|
Gross Margin
|
39.44% | 38.47% | 40.37% | 42.12% | 40.27% | 43.07% | 40.25% | 41.04% | 40.15% | 40.41% | 38.52% | 40.90% | 37.55% | 39.66% | 41.43% | 41.62% | 36.40% | 40.47% | 38.93% | 42.37% | 39.40% | 34.74% | 36.35% | 34.73% | 30.59% | 35.24% | 35.61% | 37.47% | 32.31% | 36.27% | 36.19% | 36.83% | 30.04% | 30.80% | 33.23% | 37.88% | 33.46% | 35.87% | 32.83% | 35.05% | 28.60% | 31.08% | 31.17% | 31.18% | 32.98% | 14.96% | 27.87% | 35.32% | 32.42% | 33.62% | 33.35% | | 85.25% | 57.33% | -34.08% | 44.82% | 56.63% | 66.92% | 56.38% | 61.64% | 66.05% | 60.88% | 45.82% | 43.91% | 28.64% | 53.62% | 66.15% |
|
EBT Margin
|
1.03% | 5.71% | -15.28% | 8.70% | 3.43% | 11.93% | 10.22% | 11.20% | 0.76% | 9.89% | 6.88% | 6.26% | -2.31% | 8.09% | 8.06% | 9.48% | -4.27% | 8.66% | 3.86% | 11.59% | 7.10% | 5.98% | 3.95% | 2.82% | -13.04% | 4.22% | 4.19% | 6.45% | -7.98% | 0.88% | 3.09% | 1.51% | -16.58% | -3.20% | -4.13% | 7.94% | -3.71% | 3.99% | -0.68% | 3.77% | -15.81% | -4.05% | -3.54% | -1.64% | -23.62% | -40.49% | -8.52% | 35.13% | -54.53% | -100.37% | -127.21% | 2,018.45% | -6,676.96% | -863.18% | -533.23% | -244.90% | -139.21% | -92.14% | -104.89% | -59.37% | -35.09% | -32.73% | -74.11% | -148.06% | -178.51% | -38.56% | -899.70% |
|
EBIT Margin
|
0.46% | 5.41% | 8.08% | 8.62% | 3.33% | 11.84% | 10.07% | 11.07% | 0.64% | 9.78% | 6.79% | 6.17% | -2.40% | 8.02% | 8.00% | 9.42% | -4.32% | 8.63% | 3.83% | 11.55% | 7.06% | 5.95% | 3.95% | 2.78% | -13.08% | 4.18% | 4.17% | 6.45% | -7.98% | 1.19% | 3.47% | 1.85% | -16.15% | -2.88% | -3.77% | 8.23% | -3.45% | 4.25% | -0.47% | 3.94% | -15.63% | -3.94% | -3.40% | -1.42% | -23.20% | -39.60% | -7.74% | 6.78% | -54.53% | -100.37% | -127.21% | 1,850.24% | -4,224.42% | -564.33% | -346.12% | -139.94% | -79.95% | -37.82% | -51.12% | -20.04% | -5.46% | -19.02% | -58.06% | -146.99% | -173.31% | -32.73% | -48.78% |
|
EBITDA Margin
|
0.46% | 5.41% | 8.08% | 8.62% | 3.33% | 11.84% | 10.07% | 11.07% | 0.64% | 9.78% | 6.79% | 6.17% | -2.40% | 8.02% | 8.00% | 9.42% | -4.32% | 8.63% | 3.83% | 11.55% | 7.06% | 5.95% | 3.95% | 2.78% | -13.08% | 4.18% | 4.17% | 6.45% | -7.98% | 1.19% | 3.47% | 1.85% | -16.15% | -2.88% | -3.77% | 8.23% | -3.45% | 4.25% | -0.47% | 3.94% | -15.63% | -3.94% | -3.40% | -1.42% | -23.20% | -39.60% | -7.74% | 6.78% | -54.53% | -100.37% | -127.21% | 1,850.24% | 1,839,093.55% | -549.89% | -306.91% | -88.22% | -32.84% | 3.77% | -7.73% | 15.46% | 30.10% | 20.71% | -0.25% | -104.27% | -128.05% | 6.71% | 3.62% |
|
Operating Margin
|
0.46% | 5.41% | 8.08% | 8.62% | 3.33% | 11.84% | 10.07% | 11.07% | 0.64% | 9.78% | 6.79% | 6.17% | -2.40% | 8.02% | 8.00% | 9.42% | -4.32% | 8.63% | 3.83% | 11.55% | 7.06% | 5.95% | 3.95% | 2.78% | -13.08% | 4.18% | 4.17% | 6.45% | -7.98% | 1.19% | 3.47% | 1.85% | -16.15% | -2.88% | -3.77% | 8.23% | -3.45% | 4.25% | -0.47% | 3.94% | -15.63% | -3.94% | -3.40% | -1.42% | -23.20% | -39.60% | -7.74% | 6.78% | -54.53% | -100.37% | -127.21% | 1,850.24% | -4,224.42% | -564.33% | -346.12% | -139.94% | -79.95% | -37.82% | -51.12% | -20.04% | -5.46% | -19.02% | -58.06% | -146.99% | -173.31% | -32.73% | -48.78% |
