Terawulf Balance Sheet (2009-2025) | WULF

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 1.23M0.88M0.98M1.30M1.42M1.07M0.46M1.29M0.75M0.97M1.99M1.54M2.25M0.97M0.52M1.27M1.18M1.70M2.14M1.13M2.20M2.25M1.94M2.37M3.04M2.25M1.07M0.80M0.92M1.05M0.61M1.24M2.00M0.93M1.16M1.36M1.56M1.62M0.62M0.30M0.76M0.96M1.61M2.98M3.50M3.69M6.30M2.26M1.50M43.45M12.14M11.86M10.59M7.04M16.98M8.24M6.59M54.44M45.82M104.11M23.94M274.10M218.16M90.00M711.32M
Short-term Investments -0.60M-0.60M-1.00M-0.20M-1.21M2.21M2.22M-0.81M2.23M2.03M1.84M1.64M1.65M1.65M1.44M1.44M0.83M1.81M1.46M1.26M2.02M1.80M1.77M1.86M1.21M0.23M3.40M3.40M3.25M3.34M2.90M1.92M2.90M2.67M2.92M2.69M2.69M2.94M2.94M2.45M2.21M0.98M
Cash & Current Investments 1.23M0.28M0.38M0.30M1.21M-0.14M2.67M3.51M-0.06M2.23M2.03M2.80M3.63M3.18M3.90M2.41M1.96M2.10M2.99M3.17M3.40M3.15M4.00M4.01M3.80M3.57M3.26M2.25M1.07M4.20M4.32M4.29M3.95M4.14M3.92M3.82M3.84M4.28M4.25M4.32M3.56M3.24M3.21M3.17M2.59M2.98M3.50M3.69M6.30M2.26M1.50M43.45M12.14M11.86M10.59M7.04M16.98M8.24M6.59M54.44M45.82M104.11M23.94M274.10M218.16M90.00M711.32M
Receivables - Net 0.22M0.02M-0.02M0.06M-0.03M-0.04M-0.17M1.88M-0.07M2.23M2.27M2.18M2.22M2.42M2.27M2.06M2.18M2.38M1.90M2.05M2.21M2.24M2.05M2.10M1.75M2.15M2.28M2.17M2.22M1.81M2.15M2.34M1.93M2.07M1.64M2.19M2.03M1.87M1.98M2.22M1.82M2.22M2.21M2.43M1.76M1.41M1.42M2.12M1.55M1.65M1.88M2.72M1.00M1.67M2.55M4.38M3.80M5.10M4.52M8.41M
Receivables - Other 0.65M
Receivables 0.22M0.02M-0.02M0.06M-0.03M-0.04M-0.17M1.88M-0.07M2.23M2.27M2.18M2.22M2.42M2.27M2.06M2.18M2.38M1.90M2.05M2.21M2.24M2.05M2.10M1.75M2.15M2.28M2.17M2.22M1.81M2.15M2.34M1.93M2.07M1.64M2.19M2.03M1.87M1.98M2.22M1.82M2.22M2.21M2.43M1.76M1.41M1.42M2.12M1.55M1.65M1.88M2.72M1.00M1.67M2.55M4.38M3.80M5.10M4.52M8.41M
Raw Materials 1.81M2.07M2.35M1.93M2.06M1.95M2.13M2.14M2.10M2.02M2.08M1.85M1.89M1.64M1.84M1.68M1.61M1.44M1.56M1.63M1.73M1.43M1.56M1.62M1.64M1.77M2.13M1.79M1.75M1.67M1.44M1.51M1.48M1.32M1.34M1.29M1.49M
Work In Process 0.34M0.37M0.38M0.43M0.41M0.39M0.36M0.44M0.52M0.41M0.44M0.42M0.39M0.38M0.40M0.38M0.36M0.36M0.37M0.38M0.41M0.42M0.36M0.43M0.38M0.37M0.39M0.45M0.42M0.42M0.46M0.48M0.45M0.43M0.45M0.40M0.36M
Finished Goods 1.30M1.48M1.48M1.32M1.30M1.46M1.66M1.33M1.36M1.52M1.54M1.40M1.27M1.34M1.23M1.33M1.26M1.32M1.44M1.40M1.57M1.42M1.63M1.62M1.49M1.20M1.63M1.60M1.75M1.45M2.02M2.01M1.52M1.07M1.36M1.14M1.10M
