Terawulf Growth Metrics (2009-2025) | WULF

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 7.80%5.06%4.97%-6.94%-8.01%-8.64%-7.23%6.20%10.51%10.05%9.61%4.47%2.76%1.47%1.71%2.65%-1.81%22.96%18.77%21.85%20.21%-0.79%-4.49%-7.50%-5.01%-2.57%-0.30%2.92%0.08%-4.05%-0.83%-3.10%-7.97%-7.49%-11.00%-8.56%91.80%-15.57%-18.95%1,616.26%809.31%2,346.84%2,402.91%19.92%16.11%-6.05%0.62%19.02%24.81%59.95%30.18%108.28%112.74%81.29%504.68%
Assets Growth (3y) 2.14%1.84%2.20%1.07%1.47%0.67%1.13%4.43%3.70%11.15%9.81%9.33%6.65%7.37%4.89%4.98%3.89%5.93%4.19%5.07%4.55%-2.48%-1.89%-2.65%-4.36%-4.73%-4.17%-3.02%20.88%-9.17%-10.56%147.76%152.25%167.35%162.34%166.00%172.57%168.74%173.30%190.42%136.20%232.53%220.06%43.79%45.54%39.66%99.34%
Assets Growth (5y) 2.70%5.68%5.22%5.25%4.28%4.47%3.25%5.12%4.95%5.83%4.75%4.46%2.89%2.96%2.67%2.90%0.64%1.07%-0.04%0.55%15.07%-6.25%-7.39%70.67%72.46%77.99%77.97%79.76%79.53%76.70%78.29%85.06%87.64%95.72%88.27%115.66%121.87%123.91%176.18%
Assets (QoQ) 3.15%0.53%2.36%-1.01%3.06%-10.88%1.18%-1.69%4.66%2.02%5.29%-2.10%4.23%-2.76%3.56%-3.33%4.48%-1.87%-0.93%21.05%0.93%0.67%-2.26%-0.10%-2.84%-2.50%0.36%2.47%-0.57%0.65%-2.41%-1.76%2.77%-1.65%-7.32%-1.25%-1.13%1.06%94.39%-56.53%-5.08%2,039.79%2.99%16.97%-2.90%2.52%-0.29%-5.35%3.99%21.27%4.57%21.29%-15.36%94.01%6.81%3.36%182.31%
Capital Expenditures Growth (1y) 243.94%197.57%-74.81%930.42%366.90%244.45%91.18%-85.52%24.34%-9.76%64.56%348.46%-9.04%-40.30%85.44%-98.28%-84.53%203.64%-31.45%15,980.42%6,010.41%170.66%331.32%-80.54%-94.12%-94.06%-91.08%-54.30%-59.17%-18.89%273.82%216.58%4.30%138.91%-58.79%-41.80%246.04%15.42%-86.97%17,439.32%8,844.63%17.07%1,239.68%55.85%-91.60%-64.01%-66.13%199.62%371.14%370.45%676.15%-18.40%354.86%99.42%157.39%1,017.18%
Capital Expenditures Growth (3y) 60.67%71.37%-7.45%88.43%74.14%22.89%80.02%-77.67%-44.07%17.83%27.90%131.29%104.87%69.92%76.34%-18.72%-17.77%-21.28%-35.87%142.74%13.63%-49.30%12.87%-34.46%-70.74%-51.37%-48.40%-5.57%13.80%30.78%-41.44%684.94%68.73%213.30%1,168.26%518.83%438.51%335.05%267.18%319.65%640.42%25.62%227.80%56.19%21.63%50.03%89.15%201.16%
Capital Expenditures Growth (5y) 16.71%49.62%0.15%79.16%118.60%72.45%76.75%-19.00%-8.86%-23.45%-4.25%1.93%-27.06%-25.07%12.82%-4.92%-25.03%-1.12%-16.49%92.38%39.57%-18.51%-40.08%87.68%9.88%113.63%287.06%240.73%199.40%173.03%182.11%189.62%85.22%170.04%281.40%231.66%233.18%188.92%302.84%269.99%505.05%
Capital Expenditures (QoQ) 377.82%-82.09%-1.66%99.42%-28.26%632.40%-55.44%47.12%-60.18%-44.53%282.67%6.77%-27.38%51.16%-22.39%-29.92%125.56%-98.60%599.87%1,275.32%-49.08%228.06%165.94%-39.08%-18.85%-85.20%-19.62%-38.52%21.93%-24.15%-28.20%22.13%461.97%-35.76%-76.34%179.75%-3.06%-9.28%40.65%-6.69%-89.05%-94.42%311.19%1,469.34%-67.50%-36.12%-52.17%-15.44%39.29%-39.88%323.08%32.97%39.09%-0.81%-55.52%641.19%-39.02%28.02%93.07%
Cash & Equivalents Growth (1y) 14.74%21.11%-53.04%-1.01%-46.87%-25.05%164.58%0.00%-74.04%-17.45%-47.56%76.07%314.76%-11.01%86.86%31.93%-9.56%109.68%37.78%0.00%-45.04%-66.19%-69.80%-53.36%-42.90%54.84%118.23%-11.35%91.04%9.33%-22.06%74.59%-46.89%-78.08%-51.35%-40.63%160.10%902.10%361.41%283.32%292.42%-24.08%-57.13%1,076.23%92.78%424.54%605.87%-83.79%39.85%-30.51%-37.75%672.84%169.79%1,163.31%262.97%403.50%376.09%-13.55%2,871.49%
Cash & Equivalents Growth (3y) 17.28%20.36%32.01%-9.47%-28.53%5.92%36.95%9.69%41.76%32.44%-0.88%15.49%10.52%32.44%27.27%-14.23%-8.05%-14.94%-34.28%3.16%-3.16%-25.50%-15.68%-16.97%-19.91%-10.29%-16.63%-28.14%-6.12%-2.78%38.19%33.92%20.49%58.38%75.67%18.58%-1.27%199.14%169.97%241.72%140.80%94.07%119.53%40.39%23.50%145.18%93.75%258.43%151.72%84.78%161.89%96.52%306.44%
Cash & Equivalents Growth (5y) 11.68%5.07%17.65%11.50%6.48%17.27%45.91%11.73%7.21%1.62%-21.11%-4.21%-2.31%-0.80%17.60%1.32%5.75%-0.97%-22.04%-23.44%-19.21%-15.59%-3.70%4.68%2.89%10.44%42.68%23.07%10.35%110.60%81.99%57.08%39.56%49.93%70.98%43.47%33.42%101.89%136.66%222.77%99.43%209.60%167.08%97.72%189.45%
Cash & Equivalents (QoQ) -28.52%10.87%33.41%8.52%-24.55%-57.01%181.25%-41.75%105.63%-22.74%46.27%-56.97%-46.61%145.67%-7.09%44.49%25.76%-47.29%95.09%2.02%-13.80%22.21%28.19%-25.95%-52.62%-24.82%14.50%14.36%-41.99%103.85%61.38%-53.54%25.01%16.66%15.04%4.07%-61.97%-51.85%155.31%27.01%66.60%85.50%17.55%5.51%70.55%-64.11%-33.62%2,794.90%-72.05%-2.35%-10.67%-33.51%141.13%-51.48%-19.97%725.46%-15.83%127.19%-77.01%1,045.04%-20.41%-58.75%690.35%
Cash from Investing Activities Growth (1y) -147.09%-43.29%-2,217.07%70.42%-29.45%91.22%74.61%181.98%58.30%-49.88%62.22%-6.36%-518.59%510.63%-1,864.86%323.87%129.39%-327.23%121.40%-104.76%-780.22%142.84%30.12%-16,624.01%-110.83%-1,031.69%-136.94%103.67%84.47%109.11%829.94%-2,021.90%197.08%-240.01%-95.19%94.59%-326.78%78.81%751.02%276.56%413.43%940.05%-100.13%-101.97%-2,245.28%-2,177.40%-5,381,847.26%-9,188,783.14%-97.54%-76.72%113.00%91.23%73.79%81.30%-836.50%-116.82%-282.85%-609.93%144.02%74.06%-29.98%-52.43%-1,890.49%
Cash from Investing Activities Growth (3y) -10.08%42.65%-30.52%30.59%-49.47%36.45%-23.54%73.84%40.24%-140.93%53.10%-29.84%-131.26%81.68%95.49%-229.46%-61.54%-122.86%53.15%-33.66%-61.68%33.20%51.95%-390.24%32.34%-47.17%-49.38%66.35%30.08%69.99%70.88%22.44%107.24%35.58%-26.00%87.65%-436.57%-233.15%-744.75%-1,373.65%-410.22%-575.62%109.36%-443.88%-135.78%-106.96%-3,621.12%-2,494.48%-25.62%-32.88%34.28%63.33%-9.26%-26.49%-291.61%
Cash from Investing Activities Growth (5y) 34.64%-11.97%62.55%46.02%-46.19%20.36%20.35%-91.74%-61.17%-123.54%5.25%2.99%-32.27%40.07%75.71%-91.54%21.39%-25.85%15.28%-18.16%-47.16%35.95%7.52%67.67%33.62%16.15%-14.89%73.42%-87.19%-36.36%-191.66%-406.36%-211.32%-147.83%30.32%-72.27%-140.79%-64.97%-256.67%-260.42%-166.04%-232.99%97.11%-146.70%-124.69%-137.95%-1,223.54%
Cash from Investing Activities (QoQ) -1,922.58%95.33%-579.41%61.47%-1,072.96%24.54%91.33%-68.64%20.40%-118.16%127.99%-185.78%-186.09%45.00%169.38%-666.67%289.91%-363.15%114.97%-60.71%-1,568.18%124.78%-103.33%-5,512.38%192.46%-24.73%-528.15%29.25%-308.61%97.02%142.49%-399.70%339.65%139.18%-211.88%115.14%-445.62%108.22%-225.74%-534.74%67.71%430.20%-73.91%1,026.78%-13.45%-100.05%-292.29%-1,225,339.50%16.19%-33.58%-569.78%73.66%25.03%109.83%-551.67%21.23%46.51%-286.99%-32.97%-39.09%0.81%124.00%-178.36%-596.84%-16.32%-181.89%
Cash from Operations Growth (1y) -57.21%57.95%-56.96%71.41%-371.09%-12.88%931.26%-63.00%131.80%-183.36%37.34%87.63%-255.71%176.59%50.03%-48.63%242.98%-96.09%-28.24%-182.39%38.74%-309.16%-59.72%357.13%-131.72%3,250.37%-15.70%-83.15%-57.54%-56.74%-64.81%-49.39%145.93%158.60%98.90%169.33%-648.37%-119.72%-22.67%-7.27%30.86%-404.91%274.40%62.27%280.53%-620.07%-921.50%-10,519.86%-2,077.30%-50.95%-32.22%81.51%42.87%92.86%139.33%350.80%362.21%2,871.74%-975.89%-482.22%147.25%-434.59%-75.32%
