XCel Brands Growth Metrics (2009-2025) | XELB

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -91.04%-92.11%-51.00%416.51%26,150,694.76%-68.88%-99.97%31,567.36%3.10%9.84%5.39%4.78%4.88%31.62%32.50%75.22%76.46%29.90%58.81%22.21%19.90%23.34%0.06%-0.66%-0.30%-4.32%-3.89%-10.66%-9.11%-7.45%-7.77%2.25%12.65%11.72%12.01%3.72%-8.16%-8.80%-9.66%-14.06%-12.92%-2.42%-4.11%2.22%1.55%-22.31%-25.90%-29.29%-31.97%-21.83%-22.09%-19.42%-20.67%-22.48%-28.71%-24.98%-21.39%-25.30%-25.07%
Assets Growth (3y) 89.35%98.15%314.66%321.49%327.43%376.59%435.24%147.66%-93.21%670.74%24.03%23.38%30.41%30.91%30.43%28.24%28.17%28.61%28.24%15.30%15.16%2.74%2.80%2.98%-3.92%-3.18%0.69%-0.36%-0.24%-1.78%-2.03%-1.94%-2.27%-3.05%-3.42%-0.19%-1.00%-3.06%-6.70%-11.58%-13.73%-14.68%-15.58%-16.00%-17.89%-16.49%-18.16%-22.21%-25.62%-24.68%-24.86%-23.22%-25.34%
Assets Growth (5y) 48.99%62.26%150.97%167.70%170.39%184.10%217.50%100.65%-76.87%274.18%17.93%17.25%16.36%14.77%14.99%13.30%13.29%14.21%16.65%9.65%9.55%2.84%2.36%2.16%-2.14%-4.15%-3.98%-2.52%-2.97%-3.60%-3.62%-6.49%-7.89%-8.01%-9.05%-9.60%-10.94%-12.29%-15.21%-15.97%-18.64%-17.79%-17.80%-19.26%-21.63%
Assets (QoQ) -11.98%-88.60%-6.08%-4.90%-22.48%-29.23%889.92%4,814,866.86%-100.00%0.87%4.48%-1.36%-0.82%7.47%0.24%-1.93%-0.72%34.87%0.91%29.69%-0.02%-0.72%23.37%-0.21%-1.91%2.13%0.09%-0.93%-1.56%-1.98%0.53%-7.90%0.15%-0.19%0.19%2.10%10.33%-1.02%0.46%-5.46%-2.31%-1.71%-0.49%-10.06%-1.01%10.15%-2.22%-4.13%-1.65%-15.74%-6.73%-8.53%-5.37%-3.18%-7.04%-5.40%-6.83%-5.38%-14.52%-0.45%-2.36%-10.09%-14.26%
Capital Expenditures Growth (1y) 15.91%248.94%178.95%-814.29%119.61%-13.41%271.70%36,304.00%-75.89%92.25%1,568.02%-99.99%811.11%439.19%-94.13%24,800.00%-45.12%-99.66%-86.01%-83.53%672.59%580.00%-18.52%819.51%-72.96%708.82%1,540.91%-42.97%114.18%-89.09%-81.72%-77.67%-51.16%1,406.67%357.58%-4.17%-88.14%-88.94%-48.34%-47.83%131.43%-96.15%-45.83%33.33%
Capital Expenditures Growth (3y) -15.02%79.76%457.15%-47.72%68.96%107.82%53.85%91.11%6.42%-67.22%-48.44%-86.87%238.04%-50.06%-81.15%622.40%4.66%-42.83%23.21%-4.78%64.78%81.71%34.71%5.39%-34.36%136.89%139.44%-50.40%-50.12%-43.35%-24.40%-51.85%-48.81%-55.04%-35.30%-70.19%-26.32%-27.65%
Capital Expenditures Growth (5y) 25.13%-36.12%7.28%42.41%82.87%-27.00%-16.13%57.00%20.28%14.13%12.88%-58.80%86.18%-35.70%-54.23%116.89%3.70%-21.03%9.37%-28.66%-23.66%58.49%42.02%-10.16%-40.02%-22.88%-49.01%-53.32%-52.90%-16.36%
Capital Expenditures (QoQ) 6.82%-59.57%-63.16%628.57%221.57%-67.68%-194.34%324.00%26.79%38.73%9,088.83%-99.85%911.11%1,103.66%-99.97%24,500.00%498.37%-86.89%29.02%-45.78%-96.30%440.00%51.85%2,443.90%-96.74%-35.29%1,613.64%-25.20%-2.48%31.27%-40.44%180.93%-95.03%120.00%-27.27%514.58%53.22%-33.19%-84.77%-23.91%42.86%212.00%-84.62%237.50%116.67%-128.57%
Cash & Equivalents Growth (1y) 74,912.16%74,912.16%1,047.35%-87.67%53.13%-67.57%316.15%3,365.88%20,250.00%1,688.31%26.61%127.11%90.44%89.90%73.40%-38.61%-29.68%14.34%-4.02%-48.76%192.91%97.63%102.74%414.75%-6.46%-16.21%-18.95%-43.43%-45.42%-27.90%-12.79%0.29%4.41%-13.24%-23.54%-17.95%-31.81%-47.48%-37.58%-12.92%-18.79%6.81%-30.08%-11.83%-16.77%-9.56%3.17%126.38%111.18%2.79%-47.37%-67.83%-73.96%-34.94%-3.72%-73.65%-88.94%-58.17%-80.80%4.98%517.36%
Cash & Equivalents Growth (3y) 3,314.55%3,571.71%848.70%119.21%306.55%431.17%421.37%445.36%323.76%557.10%188.24%28.21%-10.60%57.71%62.50%49.99%17.43%24.44%23.71%16.40%14.27%14.36%6.08%12.74%42.94%-18.92%-19.37%-18.55%-22.50%-27.03%-31.00%-25.34%-10.51%-16.69%-21.34%-30.64%-14.27%-22.76%-20.25%-23.35%20.23%12.59%-0.24%-27.59%-13.72%-22.94%-15.43%-19.44%-42.32%-60.68%-34.60%-54.01%-55.35%-43.78%
Cash & Equivalents Growth (5y) 873.44%828.51%308.92%87.01%156.87%116.12%211.21%225.70%171.70%275.69%130.89%28.20%15.78%14.90%20.99%18.99%-1.68%1.89%3.44%1.01%4.19%1.26%-11.46%-7.32%15.85%-21.65%-21.72%-25.09%-18.60%-23.46%-20.51%-21.39%7.42%0.32%-14.67%-28.94%-14.43%-24.01%-19.44%-25.59%-31.82%-47.19%-23.03%-41.22%-29.22%-20.76%
Cash & Equivalents (QoQ) 0.00%6,437.84%7,609.80%-85.12%0.00%0.00%-17.13%84.78%-78.82%1,183.33%24.34%12.78%-4.89%-5.06%123.03%-5.43%-5.16%-13.31%-21.04%8.32%54.21%-27.23%-57.84%519.18%4.05%-25.35%7.03%12.52%-6.80%-27.79%-25.29%8.56%23.11%-12.66%-14.08%13.02%2.30%-23.03%-7.81%-6.08%-21.21%-8.51%28.62%-12.42%3.64%-40.10%62.18%-17.32%12.61%-31.68%255.86%-22.87%-45.19%-65.02%117.56%-37.58%36.96%-48.23%-40.46%-73.81%418.18%-76.24%225.50%54.02%
Cash from Investing Activities Growth (1y) -15.91%-265.96%-3,228.57%-829.41%-7,072.67%-275.47%-7,860.09%91.35%88.42%-1,576.38%103.64%-500.00%-3.01%93.44%-222.37%37.80%99.66%85.39%94.19%-581.70%-580.00%31.25%-685.42%-773.63%-708.82%-1,540.91%-56.50%93.37%89.09%94.46%91.86%51.16%-6,916.67%-11,645.00%4.17%88.14%2,254.77%93.36%-1,304.35%-131.43%-99.01%96.15%76.01%-33.33%
Cash from Investing Activities Growth (3y) -90.17%2.33%-212.11%361.71%-68.96%-104.55%-60.47%-52.48%31.40%92.60%45.62%86.27%-194.10%71.24%81.25%-36.77%-233.34%42.83%-18.13%10.61%-58.05%-81.71%14.50%0.00%34.36%-295.60%-374.41%50.40%84.34%450.62%24.40%-3.07%48.81%157.30%33.06%-47.81%84.95%26.32%-95.55%
Cash from Investing Activities Growth (5y) -136.56%-28.31%36.12%-46.97%-82.87%27.69%16.13%-10.10%-80.62%53.27%-12.65%49.82%-71.26%53.82%64.06%-15.68%-3.70%-7.42%-60.73%43.88%25.55%518.81%-37.28%-68.19%40.02%72.48%22.88%16.29%53.32%52.90%16.36%
Cash from Investing Activities (QoQ) -6.82%-628.57%-237.25%69.19%-339.62%-103.43%-2,502.74%98.39%-9,220.10%99.78%-3,385.37%-133.45%120.23%-136.44%-498.37%85.12%-277.17%81.48%96.73%-540.00%-50.00%-2,072.92%96.74%35.29%-1,613.64%-2,316.98%96.98%-31.27%-63.43%-2.37%95.03%33.33%-140.00%-514.58%-613.56%-11.59%98.04%23.91%129,694.29%-100.34%-314.10%87.46%656.79%-101.33%-2,483.33%128.57%
Cash from Operations Growth (1y) 93.26%262.69%-1,129.38%9,310.12%-127.79%385.97%-33.22%-47.01%58.47%-154.92%603.33%140.57%83.73%-277.36%-120.23%178.62%-39.11%-225.50%754.41%89.22%-39.76%22.27%-60.46%-56.97%104.27%255.04%-72.63%44.03%-19.76%-21.48%90.08%-62.56%-73.88%-74.76%177.11%-117.28%100.00%-644.37%-295.70%220.79%-209.06%47.37%-93.24%-1,174.42%-196.08%-227.16%118.45%42.03%-17.79%10.50%-118.98%68.33%62.28%45.04%-762.77%-229.72%
Cash from Operations Growth (3y) 34.61%56.38%129.65%85.18%-15.93%54.19%-41.13%-1.60%-50.13%-40.17%21.03%-106.03%110.39%133.21%-12.33%-112.14%-19.40%31.39%-9.17%80.93%39.39%5.45%-0.42%43.36%-40.97%-38.55%-24.63%32.14%12.96%-27.92%-25.16%-45.48%-130.88%-57.25%-36.97%-39.65%-131.95%-61.89%-103.75%-124.88%-11.31%-95.94%-79.71%-15.51%59.26%-58.37%-9.57%-17.19%32.91%15.41%
