|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.53M | 0.94M | 0.20M | 3.11M | 0.53M | 0.45M | 0.85M | 0.44M | 1.12M | 0.83M | 3.00M | 1.49M | 11.09M | 7.20M | 0.50M | 15.91M | 13.13M | 9.35M | 7.80M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.22M | 0.22M | 0.22M | | | | | 0.54M | 0.66M | 0.88M | 0.88M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.04M | 0.03M | 0.04M | 0.06M | 0.04M | 0.03M | 0.03M | 0.05M | 0.04M | 0.03M | 0.03M | 0.03M | 1.16M | 0.82M | 0.86M | 1.29M | 0.07M | 0.07M | 0.28M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.74M | 3.93M | 4.25M | 5.54M | 5.12M | 5.71M | 4.79M | 7.57M | 6.20M | 5.78M | 6.37M | 7.26M | 8.46M | 11.00M | 8.02M | 7.01M | 8.10M | 7.80M | 9.70M | 10.39M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.13M | -0.03M | 0.00 | 18.11M | 7.02M | 10.26M | 6.99M | 6.47M | 7.09M | 5.98M | 5.39M | 10.96M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.23M | 1.83M | | | -7.02M | -1.26M | 7.01M | 1.62M | -6.50M | -5.33M | -4.48M | -10.07M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.80M | 3.96M | 4.29M | 5.58M | 5.17M | 5.75M | 4.82M | 7.70M | 10.61M | 7.62M | 6.62M | 21.77M | 8.49M | 21.16M | 22.84M | 15.97M | 9.98M | 8.53M | 10.68M | 11.57M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -6.43M | -3.06M | -3.35M | 30.36M | -2.06M | -4.77M | -4.37M | -6.21M | -10.17M | -5.96M | -5.79M | -19.93M | -7.00M | -10.08M | -15.64M | -7.25M | 5.93M | 4.60M | -1.33M | -2.52M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -6.43M | -3.06M | -3.35M | 30.36M | -2.06M | -4.77M | -4.37M | -6.21M | -10.17M | -5.96M | -5.79M | -19.93M | -7.00M | -10.08M | -15.64M | -7.25M | 5.93M | 4.60M | -1.33M | -2.52M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 1.70M | 1.41M | | 0.84M | 0.87M | 0.83M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.66M | -0.30M | -1.09M | -0.43M | -0.21M | 0.10M | 0.19M | 0.22M | 0.36M | 0.56M | 0.28M | 0.39M | 1.96M | 8.10M | 1.89M | | -0.10M | 7.82M | 0.73M | 0.70M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.66M | 1.30M | -1.09M | -0.43M | -0.21M | 0.10M | 0.19M | 0.22M | 0.36M | 0.56M | 0.28M | 0.39M | 1.96M | 2.05M | 1.89M | 1.02M | -0.10M | 7.82M | 0.73M | 0.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -7.37M | -2.24M | -4.44M | 29.95M | -2.06M | -4.77M | -4.37M | -6.21M | -10.17M | -5.96M | -5.79M | -19.93M | -10.55M | -13.48M | -17.24M | 9.79M | 2.46M | 1.37M | 14.10M | -25.88M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | | | | | | 0.05M | 0.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -7.37M | -2.24M | -4.44M | 29.84M | -2.28M | -4.67M | -4.18M | -5.98M | -9.81M | -5.40M | -5.51M | -20.11M | -8.60M | 15.98M | -17.24M | -3.97M | 2.37M | 9.19M | 14.05M | 6.10M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.09M | -0.52M | | 6.32M | 3.66M | -1.14M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -7.37M | -2.24M | -4.44M | 29.85M | -2.06M | -4.77M | -4.37M | -6.21M | -10.17M | -5.96M | -5.79M | -19.93M | -10.55M | -13.48M | -17.24M | 9.79M | 2.46M | 1.37M | 14.05M | -25.93M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -7.37M | -2.24M | -4.44M | 29.85M | -2.06M | -4.77M | -4.37M | -6.21M | -10.17M | -5.96M | -5.79M | -19.93M | -10.55M | -13.48M | -17.24M | 9.79M | 2.46M | 1.37M | 14.05M | -25.93M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -7.37M | -2.24M | -4.44M | 29.85M | -2.06M | -4.77M | -4.37M | -6.21M | -10.17M | -5.96M | -5.79M | -19.93M | -10.55M | -13.48M | -17.24M | 9.79M | 2.46M | 1.37M | 14.05M | -25.93M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -7.37M | -2.24M | -4.44M | 29.85M | -2.06M | -4.77M | -4.37M | -6.21M | -10.17M | -5.96M | -5.79M | -19.93M | -10.55M | -13.48M | -17.24M | 9.79M | 2.46M | 1.37M | 14.05M | -25.93M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.70 | -0.31 | -0.51 | 2.22 | -0.32 | -0.53 | -0.48 | -0.64 | -0.98 | -0.59 | -0.60 | -1.87 | -0.86 | 0.88 | -1.59 | -0.45 | 0.06 | 0.46 | 0.74 | 0.27 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.70 | -0.31 | -0.51 | 2.18 | -0.32 | -0.53 | -0.48 | -0.64 | -0.98 | -0.59 | -0.60 | -1.87 | -0.86 | 0.84 | -1.59 | -0.45 | 0.06 | 0.44 | 0.70 | 0.26 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.24M | 11.29M | 11.28M | 11.29M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 11.46M | 11.47M | 11.47M | 0.13M | 0.13M | 11.71M | 11.70M | 0.13M | 11.99M | 12.14M | 12.08M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.24M | 11.29M | 11.28M | | 0.01M | 0.01M | 0.01M | | 0.01M | 11.47M | 11.47M | | 11.58M | 17.26M | 11.64M | 11.70M | 17.78M | 17.78M | 18.14M | 17.98M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -7.37M | -2.24M | -4.44M | 29.84M | -2.28M | -4.67M | -4.18M | -5.98M | -9.81M | -5.40M | -5.51M | -20.11M | -8.60M | 15.98M | -15.64M | -7.25M | 5.93M | 4.61M | -1.33M | -2.52M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.17M | | | | | | | | | | | 3.55M | 3.40M | 3.49M | 3.39M | 3.47M | 3.24M | 3.30M | 3.03M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33% | | | | | | | | | | | | | | | 0.35% | -0.21% |