|
Gross Margin
|
| | | | | | | | 68.05% | 68.11% | 68.10% | 94.72% | 100.00% | 100.00% | 100.00% | 100.00% | 99.59% | 98.44% | 102.59% | 100.00% | 99.93% | 99.67% | 99.10% | 99.32% | 99.45% | 99.30% | 98.18% | 99.53% | 99.65% | 99.64% | 99.52% | 100.00% | 100.00% | 100.00% | 100.00% | 97.95% | 97.30% | 97.21% | 79.27% | 82.22% | 80.66% | 73.02% | 67.22% | 74.81% | 94.99% | 82.82% | 79.51% | 76.50% | 71.54% | 74.56% | 64.14% | 80.79% | 69.65% | 67.45% | 44.29% | 55.49% | 43.96% | 91.47% | 91.25% | 100.00% | 98.71% | 78.71% | 100.00% | | 100.00% | 100.00% |
|
EBT Margin
|
| | 3.03% | | | | | 57.85% | 46.91% | 51.14% | 51.36% | 4.98% | -47.98% | -26.15% | 174.16% | 0.66% | -61.85% | 57.97% | 1.96% | -37.23% | 15.12% | 9.72% | -3.13% | -3.40% | 35.61% | 1.29% | 11.78% | -1.15% | -3.27% | 4.50% | 44.04% | 0.68% | 9.20% | 11.95% | -175.87% | 10.56% | 12.02% | 13.79% | -1.68% | 1.96% | 31.95% | 0.38% | -63.85% | -14.59% | -17.98% | -8.19% | -196.52% | -35.42% | -29.36% | -16.82% | -102.68% | -42.75% | 146.06% | -132.61% | -207.72% | -98.15% | -54.58% | -204.89% | -261.61% | -290.52% | 5.45% | -482.22% | -573.70% | -206.23% | -302.12% | -712.34% |
|
EBIT Margin
|
| | -3.45% | | | | | 57.67% | 46.91% | 51.14% | 51.36% | 23.61% | -28.68% | -11.44% | 190.62% | 16.91% | -45.63% | 67.80% | 12.59% | -30.51% | 21.85% | 17.38% | 4.38% | 4.35% | 42.46% | 7.18% | 17.50% | 4.05% | 2.55% | 10.05% | 50.14% | 5.16% | 13.36% | 15.93% | -171.49% | 13.83% | 15.15% | 16.91% | 0.34% | 6.61% | 35.76% | 3.40% | -61.06% | -11.50% | -12.06% | -4.07% | -192.57% | -31.84% | -15.95% | -11.60% | -87.02% | -34.64% | 179.15% | -132.75% | -207.18% | -97.74% | -54.68% | -204.89% | -245.74% | -283.65% | 10.39% | -474.79% | -532.92% | -164.19% | -125.21% | -665.65% |
|
EBITDA Margin
|
| | -3.45% | | | | | 57.67% | 46.91% | 51.14% | 51.36% | 23.61% | -28.68% | -11.44% | 190.62% | 16.91% | -45.63% | 67.80% | 12.59% | -30.51% | 21.85% | 17.38% | 4.38% | 4.35% | 42.46% | 7.18% | 17.50% | 4.05% | 2.55% | 10.05% | 50.14% | 5.16% | 13.36% | 15.93% | -171.49% | 13.83% | 15.15% | 16.91% | 0.34% | 6.61% | 35.76% | 3.40% | -61.06% | -11.50% | -12.06% | -4.07% | -192.57% | -31.84% | -15.95% | -11.60% | -87.02% | -34.64% | 179.15% | -132.75% | -207.18% | -97.74% | -54.68% | -204.89% | -245.74% | -283.65% | 10.39% | -474.79% | -532.92% | -164.19% | -125.21% | -665.65% |
|
Operating Margin
|
