|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 143.80M | 123.90M | 150.56M | 61.71M | 123.16M | 96.95M | 88.50M | 207.56M | 172.97M | 139.90M | 200.35M | 180.92M | 153.96M | 310.90M | 302.08M | 243.07M | 208.50M | 196.22M | 602.10M | 544.59M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 25.00M | 25.04M | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 143.80M | 123.90M | 150.56M | 111.71M | 148.16M | 122.00M | 88.50M | 207.56M | 172.97M | 139.90M | 200.35M | 180.92M | 153.96M | 310.90M | 302.08M | 243.07M | 208.50M | 196.22M | 602.10M | 544.59M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 22.50M | | | | | | | | 7.00M | 21.09M | | 1.29M | | 1.42M | | 1.62M | 10.00M | 1.28M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 22.50M | | | | | | | | 7.00M | 21.09M | | 1.29M | | 1.42M | | 1.62M | 10.00M | 1.28M | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6.40M | 3.96M | 6.58M | 6.94M | 6.55M | 7.42M | 2.11M | 2.80M | 2.72M | 4.12M | 4.02M | 4.71M | 4.68M | 3.00M | 9.54M | 6.84M | 6.76M | 6.65M | 3.08M | 3.46M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 159.43M | 157.99M | 162.56M | 124.38M | 160.11M | 131.43M | 98.54M | 219.59M | 184.71M | 158.57M | 235.37M | 196.77M | 172.07M | 324.51M | 320.39M | 257.98M | 223.56M | 215.49M | 614.81M | 561.27M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 25.84M | 24.02M | 22.27M | 21.05M | 19.81M | 18.55M | 17.28M | 16.00M | 14.98M | 13.77M | 13.08M | 12.42M | 11.78M | 10.93M | 10.13M | 9.57M | 9.04M | 8.20M | 7.41M | 7.08M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.30M | 3.65M | 3.70M | 0.69M | 0.95M | 3.65M | 3.70M | 4.66M | 3.67M | 0.15M | 0.16M | 3.71M | 0.90M | 3.75M | 3.80M | 0.45M | 0.73M | 0.02M | 0.02M | 3.81M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 46.98M | 42.52M | 44.44M | 42.98M | 53.20M | 50.08M | 47.85M | 47.68M | 45.28M | 41.35M | 39.58M | 38.50M | 36.74M | 33.99M | 31.81M | 30.37M | 28.80M | 25.89M | 23.68M | 22.27M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 206.41M | 200.51M | 207.01M | 167.36M | 213.32M | 181.51M | 146.39M | 267.27M | 229.99M | 199.92M | 274.95M | 235.27M | 208.82M | 358.50M | 352.21M | 288.34M | 252.35M | 241.38M | 638.50M | 583.54M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8.65M | 7.44M | 7.28M | 9.85M | 11.17M | 15.93M | 16.91M | 11.91M | 12.38M | 12.61M | 12.84M | 11.73M | 18.15M | 12.78M | 16.26M | 14.36M | 14.66M | 14.49M | 15.70M | 19.06M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8.65M | 7.44M | 7.28M | 9.85M | 11.17M | 15.93M | 16.91M | 11.91M | 12.38M | 12.61M | 12.84M | 11.73M | 18.15M | 12.78M | 16.26M | 14.36M | 14.66M | 14.49M | 15.70M | 19.06M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 11.36M | 10.18M | 0.48M | 6.57M | 1.15M | 12.29M | 1.91M | 0.87M | 3.08M | 14.06M | 6.62M | 10.68M | 2.08M | 15.36M | 1.64M | 1.01M | 4.59M | 26.56M | 5.52M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.97M | 4.10M | 4.96M | 5.12M | 4.36M | 4.93M | 5.50M | 6.08M | 6.29M | 6.50M | 6.71M | 6.94M | 7.16M | 7.40M | 7.64M | 7.88M | 8.14M | 8.39M | 8.36M | 8.33M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 24.18M | 8.74M | 37.10M | 36.43M | 37.47M | 32.34M | 31.56M | 106.96M | 111.13M | 68.25M | 150.06M | 140.59M | 137.14M | 135.91M | 65.97M | 57.31M | 51.58M | 46.52M | 44.44M | 9.40M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 46.72M | 31.64M | 64.20M | 58.49M | 64.08M | 64.26M | 71.52M | 132.57M | 140.23M | 99.98M | 186.44M | 165.87M | 173.13M | 170.73M | 110.95M | 87.37M | 87.41M | 85.90M | 95.06M | 49.83M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 106.09M | 107.61M | 77.48M | 76.57M | 75.26M | 80.23M | 79.77M | 130.82M | 104.54M | 105.38M | 15.60M | 12.54M | 9.58M | 18.49M | 6.10M | 5.58M | 4.23M | 11.68M | 7.80M | 14.60M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 7.87M | 7.87M | 7.87M | 7.87M | 7.87M | 7.87M | 7.87M | 7.87M | 7.87M | 7.87M | 7.87M | 7.87M | 7.87M | 7.87M | 7.87M | 7.87M | 7.87M | 7.87M | 7.87M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 23.55M | 22.48M | 24.95M | 23.62M | 12.00M | 33.67M | 32.12M | 30.53M | 28.88M | 27.17M | 25.40M | 23.60M | 21.71M | 19.77M | 17.77M | 15.71M | 13.57M | 11.38M | 9.40M | 7.39M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 1.01M | | 0.87M | | | 0.19M | 0.19M | 0.19M | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 129.97M | 131.10M | 102.43M | 101.05M | 110.42M | 113.90M | 112.08M | 161.54M | 133.60M | 132.55M | 41.01M | 36.13M | 31.29M | 38.26M | 23.86M | 21.30M | 17.81M | 23.06M | 17.20M | 21.98M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 176.69M | 162.74M | 166.63M | 159.54M | 174.50M | 178.16M | 183.60M | 294.11M | 273.83M | 232.53M | 227.44M | 202.01M | 204.42M | 208.99M | 134.82M | 108.67M | 105.22M | 108.95M | 112.27M | 71.81M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 21.84M | 29.90M | 32.50M | -0.05M | 30.95M | -4.52M | -45.09M | -34.71M | -51.72M | -40.49M | 39.63M | 25.39M | -3.48M | 141.64M | 209.51M | 171.80M | 139.27M | 124.55M | 518.36M | 511.73M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 21.84M | 29.90M | 32.50M | -0.05M | 30.95M | -4.52M | -45.09M | -34.71M | -51.72M | -40.49M | 39.63M | 25.39M | -3.48M | 141.64M | 209.51M | 171.80M | 139.27M | 124.55M | 518.36M | 511.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 206.41M | 200.51M | 207.01M | 167.36M | 213.32M | 181.51M | 146.39M | 267.27M | 229.99M | 199.92M | 274.95M | 235.27M | 208.82M | 358.50M | 352.21M | 288.34M | 252.35M | 241.38M | 638.50M | 583.54M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | -770.73M | -805.51M | 0.10M | -0.05M | -0.12M | -967.34M | -0.05M | -1015.85M | -1008.59M | -0.12M | -0.20M | -1089.33M | -0.16M | -0.26M | -1168.74M | -0.16M | -0.19M | -0.25M | -1352.32M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | | | 1.00M | 0.93M | 0.61M | 0.63M | 0.63M | 0.64M | 0.64M | 0.66M | 0.83M | 0.83M | 1.79M | 1.83M | 1.79M | 1.78M | 3.24M |