Inventory 0.25M0.09M0.08M0.04M0.07M0.05M2.34M2.20M2.77M2.58M2.31M2.23M2.41M2.69M2.58M2.68M2.97M2.43M2.52M2.55M2.89M2.63M2.69M2.63M2.74M2.36M2.28M2.12M2.25M2.22M2.08M1.99M2.23M2.28M2.55M2.09M2.37M2.47M2.27M2.05M2.84M2.51M2.57M2.18M2.59M2.68M2.16M1.64M1.96M1.61M1.65M
Current Deferred Tax Assets 0.04M0.04M0.04M0.16M0.16M0.16M0.16M0.16M0.17M0.16M0.16M0.14M0.14M0.14M0.14M0.14M0.14M0.14M0.14M0.15M0.15M0.15M0.15M0.18M0.18M0.18M0.18M0.20M
Prepaid Assets -0.04M0.09M0.10M0.06M-0.05M-0.16M0.09M0.06M-0.07M0.08M0.12M0.15M0.18M0.14M0.10M0.16M0.14M0.13M0.09M0.27M0.15M0.10M0.09M0.18M0.14M0.18M0.36M0.39M0.15M0.10M0.17M0.19M0.18M0.21M0.38M0.26M0.26M0.95M0.91M0.33M0.16M0.16M0.13M0.01M0.16M0.18M1.49M5.94M4.36M3.14M5.09M4.38M3.47M2.36M4.54M3.97M2.85M3.09M2.49M4.80M2.94M2.96M
Current Assets 5.47M5.79M5.92M6.42M6.55M7.14M7.45M7.81M7.98M8.40M8.35M8.40M8.65M8.54M9.05M7.42M7.48M7.25M7.78M8.05M8.82M8.38M9.15M8.86M9.15M8.66M8.28M6.72M5.96M8.50M8.80M9.05M8.78M8.90M8.54M8.27M8.47M8.80M8.72M8.96M8.59M8.42M8.95M8.69M7.51M7.48M7.48M7.80M6.30M5.71M5.21M68.05M25.96M21.57M16.11M14.14M22.22M14.36M12.98M62.59M54.36M110.96M32.41M281.43M230.05M99.11M729.10M
Non-Current Assets
Construction in Progress 1.11M2.49M3.10M0.36M0.40M
Land & Improvements 5.93M5.91M5.92M5.88M5.89M5.89M5.89M5.89M5.89M5.90M6.00M5.98M6.06M6.06M6.06M6.06M6.09M6.09M6.11M6.12M6.12M6.25M6.25M6.25M6.41M6.50M6.39M6.39M6.37M9.38M9.19M9.19M9.20M9.20M9.20M9.21M9.22M9.37M9.51M9.50M9.50M9.50M9.50M9.56M9.56M9.56M9.56M9.56M9.56M9.56M9.56M
Property, Plant & Equipment (Net) -0.07M-0.10M-0.09M5.01M4.93M5.41M5.44M5.55M5.52M5.45M5.46M5.53M5.52M5.61M5.63M5.59M5.70M5.55M5.42M5.63M5.66M6.69M7.96M8.57M9.16M9.03M8.91M8.76M8.63M8.47M8.30M8.15M8.23M8.22M8.08M8.03M7.99M7.93M7.92M7.87M7.71M7.55M7.39M7.23M7.08M6.93M91.45M121.87M154.10M202.13M191.52M159.41M161.78M181.29M205.28M237.89M272.05M283.10M411.87M509.89M604.76M861.78M
Long-Term Investments 104.28M123.05M140.07M76.73M98.74M122.03M111.45M105.56M98.61M91.87M85.57M79.49M
Goodwill 55.46M55.46M
Intangibles 0.32M0.33M0.33M0.75M0.30M0.30M0.29M0.79M0.33M0.34M0.34M0.50M0.33M0.35M0.35M0.55M0.37M0.33M0.33M0.46M0.34M0.35M0.34M0.49M0.34M0.34M0.35M0.53M0.36M0.37M0.37M0.38M0.37M0.29M0.28M0.27M0.27M0.25M0.25M0.24M0.24M0.25M0.23M0.21M0.65M0.06M0.18M0.12M0.71M0.61M1.80M2.02M