Cash from Operations Growth (3y) -28.28%-46.54%82.68%5.97%-49.51%-17.76%176.98%-29.09%39.38%-70.78%13.93%-40.85%45.64%60.30%-24.31%2.86%14.31%37.05%-37.54%-29.06%-39.13%205.48%-50.75%30.44%-38.78%233.96%-16.13%-38.76%-58.31%-30.47%-18.51%8.12%-20.30%-66.01%79.24%59.44%89.87%-109.32%-195.43%-441.52%-191.15%-280.02%-249.43%-221.63%-173.20%8.12%62.26%264.25%209.40%70.83%-65.76%-21.03%78.67%-87.74%-82.11%
Cash from Operations Growth (5y) -3.86%-49.05%45.69%-20.15%21.64%-15.39%43.77%-5.46%20.80%10.45%-12.87%-19.22%-28.79%23.33%-33.64%-37.84%19.68%23.56%-29.79%-13.42%-30.23%-75.27%-28.74%20.57%-23.47%-103.73%11.30%-19.14%47.37%-58.56%-79.52%-192.94%-128.40%-97.42%-130.13%-140.28%-139.81%-22.62%65.37%135.69%108.04%156.27%-169.47%-213.28%166.41%-135.17%-132.27%
Cash from Operations (QoQ) -29.83%-59.06%317.41%-64.31%158.99%-88.84%1,562.39%-156.44%183.23%32.07%-40.36%-51.49%-318.18%317.60%-18.52%-140.26%207.31%326.26%-72.10%12.05%-97.07%7,729.04%-132.03%288.69%-104.42%1,607.87%104.44%-123.27%539.10%-59.65%-59.14%-317.62%220.58%-67.18%-41.23%97.47%579.01%-74.76%-20.42%-502.07%75.58%198.96%-4.57%-399.78%-78.35%173.38%-58.64%233.50%-811.39%16.28%-424.60%36.71%45.69%26.67%26.62%-95.49%93.22%504.23%367.89%104.38%-28.30%-227.74%-104.18%232.21%-197.03%33.07%
Dividends Paid - Common Growth (1y) -1.89%0.74%10.48%9.54%10.05%
Dividends Paid - Common (QoQ) 1.54%-7.04%3.22%0.69%4.28%1.94%2.34%1.16%
EBITDA Margin Growth (1y) 262.00597.00171.00198.00-274.00-444.00-573.00-710.00-574.00-176.00121.00325.00-192.0061.00-417.00213.000.00M-268.0012.00-877.00-0.00M-177.0022.00367.00510.00-299.00-70.00-460.00-817.00-407.00-724.00638.000.00M713.00330.00-428.00-0.00M-818.00-292.00-536.00-757.00-0.00M-434.00819.00-0.00M-0.01M-0.01M0.18M183.91M-0.04M-0.02M-0.19M-183.91M0.06M0.03M0.01M0.01M0.00M748.00-0.01M-0.02M-0.00M387.00
EBITDA Margin Growth (3y) -586.00-23.00-282.00-187.00-0.00M-560.00-870.00-172.00373.00-383.00-285.00-338.00-0.00M-384.00-383.00-297.00-366.00-744.00-36.00-970.00-0.00M-883.00-771.00544.00963.006.00-464.00-251.00-765.00-513.00-686.00-326.00-705.00-0.00M-397.00-145.00-0.01M-0.01M-0.01M0.18M183.91M-0.05M-0.03M-0.01M-964.000.00M1.00868.000.01M0.01M0.01M-0.20M-183.92M0.06M0.03M
EBITDA Margin Growth (5y) 360.00-230.00-687.00-850.00-0.00M-0.00M-836.00-682.00-0.00M-859.00-333.00-432.00-0.00M-0.00M-0.00M-119.0087.00-438.00-430.00-761.00-0.00M-988.00-734.00-420.00-0.00M-0.00M-0.00M33.00-0.00M-0.01M-0.01M0.18M183.91M-0.05M-0.03M-0.01M-0.00M-48.00-726.000.00M0.00M0.00M314.00-0.01M-0.01M0.00M0.00M
EBITDA Margin (QoQ) 479.00257.0047.00-521.00815.00-169.0074.00-993.00645.00-299.00-63.00-857.000.00M-2.00142.00-0.00M0.00M-480.00772.00-449.00-111.00-200.00-116.00-0.00M0.00M-1.00228.00-0.00M917.00228.00-162.00-0.00M0.00M-89.000.00M-0.00M770.00-472.00442.00-0.00M0.00M54.00198.00-0.00M-0.00M0.00M0.00M-0.01M-0.00M-0.00M0.20M183.72M-183.96M0.02M0.02M0.01M0.00M-0.00M0.00M0.00M-939.00-0.00M-0.01M-0.00M0.01M-309.00
EBIT Growth (1y) 645.91%145.66%31.67%48.19%-81.02%-10.74%-28.94%-47.61%-513.68%-18.75%14.23%65.40%-80.38%10.10%-52.27%24.58%281.34%-27.03%9.38%-75.77%-249.37%-33.55%7.21%139.02%31.96%-74.36%-15.68%-71.48%-83.00%-370.61%-194.05%363.88%76.01%245.75%85.39%-52.92%-292.27%-191.88%-601.01%-136.70%-47.07%-463.11%-57.67%507.65%-106.56%-318.89%-2,388.10%-14,662.60%-446.96%-83.17%-121.64%67.91%-0.59%25.22%27.55%65.15%74.88%-15.74%-62.15%-1,002.10%-2,474.61%-130.45%-57.04%
EBIT Growth (3y) -98.80%21.23%2.24%8.69%-50.61%-7.23%-27.10%2.58%138.30%-13.25%-15.83%-20.67%-69.69%-18.88%-17.59%-10.31%-22.60%-50.09%-0.38%-45.13%-56.86%-35.01%-41.78%46.78%33.15%0.37%-28.38%-14.60%-19.87%-77.83%-43.63%-40.97%-11.45%-96.10%-17.32%-11.03%-128.41%-187.13%-550.30%-503.55%-155.18%-250.90%-343.02%-475.38%-124.83%-79.03%-241.86%-163.45%-11.38%-16.60%-37.57%-7.22%-86.67%-25.88%-22.64%
EBIT Growth (5y) 80.50%7.44%-11.02%-17.27%-42.31%-17.28%-14.60%-8.97%-73.57%-35.55%-11.63%-19.39%-43.49%-18.84%-19.57%-0.93%4.15%-13.28%-16.39%-18.45%-30.26%-21.22%-23.48%-20.55%-11.50%-48.54%-26.82%-1.41%-39.23%-144.56%-108.90%-243.43%-73.32%-125.15%-145.43%-103.51%-130.85%-99.61%-238.07%-92.40%-33.23%-106.33%-152.26%-273.99%-136.18%-72.57%-152.05%
EBIT Margin Growth (1y) 287.00643.00199.00245.00-269.00-205.00-327.00-490.00-304.00-176.00121.00325.00-192.0061.00-417.00213.000.00M-268.0012.00-877.00-0.00M-177.0022.00367.00510.00-299.00-70.00-460.00-817.00-407.00-724.00638.000.00M713.00330.00-428.00-0.00M-818.00-292.00-536.00-757.00-0.00M-434.00819.00-0.00M-0.01M-0.01M0.18M-0.42M-0.05M-0.02M-0.20M0.41M0.05M0.03M0.01M0.01M0.00M-695.00-0.01M-0.02M-0.00M928.00
EBIT Margin Growth (3y) -286.00261.00-8.0080.00-765.00-321.00-624.0048.00642.00-383.00-285.00-338.00-0.00M-384.00-383.00-297.00-366.00-744.00-36.00-970.00-0.00M-883.00-771.00544.00963.006.00-464.00-251.00-765.00-513.00-686.00-326.00-705.00-0.00M-397.00-145.00-0.01M-0.01M-0.01M0.18M-0.42M-0.06M-0.03M-0.01M-0.01M178.00-0.00M-0.00M0.00M0.01M0.01M-0.20M0.41M0.05M0.03M
EBIT Margin Growth (5y) 660.0054.00-413.00-583.00-0.00M-765.00-590.00-462.00-862.00-859.00-333.00-432.00-0.00M-0.00M-0.00M-119.0087.00-438.00-430.00-761.00-0.00M-988.00-734.00-420.00-0.00M-0.00M-0.00M33.00-0.00M-0.01M-0.01M0.18M-0.42M-0.06M-0.03M-0.01M-0.01M-0.00M-0.01M-0.00M0.00M-0.00M-0.01M-0.01M-0.02M687.00-0.00M
EBIT Margin (QoQ) 494.00267.0054.00-529.00851.00-177.00100.00-0.00M915.00-299.00-63.00-857.000.00M-2.00142.00-0.00M0.00M-480.00772.00-449.00-111.00-200.00-116.00-0.00M0.00M-1.00228.00-0.00M917.00228.00-162.00-0.00M0.00M-89.000.00M-0.00M770.00-472.00442.00-0.00M0.00M54.00198.00-0.00M-0.00M0.00M0.00M-0.01M-0.00M-0.00M0.20M-0.61M0.37M0.02M0.02M0.01M0.00M-0.00M0.00M0.00M-0.00M-0.00M-0.01M-0.00M0.01M-0.00M
EBIT (QoQ) 1,144.19%54.70%4.82%-63.03%309.76%-17.08%17.97%-95.26%1,826.95%-33.99%-13.02%-137.39%478.46%-7.20%25.94%-140.78%331.00%-59.77%228.74%-40.64%-7.04%-39.70%-27.17%-465.92%141.35%-2.72%62.37%-204.16%115.58%219.92%-45.08%-768.39%76.96%-11.19%370.87%-134.57%239.99%-111.14%972.89%-388.06%67.21%14.97%54.31%-1,054.45%-25.55%76.19%218.14%-684.97%-154.59%-41.41%-591.47%78.03%14.74%-71.11%-0.10%31.12%36.61%-65.77%51.84%50.36%-192.10%-132.24%-227.31%-15.95%73.85%-58.26%
EBT Growth (1y) 244.39%134.19%170.62%48.66%-77.93%-10.48%-29.04%-47.47%-432.55%-18.93%13.56%63.97%-85.25%9.66%-52.23%24.20%284.82%-26.96%8.52%-75.53%-247.91%-33.39%7.61%136.04%31.74%-81.16%-25.09%-76.70%-87.96%-505.79%-215.60%447.45%74.88%223.25%80.89%-53.31%-269.01%-200.67%-409.49%-144.37%-48.08%-459.62%-66.52%1,926.86%-102.92%-309.70%-2,159.36%-3,164.67%-764.50%-180.17%-241.47%48.52%-10.81%-19.12%3.51%40.99%7.27%18.24%-0.87%-274.67%-312.53%-57.78%-2,169.12%