Cash from Operations Growth (5y) 30.59%54.48%119.76%103.92%-55.24%-23.26%67.45%-25.59%-66.73%-40.64%14.30%16.88%52.06%0.15%51.04%2.01%68.60%-22.91%4.11%-30.95%22.67%41.78%-15.73%-12.40%-5.39%-25.52%-45.42%-24.02%2.51%-49.43%-26.27%-27.38%-31.00%29.73%-19.98%-31.86%-32.72%-18.80%-19.25%-37.25%-45.90%-25.73%-51.01%
Cash from Operations (QoQ) 38.65%95.76%618.76%-150.03%1,579.67%-132.01%4,070.75%-101.21%154.67%-82.03%102.07%-10.26%386.29%-106.23%2,687.74%-69.30%271.38%-112.79%-38.75%522.70%-18.84%-168.38%378.96%22.22%-74.16%-188.23%241.90%33.01%22.67%-33.03%-74.95%600.00%-31.66%-34.47%-39.37%37.88%-52.33%-36.66%565.59%-108.60%651.69%-272.40%-139.28%105.31%-598.14%16.81%-778.56%70.49%-37.27%8.07%149.54%-192.73%-178.94%30.15%89.50%-54.74%-232.31%-1.77%-64.85%40.86%
Dividends Paid - Common (QoQ) -56.51%
EBITDA Margin Growth (1y) -2330.00-7982.00-6280.00-670.00-1695.007,923.00-17804.00-4742.006,749.00-5042.00-821.003,486.002,061.00-1019.001,313.00-30.00-3992.00286.003,263.00111.001,081.00588.00-22163.00867.00180.0098.0017,184.00-722.002,061.00-1351.00-6140.00-1812.00-4782.00-748.00-13151.00-2033.00-389.00-753.0010,555.00-281.0019,511.00-12115.00-12016.00-6310.00-23384.00-7214.00-3856.00-18592.006,507.00-26990.00-28718.0011,946.00-13560.00-19086.00
EBITDA Margin Growth (3y) -798.00-4508.00-7742.00-2929.00-3398.00-1926.007,114.001,862.00-17312.00-1285.004,818.00-5775.003,755.003,567.00-850.00-144.00-17587.00947.00-2731.00973.00-1716.00256.003,322.00-665.00-11120.00-1666.00-2542.00-2000.00-2107.00-4566.00-3110.00-2851.00-8736.00-4125.0014,339.00-13615.00-14612.00-8623.00-4262.00-20082.00-5317.00-25182.002,634.00-46319.00-44590.00-12955.00-30436.00-53290.00
EBITDA Margin Growth (5y) 2,083.00-4016.00-4285.00-4859.00-4131.00-1845.004,204.002,737.00-36212.00-308.006,079.00-5089.00-1225.003,712.001,391.00-1397.00-6544.00-1586.00-5452.00-1126.00-21007.00-3589.00-1850.00-2165.00-13716.00-3980.0016,580.00-14868.00-3569.00-11156.00-6983.00-22180.00-24608.00-29026.00-2537.00-47819.00-47186.00-15269.00-11315.00-66158.00
EBITDA Margin (QoQ) -1076.00423.0022.00-5229.001,725.0020,206.00-17372.00-6254.0011,343.00-5521.00-4310.005,236.00-448.00-1300.00-2.003,811.00-3528.001,032.00-1345.00-151.00750.004,009.00-4498.00820.00257.00-18743.0018,532.00133.00176.00-1657.00627.002,915.00-3236.00-6446.004,956.00-56.00799.00-18849.0016,073.001,588.00435.00-7542.005,238.0021,379.00-31190.00-7443.0010,945.004,305.00-15021.00-4084.00-3792.0029,405.00-48518.00-5813.0036,873.003,898.00-54044.00
EBIT Growth (1y) 92.49%60.19%46.62%8,088.73%4,201.11%2,127.76%3,419.92%-49.34%-154.73%-128.21%-21.66%-80.62%723.71%-94.25%-300.37%190.70%-64.66%-30.64%126.57%102.26%-43.88%425.30%18.12%-91.36%58.63%164.45%28.32%381.90%50.36%-447.85%178.62%15.03%11.22%100.28%-43.81%154.12%-73.39%-20,494.12%-260.94%-118.64%-180.91%-107.73%-126.82%-181.94%-333.89%51.08%-21.88%983.46%-357.50%-19.54%-95.15%-124.44%9.57%33.29%-4.77%108.28%-68.02%-14.64%64.70%-638.76%18.02%
EBIT Growth (3y) 52.68%-64.09%-71.00%350.99%163.41%-171.64%292.39%-59.87%-40.87%-3.57%-14.64%-25.28%74.50%47.93%-40.60%-14.32%29.24%-31.98%112.79%33.94%-5.55%10.21%-269.19%61.64%-21.75%38.43%-70.38%26.18%141.51%-23.66%-58.80%-65.33%-36.53%-30.83%-6.18%-59.41%-49.41%-43.16%-493.70%-86.14%66.81%-162.37%-6.70%-75.39%-82.60%-161.83%26.93%-35.58%29.64%-90.85%2.94%10.30%-28.24%-7.59%
EBIT Growth (5y) -19.61%56.00%67.08%41.03%60.55%107.83%68.51%-25.12%-24.24%-30.97%-11.15%-8.76%27.58%37.70%-31.47%17.59%23.55%-12.05%-37.59%21.34%19.75%-16.90%-97.23%-42.22%-17.37%-20.79%-67.06%-56.32%-56.54%-28.93%-32.20%-55.07%68.46%-46.52%6.88%-47.06%-37.32%-42.45%-178.42%-61.82%-37.69%-92.46%1.46%-14.82%-22.12%-89.94%
EBIT Margin Growth (1y) -2330.00-7982.00-6280.00-670.00-1695.007,923.00-17804.00-4742.006,749.00-5042.00-821.003,486.002,061.00-1019.001,313.00-30.00-3992.00286.003,263.00111.001,081.00588.00-22163.00867.00180.0098.0017,184.00-722.002,061.00-1351.00-6140.00-1812.00-4782.00-748.00-13151.00-2033.00-389.00-753.0010,555.00-281.0019,511.00-12115.00-12016.00-6310.00-23384.00-7214.00-3856.00-18592.006,507.00-26990.00-28718.0011,946.00-13560.00-19086.00
EBIT Margin Growth (3y) -798.00-4508.00-7742.00-2929.00-3398.00-1926.007,114.001,862.00-17312.00-1285.004,818.00-5775.003,755.003,567.00-850.00-144.00-17587.00947.00-2731.00973.00-1716.00256.003,322.00-665.00-11120.00-1666.00-2542.00-2000.00-2107.00-4566.00-3110.00-2851.00-8736.00-4125.0014,339.00-13615.00-14612.00-8623.00-4262.00-20082.00-5317.00-25182.002,634.00-46319.00-44590.00-12955.00-30436.00-53290.00
EBIT Margin Growth (5y) 2,083.00-4016.00-4285.00-4859.00-4131.00-1845.004,204.002,737.00-36212.00-308.006,079.00-5089.00-1225.003,712.001,391.00-1397.00-6544.00-1586.00-5452.00-1126.00-21007.00-3589.00-1850.00-2165.00-13716.00-3980.0016,580.00-14868.00-3569.00-11156.00-6983.00-22180.00-24608.00-29026.00-2537.00-47819.00-47186.00-15269.00-11315.00-66158.00
EBIT Margin (QoQ) -1076.00423.0022.00-5229.001,725.0020,206.00-17372.00-6254.0011,343.00-5521.00-4310.005,236.00-448.00-1300.00-2.003,811.00-3528.001,032.00-1345.00-151.00750.004,009.00-4498.00820.00257.00-18743.0018,532.00133.00176.00-1657.00627.002,915.00-3236.00-6446.004,956.00-56.00799.00-18849.0016,073.001,588.00435.00-7542.005,238.0021,379.00-31190.00-7443.0010,945.004,305.00-15021.00-4084.00-3792.0029,405.00-48518.00-5813.0036,873.003,898.00-54044.00
EBIT (QoQ) 58.44%53.53%18.36%52.39%-120.42%37.68%12,317.14%-75.56%8.98%2.03%-217.73%47.41%1,565.02%-91.36%-371.43%281.61%-86.49%-400.84%222.87%-29.24%-73.48%15.26%835.19%-80.37%148.20%-74.08%-31.56%260.34%313.76%-87.42%157.01%12.43%-1,057.20%110.07%6.11%8.71%-97.57%1,902.94%379.88%-88.62%-1,963.98%84.19%44.43%50.57%-4,685.38%82.74%30.93%23.94%-439.59%57.00%600.63%-139.39%-40.99%29.81%37.29%-45.71%-4.02%-10.23%104.96%-3,057.00%29.03%66.06%24.37%-349.94%
EBT Growth (1y) 105.37%60.19%-160.81%10,317.73%4,001.11%2,127.76%3,419.92%-89.32%-191.55%-164.50%-85.52%-46.35%333.26%-99.02%-6,376.19%146.29%-76.89%-417.86%83.00%145.21%-81.90%594.38%57.14%-113.24%293.68%245.23%159.38%358.39%152.14%-506.16%1,524.56%32.47%20.89%98.65%-78.19%186.27%-96.32%-4,241.92%-788.12%-131.10%-1,540.48%-102.73%-98.99%-248.02%-213.06%43.44%-35.18%491.36%-215.15%-1.58%-58.81%-129.93%9.48%29.16%-6.85%104.35%-70.65%-15.93%56.71%-2,578.88%13.62%
EBT Growth (3y) 30.75%-94.79%-146.74%374.03%-14.08%-200.63%273.14%-78.42%-43.75%-14.72%-29.68%-52.47%54.13%28.01%-46.36%-87.31%46.83%-45.19%278.56%26.89%-5.69%21.56%-310.79%83.05%-23.19%128.94%-29.86%60.11%127.66%-51.75%-63.70%-197.71%-47.04%-38.24%-6.01%-70.85%-72.11%-54.13%-267.89%-173.73%61.79%-424.29%-5.22%-62.26%-59.74%-107.47%25.89%-31.88%27.05%-69.48%5.87%9.77%-32.43%-10.09%