|
Net Margin
|
1.49% | 3.88% | -18.09% | 8.70% | 2.83% | 8.08% | 6.94% | 7.54% | 1.02% | 6.75% | 4.92% | 3.27% | -1.56% | 5.35% | 5.39% | 6.30% | -2.18% | 6.30% | 2.75% | 7.84% | 4.59% | 4.03% | 3.10% | 0.64% | -6.36% | 0.60% | 2.57% | 4.60% | -4.80% | 0.93% | 1.79% | 1.42% | -10.44% | -2.24% | -2.78% | 7.46% | -3.21% | 3.14% | -0.53% | 3.08% | -12.90% | -2.52% | -3.59% | -1.61% | -16.79% | -40.49% | -8.74% | 34.61% | -54.53% | -103.66% | -131.17% | 3,697.47% | -8,400.00% | -1,004.19% | -886.00% | -263.44% | -229.91% | -115.20% | -102.19% | -46.42% | -23.33% | -31.39% | -85.12% | | -178.51% | -38.56% | -899.70% |
|
FCF Margin
|
13.44% | 8.65% | 3.76% | 13.26% | 6.86% | 6.77% | 0.47% | 19.18% | -15.51% | 8.03% | 4.56% | 4.10% | -1.77% | -9.64% | 16.64% | 9.30% | -11.31% | 2.47% | 21.46% | 3.03% | 5.15% | -5.46% | 18.06% | -6.22% | 3.20% | -4.58% | -6.62% | -21.01% | -29.24% | -3.38% | 3.34% | 0.30% | -8.43% | 4.74% | 1.03% | 0.34% | 1.56% | 10.57% | 0.35% | 2.30% | -20.83% | -5.75% | 1.02% | -0.05% | -16.08% | -30.20% | 17.84% | 5.47% | -746.03% | -160.19% | -211.53% | 4,854.63% | -19,814.29% | -1,877.76% | -376.60% | -121.52% | -162.13% | -42.67% | -121.41% | -97.05% | -56.87% | -84.95% | -153.93% | -561.26% | -108.12% | -366.85% | -530.38% |
|
Inventory Average
|
1.18M | 0.17M | 0.09M | 1.08M | 1.07M | 1.05M | 0.88M | 0.97M | 0.81M | 1.00M | 2.44M | 2.27M | 2.32M | 2.55M | 2.63M | 2.63M | 2.82M | 2.70M | 2.47M | 2.54M | 2.72M | 2.76M | 2.66M | 2.66M | 2.69M | 2.55M | 2.32M | 2.20M | 2.19M | 2.23M | 2.15M | 2.03M | 2.11M | 2.25M | 2.41M | 2.32M | 2.23M | 2.42M | 2.37M | 2.16M | 2.44M | 2.68M | 2.54M | 2.38M | 2.38M | 2.64M | 2.42M | 1.90M | 1.80M | 1.78M | 1.63M | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | | | | | | 13.88M | 14.13M | 14.33M | 14.43M | 14.57M | 13.99M | 13.26M | 13.23M | 13.42M | 13.86M | 14.37M | 14.59M | 14.74M | 14.84M | 14.89M | 14.90M | 14.97M | 15.16M | 14.95M | 16.44M | 18.09M | 18.23M | 18.09M | 17.87M | 17.61M | 17.14M | 16.95M | 17.20M | 17.36M | 17.36M | 17.21M | 16.85M | 16.93M | 17.02M | 16.26M | 15.55M | 15.36M | 15.35M | 22.72M | 21.52M | 12.71M | 138.65M | 268.87M | 295.99M | 314.50M | 313.78M | 317.23M | 308.30M | 305.81M | 344.95M | 386.75M | 437.48M | 442.74M | 596.71M | 814.34M | 855.28M | 1,661.93M |
|
Equity Average
|
| | | | | | | | | | 12.72M | 12.91M | 12.96M | 13.06M | 13.32M | 12.62M | 11.78M | 11.92M | 12.14M | 12.40M | 12.71M | 12.96M | 13.15M | 13.28M | 13.23M | 13.13M | 13.21M | 13.38M | 13.40M | 13.33M | 13.40M | 13.45M | 13.27M | 13.03M | 12.81M | 12.80M | 12.89M | 12.90M | 12.97M | 13.03M | 12.88M | 12.59M | 12.43M | 12.30M | 11.97M | 11.15M | 10.50M | 11.10M | 20.05M | 19.61M | 10.57M | 66.68M | 122.09M | 128.01M | 128.46M | 119.83M | 132.03M | 140.57M | 144.38M | 188.21M | 247.42M | 329.29M | 379.44M | 308.54M | 207.41M | 172.35M | 210.84M |