EBT Growth (3y) -65.43%19.34%36.96%8.59%-49.77%-7.33%-27.26%2.28%124.97%-13.41%-16.19%-20.72%-71.73%-18.89%-17.68%-10.48%-23.11%-54.91%-4.36%-48.76%-57.38%-35.89%-43.12%44.39%31.44%-1.96%-29.38%-15.87%-20.32%-91.61%-46.21%-46.34%-11.13%-90.78%-17.48%55.84%-122.99%-192.71%-476.58%-530.32%-196.16%-300.49%-404.58%-560.54%-168.88%-139.13%-320.67%-124.46%-107.10%-39.74%-49.23%-4.40%-61.84%-15.39%-180.57%
EBT Growth (5y) 53.97%6.36%18.07%-17.20%-41.72%-17.28%-14.78%-9.18%-68.28%-39.43%-13.85%-22.81%-45.39%-19.21%-19.95%-1.76%2.50%-14.44%-17.01%-19.22%-30.32%-21.35%-23.79%-21.28%-11.98%-48.86%-27.76%37.01%-39.24%-159.39%-113.49%-263.77%-88.94%-140.04%-162.69%-128.07%-154.24%-139.64%-263.15%-138.68%-92.88%-128.70%-162.67%-263.79%-136.74%-77.54%-342.88%
EBT Margin Growth (1y) 240.00621.000.00M251.00-266.00-204.00-333.00-494.00-307.00-180.00117.00322.00-196.0058.00-420.00211.000.00M-268.009.00-877.00-0.00M-176.0024.00363.00506.00-334.00-109.00-494.00-861.00-408.00-723.00643.000.00M719.00346.00-416.00-0.00M-804.00-286.00-541.00-781.00-0.00M-498.000.00M-0.00M-0.01M-0.01M0.20M-0.66M-0.08M-0.04M-0.23M0.65M0.08M0.04M0.02M0.01M0.01M0.00M-0.01M-0.01M-583.00-0.08M
EBT Margin Growth (3y) -334.00237.000.00M78.00-769.00-326.00-636.0038.00634.00-391.00-294.00-344.00-0.00M-387.00-387.00-303.00-371.00-778.00-77.00-0.00M-0.00M-918.00-808.00512.00932.00-23.00-486.00-268.00-783.00-493.00-663.00-315.00-703.00-0.00M-438.000.00M-0.01M-0.01M-0.01M0.20M-0.67M-0.09M-0.05M-0.02M-0.01M-0.01M-0.01M-0.01M0.00M0.01M0.01M-0.22M0.65M0.08M-0.04M
EBT Margin Growth (5y) 607.0027.000.00M-588.00-0.00M-771.00-603.00-475.00-874.00-901.00-379.00-475.00-0.00M-0.00M-0.00M-154.0055.00-467.00-454.00-781.00-0.00M-0.00M-749.00-446.00-0.00M-0.00M-0.00M0.00M-0.00M-0.01M-0.01M0.20M-0.67M-0.09M-0.05M-0.03M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.01M-0.01M-0.02M192.00-0.09M
EBT Margin (QoQ) 469.00-0.00M0.00M-527.00850.00-171.0098.00-0.00M913.00-300.00-63.00-857.000.00M-3.00142.00-0.00M0.00M-480.00772.00-448.00-112.00-203.00-113.00-0.00M0.00M-3.00227.00-0.00M886.00221.00-158.00-0.00M0.00M-93.000.00M-0.00M770.00-467.00445.00-0.00M0.00M51.00190.00-0.00M-0.00M0.00M0.00M-0.01M-0.00M-0.00M0.21M-0.87M0.58M0.03M0.03M0.01M0.00M-0.00M0.00M0.00M236.00-0.00M-0.01M-0.00M0.01M-0.09M
EBT (QoQ) 490.30%-376.98%155.88%-62.31%301.42%-16.48%17.65%-94.41%1,528.51%-33.80%-12.90%-135.41%497.01%-7.27%25.77%-140.01%335.00%-59.61%227.03%-40.46%-7.13%-39.99%-26.26%-459.87%141.83%-3.05%61.75%-204.07%111.54%285.48%-49.70%-939.65%75.08%-9.81%338.22%-138.52%222.31%-117.03%682.04%-404.43%66.63%13.82%49.31%-915.95%-26.10%74.36%656.11%-212.85%-154.59%-41.41%-654.33%68.17%17.49%-72.35%-13.72%31.48%11.30%-39.60%30.46%-7.69%21.80%-72.24%-158.29%-18.57%70.09%-2,377.14%
Enterprise Value Growth (1y) 61.64%27.81%-26.94%-10.71%40.17%-7.34%29.11%13.15%-14.38%-4.78%-16.82%11.43%57.60%155.44%188.29%94.41%106.19%55.77%-5.84%-4.12%-39.25%-43.64%-35.77%-19.85%-20.16%-30.97%-17.04%-9.44%-28.26%-24.36%-26.93%-39.43%-16.57%21.04%61.68%11.22%-6.39%-33.47%-54.48%-40.32%-69.43%-65.88%-61.98%116.20%235.53%834.29%1,440.64%-185.11%6,276.26%216.46%126.14%675.36%-81.09%219.08%88.93%559.77%374.99%279.96%655.00%269.29%10.51%15.66%113.09%
Enterprise Value Growth (3y) 24.72%4.09%-7.77%4.03%23.67%31.11%45.74%34.83%40.65%55.90%31.19%27.59%25.45%30.89%20.36%14.32%0.01%-15.38%-20.54%-11.38%-29.66%-33.48%-26.98%-23.96%-21.81%-14.18%-0.67%-15.19%-17.56%-15.23%-18.68%-26.19%-37.96%-34.98%-34.59%12.80%-1.35%28.49%38.67%-45.78%302.90%116.08%136.61%119.58%243.32%355.23%303.77%218.50%285.49%237.27%218.33%421.93%-0.24%141.14%212.08%
Enterprise Value Growth (5y) 44.52%35.02%16.32%15.98%18.83%14.62%13.37%13.50%6.18%8.07%3.77%8.56%2.49%3.21%1.11%-3.90%-9.75%-11.11%-9.93%-14.06%-22.94%-25.02%-22.12%-21.83%-32.83%-32.18%-29.87%-4.67%-10.48%14.20%25.79%-22.33%119.61%52.04%57.68%47.69%63.21%84.57%62.68%110.87%125.85%161.52%185.28%203.61%192.04%233.83%302.70%
Enterprise Value (QoQ) 42.45%44.55%-21.08%-0.53%12.63%-17.37%-3.55%56.14%-25.54%15.14%-15.47%18.15%-17.19%0.57%13.24%67.12%34.21%13.51%-23.64%77.24%1.39%-31.39%-22.24%12.30%-5.94%-21.80%-2.97%11.87%-18.68%-6.02%5.93%-11.37%-14.26%-9.22%-12.19%22.07%24.39%21.26%-39.59%2.74%-11.59%-17.04%-20.80%-47.37%-1.31%-7.57%350.37%-18.32%174.80%52.42%-124.88%6,218.70%-86.36%8.92%-36.70%101.15%130.07%-35.51%121.06%44.82%84.04%28.15%8.12%-56.66%92.62%136.10%
EPS (Basic) Growth (1y) 98.60%7.81%141.59%55.70%-62.21%100.00%-26.67%-56.25%-250.00%-25.00%0.00%100.00%-33.33%25.00%-45.45%28.57%350.00%-33.33%16.67%-72.22%-210.00%-90.00%-14.29%120.00%9.09%100.00%-33.33%-90.91%-90.00%-350.00%-250.00%1,800.00%63.16%240.00%83.33%-57.89%-228.57%-185.71%-700.00%-150.00%-30.43%-783.33%-75.00%1,950.00%90.00%30.19%-207.14%-252.70%-500.00%62.16%25.58%83.19%11.11%42.86%71.88%84.21%81.25%62.50%33.33%-166.67%-433.33%-66.67%-1,783.33%
EPS (Basic) Growth (3y) -46.21%17.38%32.10%10.86%-40.20%23.31%-26.32%4.00%71.00%-14.50%-13.99%-10.61%-54.20%-56.32%-18.29%-7.72%-35.72%-48.91%-12.64%-61.84%-57.41%-35.72%-41.90%56.05%13.99%91.29%-29.40%-10.07%-32.00%-71.00%-58.74%-81.71%-16.45%-119.67%-32.64%57.34%24.61%-93.86%-250.34%-152.64%7.85%-32.64%-58.74%-68.10%18.90%46.76%13.69%-26.84%0.00%56.72%48.13%58.63%3.85%29.05%-52.28%
EPS (Basic) Growth (5y) 30.28%6.15%17.02%-13.42%-32.46%-34.02%-16.74%-7.22%-47.58%-34.02%-18.32%-32.24%-44.65%-19.30%-20.55%6.30%-11.84%-14.14%-16.72%-14.97%-33.87%-21.06%-25.74%-22.87%-22.22%-122.88%-34.08%46.41%21.40%-82.96%-66.38%-158.31%1.08%-22.87%-39.77%-24.57%-17.98%-25.74%-55.18%-18.89%33.46%12.94%5.59%-14.87%11.81%37.64%-51.84%
EPS (Basic) (QoQ) 178.46%-586.01%128.50%-48.50%51.17%87.50%6.67%-87.50%700.00%-31.25%-36.36%-142.86%500.00%-8.33%27.27%-128.57%475.00%-60.00%200.00%-44.44%0.00%-30.00%-28.57%-320.00%109.09%500.00%83.33%-190.91%120.00%100.00%-75.00%-2,000.00%73.68%-20.00%416.67%-136.84%200.00%-114.29%900.00%-387.50%73.91%-33.33%50.00%-650.00%-76.67%73.58%628.57%-104.05%-1,133.33%-16.22%-162.79%84.07%22.22%-128.57%40.63%15.79%50.00%-12.50%66.67%0.00%0.00%-100.00%-33.33%-100.00%68.75%-2,160.00%
EPS (Weighted Average and Diluted) Growth (1y) 97.95%8.03%141.78%65.99%-62.16%100.00%-26.67%-58.82%-250.00%-25.00%0.00%100.00%-33.33%25.00%-45.45%28.57%350.00%-33.33%16.67%-72.22%-210.00%-90.00%-14.29%120.00%9.09%100.00%-33.33%-90.91%-90.00%-350.00%-250.00%1,800.00%63.16%240.00%83.33%-57.89%-228.57%-185.71%-700.00%-150.00%-30.43%-783.33%-75.00%1,950.00%90.00%30.19%-207.14%-251.35%-500.00%62.16%25.58%83.04%11.11%42.86%71.88%84.21%81.25%62.50%33.33%-166.67%-433.33%-66.67%-1,783.33%
