.70M | 271.86M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.60M | 1.07M | 0.79M | 1.15M | 0.98M | 0.52M | 0.44M | 0.74M | 0.73M | 0.65M | 1.51M | 0.98M | 1.13M | 1.05M | 2.32M | 1.14M | 2.65M | 2.21M | 3.53M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.60M | 1.07M | 0.79M | 1.15M | 0.98M | 0.52M | 0.44M | 0.74M | 0.73M | 0.65M | 1.51M | 0.98M | 1.13M | 1.05M | 2.32M | 1.14M | 2.65M | 2.21M | 3.53M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 1.32M | 0.53M | 0.23M | 1.03M | 1.21M | 2.92M | 0.30M | 1.93M | 0.90M | 0.54M | 1.30M | 4.87M | 1.17M | 5.75M | 1.22M | 5.41M | 4.13M | 9.88M | 3.21M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.05M | 0.02M | 0.03M | 0.04M | 0.10M | 0.02M | 0.03M | 0.09M | 0.10M | 0.48M | 0.45M | 0.15M | 0.13M | 0.58M | 0.46M | 0.11M | 0.75M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.54M | 6.14M | 5.72M | 9.83M | 11.39M | 13.70M | 11.67M | 14.35M | 12.53M | 14.01M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 0.20M | 0.18M | 0.13M | 0.09M | 0.03M | 0.07M | 0.02M | | 0.05M | 0.10M | 0.40M | 0.43M | 0.40M | 0.46M | 0.47M | 2.50M | 2.46M | 2.39M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | | | | | | | | | 0.28M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.54M | 1.64M | 1.62M | 1.67M | 1.70M | 1.90M | 1.97M | 2.03M | 2.08M | 2.11M | 2.16M | 2.30M | 1.90M | 1.36M | 1.37M | 1.43M | 1.32M | 1.27M | 1.29M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.29M | 6.51M | 12.97M | 7.89M | 8.42M | 5.42M | 6.82M | 10.09M | 7.09M | 10.33M | 19.50M | 15.54M | 18.61M | 21.13M | 24.37M | 20.43M | 21.50M | 28.30M | 34.82M | 33.08M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.52M | 114.53M | 115.08M | 108.09M | 106.88M | 99.93M | 102.20M | 94.38M | 96.45M | 88.83M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.73M | 12.31M | 11.69M | 11.35M | 10.84M | 10.38M | 9.55M | 9.04M | 8.45M | 7.80M | 7.23M | 6.69M | 5.96M | 5.59M | 4.41M | 4.08M | 3.67M | 3.47M | 3.19M | 2.86M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.02M | | 20.02M | 20.02M | 20.02M | 20.02M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.10M | 0.10M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.09M | 0.03M | | | | | | | | 0.30M | 0.32M | 0.71M | 0.59M | 0.50M | 0.40M | 0.24M | 20.70M | 20.11M | 19.50M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | | | | | | 4.13M | | | | | 2.92M | 3.12M | 3.21M | 3.31M | 3.40M | 3.50M | 3.60M | 3.70M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.15M | 18.90M | | | | | | 15.01M | | | | | 140.37M | 135.41M | 136.14M | 124.81M | 127.60M | 151.69M | 165.14M | 155.26M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.17M | 18.92M | 24.69M | 19.24M | 19.27M | 15.81M | 16.37M | 19.14M | 15.54M | 18.13M | 145.58M | 137.08M | 143.29M | 138.53M | 139.36M | 128.12M | 131.00M | 155.19M | 168.74M | 158.96M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.06M | 120.67M | 120.79M | 117.92M | 118.27M | 113.63M | 113.87M | 108.73M | 108.98M | 102.84M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.58M | 111.58M | 141.88M | 139.92M | 134.96M | 130.32M | 124.01M | 114.53M | 110.12M | 105.96M | 68.70M | 62.32M | 79.97M | 64.79M | 61.90M | 64.61M | 72.44M | 87.94M | 83.94M | 92.88M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.58M | 111.58M | 141.88M | 139.92M | 134.96M | 130.32M | 124.01M | 114.53M | 110.12M | 105.96M | 68.70M | 62.32M | 79.97M | 64.79M | 61.90M | 64.61M | 72.44M | 87.94M | 83.94M | 92.88M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.75M | 130.50M | 166.56M | 159.16M | 154.22M | 146.13M | 140.38M | 133.66M | 125.66M | 124.09M | 234.30M | 219.42M | 243.28M | 223.34M | 221.28M | 212.75M | 223.46M | 263.15M | 272.70M | 271.86M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1190.70M | -1195.13M | -1165.29M | -1167.57M | -1172.24M | -1176.42M | -1182.39M | -1192.20M | -1197.61M | -1203.11M | -1223.22M | -1231.83M | -1215.85M | -1233.09M | -1237.06M | 0.12M | 0.12M | 0.12M | 0.05M | -1217.25M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.43M | 0.45M | 0.72M | 0.02M | 0.73M | 0.60M | 0.60M | 0.03M | 0.37M | 0.03M | 0.84M |