EBT Growth (5y) -16.39%47.61%47.66%-26.68%-54.36%101.04%32.53%-30.87%-15.67%-17.09%-24.36%-17.03%20.76%24.31%-33.02%113.24%20.25%-12.88%-37.87%16.58%26.04%-39.66%-109.89%-44.06%-19.17%-52.94%-79.63%-95.85%-60.36%-47.85%-36.49%-132.27%74.24%-52.80%7.30%-53.10%-41.28%-46.46%-104.57%-101.73%-43.99%-194.50%0.88%-14.60%-34.46%-67.45%
EBT Margin Growth (1y) -4193.00-9912.00-7751.00-432.00-1387.008,412.00-17220.00-3789.007,697.00-4826.00-509.003,383.002,049.00-842.001,490.00225.00-3888.00320.003,226.00182.001,247.00746.00-21990.00989.00282.00184.0017,419.00-860.001,994.00-1341.00-6217.00-1655.00-4993.00-857.00-13267.00-2083.00-1138.00-863.009,384.00-733.0017,542.00-11580.00-10504.00-5540.00-20064.00-7228.00-5389.00-19237.006,003.00-27733.00-31209.008,429.00-30757.00-23013.00
EBT Margin Growth (3y) -2918.00-5589.00-8414.00-3602.00-4165.00-837.008,359.002,744.00-16238.00-181.005,858.00-5348.004,207.003,791.00-592.00224.00-17274.001,396.00-2359.001,249.00-1345.00311.003,522.00-411.00-10789.00-1527.00-2718.00-2014.00-2065.00-4598.00-4138.00-3061.00-10100.00-4471.0011,411.00-13300.00-14387.00-8356.00-3660.00-19671.00-6509.00-25510.003,481.00-46540.00-47102.00-16349.00-44818.00-57973.00
EBT Margin Growth (5y) 668.00-4607.00-4806.00-5441.00-4687.00-430.005,718.003,810.00-35003.00990.007,387.00-4418.00-364.003,919.001,684.00-933.00-6072.00-1119.00-5359.00-948.00-20830.00-3427.00-2609.00-2131.00-14672.00-4342.0013,686.00-14457.00-3185.00-10871.00-6660.00-21868.00-25993.00-29248.00-2650.00-48260.00-50985.00-19164.00-28414.00-70416.00
EBT Margin (QoQ) -1094.00423.0022.00-5296.002,183.0020,031.00-17350.00-6251.0011,983.00-5601.00-3920.005,235.00-540.00-1284.00-27.003,901.00-3432.001,048.00-1292.00-212.00777.003,954.00-4336.00852.00275.00-18782.0018,643.00145.00177.00-1547.00364.002,999.00-3157.00-6424.004,926.00-339.00979.00-18834.0016,110.00606.001,254.00-8586.005,993.0018,881.00-27868.00-7511.0010,957.004,357.00-15031.00-5672.00-2891.0029,597.00-48767.00-9148.0036,747.00-9589.00-41022.00
EBT (QoQ) 70.28%140.80%-172.94%160.69%-320.42%37.68%12,356.20%-75.64%8.98%2.03%-1,034.48%28.12%685.42%-99.63%-9,542.86%214.57%-97.54%-2,453.57%169.65%-42.81%-133.90%-25.84%1,104.91%-95.78%826.32%-110.91%-210.42%225.50%712.30%-98.12%1,250.88%22.47%-1,408.48%107.50%10.15%11.76%-114.65%220.96%1,345.54%-98.56%-17,364.29%80.83%34.68%33.37%-2,329.75%81.18%-14.24%40.06%-339.02%55.03%430.76%-148.27%-41.50%29.69%37.67%-45.99%-10.73%-6.05%102.54%-5,826.71%24.77%60.40%-45.29%-99.55%
Enterprise Value Growth (1y) -74,912.16%-74,912.16%-1,047.35%87.67%-53.13%67.57%-316.15%-3,365.88%-20,250.00%-1,688.31%-26.61%-127.11%-90.44%-89.90%-73.40%38.61%29.68%-14.34%4.02%48.76%-192.91%-97.63%-102.74%-414.75%6.46%16.21%18.95%43.43%45.42%27.90%12.79%-0.29%-4.41%13.24%23.54%17.95%31.81%51.51%42.33%22.28%28.32%-3.85%35.18%4.70%28.14%14.13%-4.33%-132.31%-186.29%-38.29%2.64%56.34%57.96%8.04%-34.11%39.08%39.90%32.50%32.91%-4.49%-64.60%
Enterprise Value Growth (3y) -3,314.55%-3,571.71%-848.70%-119.21%-306.55%-431.17%-421.37%-445.36%-323.76%-557.10%-188.24%-28.21%10.60%-57.71%-62.50%-49.99%-17.43%-24.44%-23.71%-16.40%-14.27%-14.36%-6.08%-12.74%-42.94%18.92%19.37%18.55%22.50%27.03%32.81%27.28%13.84%20.09%24.12%34.13%15.30%29.44%24.38%26.94%-19.83%-13.82%-7.24%13.00%1.13%4.72%-2.97%-10.85%14.83%10.23%4.96%4.32%34.74%25.35%
Enterprise Value Growth (5y) -873.44%-828.51%-308.92%-87.01%-156.87%-116.12%-211.21%-225.70%-171.70%-275.69%-130.89%-28.20%-15.78%-14.90%-20.99%-18.99%1.68%-1.89%-3.44%-1.01%-4.19%-1.26%12.87%8.77%-13.24%23.58%23.39%27.37%19.18%27.51%23.01%23.61%-7.20%-0.98%12.30%21.91%9.22%15.82%11.27%12.62%14.47%17.91%5.21%9.94%9.26%3.07%
Enterprise Value (QoQ) 0.00%-6,437.84%-7,609.80%85.12%0.00%0.00%17.13%-84.78%78.82%-1,183.33%-24.34%-12.78%4.89%5.06%-123.03%5.43%5.16%13.31%21.04%-8.32%-54.21%27.23%57.84%-519.18%-4.05%25.35%-7.03%-12.52%6.80%27.79%25.29%-8.56%-23.11%12.66%14.08%-13.02%-2.30%23.03%7.81%6.08%27.25%8.45%-24.24%13.38%-5.40%42.85%-82.66%34.68%-25.94%30.57%-306.75%19.51%39.17%51.12%-82.38%22.48%-33.05%28.71%17.15%23.52%-49.43%29.15%-29.04%-20.47%
EPS (Basic) Growth (1y) -96.59%-300.54%-104.69%166.36%3,838.03%31,633.91%123.28%-180.12%-94.10%31.58%616.67%-103.15%-4,616.91%138.46%-93.55%-70.79%75.00%200.00%-104.07%186.82%1,327.66%275.00%0.00%-466.67%250.00%-200.00%400.00%98.18%-78.09%1,100.00%-120.00%-2,700.00%-708.59%-170.00%-100.00%-96.43%-225.00%-14.29%-200.00%34.55%-38.46%700.00%-250.00%16.67%-61.11%-137.50%-23.81%-3,220.00%-965.52%144.44%-1,407.69%69.68%61.81%-2,175.00%48.47%
EPS (Basic) Growth (3y) 44.22%-903.97%-100.00%289.08%73.15%-457.06%772.19%-67.48%-99.62%-40.48%-38.67%40.77%76.14%-64.00%-68.17%96.27%37.00%-41.52%-20.63%-128.55%51.83%-27.38%298.71%-31.04%-44.22%-56.96%-25.99%-108.01%-58.74%0.00%-85.02%-100.00%-47.36%-230.19%-208.59%68.69%-175.89%-2.33%-93.54%-37.00%-135.13%-162.60%-187.52%44.22%-302.76%-103.19%-87.16%-76.07%-112.67%
EPS (Basic) Growth (5y) -58.49%206.00%14.87%-25.04%-127.26%188.96%-11.69%31.95%-21.67%15.47%16.72%-21.44%76.11%40.13%-30.57%18.00%15.80%14.87%-20.11%-43.46%-14.87%-19.79%-89.68%-73.56%-51.57%-34.49%-55.18%116.89%-87.22%11.42%-63.45%-78.26%-48.41%-297.79%-242.62%-4.36%-230.11%-60.91%-96.77%-88.37%-151.69%
EPS (Basic) (QoQ) -101.88%5,426.15%-250.70%102.26%-320.42%37.68%2,233.83%34.36%1,665.00%-733.33%68.42%1,529.16%-99.79%-7,439.98%338.46%-108.70%-196.55%162.50%-60.00%-330.36%56.59%850.00%-100.54%5,010.65%1,400.00%-113.33%150.00%0.00%-5,600.00%105.45%-133.33%600.00%-120.00%165.73%1,421.48%-110.00%-2,700.00%85.71%-75.00%71.43%-2,650.00%76.36%38.46%25.00%-500.00%50.00%366.67%-143.75%-42.86%3.33%37.93%-44.44%-3,730.77%68.98%102.59%-5,000.00%22.96%60.93%-40.68%-21.69%
EPS (Weighted Average and Diluted) Growth (1y) 27,795.47%-3,421,627.34%-91.80%100.00%561.86%-103.23%-837.14%138.46%-93.10%-66.04%180.00%-103.83%195.11%1,405.58%250.00%0.00%-492.86%250.00%-200.00%400.00%98.18%-78.09%1,100.00%-120.00%-2,700.00%-708.62%-170.00%-100.00%-96.43%-225.00%-14.29%-200.00%34.55%-38.46%700.00%-250.00%16.67%-61.11%-137.50%-23.81%-3,220.00%-965.52%144.44%-1,407.69%69.68%61.81%-2,175.00%48.47%
EPS (Weighted Average and Diluted) Growth (3y) -457.06%-37.85%25.99%76.98%-62.93%-67.45%95.98%-18.25%-41.52%-20.63%-135.60%-27.47%306.72%-31.04%-44.22%-58.74%-25.99%-108.01%-58.74%0.00%-85.02%-100.00%-47.36%-230.19%-208.59%68.69%-175.89%-2.33%-93.54%-37.00%-135.13%-162.60%-187.52%44.22%-302.76%-103.19%-87.16%-76.07%-112.67%
EPS (Weighted Average and Diluted) Growth (5y) 185.04%-24.57%14.87%16.64%-21.98%78.82%40.13%-29.64%16.96%20.53%14.87%-20.11%-46.11%-20.11%-92.03%-73.56%-51.57%-35.52%-55.18%116.89%-87.22%11.42%-63.45%-78.26%-48.41%-297.79%-242.62%-4.36%-230.11%-60.91%-96.77%-88.37%-151.69%