EPS (Weighted Average and Diluted) Growth (3y) -46.18%17.46%32.12%10.98%-40.22%23.31%-26.32%1.92%71.00%-14.50%-13.99%-10.61%-54.20%-56.32%-18.29%-7.72%-35.72%-48.91%-12.64%-61.84%-57.41%-35.72%-41.90%56.05%13.99%91.29%-29.40%-10.07%-32.00%-71.00%-58.74%-81.71%-16.45%-119.67%-32.64%57.34%24.61%-93.86%-250.34%-151.98%7.85%-32.64%-58.74%-68.10%18.90%46.76%13.69%-26.84%0.00%56.72%48.13%58.51%3.85%29.05%-52.28%
EPS (Weighted Average and Diluted) Growth (5y) 30.22%6.19%17.03%-13.36%-32.48%-34.02%-16.74%-8.34%-47.58%-34.02%-18.32%-32.24%-44.65%-19.30%-20.55%6.30%-11.84%-14.14%-16.72%-14.97%-33.87%-21.06%-25.74%-22.87%-22.22%-122.88%-34.08%46.41%21.40%-82.96%-66.38%-157.86%1.08%-22.87%-39.77%-24.57%-17.98%-25.74%-55.18%-18.89%33.46%12.94%5.59%-14.87%11.81%37.64%-51.84%
EPS (Weighted Average and Diluted) (QoQ) 177.32%-584.79%128.53%-48.39%51.35%87.50%13.33%-88.24%700.00%-31.25%-36.36%-142.86%500.00%-8.33%27.27%-128.57%475.00%-60.00%200.00%-44.44%0.00%-30.00%-28.57%-320.00%109.09%500.00%83.33%-190.91%120.00%100.00%-75.00%-2,000.00%73.68%-20.00%416.67%-136.84%200.00%-114.29%900.00%-387.50%73.91%-33.33%50.00%-650.00%-76.67%73.58%628.57%-104.05%-1,133.33%-16.22%-160.47%83.93%22.22%-128.57%40.63%15.79%50.00%-12.50%66.67%0.00%0.00%-100.00%-33.33%-100.00%68.75%-2,160.00%
FCF Margin Growth (1y) -523.00-122.00-330.00576.00-0.00M126.00410.00-0.00M0.00M-0.00M0.00M519.00-954.000.00M482.00-627.000.00M-793.00-339.00-925.00-196.0088.00-0.00M-0.00M-0.00M120.00996.000.00M0.00M813.00-230.004.00999.00583.00-69.00196.00-0.00M-0.00M67.00-235.00475.00-0.00M0.00M552.00-0.07M-0.01M-0.02M0.48M-1.91M-0.17M-0.02M-0.50M1.97M0.18M0.03M0.00M0.01M-0.00M-0.00M-0.05M-0.01M-0.03M-0.04M
FCF Margin Growth (3y) -0.00M-0.00M0.00M-412.00-0.00M-430.000.00M-0.00M0.00M-0.00M0.00M-0.00M497.00506.00-0.00M-0.00M-0.00M-586.00-0.00M-272.00-0.00M0.00M-0.00M657.00-163.000.00M697.000.00M841.00-237.00-231.00-35.00-765.00-0.00M0.00M513.00-0.07M-0.02M-0.02M0.49M-1.98M-0.19M-0.04M-0.01M-0.01M-0.00M-0.01M-0.01M0.07M0.01M0.01M-0.54M1.97M0.15M-0.02M
FCF Margin Growth (5y) -694.00-0.00M0.00M-0.00M-366.00-0.00M-709.00-0.00M-0.00M-0.00M-122.00-380.00-666.000.00M-0.00M-896.000.00M810.00-0.00M-72.00-0.00M-29.00-0.00M618.00-0.00M-0.00M0.00M0.00M-0.07M-0.02M-0.02M0.49M-1.98M-0.19M-0.04M-0.01M-0.02M-0.01M-0.01M-0.01M-0.00M-0.01M-0.02M-0.06M-0.01M-0.03M-0.05M
FCF Margin (QoQ) -411.00-423.00966.00-656.00-9.00-631.000.00M-0.00M0.00M-347.00-46.00-587.00-787.000.00M-734.00-0.00M0.00M0.00M-0.00M213.00-0.00M0.00M-0.00M942.00-778.00-204.00-0.00M-824.000.00M672.00-303.00-873.000.00M-371.00-69.00122.00901.00-0.00M195.00-0.00M0.00M678.00-107.00-0.00M-0.00M0.00M-0.00M-0.08M0.06M-0.01M0.51M-2.47M1.79M0.15M0.03M-0.00M0.01M-0.01M0.00M0.00M-0.00M-0.01M-0.04M0.05M-0.03M-0.02M
FCF Payout Ratio Growth (1y) 67.23%5.93%745.97%-33.59%-149.10%
FCF Payout Ratio (QoQ) 44.72%90.64%-70.55%105.82%-8.33%1,422.48%-97.69%-252.16%
Free Cash Flow Growth (1y) -41.34%-4.89%-86.94%64.94%-324.14%28.04%932.75%-79.88%87.49%-219.05%253.98%145.29%-541.77%126.24%28.51%-66.92%150.58%-333.81%-10.62%-306.64%-50.00%20.73%-137.20%-248.22%-1,119.99%33.38%151.08%101.45%73.94%256.45%-73.18%16.98%120.83%120.41%-60.60%560.06%-1,254.10%-153.98%185.63%-102.04%23.49%-193.79%1,105.29%10,217.63%-3,976.92%-776.66%-1,894.29%-47,431.26%-87.53%-281.87%-45.03%89.38%56.51%74.64%-58.14%-94.37%-29.06%-358.21%-81.00%-768.91%-54.15%-478.29%-544.03%
Free Cash Flow Growth (3y) -29.36%-51.10%68.38%-6.63%-56.04%-26.32%260.83%-45.34%34.00%-39.77%59.61%-54.35%53.59%21.36%-34.39%-63.62%-37.14%-47.89%-44.62%-52.96%-49.31%41.38%-62.92%27.22%-17.89%62.58%27.12%28.29%14.44%-23.01%-32.92%-29.22%-22.52%-76.47%138.49%138.98%-612.69%-151.48%-752.57%-893.53%-288.18%-361.60%-580.87%-1,619.69%-221.56%-104.00%-250.75%-363.70%-1.72%-64.32%-60.72%-21.50%4.71%-88.70%-164.17%
Free Cash Flow Growth (5y) -11.79%-23.64%40.55%-20.65%-14.57%-22.35%-77.51%-25.99%-15.67%-18.99%-5.02%-39.00%-33.95%20.18%-43.31%-47.40%16.43%33.61%-55.25%-4.28%-39.03%0.34%-43.54%61.98%-47.10%-29.51%31.00%17.41%-81.20%-116.84%-132.05%-496.61%-168.90%-160.09%-223.62%-269.42%-211.99%-72.93%-326.95%-189.69%-101.03%-157.99%-289.78%-870.05%-131.26%-195.40%-244.00%
Free Cash Flow (QoQ) -29.83%-51.24%250.48%-51.08%13.75%-93.30%4,326.42%-166.48%164.98%-45.99%-13.77%-141.34%-518.37%260.58%-40.25%-208.16%125.28%686.49%-84.62%65.34%-216.87%400.67%-135.56%140.00%-285.31%-41.11%-232.87%-17.18%87.90%208.21%-90.58%-2,211.06%172.67%-81.45%-58.90%275.85%669.06%-96.68%588.59%-757.17%64.03%117.55%-104.93%-24,501.97%-38.13%171.99%-58.64%-10,013.42%70.30%-47.33%-991.01%60.72%39.51%44.05%20.11%-60.84%64.73%-248.95%1.80%-6.79%-25.22%-37.84%-371.41%81.05%-369.76%-53.51%
Gross Margin Growth (1y) 83.00461.00-12.00-108.00-12.00-266.00-174.00-15.00-260.00-76.00291.0073.00-114.0082.00-250.0075.00300.00-573.00-257.00-765.00-881.0050.00-74.00274.00172.00104.0058.00-64.00-227.00-547.00-296.00105.00342.00507.00-41.00-283.00-486.00-479.00-166.00-387.00438.00-0.00M-330.00414.00-56.000.00M548.000.01M0.00M-0.01M-0.00M959.000.01M0.00M942.00-604.00-0.00M-0.00M-0.00M-726.000.00M
Gross Margin Growth (3y) -189.00119.00105.00-50.00-387.00-260.00-133.00133.00-75.00-567.00-216.00-617.00-696.00-442.00-582.00-415.00-409.00-420.00-274.00-554.00-936.00-394.00-312.00315.00287.0063.00-278.00-241.00-371.00-520.00-502.00-565.00293.00-0.00M-536.00-256.00-104.00-225.0053.000.01M0.00M-0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M-0.01M-371.000.01M
Gross Margin Growth (5y) -4.00-373.00-402.00-739.00-968.00-784.00-464.00-357.00-784.00-414.00-233.00-406.00-751.00-885.00-820.00-374.00-294.00-460.00-610.00-732.00-0.00M-366.00-519.00-354.00238.00-0.00M-774.00-215.0011.00-265.00-284.000.01M0.00M-0.01M694.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-434.000.00M0.00M
Gross Margin (QoQ) -97.00191.00175.00-185.00280.00-282.0079.00-89.0026.00-190.00238.00-335.00211.00177.0019.00-522.00407.00-155.00345.00-297.00-466.00161.00-163.00-413.00464.0037.00186.00-516.00396.00-8.0064.00-679.0076.00243.00465.00-442.00241.00-305.00223.00-646.00248.009.001.00179.00-0.00M0.00M745.00-290.00120.00-27.00-0.00M-0.01M0.01M0.00M0.00M-0.00M526.00440.00-517.00-0.00M-191.00-0.00M0.00M0.00M
Gross Profit Growth (1y) 5.58%25.63%5.31%12.43%-1.14%1.32%0.77%-6.31%2.64%-2.73%4.35%10.20%-2.74%4.47%-6.35%3.45%20.14%-9.19%-0.83%-17.60%-37.43%-4.16%-0.63%11.29%17.81%-7.17%3.08%-2.01%-15.92%-5.19%-20.60%7.00%24.97%15.18%15.32%-9.11%-25.93%-14.07%-7.52%-9.10%14.28%-73.05%-38.12%-3.52%-13.61%271.35%81.06%-81.43%-44.45%-183.24%3,430.27%1,202.64%911.47%234.72%329.11%109.38%16.02%7.04%-64.85%17.94%169.82%
Gross Profit Growth (3y) 2.32%7.38%3.46%5.10%-0.44%0.98%-0.51%2.22%6.24%-2.64%-1.04%-2.06%-9.91%-3.12%-2.64%-1.74%-3.97%-6.86%0.52%-3.50%-14.74%-5.51%-6.66%5.28%7.37%0.46%-1.91%-1.59%-8.02%-2.10%-5.39%-4.02%1.89%-35.63%-12.94%-7.28%-9.91%-4.91%1.19%-43.19%-17.78%-43.14%40.45%78.25%199.53%130.40%112.62%204.12%147.45%98.63%276.23%218.04%201.48%