|
Invested Capital
|
| | | | | | | 12.19M | | 12.61M | 12.84M | 12.99M | 12.94M | 13.19M | 13.44M | 11.79M | 11.76M | 12.08M | 12.20M | 12.60M | 12.83M | 13.08M | 13.22M | 13.34M | 13.11M | 13.15M | 13.27M | 13.50M | 13.31M | 13.48M | 13.57M | 13.59M | 13.21M | 13.10M | 12.78M | 13.09M | 12.96M | 13.11M | 13.09M | 13.24M | 12.79M | 12.65M | 12.47M | 12.39M | 11.81M | 13.92M | 13.82M | 14.53M | 29.71M | 10.95M | 10.18M | 217.81M | 218.67M | 150.45M | 156.53M | 242.66M | 153.31M | 171.35M | 278.86M | 346.01M | 371.75M | 458.58M | 372.63M | 244.74M | 170.67M | 174.62M | 247.63M |
|
Asset Utilization Ratio
|
| | | | | | | | | | 1.23 | 1.19 | 1.20 | 1.18 | 1.16 | 1.24 | 1.31 | 1.32 | 1.30 | 1.26 | 1.25 | 1.25 | 1.25 | 1.25 | 1.18 | 1.16 | 1.16 | 1.16 | 1.20 | 1.07 | 0.97 | 0.96 | 0.95 | 0.99 | 0.97 | 1.01 | 1.04 | 1.03 | 1.05 | 1.05 | 1.03 | 1.05 | 1.03 | 1.04 | 1.08 | 1.00 | 0.92 | 0.87 | 0.57 | 0.68 | 1.28 | 0.07 | 0.03 | 0.01 | 0.01 | 0.05 | 0.08 | 0.13 | 0.18 | 0.20 | 0.26 | 0.27 | 0.29 | 0.23 | 0.16 | 0.17 | 0.10 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.33 | 7.35 | 4.08 | -28.16 | -6.49 | -7.21 | 19.74 | -7.05 | 8.27 | -0.94 | 8.13 | -24.77 | -8.03 | -6.75 | -3.13 | -37.77 | -41.37 | -9.86 | 18.06 | -84.47 | -51.72 | -0.06M | -18.50 | -1.72 | -1.89 | -1.85 | -1.68 | -1.35 | -0.69 | -0.95 | -0.50 | -0.21 | -1.27 | -38.41 | -17.06 | -14.73 | -3.89 | -2.51 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.25 | 0.24 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.24 | 0.37 | 0.38 | 0.23 | 0.05 | | | 0.87 | 0.89 | 0.75 | 0.95 | 1.06 | 0.82 | 0.88 | 0.81 | 0.56 | 0.37 | 0.19 | | | | 0.17 | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.26 | 0.26 | 0.17 | 0.05 | | | 0.40 | 0.40 | 0.32 | 0.37 | 0.39 | 0.38 | 0.40 | 0.40 | 0.33 | 0.25 | 0.15 | | | | 0.03 | |
|
Equity Ratio
|
| | | | | | | 0.93 | | 0.92 | 0.91 | 0.92 | 0.89 | 0.92 | 0.91 | 0.89 | 0.88 | 0.92 | 0.89 | 0.90 | 0.87 | 0.91 | 0.88 | 0.91 | 0.87 | 0.90 | 0.87 | 0.90 | 0.89 | 0.74 | 0.74 | 0.74 | 0.73 | 0.73 | 0.73 | 0.77 | 0.76 | 0.75 | 0.75 | 0.75 | 0.74 | 0.75 | 0.72 | 0.73 | 0.75 | 0.69 | 0.68 | 0.77 | 0.94 | 0.84 | 0.82 | 0.46 | 0.44 | 0.42 | 0.39 | 0.37 | 0.46 | 0.45 | 0.49 | 0.59 | 0.69 | 0.81 | 0.92 | 0.31 | 0.20 | 0.20 | 0.10 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.33 | 7.35 | 4.08 | -28.16 | -6.49 | -7.21 | 19.74 | -7.05 | 8.27 | -0.94 | 8.13 | -24.77 | -8.03 | -6.75 | -3.13 | -37.77 | -41.37 | -9.86 | 18.06 | -84.47 | -51.72 | -0.06M | -18.50 | -1.72 | -1.89 | -1.85 | -1.68 | -1.35 | -0.69 | -0.95 | -0.50 | -0.21 | -1.27 | -38.41 | -17.06 | -14.73 | -3.89 | -2.51 |
|
FCF Payout Ratio
|
