Watts Water Technologies Inc (NYSE: WTS)

Sector: Industrials Industry: Specialty Industrial Machinery CIK: 0000795403
Market Cap 12.20 Bn
P/B 13.87
P/E 701.02
P/S 9.95
ROIC (Qtr) 14.78
Div Yield % 0.29
Rev 1y % (Qtr) 12.53
Total Debt (Qtr) 197.50 Mn
Debt/Equity (Qtr) 0.10
Add ratio to table...

About

Watts Water Technologies, Inc. (WTS) is a company that operates in the water technologies and solutions industry. It was established in 1874 by Joseph E. Watts and has since grown into a global manufacturer and provider of water technologies and solutions. The company's main business activities include the sale of a broad range of products and solutions, which are categorized into four segments: Residential & Commercial Flow Control and Protection, HVAC & Gas, Drainage & Water Re-use, and Water Quality. The Residential & Commercial Flow Control...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 386.80M provides robust 1.96x coverage of total debt 197.50M, indicating excellent debt servicing capability and financial flexibility.
  • Operating cash flow of 386.80M provides exceptional 35.49x coverage of interest expenses 10.90M, showing strong debt service capability.
  • Operating cash flow of 386.80M provides strong 20.25x coverage of stock compensation 19.10M, indicating sustainable incentive practices.
  • Strong tangible asset base of 1.70B provides 8.59x coverage of total debt 197.50M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 343.50M exceeds capital expenditure of 43.30M by 7.93x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 386.80M barely covers its investment activities of (129M), with a coverage ratio of -3, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 386.80M provides thin coverage of dividend payments of (63.80M) with a -6.06 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 457.70M provide limited coverage of acquisition spending of (85.70M), which is -5.34x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 343.50M represents just -19.52x of debt issuance (17.60M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating cash flow of 386.80M is outpaced by equity issuance of (15.80M) (-24.48 ratio), indicating concerning reliance on equity markets for funding operations.

Segments Breakdown of Revenue (2024)

Contract with Customer, Sales Channel Breakdown of Revenue (2024)

Peer comparison

Companies in the Specialty Industrial Machinery
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GEV GE Vernova Inc. 224.93 Bn 194.57 6.14 0.00 Bn
2 ETN Eaton Corp plc 153.13 Bn 38.99 5.75 11.22 Bn
3 PH Parker-Hannifin Corp 135.87 Bn 165.29 12.09 9.87 Bn
4 EMR Emerson Electric Co 111.68 Bn 47.10 4.65 13.41 Bn
5 ITW Illinois Tool Works Inc 86.68 Bn 28.27 5.40 8.97 Bn
6 CMI Cummins Inc 82.13 Bn 28.89 2.44 7.55 Bn
7 AME Ametek Inc/ 53.79 Bn 36.34 7.27 2.28 Bn
8 ROK Rockwell Automation, Inc 43.80 Bn 44.24 5.11 3.68 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 4.52 2.28
EV to Cash from Ops. EV/CFO 67.17 37.14
EV to Debt EV to Debt 62.38 34.39
EV to EBIT EV/EBIT 174.26 27.71
EV to EBITDA EV/EBITDA 89.34 25.34
EV to Free Cash Flow [EV/FCF] EV/FCF 76.66 133.36
EV to Market Cap EV to Market Cap 1.01 1.04
EV to Revenue EV/Rev 10.05 39.88
Price to Book Value [P/B] P/B 13.87 6.22
Price to Earnings [P/E] P/E 701.02 143.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 5.09 2.57
Dividend Payout Ratio % Div Payout % (Qtr) 19.60 15.73
Dividend per Basic Share Div per Share (Qtr) 1.90 0.91
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 18.53 82.53
Interest Coverage Int. cover (Qtr) 39.68 12.34
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -54.09 -45.99
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 50.61 118.48
Dividend Growth (1y) % Div 1y % (Qtr) 20.25 10.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 14.42 -283.03
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 10.75 -36.87
EBIT Growth (1y) % EBIT 1y % (Qtr) 10.90 -80.72
EBT Growth (1y) % EBT 1y % (Qtr) 12.64 -120.93
EPS Growth (1y) % EPS 1y % (Qtr) 15.91 -39.22
FCF Growth (1y) % FCF 1y % (Qtr) 13.22 85.55
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 7.92 0.87
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.86 0.62
Cash Payout Ratio Cash Payout (Qtr) 0.15 0.10
Cash Ratio Cash Ratio (Qtr) 0.99 3.01
Current Ratio Curr Ratio (Qtr) 2.83 4.97
Debt to Equity Ratio Debt/Equity (Qtr) 0.10 0.38
Interest Cover Ratio Int Coverage (Qtr) 39.68 12.34
Times Interest Earned Times Interest Earned (Qtr) 39.68 12.34
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 20.80 -7,291.27
EBIT Margin % EBIT Margin % (Qtr) 18.37 -7,413.30
EBT Margin % EBT Margin % (Qtr) 17.91 -9,015.79
Gross Margin % Gross Margin % (Qtr) 48.80 -32.61
Net Profit Margin % Net Margin % (Qtr) 13.80 -7,962.06