Gross Profit Growth (5y) 4.59%3.27%0.56%-0.21%-5.80%-2.17%-0.60%-0.41%-2.44%-3.87%-0.15%0.48%-6.25%-4.36%-5.46%-0.11%-1.43%-2.47%-1.44%-2.66%-10.52%-3.54%-2.81%-0.73%0.94%-25.16%-11.59%-3.52%-5.13%-1.25%-1.05%-29.87%-11.27%-24.53%18.02%36.82%44.14%47.58%53.17%94.41%72.24%54.42%58.26%53.58%131.41%107.31%
Gross Profit (QoQ) 3.64%8.68%2.48%-8.53%23.32%-8.90%9.41%-19.57%26.39%-9.40%1.72%-11.89%19.78%-2.80%7.43%-22.24%28.66%-12.87%18.67%-9.70%-2.74%-4.85%-1.40%-31.43%48.98%-1.35%10.44%-27.42%17.39%9.54%4.98%-37.72%32.38%-8.27%41.48%-27.26%22.01%-8.15%11.50%-40.73%41.55%-1.15%9.60%-25.48%-66.62%127.02%70.89%-33.27%43.46%10.69%329.19%-265.87%425.59%52.31%58.37%3.33%34.30%95.26%-22.73%-42.75%23.91%-35.87%159.26%30.98%
Interest Coverage Ratio Growth (1y) -198.06%384.08%74.94%227.50%86.94%-58.80%-251.06%-197.15%-616.35%-138.45%-52.48%-414.90%-46.18%677.46%-123.66%-25.03%-593,952.89%-202.44%97.96%96.35%100.00%90.94%21.67%63.37%48.90%69.99%84.46%-83.66%-3,964.13%-3,291.11%-6,923.11%-205.87%93.47%
Interest Coverage Ratio Growth (3y) -42.89%-40.39%-10.28%-85.45%-11.01%-2.92%-128.77%-102.10%-3,862.26%-62.29%58.88%38.29%35.03%18.78%67.06%74.43%54.24%-26.57%86.46%70.93%91.31%2.68%-104.48%-27.19%-10.71%
Interest Coverage Ratio Growth (5y) -502.97%-45.57%42.81%21.87%23.82%-15.83%28.17%-15.81%-0.07%-15.57%61.49%30.85%-41.61%-40.39%17.17%37.69%23.94%
Interest Coverage Ratio (QoQ) -44.52%-790.38%76.97%-11.16%373.85%-135.73%217.22%-111.39%963.80%-404.46%67.56%16.03%53.63%-1,107.38%-9.54%76.16%283.16%-567.64%38.77%-113,163.21%99.97%90.69%-9.63%2.04%9.39%19.49%48.73%-36.64%46.79%58.31%-505.86%-2,923.66%55.60%13.66%73.61%35.41%
Net Cash Flow Growth (1y) -66.53%-8.45%-735.45%154.72%-634.99%189.28%163.45%-54.65%120.08%-235.03%84.12%-439.55%-512.05%258.74%-112.65%138.93%186.53%-243.13%1,293.89%-153.92%-99.51%141.19%-37.84%-192.96%-57,365.34%-161.43%-82.61%116.71%62.78%338.87%555.36%-913.74%152.79%-69.35%-73.21%105.92%-532.66%-265.29%126.37%223.14%163.80%528.88%13.26%-5.83%1,001.82%1,695.75%-6,054.20%20,709.28%-706.23%-110.81%134.73%-108.49%120.21%-239.30%-115.13%1,512.18%-199.45%744.82%-4,803.43%419.72%-548.90%-317.46%875.01%
Net Cash Flow Growth (3y) -28.89%-9.35%95.08%-80.92%-85.92%57.59%47.13%-15.68%39.52%-71.77%40.61%-39.47%-74.14%43.19%-2.09%14.96%-33.96%-33.18%48.74%-35.85%-44.77%37.58%-10.85%-58.52%382.79%-23.38%-32.66%27.66%5.27%-6.57%58.40%15.88%51.21%29.52%-11.77%29.67%212.15%403.04%-436.78%758.72%-249.30%-102.66%186.10%-165.10%138.10%-104.76%-72.44%529.47%-47.64%33.22%-37.08%84.00%-9.25%-262.35%285.93%
Net Cash Flow Growth (5y) 5.10%-24.33%62.15%-23.07%-54.94%25.62%25.36%-24.13%-14.74%-22.66%-21.37%-18.99%-41.57%27.53%1.36%3.51%19.85%-23.32%33.66%-33.80%-34.26%21.08%-15.55%22.53%215.10%26.10%-4.78%17.55%51.48%148.73%-206.39%213.94%-149.84%-44.12%70.01%-26.04%106.18%-117.50%-58.55%276.74%-53.65%183.80%-181.16%314.30%-145.46%-148.28%312.10%
Net Cash Flow (QoQ) -205.94%127.24%240.90%-65.97%-443.19%-59.60%236.65%-171.48%157.27%13.43%-2.34%-68.35%-485.12%254.66%-280.10%61.59%248.36%-112.32%654.46%-14.63%-345.41%202.78%-125.04%100.77%20,737.27%55.11%-218.02%-50.13%77.65%143.91%13.38%-434.42%243.46%20.48%-240.78%121.70%-16.71%5.30%-68.90%-1,686.28%68.18%244.21%-55.60%213.21%113.88%-61.92%-63.09%3,564.64%248.58%-226.28%229.00%-206.76%93.79%505.74%-131.53%354.20%-204.34%81.91%3,043.55%-117.90%776.55%-237.55%411.99%-122.35%-126.72%590.23%
Net Income Growth (1y) 95.92%133.92%140.51%65.71%-64.13%-9.82%-25.29%-59.19%-267.12%-21.47%6.26%108.60%-40.61%20.58%-49.08%26.48%333.52%-32.30%19.64%-91.83%-211.73%-86.03%-15.99%645.19%15.78%41.48%-29.54%-69.35%-96.51%-367.85%-234.87%448.27%65.50%238.33%77.69%-59.43%-248.05%-179.62%-557.50%-153.52%-29.00%-800.09%-68.36%1,927.34%-182.05%-309.78%-2,111.38%-3,456.10%-75.52%85.24%85.13%99.14%98.80%99.52%92.45%94.52%-42,437.14%-388,000.00%-29,391.18%-225,108.70%-312.53%-57.78%-2,169.12%
Net Income Growth (3y) -46.97%18.32%32.41%12.15%-41.66%-5.13%-26.06%2.49%76.38%-13.78%-13.49%-40.05%-54.23%-51.50%-20.01%-8.36%-30.01%-48.85%-10.86%-42.87%-56.72%-36.25%-40.92%132.21%17.04%73.72%-30.30%-11.99%-33.14%-70.42%-58.45%-47.22%-15.71%-114.82%-35.17%58.31%-133.09%-215.37%-525.55%-591.19%-85.53%-75.92%-76.90%-73.75%60.93%85.77%37.16%-26.32%-107.95%-39.73%-49.03%-1.79%-176.48%-207.79%-696.36%
Net Income Growth (5y) 30.99%6.22%17.04%-31.97%-33.24%-39.54%-16.48%-8.11%-48.26%-33.84%-17.46%-13.22%-43.44%-19.45%-19.98%5.28%-8.30%-13.09%-17.22%-16.14%-33.38%-20.90%-25.96%-36.38%-20.72%-108.67%-34.16%46.14%-53.73%-156.40%-137.56%-274.04%-50.30%-43.08%-52.03%-25.71%23.17%-15.11%-22.40%-16.58%-100.89%-151.50%-161.90%-264.89%-153.47%-77.54%-340.62%
Net Income (QoQ) 176.18%-583.40%128.50%-48.50%229.75%-16.29%16.57%-88.85%728.95%-30.65%-36.33%-145.65%489.52%-6.16%25.00%-130.77%434.03%-60.37%210.47%-43.18%-3.16%-29.97%-78.81%-877.36%112.11%321.14%87.98%-187.85%120.34%109.73%-18.24%-663.33%72.27%-5.60%432.37%-135.45%211.17%-117.03%704.47%-404.13%74.57%-40.65%50.80%-633.10%-77.43%73.69%634.02%-213.15%-157.77%-41.97%-710.45%94.08%78.32%-43.02%53.39%91.67%91.43%-2,166.67%66.18%-64,630.43%21.80%-72.24%-158.29%-18.57%70.09%-2,377.14%
Net Income towards Common Stockholders Growth (1y) 95.92%133.92%140.51%65.71%-64.13%-9.82%-25.29%-59.19%-267.12%-21.47%6.26%108.60%-40.61%20.58%-49.08%26.48%333.52%-32.30%19.64%-91.83%-211.73%-86.03%-15.99%645.19%15.78%41.48%-29.54%-69.35%-96.51%-367.85%-234.87%448.27%65.50%238.33%77.69%-59.43%-248.05%-179.62%-557.50%-153.52%-29.00%-800.09%-68.36%1,927.34%-185.52%-323.14%-2,170.84%-5,798.39%-987.59%-215.59%-450.23%69.77%-45.47%-28.02%43.42%57.12%62.66%37.28%-18.90%-379.26%-520.38%-64.49%-1,875.64%
Net Income towards Common Stockholders Growth (3y) -46.97%18.32%32.41%12.15%-41.66%-5.13%-26.06%2.49%76.38%-13.78%-13.49%-40.05%-54.23%-51.50%-20.01%-8.36%-30.01%-48.85%-10.86%-42.87%-56.72%-36.25%-40.92%132.21%17.04%73.72%-30.30%-11.99%-33.14%-70.42%-58.45%-47.22%-15.71%-114.82%-35.17%58.31%-134.04%-218.54%-531.11%-723.90%-242.16%-393.51%-494.73%-580.23%-256.14%-157.61%-313.49%-110.95%-80.77%-36.34%-54.69%14.67%-49.92%-9.72%-136.88%
Net Income towards Common Stockholders Growth (5y) 30.99%6.22%17.04%-31.97%-33.24%-39.54%-16.48%-8.11%-48.26%-33.84%-17.46%-13.22%-43.44%-19.45%-19.98%5.28%-8.30%-13.09%-17.22%-16.14%-33.38%-20.90%-25.96%-36.38%-20.72%-108.67%-34.16%46.14%-54.11%-158.02%-138.79%-315.72%-116.99%-165.68%-214.68%-134.12%-189.35%-162.45%-279.06%-136.66%-85.15%-149.41%-169.26%-264.89%-153.47%-77.54%-340.62%