Goodwill & Intangibles 0.32M0.33M0.33M0.75M0.30M0.30M0.29M0.79M0.33M0.34M0.34M0.50M0.33M0.35M0.35M0.55M0.37M0.33M0.33M0.46M0.34M0.35M0.34M0.49M0.34M0.34M0.35M0.53M0.36M0.37M0.37M0.38M0.37M0.29M0.28M0.27M0.27M0.25M0.25M0.24M0.24M0.25M0.23M0.21M0.65M0.06M0.18M0.12M0.71M0.61M1.80M2.02M55.46M55.46M
Other Non-Current Assets 23.70M19.35M15.78M15.20M2.71M7.04M1.42M0.80M0.77M0.68M0.59M0.55M0.71M1.03M8.73M8.80M572.94M
Non-Current Assets -5.47M-5.79M-5.92M-6.42M-6.55M-7.14M-7.45M5.33M-7.98M5.26M5.74M5.76M5.85M5.82M5.74M5.77M5.86M5.86M5.95M5.96M5.92M6.05M5.90M5.77M6.00M5.98M7.02M8.29M8.91M9.51M9.37M9.25M9.10M8.97M8.82M8.65M8.51M8.60M8.58M8.46M8.41M8.28M8.22M8.19M8.14M7.97M7.80M7.63M23.70M7.33M7.17M214.80M260.73M324.84M92.44M154.55M250.07M193.87M182.98M171.25M158.95M146.57M134.22M506.08M611.12M770.29M1,725.34M
Assets 13.14M13.66M14.09M14.17M14.50M14.35M14.79M13.18M13.34M13.11M13.72M14.00M14.74M14.43M15.04M14.63M15.15M14.64M15.30M15.02M14.88M18.01M18.17M18.30M17.88M17.86M17.36M16.92M16.99M17.41M17.31M17.42M17.00M16.70M17.16M16.88M15.64M15.45M15.27M15.44M30.00M13.04M12.38M264.91M272.84M319.14M309.87M317.69M316.78M299.82M311.79M378.11M395.39M479.57M405.90M787.51M841.16M869.41M2,454.45M
Liabilities
Current Liabilities
Accounts Payables -0.05M-0.03M-0.19M-0.18M0.09M0.35M0.39M0.44M0.52M0.46M0.69M0.55M0.83M0.50M0.51M0.59M0.74M0.32M0.66M0.53M0.88M0.51M0.80M0.37M0.86M0.60M0.45M0.42M0.59M0.51M0.75M0.73M0.84M0.87M0.80M0.32M0.61M0.83M0.71M0.65M0.86M0.53M0.77M0.76M0.76M0.32M0.46M0.46M0.04M1.52M1.62M11.79M9.70M13.41M18.28M21.86M18.97M17.30M19.42M15.17M14.31M8.40M19.77M24.38M54.90M38.83M62.28M
Notes Payables 3.15M
Payables -0.05M-0.03M-0.19M-0.18M0.09M0.35M0.39M0.44M0.52M0.46M0.69M0.55M0.83M0.50M0.51M0.59M0.74M0.32M0.66M0.53M0.88M0.51M0.80M0.37M0.86M0.60M0.45M0.42M0.59M0.51M0.75M0.73M0.84M0.87M0.80M0.32M0.61M0.83M0.71M0.65M0.86M0.53M0.77M0.76M0.76M0.32M0.46M0.46M0.04M1.52M1.62M11.79M12.85M13.41M18.28M21.86M18.97M17.30M19.42M15.17M14.31M8.40M19.77M24.38M54.90M38.83M62.28M
Accumulated Expenses -0.15M0.28M0.23M-0.00M-0.12M0.33M0.31M0.28M0.24M0.36M0.32M0.24M0.27M0.20M0.31M0.27M0.28M0.21M0.33M0.27M0.33M0.24M0.37M0.29M0.33M0.25M0.57M0.35M0.40M0.31M0.25M0.39M0.24M0.34M0.24M0.36M0.23M0.34M0.24M0.37M0.24M0.33M0.26M0.38M0.29M0.41M0.36M0.28M0.36M0.47M0.42M3.89M4.53M3.31M4.70M2.90M0.73M0.10M0.72M4.41M0.94M3.03M5.04M16.52M19.53M20.93M51.97M