EPS (Weighted Average and Diluted) (QoQ) -35,631,678.95%100.00%1,350.12%-99.79%-8,022.53%323.08%-108.73%52.24%513.37%-60.00%-310.27%-100.55%5,322.34%1,300.00%-114.29%150.00%0.00%-5,600.00%105.45%-133.33%600.00%-120.00%165.72%1,421.54%-110.00%-2,700.00%85.71%-75.00%71.43%-2,650.00%76.36%38.46%25.00%-500.00%50.00%366.67%-143.75%-42.86%3.33%37.93%-44.44%-3,730.77%68.98%102.59%-5,000.00%22.96%60.93%-40.68%-21.69%
FCF Margin Growth (1y) 1,190.00-395.00-1735.00809.002,884.00-1061.003,579.00436.00-32457.00-32.00-5594.00-2475.0028,860.00-1204.003,680.006,385.00-1245.00491.00-661.00-2717.001,979.001,961.00-1287.00915.00-1770.00322.0094.00-2689.00-1268.00-1230.003,523.00-942.001,006.00-2238.00-8223.00253.00-2628.001,487.00-5121.00-5402.00-6478.00-3893.0011,434.00378.00-8530.00-6994.00-3057.002,841.004,734.001,075.00-16938.00-10245.00
FCF Margin Growth (3y) 18.00-2516.00-267.00-1489.00-3750.00-1230.00-713.00-2297.001,666.004,346.00-4841.00-745.00-2574.001,193.0029,595.001,248.001,733.004,582.00-1035.002,774.00-1854.00-4491.00-1059.001,053.002,330.00-2717.00-2032.00-3146.00-4606.00-3378.00-2891.00-1981.00-9821.00-6091.00-8101.00-4645.00-1910.00-4770.00-17637.00-9400.003,256.00-2182.00-10275.00-9812.00-8561.00-7026.00
FCF Margin Growth (5y) 1,263.00-6113.00-1502.00-2201.00-730.002,438.0022.00155.00-282.002,543.00-4632.001,538.00-3767.00-582.0026,557.00340.005,350.00951.00-1298.00-694.00-6554.00-5181.00-2681.00302.00-11014.00-7865.00-11139.00-5552.001,706.00-8402.00-17899.00-12868.00-1444.00-2871.00-11897.00-10563.00-21905.00-12174.00
FCF Margin (QoQ) -9008.001,599.00-2491.003,310.00-2814.00260.0053.005,385.00-6759.004,899.00-3090.00-27507.0025,666.00-662.0029.003,828.00-4398.004,222.002,733.00-3802.00-2662.003,070.00677.00895.00-2681.00-177.002,878.00-1790.00-589.00-406.0095.00-369.00-551.004,347.00-4370.001,579.00-3794.00-1638.004,106.00-1302.00321.00-8246.003,826.00-2379.002,906.007,082.00-7230.00-11288.004,442.0011,018.00-1332.00-9395.00783.00-6994.005,361.00
Free Cash Flow Growth (1y) 93.26%262.69%-1,129.38%9,310.12%-127.79%342.43%-42.04%-67.20%1,663.16%64.20%-253.52%1,050.88%117.17%-954.74%-95.87%-131.83%-245.74%112.71%-262.53%360.87%551.70%-52.81%25.90%-33.75%-55.65%156.35%145.86%-74.91%44.93%-34.71%80.61%31.48%-75.49%-81.64%-130.84%332.20%-136.47%238.41%-578.50%-320.74%64.34%-219.59%53.42%-74.95%-2,734.48%-186.03%-223.54%118.33%45.46%-17.31%12.92%-118.98%67.88%62.41%44.50%-761.31%-223.61%
Free Cash Flow Growth (3y) 33.37%54.77%-3.59%129.15%73.26%-29.91%50.57%-40.56%-29.21%-55.26%-47.39%-267.11%21.27%-134.54%112.22%142.70%-19.97%-73.93%-18.06%42.92%29.14%47.85%34.51%69.89%-7.56%37.75%-39.77%-45.99%-32.51%36.55%12.55%-28.66%-25.97%-79.46%-144.09%-26.66%-39.99%-43.82%-165.38%-78.49%-138.56%-117.05%-10.88%-76.65%-81.84%-9.48%60.67%-70.60%-8.05%-16.07%33.09%17.24%
Free Cash Flow Growth (5y) 19.82%53.23%108.85%-179.60%-57.28%-26.67%-34.94%-25.59%-72.60%-46.21%15.74%151.74%16.62%29.94%9.70%55.83%-3.02%44.76%-28.92%0.73%15.08%7.26%34.88%23.64%-13.27%-5.13%-32.51%-15.10%-26.54%4.19%-49.65%-27.04%-27.64%-50.40%32.10%-20.04%-35.06%-36.54%-20.88%-21.48%-48.02%-37.65%-25.85%-41.78%
Free Cash Flow (QoQ) 38.65%95.76%618.76%-150.03%1,579.67%-132.01%4,070.75%-101.21%181.22%-102.76%5,715.79%-86.69%59.15%31.42%489.90%-112.44%1,293.12%-75.20%-2,421.71%97.15%-93.91%-13.53%302.45%-181.35%239.53%96.57%-78.85%-227.73%224.76%31.59%22.25%-77.15%-31.75%660.17%-44.92%-36.79%-50.32%41.74%-58.74%-206.16%796.25%-111.96%482.79%-312.85%-126.51%98.07%-1,183.91%17.10%-750.76%68.70%-29.56%6.23%148.20%-193.14%-178.66%30.39%89.50%-57.66%-226.16%-2.77%-62.98%40.76%
Gross Margin Growth (1y) 2,667.003,189.003,190.00528.00-41.00-156.00259.000.0034.00122.00-349.00-68.00-49.00-36.00-92.0022.0020.0033.00134.0047.0035.0036.0048.00-205.00-270.00-279.00-2073.00-1573.00-1664.00-2419.00-1205.00-741.001,433.00980.001,229.00169.00-2345.00-826.00-1537.00429.00-190.00-711.00-1985.00-2531.00-2569.002,402.004,696.004,451.005,475.00-1275.00875.00129.002,129.00
Gross Margin Growth (3y) 3,195.003,183.003,157.00460.00-55.00-70.00-182.00-47.005.00120.00-307.000.007.0033.0090.00-137.00-214.00-210.00-1891.00-1732.00-1899.00-2662.00-3231.00-2519.00-501.00-1718.00-2049.00-2145.00-2576.00-2265.00-1513.00-142.00-1102.00-556.00-2292.00-1932.00-5103.00865.001,175.002,350.002,717.00416.003,586.003,035.003,255.00
Gross Margin Growth (5y) 3,149.003,154.003,154.00528.000.000.000.00-205.00-229.00-124.00-2333.00-1778.00-1927.00-2665.00-3189.00-2451.00-446.00-1649.00-1867.00-2303.00-2810.00-2508.00-3538.00-1921.00-3035.00-3255.00-5571.00-4246.00-5334.00-574.001,199.001,778.001,805.00570.003,278.00501.001,718.00
Gross Margin (QoQ) 6.00-1.00528.000.000.000.00-41.00-115.00415.00-259.00-7.00-27.00-56.0021.0013.00-14.00-112.00135.0012.00-1.00-12.0048.000.000.000.00-205.00-64.00-10.00-1794.00295.00-155.00-765.00-580.00759.002,018.00-1217.00-331.00-300.00-496.00301.00-1042.001,665.00-1115.00-220.00-2316.001,119.00-1153.004,751.00-21.00875.00-129.00-2000.002,129.000.00
Gross Profit Growth (1y) 40.10%43.28%86.06%15.51%13.07%3.57%-10.63%11.04%90.04%39.61%92.75%84.92%3.59%35.26%30.09%27.13%44.45%13.80%-6.42%1.30%-7.82%-4.83%2.18%1.85%-1.34%1.85%12.37%-1.36%-10.74%-0.67%-3.18%-15.85%-34.92%-23.31%-22.09%-16.18%60.54%37.17%-12.66%18.30%-23.43%-63.84%-65.33%-52.50%-49.45%-20.55%15.88%-34.94%-2.18%-37.60%-42.07%-54.70%-25.71%
Gross Profit Growth (3y) 21.58%45.47%39.08%33.36%30.57%25.06%30.86%37.69%41.68%29.04%32.89%33.54%11.32%13.57%7.55%9.46%9.52%3.32%2.43%0.59%-6.71%-1.25%3.59%-5.44%-16.94%-8.11%-5.36%-11.39%-2.30%1.47%-12.99%-5.85%-7.17%-27.55%-38.21%-22.19%-14.66%-26.69%-29.46%-28.50%-27.65%-43.62%-38.49%-39.27%-28.32%
Gross Profit Growth (5y) 33.40%35.73%32.87%25.02%24.27%16.20%16.47%21.91%20.93%15.81%21.93%19.06%3.97%8.19%6.24%1.72%-5.26%-3.42%-4.11%-6.41%-3.24%0.25%-5.43%-3.47%-6.76%-17.39%-23.81%-17.12%-18.44%-21.39%-23.34%-23.74%-16.93%-28.37%-30.83%-22.73%-28.83%
Gross Profit (QoQ) 0.05%1.57%2.32%31.91%-12.11%-2.63%0.16%20.83%-24.16%20.98%71.41%-11.24%4.72%16.06%-3.97%15.89%0.71%13.43%9.11%-8.70%-17.18%22.78%-0.71%-5.73%-11.08%22.38%-3.82%-2.69%-1.89%7.42%-12.96%8.29%-4.37%-6.63%-32.69%27.60%-2.84%0.45%28.91%9.02%-38.14%36.06%-16.56%-48.52%-40.68%86.40%-11.20%-19.09%-13.47%4.65%33.52%-48.39%-19.67%-15.37%
Interest Coverage Ratio Growth (1y) -17.88%-89.30%987.77%-89.77%-536.10%215.32%-67.13%-50.78%112.38%91.05%-46.21%424.07%38.76%-92.94%48.33%168.85%47.67%633.92%121.23%-577.01%268.25%50.49%35.36%100.43%-66.45%94.24%-79.20%-13,031.29%-362.21%-120.92%-187.83%-123.98%-138.17%39.43%-131.41%73.99%51.93%2,755.90%22,135.25%90.54%-133.66%77.70%
