Watts Water Technologies Cash Flow Statement (2009-2026) | WTS

Cash Flow Statement Jun2009 Sep2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
37.50M46.40M-107.80M54.50M69.70M58.70M39.00M64.70M75.90M65.80M-191.10M72.60M82.00M69.10M-217.60M74.00M100.90M82.20M-222.50M99.60M
Depreciation and Depletion (Quarter)
8.00M7.50M7.90M7.20M7.00M7.30M6.10M7.00M7.30M7.50M8.30M8.60M8.30M9.00M8.70M8.80M9.10M9.10M9.20M9.40M
Share-based Compensation (Quarter)
7.00M6.90M6.10M3.30M4.90M5.00M5.20M4.00M5.50M5.00M5.70M4.00M6.00M5.50M4.00M2.90M6.60M5.60M6.10M5.20M
Deferred Taxes (Quarter)
9.10M3.90M-0.50M-5.80M6.90M4.80M23.70M0.70M9.40M6.80M1.90M-0.90M6.10M7.30M2.20M2.40M3.80M-38.80M-5.90M-4.80M
Cash from Discontinued Operations (Quarter)
Gains from Sales and Divestitures (Quarter)
0.08M0.08M0.08M0.08M0.04M
Gains from Investment Securities (Quarter)
0.05M0.02M0.04M0.04M0.03M0.30M0.04M0.04M0.03M12.80M0.02M0.02M0.20M10.90M0.05M0.04M12.80M
Non-cash Items (Quarter)
0.00M0.00M
Cash from Operations (Quarter)
39.30M61.70M45.90M-2.00M46.90M41.40M137.70M33.40M67.10M100.40M109.90M45.60M85.30M90.70M139.50M55.20M69.70M122.40M154.70M17.90M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
3.40M3.20M3.20M3.10M3.00M3.00M3.00M3.00M3.00M3.00M4.20M4.70M5.10M5.10M4.90M4.90M5.10M5.60M6.00M
Amortization of Deferred Charges (Quarter)
-9.30M0.60M0.60M
Depreciation & Amortization (CF) (Quarter)
11.50M10.70M11.10M10.30M10.00M10.20M9.10M10.00M10.30M10.50M12.50M13.30M13.50M14.00M13.60M13.70M14.50M14.20M14.80M15.40M
Change in Working Capital
Change in Receivables (Quarter)
16.80M-11.20M-19.40M43.20M10.90M-3.10M-31.00M34.80M-5.60M-10.10M-25.30M44.50M5.50M-23.20M-30.10M41.30M28.00M-13.20M-46.60M82.00M
Change in Inventory (Quarter)
33.30M41.30M20.30M34.70M37.80M1.10M-57.20M23.90M11.10M-31.30M-30.70M12.50M4.30M-12.40M-18.00M18.40M18.60M10.40M28.00M19.80M
Change in Accured Expenses (Quarter)
45.30M25.60M-12.30M0.70M23.70M-31.60M-14.10M15.80M-2.70M-18.80M-3.10M5.70M10.90M-14.30M5.70M32.50M8.40M-3.40M8.30M-2.90M
Other Working Capital Changes (Quarter)
2.90M-5.70M-1.00M-1.90M-6.00M1.90M7.00M-3.30M15.00M-7.10M7.90M10.90M-2.70M5.90M10.40M18.50M-16.70M3.00M
Investing Activities
Capital Expenditures (Quarter)
8.30M6.60M7.10M5.60M7.50M7.10M7.90M5.10M6.50M7.40M10.70M10.10M6.80M6.40M12.00M9.60M10.20M11.50M14.40M11.30M
Sales of Property, Plant and Equipment (Quarter)
2.00M0.20M0.10M4.30M1.10M4.60M0.20M
Acquisitions (Quarter)
0.40M301.30M100.80M-4.50M70.30M15.40M171.40M1.90M
Divestments (Quarter)
Change in Acquisitions & Divestments (Quarter)
Cash from Investing Activities (Quarter)
-6.10M-6.60M-16.00M-5.60M-6.70M-7.00M-3.60M-5.10M-18.20M-7.80M-312.00M-109.80M2.30M-5.20M-12.00M-79.90M-25.60M-11.50M-185.80M-13.20M
Financing Activities
Other financing activities (Quarter)
Cash from Financing Activities (Quarter)
-20.50M-53.60M-23.30M-4.70M-29.00M-35.00M-53.00M-29.00M-67.90M-16.90M182.80M-44.60M-44.30M-67.30M-34.30M-29.90M-22.40M-22.20M-22.40M-34.80M
Dividend Payments
Dividends Paid - Common (Quarter)
8.90M8.80M8.80M9.00M10.30M10.10M10.10M10.10M12.20M12.10M12.10M12.10M14.60M14.40M14.40M14.40M17.60M17.40M17.50M17.50M
Additional items
Exchange Rate Effect (Quarter)
2.00M-2.90M-3.30M-2.90M-8.00M-9.90M10.20M1.70M-0.90M-4.90M6.70M-4.20M-1.00M6.30M-10.20M4.50M10.80M-0.30M1.30M-0.70M
Change in Cash (Quarter)
14.70M-1.40M3.30M-15.20M3.20M-10.50M91.30M1.00M-19.90M70.80M-12.60M-113.00M42.30M24.50M83.00M-50.10M32.50M88.40M-52.20M-30.80M
Free Cash Flow (Quarter)
31.00M55.10M38.80M-7.60M39.40M34.30M129.80M28.30M60.60M93.00M99.20M35.50M78.50M84.30M127.50M45.60M59.50M110.90M140.30M6.60M
Net Cash Flow (Quarter)
12.70M1.50M6.60M-12.30M11.20M-0.60M81.10M-0.70M-19.00M75.70M-19.30M-108.80M43.30M18.20M93.20M-54.60M21.70M88.70M-53.50M-30.10M