|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.76M | 11.26M | 8.10M | 8.75M | 8.47M | 4.50M | 4.07M | 6.05M | 6.78M | 2.64M | 2.29M | 2.18M | 2.95M | 1.91M | 1.21M | 1.33M | 1.32M | 1.12M | 1.17M | 1.12M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | 2.87M | 2.90M | 1.68M | 2.57M | 1.47M | 2.27M | 2.69M | 3.80M | 0.23M | 0.20M | | 0.04M | 0.41M | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.70M | 8.40M | 5.19M | 7.07M | 5.90M | 3.04M | 1.80M | 3.36M | 2.98M | 2.41M | 2.09M | 2.18M | 2.92M | 1.50M | 1.21M | | 1.32M | 1.12M | 1.17M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09M | 3.46M | 4.77M | 3.42M | 4.29M | 3.62M | 4.95M | 3.49M | 2.94M | 3.48M | 3.34M | 2.03M | 1.49M | 1.62M | 1.71M | 1.20M | 0.91M | 1.21M | 1.32M | 1.02M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.33M | 6.24M | 7.47M | -1.82M | 20.61M | -0.28M | -0.02M | -2.31M | 2.24M | 2.14M | 2.06M | 1.93M | 3.80M | | | 1.09M | 0.98M | 0.96M | 0.89M | 0.84M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.42M | 9.70M | 12.24M | 8.28M | 9.52M | 6.92M | 8.36M | 6.96M | 5.18M | 5.62M | 5.41M | 3.96M | 3.12M | 2.83M | 2.85M | 2.28M | 1.90M | 2.17M | 2.22M | 1.86M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.72M | -1.31M | -7.05M | -3.03M | 15.17M | -5.97M | -8.42M | -5.91M | -3.71M | -5.40M | -5.62M | -6.20M | 0.31M | -9.08M | -6.44M | -2.19M | -1.65M | -7.44M | -1.95M | -1.58M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.72M | -1.31M | -7.05M | -3.03M | 15.17M | -5.97M | -8.42M | -5.91M | -3.71M | -5.40M | -5.62M | -6.20M | 0.31M | -9.08M | -6.44M | -2.19M | -1.65M | -7.44M | -1.95M | -1.58M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82M | | -0.69M | | -2.32M | -0.02M | 0.02M | | | | | | | | | | -1.85M | | | -0.15M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.16M | -1.89M | -8.31M | -3.74M | 12.37M | -5.97M | -8.45M | -5.94M | -3.70M | -5.40M | -5.98M | -6.34M | 0.16M | -9.22M | -6.94M | -2.75M | -3.99M | -7.96M | -2.79M | -2.46M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.35M | -0.54M | 2.10M | | 3.18M | -1.54M | -1.11M | | | | 0.10M | | | | 0.22M | 0.05M | | 0.03M | -3.73M | 0.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.81M | -1.14M | -7.20M | -3.74M | 9.19M | -4.43M | -6.38M | -5.94M | -3.70M | -5.40M | -6.01M | -6.34M | 0.16M | -9.22M | -7.16M | -2.80M | -3.99M | -7.99M | -2.78M | -2.48M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | -0.22M | -0.28M | -0.25M | -0.30M | -0.39M | -0.40M | -0.29M | -0.23M | -0.26M | -0.40M | -0.05M | -0.03M | -0.01M | -0.07M | | -0.00M | -0.09M | -0.02M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.81M | -1.35M | -10.42M | -3.74M | 9.19M | -4.43M | -7.34M | -5.94M | -3.70M | -5.40M | -6.09M | -6.34M | 0.16M | -9.22M | -7.16M | -2.80M | -3.99M | -7.99M | 0.93M | -2.48M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.81M | -1.35M | -10.42M | -3.74M | 9.19M | -4.43M | -7.34M | -5.94M | -3.70M | -5.40M | -6.09M | -6.34M | 0.16M | -9.22M | -7.16M | -2.80M | -3.99M | -7.99M | 0.93M | -2.48M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.81M | -1.35M | -10.42M | -3.74M | 9.19M | -4.43M | -7.34M | -5.94M | -3.70M | -5.40M | -6.09M | -6.34M | 0.16M | -9.22M | -7.16M | -2.80M | -3.99M | -7.99M | 0.93M | -2.48M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.81M | -1.35M | -10.42M | -3.74M | 9.19M | -4.43M | -7.34M | -5.94M | -3.70M | -5.40M | -6.09M | -6.34M | 0.16M | -9.22M | -7.16M | -2.80M | -3.99M | -7.99M | 0.93M | -2.48M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.93 | -0.69 | -5.36 | -1.91 | 4.67 | -2.26 | -3.74 | -3.02 | -1.88 | -2.74 | -3.09 | -3.11 | 0.07 | -3.92 | -3.15 | -1.18 | -1.66 | -2.04 | 0.23 | -0.40 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.93 | -0.69 | -5.36 | -1.91 | 4.64 | -2.26 | -3.74 | -3.02 | -1.88 | -2.74 | -3.09 | -3.11 | 0.07 | -3.92 | -3.15 | -1.18 | -1.66 | -2.04 | 0.27 | -0.40 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 1.95M | 1.95M | 1.96M | 1.97M | 1.96M | 1.96M | 1.96M | 1.97M | 1.97M | 1.97M | 2.04M | 2.35M | 2.35M | 2.28M | 2.37M | 2.40M | 3.92M | 4.13M | 6.16M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 1.95M | 1.95M | 1.96M | 1.98M | 1.96M | 1.96M | 1.96M | 1.97M | 1.97M | 1.97M | 2.04M | 2.35M | 2.35M | 2.28M | 2.37M | 2.40M | 3.92M | 3.44M | 6.16M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 1.95M | 1.96M | 1.96M | 1.96M | 1.96M | 1.96M | 1.96M | 1.97M | 1.98M | 1.98M | 2.35M | 2.35M | 2.36M | 2.37M | 2.39M | 2.44M | 3.92M | 4.13M | 6.48M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.72M | -1.31M | -7.05M | -3.03M | 15.17M | -5.97M | -8.42M | -5.91M | -3.71M | -5.40M | -5.62M | -6.20M | 0.31M | -9.08M | -6.44M | -2.19M | -1.65M | -7.44M | -1.95M | -1.58M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 0.56M | 0.44M | 0.71M | 0.48M | 0.40M | | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 1.16M | 1.46M | 7.50M | 1.22M | 3.66M | 5.45M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.59% | 28.51% | -25.32% | | 25.70% | 25.78% | 13.09% | | | | -1.75% | | | | -3.17% | -1.82% | | -0.38% | 133.31% | -0.81% |