Interest Coverage Ratio Growth (3y) -23.75%83.42%52.82%-35.85%-9.19%29.18%-36.00%90.69%31.11%-0.33%20.85%-310.57%96.14%-7.95%64.38%-61.89%22.19%177.86%-14.59%-67.06%-73.68%-37.71%-30.99%-7.72%-59.99%-30.96%-34.31%-326.05%-71.02%49.85%407.06%-66.93%55.60%-203.30%-0.84%2.91%-26.46%
Interest Coverage Ratio Growth (5y) -1.91%33.00%48.20%-40.03%32.43%30.04%-4.72%-32.25%18.26%23.68%-13.05%-108.61%-53.91%-18.30%-22.97%-78.32%-68.03%-36.38%-26.71%-28.85%-41.68%57.97%136.28%-98.80%-25.87%-125.81%9.79%-0.93%18.47%-70.48%
Interest Coverage Ratio (QoQ) -217.30%47.70%1,589.49%-91.01%-370.38%345.30%-82.83%-483.00%171.50%-30.09%-74.29%-3.69%1,003.66%-80.32%150.52%-74.50%-43.83%313.38%354.05%-85.99%179.17%24.61%-1,079.03%110.81%14.08%12.08%-96.88%740.48%560.53%-88.00%-2,040.42%82.96%47.30%49.60%-4,848.15%81.88%86.60%-92.56%-456.17%66.51%840.51%105.09%-3,140.30%79.56%70.12%81.88%-1,914.38%
Net Cash Flow Growth (1y) -110.59%262.69%-1,129.38%16,367.10%-2,688.37%118.43%-187.28%540.03%23.76%-398.99%-117.26%242.26%2,016.23%-133.94%-379.55%2,045.26%-40.19%-83.99%133.83%-87.77%-158.41%8.14%-300.78%-61.35%285.45%67.17%51.43%52.61%-91.00%-86.81%57.62%-138.29%-826.16%83.60%328.81%-77.95%113.93%-403.29%-606.67%-23.01%163.22%21.98%216.99%-195.68%-933.41%-93.17%-73.69%45.46%121.19%76.40%-127.65%49.29%25.09%176.94%132.82%176.83%
Net Cash Flow Growth (3y) -18.36%55.73%-81.58%-64.92%91.21%-29.09%-26.38%7.06%-130.14%-93.96%120.62%-177.97%-34.58%78.97%-88.47%-58.12%-48.24%0.46%-13.47%17.83%30.90%-58.37%-53.98%17.41%-34.13%-30.57%-6.60%53.49%35.19%-44.86%-55.02%-15.54%-70.00%-41.58%38.61%13.64%149.67%-86.36%-45.12%-96.48%15.97%-25.65%66.90%29.15%56.01%6.49%30.25%32.96%-71.20%30.30%
Net Cash Flow Growth (5y) -34.31%-14.44%108.73%125.45%-120.70%-50.75%132.30%-26.71%-28.14%-80.61%-41.13%62.88%-45.30%-17.85%33.25%25.53%-19.38%7.68%-20.99%-19.37%29.84%18.33%-15.43%-37.08%14.19%-46.68%-20.06%19.57%16.95%36.80%-42.04%-31.93%-18.37%28.56%-27.37%36.30%21.74%0.27%-12.35%22.96%27.56%-32.36%22.63%
Net Cash Flow (QoQ) -196.31%95.76%396.44%-187.56%1,579.67%-132.01%4,070.75%-114.83%214.47%1.49%2,406.03%-109.85%65.93%-544.81%20.24%181.19%358.94%-178.72%-63.50%463.19%-87.20%-342.15%130.07%31.28%-161.11%-280.80%34.28%125.27%193.25%-167.42%2.79%179.41%-82.71%-1,500.00%77.95%28.25%-227.82%68.37%407.59%-155.80%125.66%-1,242.53%-209.66%86.45%154.92%-438.65%564.35%-134.24%-54.79%21.51%163.25%-170.98%160.15%-187.39%25.88%-30.15%248.39%-46.25%-68.38%204.65%
Net Income Growth (1y) -83.30%-300.54%-127.40%474.16%3,838.03%1,966.09%3,413.33%-87.58%-199.41%-131.32%-91.98%11.67%760.81%-104.17%-1,107.69%84.20%-106.96%-117.34%-62.60%71.43%93.55%101.48%325.00%-30,064.71%224.31%-153.05%288.89%97.27%-75.40%1,737.17%-110.00%-1,816.91%-786.89%-172.32%-364.29%-96.13%-213.37%-35.28%-197.58%30.84%-42.38%607.57%-227.10%-1.54%-58.81%-140.29%-21.99%1.98%-6.85%104.35%-70.65%0.54%55.92%-2,578.88%13.30%
Net Income Growth (3y) -6.51%-320.41%-69.20%82.38%-26.78%-154.00%313.25%-26.94%-28.07%-28.84%-28.95%-49.10%65.83%69.05%-88.96%28.81%-44.96%46.23%46.76%-166.38%62.97%-27.91%316.02%-232.47%-441.45%-28.06%-102.32%-56.13%-0.86%-93.94%-152.08%-50.10%-196.26%-219.61%70.61%-256.20%-11.26%-92.07%-40.37%-128.14%11.70%-34.19%27.83%-89.54%0.34%9.22%-34.52%-21.75%
Net Income Growth (5y) -21.62%-59.65%-27.03%18.10%-53.18%5.85%20.99%-72.90%-34.87%16.62%20.44%-30.00%107.16%37.62%-20.67%-2.31%24.00%63.79%14.70%-58.13%-31.51%-90.03%-100.62%-320.10%-192.64%-56.44%112.30%-81.28%6.35%-69.45%-100.93%-49.68%-91.69%-122.07%-38.63%-148.14%-6.07%-27.26%-24.43%-77.40%
Net Income (QoQ) -109.19%1,010.86%-981.21%102.26%-320.42%37.68%12,131.94%-76.17%4.45%10.65%-935.80%65.14%1,360.17%-99.78%-9,300.00%360.79%-107.95%47.18%-44.27%-14.81%-148.39%60.48%74.65%74.07%157.14%-1,273.53%153.38%18.31%-4,142.86%104.87%-122.78%967.26%-128.37%143.88%1,416.39%-105.30%-5,337.76%84.27%-59.67%65.99%-2,197.14%74.88%31.07%25.19%-433.90%48.28%345.71%-148.21%-65.73%19.10%37.67%-45.99%-33.17%11.81%102.54%-5,826.71%22.39%60.91%-42.69%-100.30%
Net Income towards Common Stockholders Growth (1y) -83.30%-300.54%-127.40%474.16%3,838.03%1,966.09%3,413.33%-87.58%-199.41%-131.32%-91.98%11.67%760.81%-104.17%-1,107.69%84.20%-106.96%-117.34%-62.60%71.43%93.55%101.48%325.00%-30,064.71%224.31%-153.05%288.89%97.27%-75.40%1,737.17%-110.00%-1,816.91%-786.89%-172.32%-364.29%-96.13%-213.37%-35.28%-197.58%30.84%-42.38%607.57%-227.10%-1.54%-58.81%-140.29%-21.99%1.98%-6.85%104.35%-70.65%0.54%55.92%-2,578.88%13.30%
Net Income towards Common Stockholders Growth (3y) -6.51%-320.41%-69.20%82.38%-26.78%-154.00%313.25%-26.94%-28.07%-28.84%-28.95%-49.10%65.83%69.05%-88.96%28.81%-44.96%46.23%46.76%-166.38%62.97%-27.91%316.02%-232.47%-441.45%-28.06%-102.32%-56.13%-0.86%-93.94%-152.08%-50.10%-196.26%-219.61%70.61%-256.20%-11.26%-92.07%-40.37%-128.14%11.70%-34.19%27.83%-89.54%0.34%9.22%-34.52%-21.75%
Net Income towards Common Stockholders Growth (5y) -21.62%-59.65%-27.03%18.10%-53.18%5.85%20.99%-72.90%-34.87%16.62%20.44%-30.00%107.16%37.62%-20.67%-2.31%24.00%63.79%14.70%-58.13%-31.51%-90.03%-100.62%-320.10%-192.64%-56.44%112.30%-81.28%6.35%-69.45%-100.93%-49.68%-91.69%-122.07%-38.63%-148.14%-6.07%-27.26%-24.43%-77.40%
Net Income towards Common Stockholders (QoQ) -109.19%1,010.86%-981.21%102.26%-320.42%37.68%12,131.94%-76.17%4.45%10.65%-935.80%65.14%1,360.17%-99.78%-9,300.00%360.79%-107.95%47.18%-44.27%-14.81%-148.39%60.48%74.65%74.07%157.14%-1,273.53%153.38%18.31%-4,142.86%104.87%-122.78%967.26%-128.37%143.88%1,416.39%-105.30%-5,337.76%84.27%-59.67%65.99%-2,197.14%74.88%31.07%25.19%-433.90%48.28%345.71%-148.21%-65.73%19.10%37.67%-45.99%-33.17%11.81%102.54%-5,826.71%22.39%60.91%-42.69%-100.30%
Net Margin Growth (1y) -3948.00-9501.00-6393.00-515.001,064.009,226.00-19037.00-411.003,419.00-8360.00-78.0047.00226.00382.00958.0039.00-14570.001,039.00-388.00866.0014,242.00-447.002,158.00-1275.00-4413.00-998.00-4674.00-526.00-9281.00-2483.00968.00-587.005,046.00-912.0012,532.00-8638.00-9125.00-5540.00-16308.00-10649.00-13408.00-19237.006,003.00-27733.00-27729.008,054.00-30757.00-23281.00
Net Margin Growth (3y) -1940.00-6549.00-4874.00-5018.00-5527.00-879.004,709.001,248.00-18157.00919.00-103.00566.00721.00-13574.00889.00-48.001,205.00-290.00-4742.00-406.00-2904.00-935.00548.00-3929.00-1548.00-2388.00-8647.00-4393.008,826.00-9750.00-13359.00-8935.00-2808.00-19874.00-17487.00-25689.002,227.00-47019.00-50263.00-16724.00-41062.00-61663.00
Net Margin Growth (5y) -1074.00-5669.00-1029.005,049.001,587.00-32688.00525.003,597.00-6773.00590.00488.002,336.00312.00-3746.00-556.00-2564.00-597.00-13984.00-8976.00-3801.0010,596.00-10159.00-3531.00-10381.00-5325.00-21675.00-31181.00-29171.00-1479.00-48132.00-54497.00-20119.00-27562.00-70887.00