25.71 | 38.19 | 78.82 | 23.50 | 47.78 | 43.79 | 666.76 | 15.42 | -23.46 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.90M | -0.88M | -0.90M | -1.70M | -2.22M | -2.91M | -2.67M | -3.51M | -3.51M | -2.23M | -2.03M | -2.80M | -3.63M | -3.18M | -3.90M | -2.41M | -1.96M | -2.10M | -2.99M | -3.17M | -3.40M | -3.15M | -4.00M | -4.01M | -3.80M | -3.57M | -3.26M | -2.25M | -1.07M | -4.20M | -4.32M | -4.29M | -3.95M | -4.14M | -3.92M | -3.82M | -3.84M | -4.28M | -4.25M | -4.32M | -3.56M | -3.24M | -3.21M | -3.17M | -2.59M | -2.98M | -3.50M | -3.69M | -6.30M | -2.26M | -1.50M | -43.45M | -12.14M | -11.86M | -10.59M | -7.04M | -16.98M | -8.24M | -6.59M | -54.44M | -45.82M | -104.11M | -23.94M | -274.10M | -218.16M | -90.00M | -711.32M |
|
Return on Sales
|
0.01% | 0.04% | -0.18% | 0.09% | 0.03% | 0.08% | 0.07% | 0.08% | 0.01% | 0.07% | 0.05% | 0.03% | -0.02% | 0.05% | 0.05% | 0.06% | -0.02% | 0.06% | 0.03% | 0.08% | 0.05% | 0.04% | 0.03% | 0.01% | -0.06% | 0.01% | 0.03% | 0.05% | -0.05% | 0.01% | 0.02% | 0.01% | -0.10% | -0.02% | -0.03% | 0.07% | -0.03% | 0.03% | -0.01% | 0.03% | -0.13% | -0.03% | -0.04% | -0.02% | -0.17% | -0.40% | -0.09% | 0.35% | -0.54% | -1.00% | -1.28% | 21.78% | -13.39% | -0.45% | -0.23% | -0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | -1.79% | -0.39% | -9.00% |
|
Return on Capital Employed
|
| | | | | | | | | | 0.10% | 0.08% | 0.07% | 0.06% | 0.06% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.11% | 0.09% | 0.10% | 0.06% | 0.01% | 0.00% | 0.00% | 0.02% | 0.03% | 0.01% | 0.01% | 0.00% | -0.02% | -0.03% | -0.05% | -0.03% | 0.00% | 0.02% | 0.03% | 0.01% | -0.01% | -0.04% | -0.05% | -0.06% | -0.08% | -0.18% | -0.20% | -0.15% | -0.13% | -0.30% | -1.11% | -0.58% | -0.28% | -0.33% | -0.34% | -0.23% | -0.17% | -0.18% | -0.19% | -0.15% | -0.09% | -0.07% | -0.07% | -0.14% | -0.19% | -0.20% | -0.16% |
|
Return on Invested Capital
|
| | | | | | | | | | 0.07% | 0.05% | 0.05% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.08% | 0.07% | 0.07% | 0.04% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | -0.01% | -0.02% | -0.04% | -0.02% | 0.00% | 0.03% | 0.03% | 0.01% | -0.01% | -0.03% | -0.04% | -0.06% | -0.08% | -0.14% | -0.14% | -0.09% | -0.12% | -0.29% | -1.11% | -0.47% | | | -0.47% | -0.22% | -0.22% | -0.26% | -0.17% | | | | | | | | |
|
Return on Assets
|
| | | | | | | | | | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.07% | 0.06% | 0.06% | 0.04% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | -0.01% | -0.02% | -0.03% | -0.01% | 0.00% | 0.02% | 0.02% | 0.01% | -0.01% | -0.03% | -0.03% | -0.05% | -0.06% | -0.12% | -0.13% | -0.03% | -0.07% | -0.22% | -0.83% | -0.44% | -0.23% | -0.20% | -0.17% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | -0.08% | -0.09% | -0.32% |
|
Return on Equity
|
| | | | | | | | | | 0.07% | 0.05% | 0.05% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.05% | 0.06% | 0.08% | 0.07% | 0.07% | 0.04% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | -0.01% | -0.03% | -0.04% | -0.02% | 0.00% | 0.02% | 0.03% | 0.01% | -0.01% | -0.04% | -0.05% | -0.07% | -0.08% | -0.17% | -0.19% | -0.04% | -0.08% | -0.24% | -1.00% | -0.92% | -0.51% | -0.46% | -0.42% | -0.04% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | -0.30% | -0.46% | -2.54% |