Other Accumulated Expenses 0.10M0.09M0.12M0.10M0.10M0.09M0.13M0.05M0.07M0.06M0.07M0.05M0.13M0.08M0.11M0.08M0.13M0.08M0.10M0.07M0.10M0.07M0.12M0.08M0.30M0.11M0.07M0.03M0.09M0.12M0.10M0.07M0.09M0.09M0.12M0.06M0.11M0.08M0.25M0.16M0.14M0.24M0.94M0.66M0.13M0.11M0.16M0.17M0.26M0.10M0.16M3.77M8.64M6.37M10.29M14.96M9.12M7.88M6.74M4.77M5.49M7.75M7.08M2.41M6.43M6.13M4.22M
Short term Debt 0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M3.29M3.46M2.69M1.44M12.00M10.59M15.44M34.62M51.94M7.00M36.53M76.46M123.47M99.36M72.30M30.00M
Current Leases 0.09M0.09M0.09M0.04M0.04M0.04M0.04M0.05M0.05M0.05M0.05M0.05M0.03M0.03M0.62M1.99M
Current Taxes 0.08M-0.04M0.10M-0.07M0.01M-0.01M0.00M0.05M0.09M0.08M0.08M
Current Deferred Revenue 32.00M47.72M50.70M
Total Current Liabilities 0.71M0.81M0.63M0.81M0.74M0.87M0.83M0.78M0.84M0.88M1.09M0.84M1.23M0.82M1.01M1.02M1.15M0.60M1.09M0.87M1.39M0.82M1.29M0.74M1.49M0.95M1.49M1.14M1.18M1.12M1.23M1.31M1.31M1.43M1.28M0.88M1.09M1.38M1.34M1.30M1.37M1.24M2.11M1.93M1.32M4.13M4.43M3.60M1.74M2.09M2.20M45.86M52.94M97.52M105.56M126.02M56.12M81.68M108.48M154.66M122.11M92.42M32.41M51.84M120.93M151.30M705.85M
Non-Current Liabilities
Capital Leases 0.29M0.29M0.29M0.29M
Non-Current Debt 3.14M3.11M3.08M3.04M3.01M2.98M2.95M2.91M2.89M2.85M2.82M2.79M2.76M2.72M2.69M2.65M0.68M0.48M94.63M97.66M85.39M81.51M72.97M113.41M82.40M48.47M0.06M0.05M0.04M
Convertible Debt 487.50M488.11M488.72M1,060.17M
Non-Current Deffered Revenue 58.04M42.30M35.50M
Liabilities from Discontinued Operations 1.75M2.44M2.49M
Non-Current Deferred Tax Liability 0.17M0.17M0.17M0.34M0.34M0.34M0.34M0.37M0.43M0.43M0.43M0.53M0.53M0.53M0.53M0.55M0.55M0.55M0.55M0.39M0.39M0.39M0.39M0.45M0.45M0.45M0.45M0.14M0.16M0.16M0.16M0.18M0.18M0.18M0.26M0.26M0.26M
Operating Leases 0.99M0.97M0.95M0.96M0.95M0.94M0.92M0.96M0.90M0.94M0.92M0.91M3.43M3.45M11.87M24.81M
Other Non-Current Liabilities 12.00M10.90M1.23M371.60M
Total Non-Current Liabilities 0.39M3.53M3.49M3.52M3.49M3.46M3.43M3.09M3.07M3.04M3.01M3.00M2.97M2.94M2.72M2.69M129.73M189.03M28.28M27.66M693.85M1,835.50M