Net Margin (QoQ) -1175.00202.00420.00-5351.003,528.0019,434.00-18127.00-3771.0011,689.00-8828.00500.0059.00-90.00-546.00624.00238.0066.0030.00-523.00728.0065.00-14840.0015,087.00-699.001,319.00-1465.00398.001,906.00-2114.00-4603.003,813.00-1770.002,034.00-13358.0010,610.001,681.00479.00-7725.004,652.0015,125.00-20690.00-8212.008,237.004,357.00-15031.00-10971.002,408.0029,597.00-48767.00-10968.0038,191.00-9213.00-41291.00
Operating Income Growth (1y) 92.49%60.19%46.62%8,088.73%4,201.11%2,127.76%3,419.92%-49.34%-154.73%-128.21%-21.66%-80.62%723.71%-94.25%-300.37%190.70%-64.66%-30.64%126.57%102.26%-43.88%425.30%18.12%-91.36%58.63%164.45%28.32%381.90%50.36%-447.85%178.62%15.03%11.22%100.28%-43.81%154.12%-73.39%-20,494.12%-260.94%-118.64%-180.91%-107.73%-126.82%-181.94%-333.89%51.08%-21.88%983.46%-357.50%-19.54%-95.15%-124.44%9.57%33.29%-4.77%108.28%-68.02%-14.64%64.70%-638.76%18.02%
Operating Income Growth (3y) 52.68%-64.09%-71.00%350.99%163.41%-171.64%292.39%-59.87%-40.87%-3.57%-14.64%-25.28%74.50%47.93%-40.60%-14.32%29.24%-31.98%112.79%33.94%-5.55%10.21%-269.19%61.64%-21.75%38.43%-70.38%26.18%141.51%-23.66%-58.80%-65.33%-36.53%-30.83%-6.18%-59.41%-49.41%-43.16%-493.70%-86.14%66.81%-162.37%-6.70%-75.39%-82.60%-161.83%26.93%-35.58%29.64%-90.85%2.94%10.30%-28.24%-7.59%
Operating Income Growth (5y) -19.61%56.00%67.08%41.03%60.55%107.83%68.51%-25.12%-24.24%-30.97%-11.15%-8.76%27.58%37.70%-31.47%17.59%23.55%-12.05%-37.59%21.34%19.75%-16.90%-97.23%-42.22%-17.37%-20.79%-67.06%-56.32%-56.54%-28.93%-32.20%-55.07%68.46%-46.52%6.88%-47.06%-37.32%-42.45%-178.42%-61.82%-37.69%-92.46%1.46%-14.82%-22.12%-89.94%
Operating Income (QoQ) 58.44%53.53%18.36%52.39%-120.42%37.68%12,317.14%-75.56%8.98%2.03%-217.73%47.41%1,565.02%-91.36%-371.43%281.61%-86.49%-400.84%222.87%-29.24%-73.48%15.26%835.19%-80.37%148.20%-74.08%-31.56%260.34%313.76%-87.42%157.01%12.43%-1,057.20%110.07%6.11%8.71%-97.57%1,902.94%379.88%-88.62%-1,963.98%84.19%44.43%50.57%-4,685.38%82.74%30.93%23.94%-439.59%57.00%600.63%-139.39%-40.99%29.81%37.29%-45.71%-4.02%-10.23%104.96%-3,057.00%29.03%66.06%24.37%-349.94%
Operating Margin Growth (1y) -2330.00-7982.00-6280.00-670.00-1695.007,923.00-17804.00-4742.006,749.00-5042.00-821.003,486.002,061.00-1019.001,313.00-30.00-3992.00286.003,263.00111.001,081.00588.00-22163.00867.00180.0098.0017,184.00-722.002,061.00-1351.00-6140.00-1812.00-4782.00-748.00-13151.00-2033.00-389.00-753.0010,555.00-281.0019,511.00-12115.00-12016.00-6310.00-23384.00-7214.00-3856.00-18592.006,507.00-26990.00-28718.0011,946.00-13560.00-19086.00
Operating Margin Growth (3y) -798.00-4508.00-7742.00-2929.00-3398.00-1926.007,114.001,862.00-17312.00-1285.004,818.00-5775.003,755.003,567.00-850.00-144.00-17587.00947.00-2731.00973.00-1716.00256.003,322.00-665.00-11120.00-1666.00-2542.00-2000.00-2107.00-4566.00-3110.00-2851.00-8736.00-4125.0014,339.00-13615.00-14612.00-8623.00-4262.00-20082.00-5317.00-25182.002,634.00-46319.00-44590.00-12955.00-30436.00-53290.00
Operating Margin Growth (5y) 2,083.00-4016.00-4285.00-4859.00-4131.00-1845.004,204.002,737.00-36212.00-308.006,079.00-5089.00-1225.003,712.001,391.00-1397.00-6544.00-1586.00-5452.00-1126.00-21007.00-3589.00-1850.00-2165.00-13716.00-3980.0016,580.00-14868.00-3569.00-11156.00-6983.00-22180.00-24608.00-29026.00-2537.00-47819.00-47186.00-15269.00-11315.00-66158.00
Operating Margin (QoQ) -1076.00423.0022.00-5229.001,725.0020,206.00-17372.00-6254.0011,343.00-5521.00-4310.005,236.00-448.00-1300.00-2.003,811.00-3528.001,032.00-1345.00-151.00750.004,009.00-4498.00820.00257.00-18743.0018,532.00133.00176.00-1657.00627.002,915.00-3236.00-6446.004,956.00-56.00799.00-18849.0016,073.001,588.00435.00-7542.005,238.0021,379.00-31190.00-7443.0010,945.004,305.00-15021.00-4084.00-3792.0029,405.00-48518.00-5813.0036,873.003,898.00-54044.00
Profit After Tax Growth (1y) -92.09%-136.21%-94.90%8,084.08%3,838.03%1,966.09%3,213.33%-87.58%-199.41%-131.32%-91.98%11.67%760.81%-104.17%-7,446.15%150.00%-90.93%-122.58%65.34%261.37%-84.45%237.50%86.40%-104.16%168.18%262.85%-786.67%336.67%113.56%-469.93%225.31%-153.05%289.68%97.24%-74.60%1,738.94%-109.67%-1,796.44%-759.84%-172.14%-384.21%-96.40%-213.60%-35.78%-195.43%30.94%-42.28%623.15%-225.97%-1.23%-58.81%-139.00%-21.96%1.67%-6.85%105.27%-70.65%0.54%55.92%-2,146.67%13.35%
Profit After Tax Growth (3y) -27.13%-105.81%-36.25%380.62%-26.78%-154.00%309.31%-27.18%-39.80%-24.00%-42.73%-59.31%53.21%27.92%-49.65%-76.10%57.78%-66.43%135.76%25.24%-29.11%-3.79%-164.27%51.98%-27.08%181.55%-33.33%68.95%182.64%-41.03%-57.88%-28.06%-102.24%-56.40%-0.90%-93.60%-152.26%-50.13%-195.19%-215.62%72.40%-259.94%-11.15%-92.07%-40.44%-127.31%11.74%-34.15%28.21%-89.31%0.33%9.22%-34.27%-21.72%
Profit After Tax Growth (5y) -33.75%24.30%-20.50%-58.86%-64.36%99.51%-0.66%-29.49%-15.26%-15.62%-39.92%-34.87%16.62%20.44%-30.00%107.49%37.62%-20.64%-2.53%16.36%25.37%-18.49%-57.38%-20.42%-21.23%-65.60%-73.65%-125.57%-82.34%-68.34%-35.84%-56.44%113.69%-81.28%6.41%-69.22%-100.93%-49.64%-91.28%-120.36%-36.25%-149.69%-6.07%-27.26%-24.47%-76.99%
Profit After Tax (QoQ) -51.86%342.24%-106.12%160.69%-320.42%162.32%9,476.93%-70.06%4.45%10.65%-935.80%65.14%1,360.17%-99.78%-9,300.00%360.79%-107.95%-285.08%162.62%-52.68%-295.05%40.04%752.87%-97.96%1,625.00%-105.93%-100.00%231.11%2,233.90%-114.49%153.38%18.31%-4,142.86%104.91%-122.60%969.03%-128.62%145.20%1,358.27%-105.13%-5,509.47%84.27%-59.43%65.57%-2,175.22%74.89%30.97%25.08%-431.86%48.27%353.81%-146.68%-65.17%18.85%37.67%-45.99%-33.17%11.81%103.07%-4,828.21%22.39%60.91%-42.69%-100.18%
Property, Plant & Equipment (Net) Growth (1y) -16.43%-8.29%-6.22%-12.04%25.97%20.26%29.96%-14.91%-38.59%-49.89%-60.11%4.56%16.67%241.85%324.91%198.51%169.68%6.37%-0.61%-8.62%25.38%25.04%22.86%34.76%0.67%8.35%20.47%14.49%24.00%13.24%-0.25%-8.16%-18.19%-9.08%-3.41%-24.29%-31.76%-41.11%-44.04%-44.37%-46.05%-55.75%-60.01%-55.29%-89.25%-76.64%-74.07%-71.29%35.34%-26.17%-28.22%
Property, Plant & Equipment (Net) Growth (3y) 320.53%316.58%-12.09%-13.53%-17.94%-21.37%-7.85%-3.36%27.24%30.11%38.48%24.55%22.14%18.99%41.82%58.01%65.67%73.12%54.34%50.43%12.95%13.73%12.13%16.11%15.33%13.87%12.32%0.70%3.71%5.09%-7.32%-11.54%-15.36%-18.61%-27.14%-32.97%-38.12%-39.99%-42.68%-65.92%-60.66%-61.28%-58.51%-57.18%-57.58%-57.93%
Property, Plant & Equipment (Net) Growth (5y) 139.19%140.06%-9.58%15.26%14.98%15.47%16.38%25.00%22.33%21.88%26.74%19.52%19.81%20.05%34.50%37.55%41.03%44.20%31.05%28.13%8.21%7.22%-0.40%-2.66%-3.86%-4.41%-9.81%-17.77%-21.89%-23.63%-27.67%-47.43%-42.53%-43.83%-45.15%-46.50%-47.24%-47.41%
