|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.37M | -2.24M | -4.44M | 29.86M | -2.12M | -20.82M | -14.66M | -6.26M | -11.07M | -17.39M | -12.59M | -20.35M | -10.78M | -27.06M | -17.24M | -9.56M | 2.37M | -11.11M | 9.14M | 4.46M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.77M | 0.78M | 0.01M | 0.09M | 0.84M | 0.81M | -1.22M | 0.12M | 2.16M | 2.72M | 2.65M | 1.33M | 2.69M | 2.59M | 7.88M | 0.24M | 0.70M | -2.37M | 1.40M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.00M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.91M | -3.98M | -3.08M | 30.64M | -1.01M | -4.32M | -3.66M | -3.89M | -4.92M | -7.21M | -2.10M | -3.93M | -4.95M | 2.73M | -8.62M | -2.90M | 2.20M | 6.47M | -5.50M | 6.12M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.07M | | | | | | | | | | | 0.31M | 0.28M | 0.41M | 0.35M | 0.43M | 0.32M | 0.25M | 0.33M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18M | -0.07M | 0.51M | -0.31M | -0.18M | -0.02M | 0.01M | -0.01M | 0.01M | 0.90M | -0.86M | 0.96M | -1.00M | 0.52M | 0.52M | 0.79M | 3.71M | -3.73M | 1.24M | -0.33M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.06M | | -0.02M | 0.04M | 0.54M | 0.01M | 1.25M | 3.12M | -3.89M | 0.21M | 0.03M | -0.10M | 1.03M | -2.27M | 2.95M | -3.27M | 2.88M | -7.35M | -2.63M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36M | 1.06M | -1.82M | -0.52M | -0.36M | -0.46M | -0.43M | 1.31M | -0.44M | 0.53M | -1.67M | -0.53M | -0.21M | -0.90M | 1.19M | -3.64M | -0.32M | -1.40M | -0.33M | -0.75M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | 0.00M | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.50M | | -7.00M | -6.00M | -5.00M | | 0.03M | -15.25M | -7.23M | -4.48M | 5.49M | 5.51M | -7.25M | 5.90M | 9.52M | -36.43M | -6.69M | -19.98M | 19.35M | 6.55M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.85M | 0.14M | 0.09M | 1.61M | 0.30M | 0.47M | 0.05M | | | | 0.26M | 1.96M | 0.40M | 1.77M | 1.09M | 0.33M | 0.57M | 1.62M | 0.56M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00M | 17.81M | -1.54M | -1.44M | -0.73M | -1.13M | -1.26M | -1.32M | -1.37M | -1.17M | -1.37M | 124.49M | -4.96M | -1.10M | -4.00M | -1.07M | -6.89M | -3.03M | -10.69M | -7.64M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 1.42M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.41M | 13.84M | -11.61M | 23.20M | -6.74M | -5.45M | -4.90M | -20.46M | -13.53M | -12.86M | 2.03M | 126.08M | -17.15M | 7.52M | -3.10M | -40.40M | -11.39M | -16.54M | 3.16M | 5.03M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.91M | -3.98M | -3.08M | 30.64M | -1.01M | -4.32M | -3.66M | -3.89M | -4.92M | -7.21M | -2.10M | -3.93M | -4.96M | 2.73M | -8.62M | -2.91M | 2.20M | 6.47M | -5.50M | 6.12M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.41M | 13.84M | -11.61M | 23.20M | -6.74M | -5.45M | -4.90M | -20.46M | -13.53M | -12.86M | 2.03M | 126.08M | -17.15M | 7.52M | -3.10M | -40.40M | -11.39M | -16.54M | 3.16M | 5.03M |