Xenon Pharmaceuticals reported cash from operations of -$95.39M and free cash flow of -$95.67M for the quarter ended Jun 2026, down 48.5% year over year. This cash flow statement covers 52 quarters of results from Sep 2013 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income | -15.45M | -25.56M | -19.67M | -31.16M | -37.15M | -37.40M | -41.73M | -47.46M | -48.46M | -44.74M | -47.93M | -57.92M | -62.79M | -65.69M | -65.05M | -84.71M | -90.90M | -105.26M | -102.30M | -110.74M | ||||||||||||||||||||||||||||||||
| Share-based Compensation | 2.64M | 2.71M | 3.61M | 5.21M | 5.74M | 5.81M | 5.99M | 8.45M | 8.74M | 9.18M | 9.40M | 14.72M | 13.00M | 13.60M | 12.17M | 13.71M | 13.71M | 14.12M | 16.89M | 16.73M | ||||||||||||||||||||||||||||||||
| Deferred Taxes | -0.27M | 0.35M | 0.26M | -0.10M | -0.20M | 0.01M | 0.29M | -0.22M | -0.16M | -0.20M | 0.40M | -0.33M | -0.32M | -8.61M | -1.21M | -0.17M | -0.70M | -1.11M | 0.45M | -1.94M | ||||||||||||||||||||||||||||||||
| Cash from Operations | -15.01M | -20.71M | -18.43M | -16.87M | -30.40M | -35.33M | -34.41M | -33.22M | -48.08M | -35.40M | -46.19M | -31.15M | -49.66M | -54.38M | -61.65M | -64.23M | -71.75M | -81.48M | -88.90M | -95.39M | ||||||||||||||||||||||||||||||||
| Depreciation, Depletion & Amortization | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization (CF)Depreciation & Amortization | 0.21M | 0.27M | 0.38M | 0.38M | 0.36M | 0.30M | 0.35M | 0.60M | 1.73M | -0.63M | 0.59M | 0.64M | 0.67M | 0.67M | 0.66M | 0.63M | 0.64M | 0.61M | 0.59M | 0.56M | ||||||||||||||||||||||||||||||||
| Change in Working Capital | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Change in Receivables | 0.33M | -0.48M | 0.15M | -0.39M | -0.01M | -1.51M | -0.23M | -0.04M | -0.15M | 0.29M | -0.04M | 0.02M | 0.08M | 0.55M | 7.18M | |||||||||||||||||||||||||||||||||||||
| Change in Accured Expenses | -1.27M | 3.76M | -5.80M | 5.79M | 2.06M | 6.02M | -0.59M | 5.58M | -3.36M | 2.30M | -5.02M | 9.15M | -1.79M | 6.18M | -3.78M | 0.87M | 5.23M | 3.19M | -1.80M | 5.72M | ||||||||||||||||||||||||||||||||
| Other Working Capital Changes | -0.82M | -2.20M | 0.27M | -0.71M | 4.47M | 6.47M | -2.93M | -1.27M | 0.10M | 2.53M | 0.67M | -1.26M | -0.66M | 0.03M | 0.93M | 5.49M | 3.37M | -6.59M | 1.48M | 2.50M | ||||||||||||||||||||||||||||||||
| Investing Activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | 0.22M | 0.51M | 0.21M | 0.54M | 0.39M | 1.75M | 2.21M | 2.13M | 1.20M | 0.08M | 0.19M | 1.51M | 0.59M | 0.78M | 0.04M | 0.16M | 0.28M | 0.32M | 0.13M | 0.28M | ||||||||||||||||||||||||||||||||
| Cash from Investing Activities | 15.57M | -215.43M | -48.89M | 1.32M | -234.10M | -11.74M | 46.62M | 27.90M | 53.88M | -239.79M | -43.19M | 109.19M | 0.50M | 98.50M | 34.51M | 82.26M | 38.53M | 62.70M | -407.28M | -331.24M | ||||||||||||||||||||||||||||||||
| Financing Activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Issuance and Repayment | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-Term Debt Issuances | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Change in Capital Stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Equity Issued and Repurchased | 0.03M | 0.01M | 7.88M | 277.07M | -29.47M | 0.05M | 1.15M | 0.07M | 2.36M | 1.39M | 5.49M | 0.03M | ||||||||||||||||||||||||||||||||||||||||
| Misc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Financing Activities | 4.76M | 323.95M | 7.88M | 269.89M | 0.70M | 0.01M | 324.01M | 12.13M | 1.15M | 0.07M | 2.36M | 113.54M | 843.01M | 0.03M | ||||||||||||||||||||||||||||||||||||||
| Exchange Rate Effect | -0.45M | 0.07M | 0.29M | -0.89M | -2.70M | 0.81M | 0.06M | 0.36M | -0.29M | 0.25M | -0.37M | -0.20M | 0.05M | -1.16M | -0.06M | 0.63M | -0.01M | -0.10M | -0.13M | 0.26M | ||||||||||||||||||||||||||||||||
| Change in Cash | 4.88M | 87.88M | -59.15M | 253.45M | -266.50M | -46.25M | 12.27M | -4.96M | 35.02M | 49.07M | -89.75M | 77.84M | -49.11M | 55.09M | -26.05M | 18.72M | -30.87M | 94.65M | 346.70M | -426.34M | ||||||||||||||||||||||||||||||||
| Free Cash Flow | -15.23M | -21.22M | -18.64M | -17.41M | -30.79M | -37.08M | -36.62M | -35.35M | -49.28M | -35.48M | -46.38M | -32.67M | -50.26M | -55.17M | -61.70M | -64.39M | -72.03M | -81.80M | -89.03M | -95.67M | ||||||||||||||||||||||||||||||||
| Net Cash Flow | 5.33M | 87.81M | -59.44M | 254.34M | -263.80M | -47.06M | 12.21M | -5.32M | 5.80M | 48.82M | -89.38M | 78.04M | -49.17M | 56.25M | -25.99M | 18.09M | -30.86M | 94.75M | 346.83M | -426.60M |
Pull Xenon Pharmaceuticals's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=XENE&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "XENE", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=XENE&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();