Property, Plant & Equipment (Net) (QoQ) 0.00%-2.79%-5.18%-6.39%-3.14%6.68%-3.04%-12.20%38.71%1.84%4.77%-42.51%0.12%-16.91%-16.59%50.69%11.71%143.47%3.67%5.86%0.92%-3.96%-3.13%-2.66%38.47%-4.22%-4.82%6.77%3.44%3.08%5.83%1.47%12.03%-5.87%-6.78%-6.58%-0.21%4.61%-0.97%-26.77%-10.04%-9.73%-5.89%-27.21%-12.76%-25.95%-14.96%-18.61%-79.02%60.90%-5.61%-9.90%-1.10%-12.22%-8.23%
Return on Assets Growth (1y) -146.00-186.00-290.00329.00145.00175.003.004.0011.00-4.00-4.00-3.00-12.00-3.00-3.00-4.000.001.001.001.001.000.000.000.000.00-7.00-7.00-7.00-7.008.007.009.008.00-3.00-4.00-7.00-7.00-8.00-9.00-7.00-6.000.001.009.006.003.001.00-23.00-22.00-23.00-23.00-3.00-10.00-12.00-3.00-18.00-11.00
Return on Assets Growth (3y) -9.00-19.00126.00151.00181.00282.00-207.002.003.00-3.000.00-6.00-6.00-6.00-11.00-2.00-2.00-3.001.00-6.00-6.00-6.00-6.001.001.002.001.00-2.00-3.00-5.00-6.00-3.00-5.00-5.00-6.00-11.00-12.00-5.00-7.00-4.00-7.00-20.00-23.00-20.00-21.00-17.00-26.00-32.00-24.00-44.00-44.00
Return on Assets Growth (5y) 1.00-8.00-19.00118.00144.00174.00271.00-209.000.000.00-3.000.00-13.00-13.00-13.00-17.00-2.00-2.00-1.002.00-1.00-2.00-5.00-5.00-10.00-12.00-12.00-12.00-10.00-11.00-3.00-6.000.00-3.00-19.00-22.00-31.00-33.00-31.00-40.00-40.00-33.00-41.00-44.00
Return on Assets (QoQ) 10.007.00-138.00-26.00-30.00-97.00481.00-209.000.00-3.007.000.000.005.00-9.000.001.00-4.000.000.000.000.000.000.000.000.000.000.000.000.00-7.000.000.001.007.000.001.00-1.00-3.00-1.00-2.000.00-4.00-2.000.000.002.00-1.009.00-3.00-1.00-3.00-16.00-3.00-2.00-3.004.00-10.00-3.006.00-11.00-4.00
Return on Capital Employed Growth (1y) 70.00487.00-33.00-12.0084.0059.005.003.0011.00-6.00-8.00-3.00-11.00-1.002.00-1.001.002.001.00-2.00-1.000.000.002.003.00-10.00-10.00-11.00-11.0010.009.0010.0010.00-5.00-6.00-10.00-10.00-12.00-13.00-10.00-10.003.004.0020.0016.008.005.00-35.00-32.00-28.00-27.003.00-7.00-19.00-8.00-15.00-10.00
Return on Capital Employed Growth (3y) 551.0024.00170.0093.0066.0068.00177.001.004.00-1.002.00-5.00-5.00-6.00-10.000.003.000.003.00-9.00-9.00-10.00-10.000.00-1.002.001.00-5.00-7.00-10.00-11.00-7.00-9.00-10.00-10.00-14.00-14.000.00-4.00-1.00-3.00-25.00-26.00-17.00-17.00-12.00-23.00-39.00-29.00-47.00-49.00
Return on Capital Employed Growth (5y) 155.00551.0024.00163.0087.0063.0059.00177.003.002.000.003.00-16.00-15.00-14.00-19.000.002.00-1.001.00-3.00-6.00-10.00-10.00-17.00-20.00-18.00-18.00-14.00-15.000.00-5.004.000.00-25.00-26.00-34.00-36.00-33.00-43.00-47.00-37.00-37.00-43.00
Return on Capital Employed (QoQ) -392.00524.00-139.0078.0025.003.00-118.00174.000.00-3.007.000.00-1.005.00-9.00-2.004.00-3.000.001.001.00-1.000.000.00-2.000.002.000.001.000.00-12.000.000.000.0010.00-1.001.00-1.00-5.00-1.00-3.00-1.00-7.00-2.000.000.006.00-1.0015.00-5.00-2.00-4.00-25.00-1.002.00-2.004.00-11.00-9.008.00-3.00-6.00
Return on Equity Growth (1y) 250.00-25.00-1884.00-243.00-285.005,022.00-7921.00238.00-4664.008,397.00-36.005.0024.00-15.00-12.00-9.00-25.00-7.00-6.00-8.001.002.002.002.001.000.000.000.000.00-10.00-9.00-10.00-9.0011.0010.0012.0010.00-5.00-5.00-10.00-10.00-11.00-13.00-11.00-12.00-2.00-2.0014.0012.008.007.00-30.00-31.00-34.00-36.00-8.00-19.00-27.00-17.00-46.00-44.00
Return on Equity Growth (3y) 203.00334.00-1407.00-70.00-83.00364.00501.00157.00189.00-4667.008,396.00-55.00-12.000.00-20.00-17.00-15.00-23.00-5.00-5.00-7.002.00-8.00-8.00-8.00-8.001.001.003.002.00-3.00-4.00-8.00-8.00-4.00-8.00-9.00-11.00-18.00-20.00-7.00-9.00-5.00-8.00-26.00-30.00-28.00-31.00-24.00-37.00-52.00-46.00-85.00-94.00
Return on Equity Growth (5y) 154.00330.00-1408.00-92.00-102.00347.00477.00152.00185.00-4674.008,398.00-53.00-10.001.00-30.00-26.00-25.00-32.00-4.00-4.00-4.003.00-1.00-3.00-6.00-7.00-14.00-17.00-18.00-20.00-17.00-19.00-4.00-8.001.00-3.00-25.00-30.00-43.00-49.00-45.00-59.00-66.00-61.00-81.00-93.00
Return on Equity (QoQ) -174.001,730.00-1316.0010.00-449.00-129.00325.00-32.004,859.00-13072.00-43.00-11.0021.00-3.00-1.008.00-19.000.002.00-9.000.000.000.001.001.000.000.000.000.000.000.000.00-10.000.000.001.0010.000.002.00-1.00-5.00-1.00-3.000.00-6.00-3.00-1.00-1.003.00-3.0015.00-4.00-1.00-4.00-22.00-4.00-4.00-6.006.00-14.00-12.004.00-23.00-13.00
Return on Invested Capital Growth (1y) -4587.00-159.00-21.006.0017.003.00-13.00-7.00-19.00-17.003.00-3.005.004.001.00-2.00-1.000.00-1.001.001.00-10.00-9.00-10.00-9.008.008.0010.009.00-3.00-4.00-10.00-9.00-11.00-13.00-9.00-10.001.002.0026.0015.009.006.00-44.00-37.00-38.00-38.00-6.00-15.00-24.00-14.00-34.00-22.00
Return on Invested Capital Growth (3y) -4588.00-162.00-32.00-4.003.00-9.00-9.00-11.00-15.00-13.003.00-4.005.00-6.00-8.00-10.00-10.00-2.00-2.001.000.00-5.00-6.00-9.00-10.00-6.00-9.00-9.00-10.00-14.00-15.006.00-3.00-1.00-5.00-28.00-32.00-28.00-30.00-24.00-37.00-53.00-46.00-84.00-75.00
Return on Invested Capital Growth (5y) -4593.00-158.00-31.00-5.002.00-19.00-19.00-20.00-23.00-15.002.00-3.004.00-1.00-5.00-10.00-10.00-16.00-19.00-18.00-18.00-15.00-17.007.00-4.004.00-2.00-27.00-32.00-42.00-47.00-43.00-56.00-63.00-57.00-67.00-69.00
Return on Invested Capital (QoQ) -4435.00-26.00-7.0012.000.001.004.00-1.00-17.007.00-8.001.003.002.000.000.000.00-1.000.001.000.000.000.00-10.000.000.000.008.000.002.00-1.00-4.00-1.00-3.000.00-6.00-3.000.00-1.004.00-2.0024.00-11.00-2.00-5.00-26.00-4.00-3.00-5.006.00-13.00-11.005.00-13.00-2.00
Return on Sales Growth (1y) -52.00-62.00102.0097.00101.00-39.00-95.00-64.00-5.0011.0092.00-190.00-4.0034.00-84.00-1.000.002.004.0010.003.001.000.000.00-5.003.003.00-146.0010.00-4.009.00142.00-4.0022.00-13.00-44.00-10.00-47.00-5.00-93.00-25.0010.00-6.0050.00-9.00125.00-86.00-91.00-55.00-163.00-106.00-134.00-192.0060.00-277.00-277.0081.00-308.00-233.00
Return on Sales Growth (3y) 5.00-56.00-19.00227.0052.0017.00-65.00-49.00-50.00-55.00-9.0047.0012.00-182.00-1.0037.00-80.009.00-1.006.007.00-136.009.000.0012.00-3.001.0020.00-1.00-47.00-4.00-29.00-9.005.00-39.00-15.00-24.00-86.00-44.0088.00-98.00-134.00-89.00-28.00-199.00-175.00-257.0022.00-470.00-503.00-167.00-411.00-617.00
Return on Sales Growth (5y) -4.00-11.00-11.0036.0049.0053.00-57.00-45.00-47.00-51.00-10.0050.0016.00-327.005.0036.00-68.006.005.0023.003.00-37.00-6.00-26.00-6.00-140.00-33.00-17.00-12.00-90.00-38.00106.00-102.00-35.00-104.00-53.00-217.00-312.00-292.00-15.00-481.00-545.00-201.00-276.00-709.00
Return on Sales (QoQ) 7.00-1.00-52.00-7.00-2.00-12.002.004.00-54.0035.00194.00-181.00-38.00117.00-88.005.001.00-1.00-5.006.002.001.000.000.000.000.000.00-5.007.001.00-148.00151.00-7.0013.00-15.004.0019.00-21.00-46.0038.00-18.0020.00-134.00106.0017.005.00-77.0047.00151.00-207.00-82.0082.0044.00-150.00-110.0024.00296.00-488.00-110.00382.00-92.00-413.00