Net Income towards Common Stockholders (QoQ) 176.18%-583.40%128.50%-48.50%229.75%-16.29%16.57%-88.85%728.95%-30.65%-36.33%-145.65%489.52%-6.16%25.00%-130.77%434.03%-60.37%210.47%-43.18%-3.16%-29.97%-78.81%-877.36%112.11%321.14%87.98%-187.85%120.34%109.73%-18.24%-663.33%72.27%-5.60%432.37%-135.45%211.17%-117.03%704.47%-404.13%74.57%-40.65%50.80%-633.10%-77.43%73.69%634.02%-214.54%-162.95%-41.18%-1,240.05%78.14%23.70%-146.15%26.38%-5.21%32.85%-8.80%44.21%8.40%-12.81%-106.24%-124.89%-18.57%70.09%-2,377.14%
Net Margin Growth (1y) 133.00421.000.00M229.00-180.00-133.00-202.00-427.00-258.00-140.0047.00303.00-63.0095.00-264.00154.00677.00-227.0035.00-721.00-0.00M-343.00-53.00397.00156.0034.00-78.00-319.00-564.00-318.00-457.00604.00723.00538.00225.00-438.00-968.00-565.00-306.00-469.00-389.00-0.00M-515.000.00M-0.00M-0.01M-0.01M0.37M-0.83M-0.09M-0.08M-0.40M0.82M0.09M0.08M0.02M0.02M0.01M0.00M-0.01M-0.02M-717.00-0.08M
Net Margin Growth (3y) -305.00147.000.00M105.00-501.00-178.00-418.0031.00357.00-272.00-182.00-263.00-481.00-475.00-282.00-170.00-262.00-536.00-97.00-643.00-0.00M-627.00-589.00682.00315.00254.00-310.00-152.00-809.00-345.00-538.00-303.00-634.00-0.00M-596.000.00M-0.01M-0.01M-0.01M0.37M-0.84M-0.10M-0.09M-0.03M-0.02M-0.01M-0.01M-0.01M0.00M0.01M0.00M-0.38M0.82M0.10M-0.00M
Net Margin Growth (5y) 310.0015.000.00M-461.00-919.00-748.00-437.00-293.00-583.00-581.00-314.00-186.00-888.00-759.00-818.00116.00-103.00-316.00-329.00-476.00-0.00M-655.00-670.00-225.00-0.00M-0.00M-0.00M0.00M-0.00M-0.01M-0.01M0.37M-0.84M-0.10M-0.09M-0.03M-0.02M-0.01M-0.01M-0.00M-0.00M-0.00M-0.01M-0.01M-0.02M192.00-0.09M
Net Margin (QoQ) 238.00-0.00M0.00M-242.00526.00-114.0060.00-652.00573.00-183.00-165.00-483.00690.005.0091.00-848.00848.00-354.00509.00-326.00-56.00-93.00-247.00-700.00696.00197.00203.00-941.00574.0085.00-37.00-0.00M820.00-54.000.00M-0.00M635.00-367.00361.00-0.00M0.00M-107.00198.00-0.00M-0.00M0.00M0.00M-0.01M-0.00M-0.00M0.38M-1.21M0.74M0.01M0.06M0.00M0.01M0.00M0.01M0.00M-806.00-0.01M-0.01M-0.00M0.01M-0.09M
Operating Income Growth (1y) 645.91%145.66%31.67%48.19%-81.02%-10.74%-28.94%-47.61%-513.68%-18.75%14.23%65.40%-80.38%10.10%-52.27%24.58%281.34%-27.03%9.38%-75.77%-249.37%-33.55%7.21%139.02%31.96%-74.36%-15.68%-71.48%-83.00%-370.61%-194.05%363.88%76.01%245.75%85.39%-52.92%-292.27%-191.88%-601.01%-136.70%-47.07%-463.11%-57.67%507.65%-106.56%-318.89%-2,388.10%-14,662.60%-446.96%-83.17%-121.64%67.91%-0.59%25.22%27.55%65.15%74.88%-15.74%-62.15%-1,002.10%-2,474.61%-130.45%-57.04%
Operating Income Growth (3y) -98.80%21.23%2.24%8.69%-50.61%-7.23%-27.10%2.58%138.30%-13.25%-15.83%-20.67%-69.69%-18.88%-17.59%-10.31%-22.60%-50.09%-0.38%-45.13%-56.86%-35.01%-41.78%46.78%33.15%0.37%-28.38%-14.60%-19.87%-77.83%-43.63%-40.97%-11.45%-96.10%-17.32%-11.03%-128.41%-187.13%-550.30%-503.55%-155.18%-250.90%-343.02%-475.38%-124.83%-79.03%-241.86%-163.45%-11.38%-16.60%-37.57%-7.22%-86.67%-25.88%-22.64%
Operating Income Growth (5y) 80.50%7.44%-11.02%-17.27%-42.31%-17.28%-14.60%-8.97%-73.57%-35.55%-11.63%-19.39%-43.49%-18.84%-19.57%-0.93%4.15%-13.28%-16.39%-18.45%-30.26%-21.22%-23.48%-20.55%-11.50%-48.54%-26.82%-1.41%-39.23%-144.56%-108.90%-243.43%-73.32%-125.15%-145.43%-103.51%-130.85%-99.61%-238.07%-92.40%-33.23%-106.33%-152.26%-273.99%-136.18%-72.57%-152.05%
Operating Income (QoQ) 1,144.19%54.70%4.82%-63.03%309.76%-17.08%17.97%-95.26%1,826.95%-33.99%-13.02%-137.39%478.46%-7.20%25.94%-140.78%331.00%-59.77%228.74%-40.64%-7.04%-39.70%-27.17%-465.92%141.35%-2.72%62.37%-204.16%115.58%219.92%-45.08%-768.39%76.96%-11.19%370.87%-134.57%239.99%-111.14%972.89%-388.06%67.21%14.97%54.31%-1,054.45%-25.55%76.19%218.14%-684.97%-154.59%-41.41%-591.47%78.03%14.74%-71.11%-0.10%31.12%36.61%-65.77%51.84%50.36%-192.10%-132.24%-227.31%-15.95%73.85%-58.26%
Operating Margin Growth (1y) 287.00643.00199.00245.00-269.00-205.00-327.00-490.00-304.00-176.00121.00325.00-192.0061.00-417.00213.000.00M-268.0012.00-877.00-0.00M-177.0022.00367.00510.00-299.00-70.00-460.00-817.00-407.00-724.00638.000.00M713.00330.00-428.00-0.00M-818.00-292.00-536.00-757.00-0.00M-434.00819.00-0.00M-0.01M-0.01M0.18M-0.42M-0.05M-0.02M-0.20M0.41M0.05M0.03M0.01M0.01M0.00M-695.00-0.01M-0.02M-0.00M928.00
Operating Margin Growth (3y) -286.00261.00-8.0080.00-765.00-321.00-624.0048.00642.00-383.00-285.00-338.00-0.00M-384.00-383.00-297.00-366.00-744.00-36.00-970.00-0.00M-883.00-771.00544.00963.006.00-464.00-251.00-765.00-513.00-686.00-326.00-705.00-0.00M-397.00-145.00-0.01M-0.01M-0.01M0.18M-0.42M-0.06M-0.03M-0.01M-0.01M178.00-0.00M-0.00M0.00M0.01M0.01M-0.20M0.41M0.05M0.03M
Operating Margin Growth (5y) 660.0054.00-413.00-583.00-0.00M-765.00-590.00-462.00-862.00-859.00-333.00-432.00-0.00M-0.00M-0.00M-119.0087.00-438.00-430.00-761.00-0.00M-988.00-734.00-420.00-0.00M-0.00M-0.00M33.00-0.00M-0.01M-0.01M0.18M-0.42M-0.06M-0.03M-0.01M-0.01M-0.00M-0.01M-0.00M0.00M-0.00M-0.01M-0.01M-0.02M687.00-0.00M
Operating Margin (QoQ) 494.00267.0054.00-529.00851.00-177.00100.00-0.00M915.00-299.00-63.00-857.000.00M-2.00142.00-0.00M0.00M-480.00772.00-449.00-111.00-200.00-116.00-0.00M0.00M-1.00228.00-0.00M917.00228.00-162.00-0.00M0.00M-89.000.00M-0.00M770.00-472.00442.00-0.00M0.00M54.00198.00-0.00M-0.00M0.00M0.00M-0.01M-0.00M-0.00M0.20M-0.61M0.37M0.02M0.02M0.01M0.00M-0.00M0.00M0.00M-0.00M-0.00M-0.01M-0.00M0.01M-0.00M
Profit After Tax Growth (1y) 179.18%133.92%-59.49%65.71%-74.83%-9.82%-25.29%-59.19%-267.12%-21.47%6.26%108.60%-40.61%20.58%-49.08%26.48%333.52%-32.30%19.64%-70.48%-211.73%-86.03%-15.99%106.17%15.78%41.48%-29.54%-97.15%-96.51%-367.85%-234.87%5,790.88%65.50%238.33%77.69%-59.43%-248.05%-179.62%-557.50%-153.52%-29.00%-800.09%-68.36%1,927.34%-185.52%-323.14%-2,170.84%-6,524.82%-984.90%-210.17%-446.26%73.46%-44.40%-28.32%43.81%57.82%63.39%37.99%-19.03%-177.40%-538.91%-68.90%-1,901.72%
Profit After Tax Growth (3y) -46.97%18.32%-31.49%12.15%-37.36%-5.13%-26.06%2.49%76.38%-13.78%-13.49%-8.00%-54.23%-51.50%-20.01%-8.36%-30.01%-48.85%-10.86%-74.11%-56.72%-36.25%-40.92%51.31%17.04%73.72%-30.30%-11.99%-33.14%-70.42%-58.45%-145.47%-15.71%-114.82%-35.17%58.31%-134.04%-218.54%-531.11%-757.40%-241.88%-390.67%-493.30%-577.96%-254.98%-156.32%-311.55%-109.49%-79.00%-35.14%-54.02%32.28%-50.04%-10.35%-137.45%
Profit After Tax Growth (5y) 30.99%6.22%-27.82%-12.04%-28.79%-39.54%-16.48%-8.11%-48.26%-33.84%-17.46%-46.03%-43.44%-19.45%-19.98%5.28%-8.30%-13.09%-17.22%-16.14%-33.38%-20.90%-25.96%-22.44%-20.72%-108.67%-34.16%46.14%-54.11%-158.02%-138.79%-584.43%-116.88%-164.76%-214.22%-133.67%-188.78%-161.67%-277.99%-135.44%-84.06%-148.10%-168.55%-225.36%-153.47%-77.54%-340.62%
