|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.35M | | | | 8.71M | | | | 11.25M | | | | 13.46M | | | | 15.45M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.98M | 82.93M | 87.81M | 175.69M | 116.54M | 369.99M | 103.49M | 57.24M | 69.51M | 64.55M | 99.57M | 148.64M | 58.90M | 136.73M | 87.62M | 142.71M | 116.66M | 135.38M | 555.26M | 199.16M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.06M | 2.92M | 3.23M | 2.77M | 2.92M | 2.52M | 2.48M | 0.99M | 2.22M | 2.12M | 0.81M | 0.87M | 0.83M | 0.85M | 0.94M | 1.47M | 8.65M | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | | 1.10M | 0.81M | 1.37M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.06M | 2.92M | 3.23M | 2.77M | 2.92M | 2.52M | 2.48M | 0.99M | 2.22M | 2.12M | 0.81M | 0.87M | 0.83M | 0.85M | 0.94M | 2.94M | 8.65M | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 3.31M | 3.45M | 4.48M | 4.75M | 4.04M | 8.51M | 7.22M | 4.09M | 2.89M | 3.53M | 6.01M | 6.77M | 5.70M | 4.69M | 6.89M | 7.26M | 11.61M | 17.06M | 10.39M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 283.26M | 266.75M | 256.31M | 559.02M | 545.62M | 794.80M | 649.18M | 600.30M | 533.35M | 544.62M | 531.01M | 644.96M | 707.20M | 728.09M | 659.64M | 635.26M | 565.54M | 500.25M | 480.14M | 560.65M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69M | 4.33M | 4.26M | 4.47M | 4.34M | 4.54M | 4.58M | 6.50M | 7.97M | 9.56M | 10.24M | 9.65M | 9.39M | 10.14M | 10.16M | 10.28M | 9.70M | 9.21M | 8.89M | 8.72M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.99M | 128.68M | 160.26M | 112.59M | 112.41M | 292.79M | 185.84M | 129.06M | 149.32M | 127.50M | 141.50M | 137.30M | 92.99M | 37.15M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.54M | 0.81M | 0.47M | 0.21M | 0.31M | 0.51M | 0.51M | 0.22M | 0.45M | 0.60M | 0.80M | 0.40M | 0.73M | 1.05M | 9.67M | 10.88M | 11.05M | 11.75M | 12.86M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.75M | 7.96M | 7.88M | 7.34M | 7.40M | 7.31M | 7.42M | 7.47M | 7.50M | 8.05M | 9.19M | 7.11M | 7.15M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.41M | 7.96M | 8.04M | 12.99M | 12.44M | 12.58M | 126.64M | 153.85M | 186.52M | 140.28M | 140.09M | 319.84M | 211.82M | 155.92M | 176.26M | 162.88M | 177.74M | 174.03M | 127.70M | 72.51M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 290.67M | 274.71M | 264.35M | 572.01M | 558.06M | 807.38M | 775.81M | 754.15M | 719.87M | 684.90M | 671.09M | 964.80M | 919.02M | 884.01M | 835.90M | 798.14M | 743.28M | 674.28M | 607.84M | 633.16M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 11.20M | 9.97M | 13.72M | 1.66M | 13.74M | 15.54M | 22.21M | 21.30M | 26.94M | 23.50M | 25.97M | 6.43M | 9.50M | 5.42M | 5.07M | 6.88M | 31.59M | 4.55M | 3.88M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 11.20M | 9.97M | 13.72M | 1.66M | 13.74M | 15.54M | 22.21M | 21.30M | 26.94M | 23.50M | 25.97M | 6.43M | 9.50M | 5.42M | 5.07M | 6.88M | 31.59M | 4.55M | 3.88M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 2.46M | 3.38M | 5.94M | 2.11M | 3.32M | 4.22M | 5.82M | 2.67M | 4.92M | 5.85M | 7.42M | 3.82M | 6.20M | 8.94M | 9.93M | 10.14M | 8.55M | 11.10M | 14.46M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.07M | 0.03M | 0.12M | 0.28M | 0.24M | 0.04M | 0.34M | 0.76M | 0.09M | 0.11M | | 0.11M | 1.10M | 1.08M | 0.71M | 0.45M | 0.44M | 0.94M | 0.97M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.76M | 0.69M | 0.60M | | | | 0.49M | 1.19M | 1.22M | 1.25M | 1.30M | 1.32M | 1.35M | 1.39M | 1.37M | 1.38M | 1.46M | 1.50M | 1.53M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | | | 5.69M | 6.56M | 1.83M | 0.23M | 0.31M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.64M | 3.02M | 2.20M | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.49M | 14.98M | 12.86M | 14.32M | 7.98M | 13.74M | 15.54M | 22.70M | 22.49M | 28.16M | 24.74M | 27.27M | 22.22M | 31.29M | 29.70M | 35.59M | 32.03M | 33.05M | 38.34M | 41.79M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | 2.75M | 2.56M | 7.65M | 8.22M | 7.85M | 7.16M | 9.95M | 10.43M | 10.28M | 9.76M | 9.60M | 9.10M | 8.68M | 8.40M | 7.65M | 7.29M | 7.26M | 6.83M | 6.41M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16M | 3.20M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.24M | | | 45.17M | 48.20M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.39M | 17.73M | 15.41M | 21.97M | 16.21M | 21.59M | 22.69M | 32.65M | 32.92M | 38.44M | 34.50M | 36.88M | 31.32M | 39.96M | 38.09M | 43.24M | 39.32M | 40.30M | 48.33M | 51.40M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.28M | 256.98M | 248.94M | 550.03M | 541.85M | 785.79M | 753.12M | 721.50M | 686.94M | 646.46M | 636.59M | 927.92M | 887.70M | 844.05M | 797.81M | 754.90M | 703.96M | 633.98M | 559.51M | 581.76M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.28M | 256.98M | 248.94M | 550.03M | 541.85M | 785.79M | 753.12M | 721.50M | 686.94M | 646.46M | 636.59M | 927.92M | 887.70M | 844.05M | 797.81M | 754.90M | 703.96M | 633.98M | 559.51M | 581.76M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 290.67M | 274.71M | 264.35M | 572.01M | 558.06M | 807.38M | 775.81M | 754.15M | 719.87M | 684.90M | 671.09M | 964.80M | 919.02M | 884.01M | 835.90M | 798.14M | 743.28M | 674.28M | 607.84M | 633.16M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.99M | -316.37M | -331.81M | -357.37M | -377.04M | -0.99M | -445.35M | -482.75M | -1.82M | -571.93M | -2.95M | -665.14M | -1.77M | -771.00M | 1.34M | -899.47M | -0.84M | 0.11M | -1140.12M | 0.34M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.73M | 7.73M | 7.73M | 7.73M | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.20M | 0.21M | 0.21M | 0.28M | 0.28M | 0.31M | 0.26M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.96M | 1.02M | 1.02M | 51.63M | 53.06M | 62.24M | 62.54M | 62.59M | 63.11M | 63.72M | 65.00M | 75.37M | 75.46M | 75.67M | 75.79M | 76.42M | 76.59M | 76.94M | 77.12M | 80.01M |