Revenue Growth (1y) 0.66%-2.42%26.70%9.40%13.53%5.21%-12.89%11.04%89.39%37.89%99.54%86.19%4.10%35.75%31.31%26.85%44.15%13.41%-7.68%0.83%-8.14%-5.17%1.70%3.99%1.40%4.78%41.76%17.51%7.67%32.24%14.18%-7.51%-44.74%-32.39%-34.13%-18.03%113.15%52.36%8.26%12.01%-21.34%-60.03%-49.79%-30.83%-19.91%-41.41%-43.75%-63.90%-56.44%-27.49%-47.14%-39.01%-55.28%-41.53%
Revenue Growth (3y) 14.70%-33.36%6.93%28.02%22.50%31.27%30.81%25.35%31.67%37.90%41.65%28.52%34.24%33.54%11.29%13.45%7.23%9.97%10.32%4.06%10.00%7.20%0.10%9.53%18.07%4.16%-15.50%-2.15%2.16%-3.78%8.24%10.85%-6.62%-5.31%-2.51%-25.61%-28.99%-14.05%10.32%-29.07%-32.63%-34.60%-35.02%-44.63%-46.95%-46.60%-46.17%-37.14%
Revenue Growth (5y) 16.97%-4.96%23.63%25.78%23.13%23.67%24.27%16.20%16.47%22.42%21.49%16.10%28.38%23.82%8.52%15.13%14.82%7.65%-4.39%0.15%0.02%-1.36%3.39%6.24%3.26%0.74%0.23%-10.62%-10.34%-7.15%-4.39%-20.43%-25.47%-26.67%-20.22%-29.44%-36.11%-32.53%-23.52%-31.46%
Revenue (QoQ) -69.96%-0.03%1.59%-3.09%31.91%-12.11%-2.63%0.56%22.24%-27.23%24.12%71.53%-11.00%5.31%15.81%-4.10%16.06%1.87%11.88%8.98%-8.69%-17.08%22.19%-0.71%-5.73%-11.08%24.94%-3.18%-2.59%20.31%3.57%-11.29%19.63%3.88%-16.11%-46.99%46.36%1.20%4.40%37.84%4.62%-28.09%8.01%-3.20%-46.84%-9.66%48.79%12.08%-61.11%-13.27%-4.50%35.26%-35.27%-36.77%10.17%-0.83%-15.37%
Share-based Compensation Growth (1y) 132.14%62.78%12.33%-86.19%2,307.69%-20.68%-59.22%426.58%-35.27%-39.05%38.03%47.48%19.64%31.14%-15.71%-20.70%-10.64%-50.24%-36.64%-29.29%-53.19%-36.24%-35.22%-45.78%-31.56%-70.72%-34.00%-46.65%-29.97%261.48%-83.39%-64.82%-34.16%-11.68%232.65%-148.57%-80.00%34.57%-68.71%247.06%87.50%-89.66%21.57%16.00%140.00%-30.00%141.94%158.62%11.11%328.57%0.00%
Share-based Compensation Growth (3y) 230.74%-7.68%-14.16%2.36%165.17%-14.10%-22.00%83.30%-11.55%-26.46%-9.66%-6.14%-20.60%-25.35%-29.80%-32.76%-34.09%-54.71%-35.30%-41.08%-39.23%-12.28%-58.59%-53.32%-31.92%-2.22%-28.56%-27.88%-54.82%62.57%-44.29%-36.90%-37.26%-50.27%8.16%-6.08%-3.45%-53.98%-2.73%85.78%71.00%-32.30%43.28%
Share-based Compensation Growth (5y) 107.73%-12.48%-19.51%-9.67%50.81%-27.44%-27.91%18.74%-26.01%-40.55%-20.62%-24.88%-24.84%-15.13%-48.03%-43.60%-33.30%-21.58%-31.60%-15.27%-50.56%-4.31%-40.61%-40.81%-34.74%-33.49%-32.64%-31.08%-16.13%-20.83%-12.65%-5.50%-8.02%-18.08%25.08%
Share-based Compensation (QoQ) 4,928.57%45.10%-44.00%-94.32%3,426.15%0.13%-93.12%890.51%16.17%-48.51%-11.11%21.75%9.38%16.61%-5.03%-1.22%19.88%-25.05%-10.65%11.31%-33.24%-4.56%-0.29%-26.31%-9.07%-3.04%-16.55%-6.97%-61.10%118.52%-32.54%22.11%100.82%-89.96%42.86%128.57%169.38%-62.18%-120.86%194.12%1,712.50%-91.21%-1.96%20.00%0.00%3.33%-6.45%148.28%-70.83%257.14%0.00%6.67%12.50%-16.67%
Shareholder's Equity Growth (1y) 268.53%190.18%-40.61%-146.40%-63.56%-44.28%-240.33%10,891.88%8,598.24%4,450.35%48.89%83.51%96.99%41.71%43.46%31.10%14.33%70.23%76.29%72.05%136.22%66.18%59.42%47.05%4.83%6.09%5.05%4.55%5.01%-7.99%-6.76%-7.75%-7.10%2.24%2.55%4.77%3.28%-1.43%-3.54%-6.17%-6.57%-12.39%-14.34%-15.13%-15.06%-13.12%-14.99%-1.82%-6.49%-5.51%-9.79%-25.01%-27.93%-29.35%-31.73%-27.30%-36.78%-39.19%-36.78%-44.36%-46.52%
Shareholder's Equity Growth (3y) 311.15%257.54%230.97%118.02%290.70%346.36%393.60%89.55%516.91%493.69%364.13%55.57%60.56%74.57%58.86%59.16%49.13%41.47%44.24%43.45%38.30%37.51%17.50%16.01%12.35%0.75%-0.07%0.15%0.35%0.25%-2.49%-2.66%-3.21%-3.58%-4.07%-5.37%-5.86%-6.41%-9.13%-11.11%-7.88%-9.46%-10.40%-13.07%-14.51%-16.97%-16.60%-19.40%-18.81%-24.75%-25.95%-26.98%-32.81%-37.54%
Shareholder's Equity Growth (5y) 171.01%154.68%141.21%85.86%172.71%188.71%217.92%73.25%266.34%250.56%200.40%44.53%44.79%42.41%31.37%31.61%26.18%22.53%23.07%23.07%20.65%20.06%10.33%9.08%6.87%-0.26%-2.93%-3.66%-4.25%-4.37%-6.73%-7.65%-5.45%-6.57%-6.23%-8.26%-9.29%-11.19%-12.91%-15.43%-15.68%-19.50%-20.93%-22.28%-24.05%-28.00%
Shareholder's Equity (QoQ) -54.39%231.95%-688.08%114.07%-17.38%-13.11%-2,539.93%102.08%26.32%-318.84%-0.04%9.45%35.66%0.31%23.20%17.50%-2.41%1.55%12.58%2.47%45.31%5.16%9.88%40.68%2.23%0.88%1.35%0.29%3.45%-0.11%0.87%0.73%-9.35%1.23%-0.20%1.45%-0.24%1.53%1.96%0.01%-4.79%-0.64%-0.82%-0.42%-10.73%-2.85%-1.74%-0.33%-8.68%-4.95%13.49%-5.07%-7.72%-9.26%-5.66%-8.77%-9.54%-12.31%0.46%-20.67%-12.99%-8.84%-11.58%-23.76%
Tax Rate Growth (1y) -1570.00-790.005,134.004,982.003,961.00-8882.0054,717.00-61.00-483.008,338.00-45016.00984.00-3086.00759.00-7895.00580.006,580.001,476.00-328.0074,688.00254.00483.00697.00-75356.003,874.00-5924.00-8390.00-683.00-7443.0031,930.009,297.0011.00-8400.00-30854.00239.00-3465.009,008.00372.00-1584.00-1701.00-271.003.00-3335.001,709.00
Tax Rate Growth (3y) -10889.0054,103.003,350.002,689.004,590.005,905.00392.00214.001,806.001,503.003,011.0010,573.00-53239.0076,252.003,748.002,718.00-7526.00-89.0010,708.00-3965.00-8022.00-1352.00-3315.0026,488.001,604.00-76029.00-11969.00-4848.001,147.00-4137.00-6836.001,448.007,953.00-1093.00-30753.00-1341.00-4916.00-1623.00-2618.00
Tax Rate Growth (5y) -11434.001,192.004,915.006,183.006,825.0081,172.007,226.002,174.002,175.00834.007,139.005,132.00-60932.00212.00179.0028,724.00-6619.00-761.00-5136.00-2889.001,515.00-4806.00-2708.00-3994.00259.00-4662.00-4748.00-434.004,621.00-2968.00-4153.00-2517.00
Tax Rate (QoQ) 215.00400.00-777.001,180.005,147.00-5585.004,241.00159.00-7697.0058,014.00-50538.00-262.001,124.004,660.00-4538.00-4332.004,969.00-3993.003,938.001,667.00-135.00-5798.0078,953.00-72766.0094.00-5584.002,900.006,464.00-9704.00-8050.0010,607.00-296.0029,669.00-30683.001,321.00-8707.007,215.00410.00-2384.003,766.00-1421.00-1545.009.00-1271.00135.00
Total Debt Growth (1y) 142.29%138.47%102.43%-18.65%-19.09%36.08%60.31%81.15%74.19%-1.81%2.51%-8.96%-9.38%-5.84%-13.72%-21.72%-22.37%-31.50%-31.87%-22.16%-22.79%-14.81%-29.10%-33.09%-2.30%-1.98%17.68%13.21%-16.75%-16.37%-16.03%-11.60%-11.61%36.94%45.23%68.48%65.07%39.14%83.69%170.84%191.78%
Total Debt Growth (3y) 50.59%47.15%49.28%10.29%8.50%7.95%12.34%8.89%7.01%-14.12%-15.54%-17.83%-18.41%-18.09%-25.30%-25.85%-16.34%-16.99%-17.16%-16.15%-14.37%-11.28%-11.18%-12.51%-10.42%3.93%12.80%19.02%6.70%-34.29%-34.19%-43.31%-44.57%-38.35%-31.81%
Total Debt Growth (5y) 19.16%15.50%14.35%-3.95%-5.20%-5.99%-7.29%-7.63%-1.56%-11.96%-12.85%-15.92%-15.07%-14.74%-16.26%-16.41%-15.50%-8.11%-7.07%-2.57%-1.73%-22.26%-26.83%-26.90%-26.97%-18.98%-14.28%-7.54%-6.31%
Total Debt (QoQ) 1.13%0.38%139.70%-0.42%-0.47%-14.79%-3.68%-0.95%67.39%0.38%8.84%-4.76%-5.64%4.80%-3.33%-5.20%-1.96%-3.97%-12.29%-5.99%-13.49%-4.49%0.21%-6.75%-4.54%-20.51%-5.44%36.16%-4.23%-4.57%-9.03%0.13%-3.79%-4.18%-4.23%0.12%49.05%1.62%11.10%-1.90%0.55%-4.70%-5.02%52.87%32.74%40.52%2.33%