| | -3.45% | | | | | 57.67% | 46.91% | 51.14% | 51.36% | 23.61% | -28.68% | -11.44% | 190.62% | 16.91% | -45.63% | 67.80% | 12.59% | -30.51% | 21.85% | 17.38% | 4.38% | 4.35% | 42.46% | 7.18% | 17.50% | 4.05% | 2.55% | 10.05% | 50.14% | 5.16% | 13.36% | 15.93% | -171.49% | 13.83% | 15.15% | 16.91% | 0.34% | 6.61% | 35.76% | 3.40% | -61.06% | -11.50% | -12.06% | -4.07% | -192.57% | -31.84% | -15.95% | -11.60% | -87.02% | -34.64% | 179.15% | -132.75% | -207.18% | -97.74% | -54.68% | -204.89% | -245.74% | -283.65% | 10.39% | -474.79% | -532.92% | -164.19% | -125.21% | -665.65% |
|
Net Margin
|
| | 6.72% | | | | | 56.79% | 45.04% | 47.06% | 51.26% | 5.56% | -47.95% | -12.67% | 181.67% | 0.41% | -37.31% | 79.59% | -8.70% | -3.70% | -3.11% | -4.02% | -9.47% | -3.23% | -0.85% | -0.19% | 0.11% | | | | 0.49% | -4.73% | 2.54% | 3.19% | -145.21% | 5.66% | -1.33% | 11.85% | -2.80% | 1.18% | 20.25% | -0.90% | -46.93% | -8.80% | -26.50% | -6.16% | -139.73% | -33.63% | -16.82% | -12.02% | -89.27% | -42.75% | 108.50% | -98.40% | -180.52% | -98.15% | -54.58% | -204.89% | -314.60% | -290.52% | 5.45% | -482.22% | -591.89% | -209.98% | -302.12% | -715.03% |
|
FCF Margin
|
| | -0.69% | | | | | 86.59% | -3.49% | | | 8.41% | 24.40% | -0.51% | 32.59% | 4.45% | 7.05% | 7.58% | 61.43% | -6.16% | 42.84% | 11.94% | -263.13% | -6.48% | -13.10% | -12.81% | 25.47% | -18.51% | 23.71% | 51.03% | 13.02% | -13.61% | 17.10% | 23.87% | 32.81% | 6.00% | 4.23% | 33.01% | 15.11% | 9.22% | 5.17% | 6.12% | 2.43% | -3.08% | 40.40% | -3.30% | 12.49% | -25.46% | -41.83% | -0.77% | -13.79% | -10.59% | -93.04% | -54.79% | -78.58% | -49.52% | 21.29% | -51.00% | -163.88% | -119.46% | -9.28% | -22.59% | -116.54% | -108.71% | -178.65% | -125.04% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | |
|
Assets Average
|
0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 112.60B | 112.60B | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.10B | 0.11B | 0.12B | 0.12B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.13B | 0.12B | 0.13B | 0.13B | 0.13B | 0.12B | 0.11B | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B | 0.07B | 0.07B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B |
|
Equity Average
|
-0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.07B | 0.08B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.08B | 0.07B | 0.07B | 0.06B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B |
|
Invested Capital
|
-0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.08B | 0.08B | 0.11B | 0.11B | 0.11B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.07B | 0.08B | 0.08B | 0.07B | 0.06B | 0.06B | 0.06B | 0.05B | 0.04B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B |
|
Asset Utilization Ratio
|