Profit After Tax (QoQ) 176.18%383.40%-71.50%-26.62%131.41%-16.29%16.57%-88.85%728.95%-30.65%-36.33%-145.65%489.52%-6.16%25.00%-130.77%434.03%-60.37%210.47%-43.18%-3.16%-29.97%-23.40%-315.07%112.11%321.14%87.98%-187.85%120.34%109.73%-92.39%-6,152.67%72.27%-5.60%432.37%-135.45%211.17%-117.03%704.47%-404.13%74.57%-40.65%50.80%-633.10%-77.43%73.69%634.02%-214.54%-162.95%-41.18%-1,410.88%80.66%24.83%-148.65%26.59%-5.23%33.20%-8.89%44.89%8.67%-13.14%-109.02%-28.43%-110.36%70.09%-2,377.14%
Property, Plant & Equipment (Net) Growth (1y) 5,650.62%8.46%12.02%0.76%0.46%-0.30%-0.01%2.99%3.15%1.04%3.29%-1.11%-3.86%0.72%-0.85%20.63%46.90%52.10%61.95%34.94%12.00%2.27%-5.85%-6.24%-6.85%-6.96%-4.58%-2.98%-2.61%-1.42%-2.95%-3.42%-2.09%-2.08%-3.41%-4.84%-6.67%-8.13%-8.17%-8.17%1,137.70%1,586.17%2,075.26%2,815.42%109.44%30.80%4.98%-10.31%7.19%49.23%68.16%56.15%100.63%114.34%122.30%204.41%
Property, Plant & Equipment (Net) Growth (3y) 326.77%287.98%296.80%3.97%4.98%0.86%-0.12%0.49%0.80%7.10%13.36%15.68%18.37%17.20%16.52%16.14%14.77%15.14%15.29%13.11%13.31%7.07%0.53%-2.11%-4.47%-4.22%-3.87%-3.52%-3.65%-3.75%-3.81%-3.93%-4.88%-5.50%124.47%147.54%168.20%194.24%189.23%172.62%175.76%188.50%202.88%220.47%237.38%244.35%65.14%61.13%57.74%62.15%
Property, Plant & Equipment (Net) Growth (5y) 140.36%126.37%128.27%9.68%13.19%10.81%10.39%9.56%9.32%9.22%8.73%8.05%8.30%7.93%7.49%7.52%6.96%7.42%7.88%6.91%6.40%2.44%-1.47%-3.34%-5.01%-5.15%59.31%69.31%77.99%88.61%87.33%81.25%81.43%85.68%90.96%96.92%102.51%104.40%120.42%130.32%139.25%157.92%
Property, Plant & Equipment (Net) (QoQ) -32.42%6.49%9.65%0.57%2.09%-0.49%-1.38%0.27%1.32%-0.20%1.58%0.43%-0.75%2.02%-2.75%-2.36%3.97%0.44%18.31%18.90%7.65%6.94%-1.42%-1.31%-1.70%-1.55%-1.82%-1.96%-1.82%0.98%-0.18%-1.59%-0.62%-0.59%-0.66%-0.23%-0.61%-1.94%-2.13%-2.14%-2.17%-1.99%-2.13%1,218.97%33.27%26.44%31.17%-5.25%-16.76%1.48%12.06%13.23%15.88%14.36%4.06%45.49%23.80%18.61%42.50%
Return on Assets Growth (1y) -3.000.00M1.002.001.000.00M2.001.002.00-1.00-6.00-6.00-6.00-3.000.00M1.001.00-1.00-2.00-3.00-4.00-1.001.003.005.002.00-1.00-4.00-6.00-6.00-5.00-9.00-9.002.00-1.00-10.00-70.00-41.00-17.002.0066.0043.0023.0019.0017.002.00-3.00-6.00-10.00-16.00-14.00-12.00-25.00
Return on Assets Growth (3y) 0.00M-1.00-3.00-4.00-4.00-4.00-4.00-4.00-4.00-5.00-8.00-8.00-9.00-5.00-1.002.002.000.00M-2.00-4.00-4.00-5.00-5.00-10.00-10.00-2.00-7.00-24.00-85.00-45.00-22.00-17.00-14.003.005.0012.0013.003.003.0016.0072.0028.005.002.00-18.00
Return on Assets Growth (5y) -6.00-5.00-5.00-6.00-7.00-6.00-5.00-4.00-2.00-4.00-8.00-9.00-10.00-9.00-7.00-12.00-13.00-4.00-8.00-23.00-84.00-44.00-22.00-18.00-14.000.00M-1.00-2.00-2.00-1.00-3.00-3.00-7.00-12.00-12.00-6.00-22.00
Return on Assets (QoQ) -2.00-1.000.00M0.00M1.000.00M0.00M-1.000.00M2.00-1.000.00M-2.00-3.00-1.000.00M1.000.00M0.00M0.00M-1.00-1.00-1.00-1.002.001.001.000.00M-1.00-2.00-2.00-1.00-1.00-1.00-6.00-1.0010.00-4.00-15.00-61.0039.0021.003.003.0015.001.000.00M0.00M0.00M-4.00-2.00-4.00-6.00-1.000.00M-18.00
Return on Capital Employed Growth (1y) -3.000.00M1.002.000.00M-1.003.002.003.00-1.00-10.00-9.00-9.00-5.002.001.001.00-2.00-4.00-4.00-6.00-3.002.005.008.004.00-1.00-6.00-7.00-8.00-7.00-14.00-15.00-9.00-4.00-12.00-92.00-43.00-16.00-2.0077.0035.0012.0014.0015.008.008.0012.0012.001.00-11.00-13.00-9.00
Return on Capital Employed Growth (3y) 0.00M-1.00-6.00-6.00-6.00-6.00-5.00-6.00-5.00-7.00-13.00-12.00-15.00-9.00-1.002.002.000.00M-4.00-5.00-6.00-6.00-6.00-15.00-15.00-12.00-13.00-32.00-114.00-59.00-27.00-29.00-30.00-17.00-9.000.00M0.00M0.00M4.0024.00104.0044.009.0012.0019.00
Return on Capital Employed Growth (5y) -9.00-8.00-9.00-9.00-11.00-11.00-8.00-6.00-4.00-6.00-12.00-13.00-14.00-13.00-9.00-18.00-20.00-17.00-15.00-32.00-112.00-58.00-27.00-30.00-30.00-20.00-17.00-20.00-22.00-17.00-7.00-3.00-2.00-8.00-11.00-2.004.00
Return on Capital Employed (QoQ) -2.00-1.00-1.000.00M2.000.00M0.00M-1.000.00M4.00-1.000.00M-3.00-6.00-1.000.00M1.001.00-1.000.00M-1.00-2.00-1.00-2.002.003.002.001.00-1.00-3.00-2.00-1.00-2.00-2.00-10.00-2.004.003.00-18.00-81.0053.0030.00-4.00-2.0011.007.00-2.00-1.004.007.002.000.00M-7.00-5.00-1.004.00
Return on Equity Growth (1y) -9.00-5.0012.0012.0011.008.00-1.00-3.00-4.00-4.00-3.000.00M1.002.001.000.00M2.001.002.00-1.00-7.00-7.00-7.00-3.000.00M2.002.00-1.00-3.00-4.00-5.00-2.002.005.007.003.00-2.00-6.00-7.00-8.00-6.00-13.00-14.003.000.00M-7.00-81.00-88.00-44.00-22.0058.0088.0050.0045.0041.004.00-5.00-7.00-12.00-32.00-64.00-80.00-266.00
Return on Equity Growth (3y) -2.00-1.008.008.008.007.00-3.00-3.00-1.00-1.000.00M-1.00-4.00-4.00-5.00-4.00-4.00-5.00-4.00-6.00-9.00-9.00-11.00-6.00-1.002.003.000.00M-3.00-5.00-6.00-7.00-6.00-14.00-15.00-2.00-8.00-26.00-102.00-93.00-50.00-42.00-37.003.006.0016.0019.004.001.0016.0087.0060.00-19.00-42.00-237.00
Return on Equity Growth (5y) 1.002.0010.007.003.000.00M-8.00-8.00-7.00-6.00-6.00-5.00-6.00-7.00-8.00-7.00-6.00-4.00-2.00-4.00-9.00-10.00-12.00-11.00-9.00-17.00-18.00-5.00-9.00-26.00-101.00-92.00-50.00-43.00-38.00-2.00-2.00-3.00-3.00-1.00-5.00-5.00-8.00-25.00-62.00-71.00-259.00
Return on Equity (QoQ) -2.00-8.001.001.002.009.001.00-1.000.00M-1.00-2.00-1.00-1.000.00M1.000.00M0.00M-1.001.002.00-1.000.00M-3.00-3.00-1.000.00M1.000.00M0.00M0.00M-1.00-1.00-1.00-2.002.002.002.001.00-2.00-3.00-2.00-1.00-2.00-1.00-9.00-2.0015.00-4.00-17.00-75.008.0041.005.004.0038.003.001.001.000.00M-6.00-2.00-4.00-20.00-38.00-18.00-190.00
Return on Invested Capital Growth (1y) -1.00-3.00-4.00-4.00-3.000.00M1.002.001.000.00M2.001.002.00-1.00-3.00-1.00-2.00-4.00-5.00-2.007.003.00-8.00-8.00-6.00-9.00-2.00-3.00-38.0025.00
Return on Invested Capital Growth (3y) -2.000.00M-3.00-3.000.00M-1.000.00M-1.00-4.00-4.00-5.00-4.00-5.00-9.00-9.00-11.00-6.000.00M-2.00-5.00-6.00-6.00-6.00-10.00-7.00-48.00-42.00-15.00
Return on Invested Capital Growth (5y) 2.003.00-8.00-7.00-6.00-6.00-5.00-6.00-6.00-8.00-7.00-2.00-4.00-9.00-10.00-11.00-11.00-9.00-11.00-47.00-43.00-20.00
Return on Invested Capital (QoQ) -2.001.00-1.000.00M-1.00-2.00-1.00-1.000.00M1.000.00M0.00M-1.001.002.00-1.000.00M-3.000.00M0.00M0.00M-1.00-1.00-1.00-2.002.00-2.00-2.00-2.00-1.00-2.00-1.005.00-2.0025.00
Return on Sales Growth (1y) -7.00-4.008.009.008.006.00-1.00-2.00-3.00-3.00-2.000.00M0.00M1.000.00M0.00M2.001.001.00-1.00-5.00-5.00-5.00-2.000.00M1.001.00-1.00-2.00-3.00-4.00-1.001.003.005.002.00-1.00-4.00-5.00-5.00-4.00-9.00-11.001.00-6.00-20.00-51.00-619.00-884.00-0.00M-0.00M590.00889.000.00M0.00M32.00-7.00-19.00-35.00-70.00-95.00-83.00-314.00
Return on Sales Growth (3y) -1.00-1.006.006.006.005.00-2.00-3.00-1.00-1.000.00M-1.00-3.00-3.00-4.00-3.00-3.00-3.00-3.00-4.00-7.00-7.00-8.00-4.00-1.002.002.000.00M-2.00-4.00-4.00-5.00-4.00-10.00-11.00-2.00-12.00-34.00-67.00-623.00-895.00-0.00M-0.00M-28.00-2.009.0013.003.00-3.0010.0028.00552.00786.000.00M0.00M