Total Liabilities 0.95M1.05M1.26M1.18M1.56M1.16M1.35M1.39M1.58M1.03M1.52M1.40M1.91M1.35M1.82M1.29M2.03M1.50M2.03M1.52M1.56M4.65M4.73M4.84M4.80M4.89M4.71M3.97M4.16M4.43M4.35M4.31M4.34M4.18M4.83M4.62M3.97M4.81M4.91M3.60M1.74M141.73M151.83M184.12M188.02M199.93M170.47M165.00M157.86M155.62M123.05M93.33M33.27M543.07M670.79M695.08M2,207.10M
Shareholder's Equity
Total Debt 3.27M3.24M3.20M3.17M3.14M3.11M3.08M3.04M3.01M2.98M2.95M2.92M2.89M2.85M2.82M2.79M3.97M3.94M2.69M1.44M106.63M108.26M100.83M116.13M124.91M120.41M118.93M124.93M123.52M99.41M72.34M30.00M
Common Equity 12.19M12.61M12.84M12.99M12.94M13.19M13.44M11.79M11.76M12.08M12.20M12.60M12.83M13.08M13.22M13.34M13.11M13.15M13.27M13.50M13.31M13.36M13.45M13.46M13.09M12.97M12.65M12.96M12.83M12.98M12.96M13.11M12.66M12.52M12.33M12.26M11.67M10.64M10.36M11.84M28.27M10.95M10.18M123.18M121.01M135.02M121.90M117.75M146.31M134.82M153.93M222.49M272.34M386.24M372.63M244.44M170.38M174.33M247.34M
Shareholder's Equity 11.42M11.52M10.82M11.03M11.18M11.57M11.85M12.19M12.29M12.61M12.84M12.99M12.94M13.19M13.44M11.79M11.76M12.08M12.20M12.60M12.83M13.08M13.22M13.34M13.11M13.15M13.27M13.50M13.31M13.36M13.45M13.46M13.09M12.97M12.65M12.96M12.83M12.98M12.96M13.11M12.66M12.52M12.33M12.26M11.67M10.64M10.36M11.84M28.27M10.95M10.18M123.18M121.01M135.02M121.90M117.75M146.31M134.82M153.93M222.49M272.34M386.24M372.63M244.44M170.38M174.33M247.34M
Liabilities and Shareholders Equity 13.14M13.66M14.09M14.17M14.50M14.35M14.79M13.18M13.34M13.11M13.72M14.00M14.74M14.43M15.04M14.63M15.15M14.64M15.30M15.02M14.88M18.01M18.17M18.30M17.88M17.86M17.36M16.92M16.99M17.41M17.31M17.42M17.00M16.70M17.16M16.88M15.64M15.45M15.27M15.44M30.00M13.04M12.38M264.91M272.84M319.14M309.87M317.69M316.78M299.82M311.79M378.11M395.39M479.57M405.90M787.51M841.16M869.41M2,454.45M
Treasury Shares 0.00M270.000.00M0.00M0.03M0.00M0.01M0.01M0.05M0.06M0.09M0.09M1.93M1.93M1.93M10.81M9.37M6.42M11.59M6.94M4.24M18.57M24.47M24.47M24.47M
Retained Earnings 9.03M9.14M8.43M8.63M8.78M9.12M9.40M9.73M9.77M10.08M10.29M10.43M10.37M10.61M10.84M9.12M9.04M9.33M9.45M9.81M10.01M10.21M10.35M10.46M10.23M10.25M10.37M10.59M10.40M10.44M10.52M10.53M10.15M10.03M9.74M10.05M9.92M10.06M10.04M10.19M9.73M9.60M9.42M9.34M8.75M7.71M7.43M8.90M-1.68M7.85M7.00M-95.68M-113.91M-127.82M-162.10M-186.47M-212.73M-230.30M-249.40M-259.89M-269.50M-280.35M-303.08M-332.28M-393.69M-412.06M-867.11M
Preferred Shares 9.27M9.56M9.80M9.27M9.27M9.27M9.27M9.27M9.27M9.27M9.27M9.27M9.27M9.27M9.27M