1.88 | 1.43 | 1.93 | 2.64 | 2.79 | 3.23 | | 3.74 | 0.00 | 0.00 | | | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.19 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.20 | 0.21 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 | 0.24 | 0.24 | 0.24 | 0.26 | 0.25 | 0.25 | 0.27 | 0.28 | 0.29 | 0.27 | 0.24 | 0.23 | 0.23 | 0.26 | 0.28 | 0.30 | 0.31 | 0.32 | 0.30 | 0.28 | 0.27 | 0.26 | 0.25 | 0.24 | 0.20 | 0.15 | 0.16 | 0.15 | 0.14 | 0.12 | 0.11 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | 1.27 | -1.49 | -0.78 | 11.58 | 1.04 | -2.81 | 6.90 | 1.18 | -4.54 | 3.24 | 2.27 | 0.58 | 0.56 | 6.20 | 1.22 | 3.06 | 0.78 | 0.44 | 1.81 | 8.22 | 1.15 | 3.21 | 4.00 | -39.19 | 4.24 | 4.83 | 5.42 | 0.17 | 1.42 | 9.39 | 1.13 | -21.87 | -3.73 | -1.96 | -0.99 | -48.99 | -8.88 | -1.19 | -2.29 | -12.74 | -4.27 | 31.60 | | 0.00B | | | | | -41.30 | 2.10 | -63.93 | -13.07 | -3.91 | -0.71 | -14.26 |
|
Debt to Equity
|
| | | | | | | | | | | 0.74 | 0.75 | 0.69 | 1.22 | 1.21 | 0.98 | 0.71 | 0.70 | 0.68 | 1.01 | 0.99 | 0.74 | 0.67 | 0.58 | 0.43 | 0.41 | 0.38 | 0.37 | 0.35 | 0.30 | 0.28 | 0.24 | 0.23 | 0.25 | 0.23 | 0.22 | 0.18 | 0.17 | 0.22 | 0.21 | 0.20 | 0.19 | 0.19 | 0.19 | 0.18 | 0.19 | 0.20 | 0.30 | 0.31 | 0.37 | 0.39 | | | | | | | 0.09 | 0.11 | 0.10 | 0.12 | 0.22 | 0.31 | 0.50 | 0.67 |
|
Debt Ratio
|
| | | | | | | | | | | 0.19 | 0.19 | 0.18 | 0.45 | 0.45 | 0.42 | 0.35 | 0.35 | 0.35 | 0.43 | 0.43 | 0.36 | 0.34 | 0.33 | 0.28 | 0.27 | 0.26 | 0.25 | 0.24 | 0.21 | 0.20 | 0.18 | 0.17 | 0.18 | 0.17 | 0.16 | 0.13 | 0.12 | 0.15 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.19 | 0.19 | 0.22 | 0.22 | | | | | | | 0.07 | 0.07 | 0.07 | 0.08 | 0.12 | 0.17 | 0.26 | 0.31 |
|
Equity Ratio
|
-0.03 | -0.05 | 0.53 | -3.30 | 0.49 | 0.52 | 0.64 | -1.57 | 0.00 | 0.93 | | 0.26 | 0.26 | 0.27 | 0.37 | 0.37 | 0.43 | 0.50 | 0.50 | 0.51 | 0.43 | 0.43 | 0.48 | 0.51 | 0.56 | 0.64 | 0.66 | 0.68 | 0.67 | 0.67 | 0.70 | 0.71 | 0.73 | 0.74 | 0.72 | 0.73 | 0.73 | 0.74 | 0.72 | 0.67 | 0.69 | 0.68 | 0.69 | 0.70 | 0.71 | 0.71 | 0.70 | 0.69 | 0.61 | 0.63 | 0.60 | 0.58 | 0.78 | 0.79 | 0.80 | 0.76 | 0.74 | 0.73 | 0.70 | 0.66 | 0.70 | 0.65 | 0.57 | 0.53 | 0.52 | 0.46 |
|
Times Interest Earned
|
| | | | | | | | | | | 1.27 | -1.49 | -0.78 | 11.58 | 1.04 | -2.81 | 6.90 | 1.18 | -4.54 | 3.24 | 2.27 | 0.58 | 0.56 | 6.20 | 1.22 | 3.06 | 0.78 | 0.44 | 1.81 | 8.22 | 1.15 | 3.21 | 4.00 | -39.19 | 4.24 | 4.83 | 5.42 | 0.17 | 1.42 | 9.39 | 1.13 | -21.87 | -3.73 | -1.96 | -0.99 | -48.99 | -8.88 | -1.19 | -2.29 | -12.74 | -4.27 | 31.60 | | 0.00B | | | | | -41.30 | 2.10 | -63.93 | -13.07 | -3.91 | -0.71 | -14.26 |
|
FCF Payout Ratio
|
| | | | | | | | -11.24 | | | | | | -2.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-74.00 | -74.00 | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.02B | -0.02B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Return on Sales
|