Return on Sales Growth (5y) 1.001.008.005.002.000.00M-6.00-6.00-5.00-5.00-4.00-4.00-5.00-5.00-6.00-5.00-4.00-3.00-2.00-3.00-6.00-7.00-8.00-8.00-6.00-12.00-14.00-4.00-13.00-33.00-65.00-622.00-895.00-0.00M-0.00M-31.00-8.00-5.00-3.00-1.00-14.00-20.00-33.00-66.00-104.00-93.00-336.00
Return on Sales (QoQ) -1.00-6.001.000.00M1.006.001.000.00M0.00M-1.00-1.00-1.000.00M0.00M1.000.00M0.00M-1.000.00M2.00-1.000.00M-2.00-2.00-1.000.00M1.000.00M0.00M0.00M-1.00-1.00-1.00-1.002.001.001.000.00M-1.00-2.00-1.00-1.00-1.00-1.00-7.00-2.0011.00-8.00-21.00-32.00-558.00-274.00-539.00-232.000.00M25.004.002.001.00-15.00-7.00-14.00-34.00-40.005.00-245.00
Revenue Growth (1y) 3.41%12.19%5.62%15.38%-0.85%7.99%5.32%-5.97%9.76%-0.88%-2.98%8.28%0.32%2.37%-0.33%1.61%11.00%5.80%6.19%0.55%-19.41%-5.51%1.45%3.15%11.54%-9.82%1.43%-0.32%-9.57%11.65%-13.53%4.04%12.19%-1.09%16.75%-1.78%-13.33%-0.81%-2.60%2.19%-0.89%-44.03%-30.80%-14.82%-12.12%65.27%51.31%-153.34%-92.94%-67.42%-18.54%524.26%5,214.75%1,015.96%390.55%143.39%267.93%130.16%42.75%50.25%-18.92%33.91%86.92%
Revenue Growth (3y) 4.01%6.29%2.57%5.52%2.97%3.09%0.61%1.14%6.92%2.39%0.88%3.42%-3.55%0.77%2.40%1.76%-0.08%-3.39%3.00%1.11%-6.67%-1.65%-3.82%2.27%4.21%-0.14%0.79%0.62%-4.20%3.08%-0.56%1.45%-1.23%-18.12%-7.68%-5.09%-8.95%-2.83%0.66%-35.07%-60.53%-32.96%-5.17%24.45%48.85%81.80%82.18%76.60%139.90%103.02%78.68%159.70%441.24%225.21%135.67%
Revenue Growth (5y) 4.61%5.40%2.69%3.72%-0.48%1.84%1.87%1.42%1.90%-1.77%1.10%2.61%-1.98%0.60%-1.20%1.79%0.24%-0.09%1.98%1.10%-4.60%-1.37%0.23%1.43%-0.57%-11.18%-7.15%-2.38%-5.20%0.26%0.58%-19.87%-43.07%-21.63%-0.61%14.11%23.15%27.24%32.44%36.82%64.44%50.57%42.97%47.78%57.97%79.27%74.40%
Revenue (QoQ) 6.27%3.54%-1.77%-4.33%15.29%-2.52%7.31%-17.79%25.58%-4.93%-4.19%-4.04%13.40%-6.95%6.93%-11.10%15.72%-9.40%9.01%-2.89%10.31%-9.07%3.23%-22.17%29.34%-2.38%4.96%-15.83%4.57%9.79%3.15%-23.64%29.11%-14.97%24.11%-17.66%13.82%0.37%4.41%-27.34%30.26%-1.44%9.55%-29.54%-26.44%21.87%34.85%-27.30%38.33%11.58%-147.54%109.62%538.25%178.99%147.59%20.55%34.02%22.64%22.84%82.23%-16.16%-23.94%29.29%-1.66%38.46%6.18%
Share-based Compensation Growth (1y) 81.64%15.30%12.63%12.66%-10.52%-14.72%-8.10%-3.71%-27.91%-30.20%-35.47%-38.41%-40.74%-17.26%-15.00%-14.98%-2.45%137.82%-8.16%-8.16%95.85%-39.29%63.63%63.58%4.96%19.64%16.71%16.83%4.06%-7.69%-9.09%-8.67%-45.07%-40.00%-40.00%-41.43%-33.33%-47.22%-30.56%-24.45%85.00%94.74%9.52%344.27%913.51%2,443.35%2,566.03%11,663.61%412.20%678.12%-62.88%252.70%148.77%254.44%691.21%184.82%70.42%812.09%457.99%-73.07%80.44%
Share-based Compensation Growth (3y) 5.42%-11.79%-12.59%-12.58%-27.42%-21.03%-20.41%-20.41%-25.31%11.16%-20.43%-21.65%4.23%6.11%8.50%8.50%26.10%19.98%20.60%20.63%28.85%-12.48%20.19%20.40%-15.66%-12.82%-13.98%-14.50%-27.50%-33.63%-27.65%-26.07%-12.17%-14.88%-23.01%25.27%132.08%196.78%172.69%633.63%533.04%510.20%478.90%518.63%671.64%702.11%436.91%469.62%271.94%220.71%128.95%39.34%97.04%
Share-based Compensation Growth (5y) -7.50%6.19%-12.21%-12.20%-6.09%-6.59%-5.40%-5.40%-3.05%-0.05%-0.77%-1.67%4.34%5.70%6.27%6.39%2.77%-0.88%-0.88%-1.25%-4.77%-26.65%-6.27%-5.04%-5.84%-7.40%-13.50%15.97%48.19%70.66%61.72%191.70%140.42%148.45%143.64%211.23%242.63%230.19%249.24%410.45%380.01%295.13%474.75%536.57%223.16%336.63%
Share-based Compensation (QoQ) 75.83%0.02%-0.03%3.32%11.61%-2.30%0.00%-17.94%6.37%5.28%4.78%-38.56%2.99%-2.66%0.00%-40.89%43.79%0.00%0.03%-32.17%250.53%-61.38%0.03%44.63%8.66%4.09%0.00%-7.20%23.86%1.54%0.11%-17.35%9.87%0.00%0.57%-50.28%20.00%0.00%-1.83%-43.41%-5.00%31.58%6.80%38.58%0.00%-26.00%333.24%216.14%150.94%-22.43%1,811.61%17.84%-8.80%69.11%94.06%-16.88%29.94%277.51%-30.14%-50.27%595.43%130.94%-96.63%233.21%
Shareholder's Equity Growth (1y) -2.10%0.41%9.53%10.58%9.88%9.04%8.34%6.54%5.30%4.59%4.74%-9.21%-9.11%-8.41%-9.24%6.83%9.10%8.28%8.38%5.86%2.23%0.50%0.34%1.18%1.50%1.60%1.33%-0.27%-1.70%-2.87%-5.92%-3.72%-1.95%0.04%2.44%1.18%-1.34%-3.51%-4.81%-6.52%-7.78%-15.07%-15.97%-3.41%142.14%3.00%-1.76%940.42%328.10%1,132.50%1,097.22%-4.40%20.91%-0.15%26.28%88.94%86.14%186.49%142.07%9.87%-37.44%-54.86%-33.62%
Shareholder's Equity Growth (3y) 4.24%4.62%7.52%2.27%1.69%1.46%0.99%1.10%1.45%1.23%1.00%0.88%0.46%-0.11%-0.43%4.59%4.22%3.40%3.29%2.22%0.66%-0.28%-1.47%-0.96%-0.73%-0.43%-0.79%-0.96%-1.66%-2.13%-2.84%-3.07%-3.74%-6.41%-6.43%-2.96%30.12%-5.50%-7.72%111.01%112.24%120.91%114.60%112.59%132.29%133.16%145.81%165.86%112.79%227.91%232.01%25.67%12.08%8.89%26.60%
Shareholder's Equity Growth (5y) 2.35%2.58%4.10%3.88%3.24%2.60%2.29%2.05%1.62%1.15%0.93%0.71%0.23%-0.33%-1.21%1.90%1.76%1.44%1.21%0.80%-0.27%-0.87%-1.38%-1.68%-2.30%-4.15%-4.82%-2.58%16.25%-3.89%-5.41%55.71%56.03%59.76%57.32%55.48%62.71%59.70%64.04%76.17%84.74%98.53%97.71%81.95%70.94%74.95%88.60%
Shareholder's Equity (QoQ) 0.86%-6.10%1.93%1.41%3.45%2.43%2.91%0.76%2.66%1.77%1.20%-0.41%1.98%1.91%-12.27%-0.31%2.76%0.99%3.25%1.82%1.98%1.09%0.86%-1.68%0.25%0.93%1.70%-1.36%0.34%0.67%0.10%-2.77%-0.86%-2.49%2.44%-0.99%1.16%-0.16%1.18%-3.46%-1.06%-1.51%-0.63%-4.76%-8.89%-2.55%14.23%138.75%-61.24%-7.05%1,109.78%-1.76%11.58%-9.72%-3.40%24.25%-7.86%14.18%44.54%22.41%41.82%-3.52%-34.40%-30.30%2.32%41.88%
Tax Rate Growth (1y) 8.00-692.00-49.00-359.000.00M214.00459.00-0.00M0.00M-659.00-442.00-122.00-0.00M532.00-730.000.00M0.00M0.01M0.00M-0.00M-0.00M365.00-0.00M-274.00-963.00-14.00-0.00M-857.00-0.00M0.00M491.000.00M-0.00M0.00M-3.00-0.00M-13.00
Tax Rate Growth (3y) 172.00-613.000.00M-494.00-342.00-43.0087.00-713.000.00M0.00M0.01M552.00-484.00-908.000.00M-0.00M166.00-267.000.00M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M-465.00-811.00-454.00-0.00M-0.00M
Tax Rate Growth (5y) 46.000.00M0.00M0.01M652.00-405.000.00M-0.00M442.00-394.00-46.00-0.00M-0.00M-592.00-731.00-0.00M-0.00M520.00-0.01M-0.00M-0.00M-0.00M-481.00-0.00M
Tax Rate (QoQ) -0.00M0.00M-15.0062.00-325.000.00M-0.00M127.00-80.0041.000.00M-0.00M137.00361.00309.00-276.00-0.00M0.01M-0.00M0.00M-0.00M-995.000.00M-0.00M0.00M-709.00268.00-0.00M749.00788.00-2.00-303.008.000.00M0.00M-27.00
Total Debt Growth (1y) -3.84%-3.91%-3.97%-4.04%-4.08%-4.08%-4.11%-4.15%-4.20%-4.30%-4.38%-4.44%37.52%37.91%-4.72%-48.36%3,866.19%7,417.78%17.14%11.23%17.95%7.58%-1.11%-17.44%-39.17%-58.53%
Total Debt Growth (3y) -4.04%-4.10%-4.16%-4.21%8.11%8.18%-4.40%-22.09%230.60%233.51%226.88%243.93%253.75%250.83%210.58%216.60%258.16%310.22%-33.24%
Total Debt Growth (5y) 101.56%102.58%100.12%106.28%109.74%108.65%108.57%111.06%111.04%102.52%90.46%49.85%
Total Debt (QoQ) -0.95%-0.97%-0.99%-1.00%-1.01%-1.04%-1.06%-1.03%-1.01%-1.07%-1.11%-1.08%-1.12%-1.15%-1.17%42.36%-0.84%-31.71%-46.44%1.53%-6.86%15.18%7.56%-3.60%-1.23%5.05%-1.13%-19.52%-27.23%