|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.55M | 0.20M | 2.75M | 0.53M | 0.45M | 0.85M | 0.44M | 1.66M | 0.23M | 1.30M | 1.49M | 5.03M | 7.20M | 0.50M | 4.00M | 5.03M | | 13.76M | 12.32M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.22M | 0.22M | 0.22M | | | | | 0.54M | 0.66M | | 0.88M | 0.89M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.04M | 0.06M | 0.04M | 0.03M | 0.03M | 0.05M | 0.04M | 0.03M | 0.03M | 0.03M | 1.16M | 0.82M | 0.86M | 1.29M | 0.07M | | 0.28M | 0.05M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.93M | 4.25M | 5.54M | 5.12M | 5.71M | 4.79M | 7.57M | 6.20M | 5.78M | 6.37M | 7.26M | 8.50M | 11.00M | 8.02M | 7.01M | 8.10M | 7.80M | | 10.39M | 11.86M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.13M | | | 18.08M | 7.02M | 10.26M | 6.99M | 6.47M | 7.09M | 5.98M | | 10.96M | 11.04M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.23M | 1.80M | | | -7.06M | -1.26M | 7.01M | 1.62M | -6.50M | -5.33M | | -10.07M | 0.03M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | 4.29M | 5.58M | 5.17M | 5.75M | 4.82M | 7.70M | 10.61M | 7.62M | 6.62M | 21.77M | 8.49M | 21.16M | 22.84M | 15.97M | 9.98M | 8.53M | | 11.57M | 12.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.06M | -3.35M | 30.36M | -2.06M | -4.77M | -4.37M | -6.21M | -10.17M | -5.96M | -5.79M | -19.93M | -7.00M | -10.08M | -15.64M | -7.25M | 5.93M | 4.60M | | 2.18M | -0.48M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.06M | -3.35M | 30.36M | -2.06M | -4.77M | -4.37M | -6.21M | -10.17M | -5.96M | -5.79M | -19.93M | -7.00M | -10.08M | -15.64M | -7.25M | 5.93M | 4.60M | | 2.18M | -0.48M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 1.70M | 1.41M | 0.93M | 0.84M | | 0.83M | 0.93M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -1.09M | | -0.21M | 0.10M | 0.19M | 0.22M | 0.36M | 0.56M | 0.28M | 0.39M | 1.96M | 2.05M | 1.89M | 2.20M | -0.10M | 7.82M | | 0.70M | 4.76M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.24M | -4.44M | 29.95M | -2.12M | -20.82M | -14.66M | -6.26M | -11.07M | -17.39M | -12.59M | -20.35M | -10.78M | -27.06M | -17.24M | -9.56M | 2.37M | -11.11M | | 9.19M | 4.47M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | | | | | | | | | | | | | 0.05M | 0.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.24M | -4.44M | 29.84M | -2.28M | -4.67M | -4.18M | -5.98M | -9.81M | -5.40M | -5.51M | -20.11M | -8.60M | 15.98M | -17.24M | -3.97M | 2.37M | 9.19M | | 6.10M | 4.46M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.10M | 0.10M | 0.10M | 0.10M | | 0.48M | 0.55M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.24M | -4.44M | 29.86M | -2.12M | -20.82M | -14.66M | -6.26M | -11.07M | -17.39M | -12.59M | -20.35M | -10.78M | -27.06M | -17.24M | -9.56M | 2.37M | -11.11M | | 9.14M | 4.46M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.24M | -4.44M | 29.86M | -2.12M | -20.82M | -14.66M | -6.26M | -11.07M | -17.39M | -12.59M | -20.35M | -10.78M | -27.06M | -17.24M | -9.56M | 2.37M | -11.11M | | 9.14M | 4.46M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.24M | -4.44M | 29.86M | -2.12M | -20.82M | -14.66M | -6.26M | -11.07M | -17.39M | -12.59M | -20.35M | -10.78M | -27.06M | -17.24M | -9.56M | 2.37M | -11.11M | | 9.14M | 4.46M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.24M | -4.44M | 29.86M | -2.12M | -20.82M | -14.66M | -6.26M | -11.07M | -17.39M | -12.59M | -20.35M | -10.78M | -27.06M | -17.24M | -9.56M | 2.37M | -11.11M | | 9.14M | 4.46M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20 | -0.39 | 2.64 | -0.19 | -1.82 | -1.28 | -0.55 | -965.71 | -0.00M | -0.00M | -2.99 | -931.26 | -2.32 | -1.47 | -0.82 | 0.20 | -0.93 | | 0.76 | 0.38 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20 | -0.39 | 2.45 | -0.19 | -1.82 | -1.28 | -0.55 | -965.71 | -0.00M | -0.00M | -0.00M | -931.26 | -1.56 | -1.47 | -0.82 | 0.13 | -0.63 | | 0.51 | 0.26 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.29M | 11.31M | 11.29M | 11.33M | 11.42M | 11.45M | 11.41M | 0.01M | 0.01M | 0.01M | 6.81M | 0.01M | 11.64M | 11.71M | 11.70M | 11.97M | 12.01M | 12.01M | 12.08M | 11.89M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.29M | 11.31M | 12.19M | 11.33M | 11.42M | 11.45M | 11.41M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 17.32M | 11.71M | 11.70M | 17.78M | 17.76M | 17.76M | 17.98M | 17.42M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.31M | 11.31M | 11.32M | 11.41M | 11.42M | 11.45M | 11.45M | 0.01M | 0.01M | 0.01M | 6.81M | 0.01M | 11.66M | 11.76M | 11.95M | 11.95M | 12.06M | | 11.86M | 11.91M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.06M | -3.35M | 30.36M | -2.06M | -4.77M | -4.37M | -6.21M | -10.17M | -5.96M | -5.79M | -19.93M | -7.00M | -10.08M | -15.64M | -7.25M | 5.93M | 4.61M | | 2.19M | -0.48M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.12M | 20.08M | 0.05M | 0.05M | 16.05M | 10.28M | 0.05M | 0.90M | 11.43M | 6.80M | 0.41M | 3.78M | 16.98M | 20.22M | 3.39M | 6.40M | 15.71M | | | 22.11M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30% | | | | | | | | | | | | | | | | 0.59% | 0.02% |