0.01% | 0.08% | 0.07% | -0.45% | -0.52% | -0.54% | | 0.57% | 0.45% | 0.47% | 0.51% | 0.06% | -0.48% | -0.13% | 1.82% | 0.00% | -0.37% | 0.80% | -0.09% | -0.04% | -0.03% | -0.04% | -0.09% | -0.03% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.05% | 0.03% | 0.03% | -1.45% | 0.06% | -0.01% | 0.12% | -0.03% | 0.01% | 0.20% | -0.01% | -0.47% | -0.09% | -0.26% | -0.06% | -1.40% | -0.34% | -0.17% | -0.12% | -0.89% | -0.43% | 1.09% | -0.98% | -1.81% | -0.98% | -0.55% | -2.05% | -3.15% | -2.91% | 0.05% | -4.82% | -5.92% | -2.10% | -3.02% | -7.15% |
|
Return on Capital Employed
|
-1.54% | -5.46% | -0.23% | -1.62% | -0.84% | -0.59% | -0.55% | -1.74% | 0.00% | 0.00% | | | 0.05% | 0.01% | 0.09% | 0.09% | 0.07% | 0.12% | 0.03% | 0.01% | 0.04% | 0.02% | 0.02% | 0.03% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | -0.07% | -0.07% | -0.07% | -0.07% | 0.03% | 0.03% | 0.04% | 0.03% | -0.02% | -0.03% | -0.06% | -0.07% | -0.14% | -0.16% | -0.17% | -0.17% | -0.11% | -0.12% | 0.04% | -0.01% | -0.03% | -0.07% | -0.32% | -0.33% | -0.31% | -0.33% | -0.29% | -0.40% | -0.49% | -0.41% | -0.44% | -0.49% |
|
Return on Invested Capital
|
| | | | | | | | | 45.95% | 1.60% | 0.33% | 0.08% | 0.00% | 0.12% | 0.12% | 0.13% | 0.17% | 0.16% | -0.01% | 0.06% | -0.02% | -0.01% | 0.02% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | -0.07% | -0.07% | -0.07% | -0.06% | 0.01% | 0.01% | 0.03% | 0.02% | -0.02% | -0.03% | -0.07% | -0.07% | -0.13% | -0.16% | -0.16% | -0.17% | -0.12% | -0.14% | 0.10% | -0.01% | -0.03% | -0.08% | -0.34% | -0.39% | -0.41% | -0.46% | -0.40% | -0.54% | -0.65% | -0.60% | -0.74% | -0.76% |
|
Return on Assets
|
0.01% | 0.11% | 0.18% | -1.19% | -1.45% | -1.75% | -2.72% | 2.09% | 0.00% | 0.00% | | | 0.03% | 0.00% | 0.06% | 0.06% | 0.06% | 0.11% | 0.02% | 0.02% | 0.03% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.07% | -0.07% | -0.07% | -0.07% | 0.01% | 0.00% | 0.02% | 0.01% | -0.02% | -0.03% | -0.05% | -0.06% | -0.10% | -0.12% | -0.12% | -0.12% | -0.10% | -0.11% | -0.03% | -0.06% | -0.07% | -0.10% | -0.26% | -0.28% | -0.30% | -0.33% | -0.29% | -0.39% | -0.42% | -0.36% | -0.46% | -0.50% |
|
Return on Equity
|
-1.50% | -3.24% | 14.06% | 0.90% | 1.00% | -3.49% | -4.77% | -1.53% | -1.85% | 46.74% | -83.98% | 0.53% | 0.10% | -0.01% | 0.20% | 0.17% | 0.15% | 0.23% | 0.05% | 0.04% | 0.07% | -0.02% | -0.02% | -0.02% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.10% | -0.09% | -0.10% | -0.09% | 0.01% | 0.01% | 0.03% | 0.02% | -0.03% | -0.04% | -0.08% | -0.08% | -0.14% | -0.17% | -0.18% | -0.20% | -0.17% | -0.19% | -0.04% | -0.08% | -0.09% | -0.13% | -0.34% | -0.39% | -0.42% | -0.48% | -0.43% | -0.57% | -0.69% | -0.65% | -0.89% | -1.02% |