|
Revenue
|
| | 0.15M | 1.09M | 3.89M | 14.41M | 15.98M | 20.08M | 40.96M | 3.65M | 113.31M | 108.30M |
|
Gross Profit
|
| | 0.15M | 1.09M | 3.89M | 14.41M | 15.98M | 20.08M | 40.96M | 3.65M | 113.31M | 108.30M |
|
Research & Development
|
1.92M | 2.40M | 9.06M | 40.82M | 79.31M | 134.43M | 175.43M | 130.94M | 121.88M | 115.86M | 130.01M | 159.68M |
|
Selling, General & Administrative
|
1.65M | 3.00M | 10.39M | 15.99M | 26.98M | 39.51M | 48.87M | 42.51M | 46.10M | 50.51M | 51.29M | 59.02M |
|
Operating Expenses
|
3.57M | 5.39M | 19.45M | 56.81M | 106.28M | 173.94M | 224.30M | 173.45M | 167.98M | 166.37M | 181.30M | 218.71M |
|
Operating Income
|
-3.57M | -5.39M | -19.30M | -55.72M | -102.39M | -159.52M | -208.32M | -153.38M | -127.02M | -162.72M | -68.00M | -110.40M |
|
EBIT
|
-3.57M | -5.39M | -19.30M | -55.72M | -102.39M | -159.52M | -208.32M | -153.38M | -127.02M | -162.72M | -68.00M | -110.40M |
|
Interest & Investment Income
|
| -0.01M | 0.09M | 0.34M | 1.58M | 3.37M | 4.91M | 0.57M | 0.03M | 1.57M | 7.93M | 10.16M |
|
Other Non Operating Income
|
0.04M | 0.26M | 0.06M | -0.05M | -0.33M | 9.55M | 9.74M | 2.06M | 4.54M | 0.01M | 1.88M | 3.23M |
|
Non Operating Income
|
-0.07M | 0.26M | 0.14M | 0.54M | 1.25M | 12.94M | 14.68M | 2.63M | 4.57M | 1.58M | 9.81M | 13.39M |
|
EBT
|
-3.65M | -5.14M | -19.16M | -55.18M | -101.14M | -146.58M | -193.64M | -150.75M | -122.45M | -161.14M | -58.19M | -97.01M |
|
Tax Provisions
|
-0.33M | 0.08M | 0.04M | 1.18M | 0.84M | 0.10M | | -0.84M | -0.20M | 0.68M | -0.68M | |
|
Profit After Tax
|
-3.32M | -5.23M | -19.20M | -55.66M | -101.98M | -146.65M | -193.64M | -149.91M | -122.25M | -161.82M | -57.51M | -97.01M |
|
Income from Continuing Operations
|
-3.32M | -5.23M | -19.20M | -56.36M | -101.98M | -146.68M | -193.64M | -149.91M | -122.25M | -161.82M | -57.51M | -97.01M |
|
Consolidated Net Income
|
-3.32M | -5.23M | -19.20M | -56.36M | -101.98M | -146.68M | -193.64M | -149.91M | -122.25M | -161.82M | -57.51M | -97.01M |
|
Income towards Parent Company
|
-3.32M | -5.23M | -19.20M | -56.36M | -101.98M | -146.68M | -193.64M | -149.91M | -122.25M | -161.82M | -57.51M | -97.01M |
|
Net Income towards Common Stockholders
|
-3.32M | -5.23M | -19.20M | -55.66M | -101.98M | -146.65M | -193.64M | -149.91M | -122.25M | -161.82M | -57.51M | -97.01M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 21.55M | 23.48M | 27.79M | 29.46M | 34.54M | 48.78M | 58.83M | 86.90M | 99.05M | 152.52M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | 51.83M | 78.86M | 106.10M | 138.28M |
|
EBITDA
|
-3.57M | -5.39M | -19.30M | -55.99M | -101.57M | -146.62M | -193.52M | -149.79M | -122.45M | -162.03M | -57.61M | -97.15M |
|
Tax Rate
|
9.05% | | | | | | | 0.56% | 0.17% | | 1.16% | |