|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 467.00M | 455.00M | 473.90M | 463.20M | 526.60M | 487.80M | 501.90M | 471.70M | 532.80M | 504.30M | 547.50M | 570.90M | 597.30M | 543.60M | 540.40M | 558.00M | 643.70M | 611.70M | 625.10M | 677.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.90M | 261.00M | 274.60M | 264.60M | 287.40M | 269.90M | 283.30M | 253.60M | 280.00M | 269.90M | 291.90M | 303.40M | 312.50M | 286.50M | 287.80M | 285.50M | 317.80M | 313.30M | 315.80M | 351.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.10M | 194.00M | 199.30M | 198.60M | 239.20M | 217.90M | 218.60M | 218.10M | 252.80M | 234.40M | 255.60M | 267.50M | 284.80M | 257.10M | 252.60M | 272.50M | 325.90M | 298.40M | 309.30M | 326.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.40M | 128.40M | 135.60M | 126.10M | 141.60M | 135.80M | 145.20M | 133.70M | 150.80M | 146.90M | 173.10M | 169.60M | 173.10M | 159.00M | 162.80M | 167.50M | 187.20M | 185.10M | 194.50M | 192.90M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.00M | 0.90M | 1.10M | 1.00M | 1.70M | 1.70M | 6.20M | -0.30M | 1.60M | 0.40M | 3.80M | 1.20M | 0.20M | 4.90M | 0.80M | 17.30M | 3.40M | 1.90M | 1.10M | 0.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.40M | 129.30M | 136.70M | 127.10M | 143.30M | 137.50M | 151.40M | 133.40M | 152.40M | 147.30M | 176.90M | 170.80M | 173.30M | 163.90M | 163.60M | 184.80M | 190.60M | 187.00M | 195.60M | 193.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.70M | 64.70M | 62.60M | 71.50M | 95.90M | 80.40M | 67.20M | 84.70M | 100.40M | 87.10M | -198.80M | 96.70M | 111.50M | 93.20M | 89.00M | 87.70M | 135.30M | 111.40M | -240.80M | 133.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.70M | 64.70M | 62.60M | 71.50M | 95.90M | 80.40M | 67.20M | 84.70M | 100.40M | 87.10M | -198.80M | 96.70M | 111.50M | 93.20M | 89.00M | 87.70M | 135.30M | 111.40M | -240.80M | 133.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | 0.20M | 0.30M | 0.40M | 1.30M | 2.30M | 3.20M | 2.10M | 1.90M | 2.10M | 2.80M | 2.30M | 2.30M | 2.50M | 2.70M | 1.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.20M | -0.20M | -0.30M | | 0.10M | -0.80M | -0.10M | 0.60M | -0.10M | -0.80M | 0.60M | 0.20M | 0.60M | | -0.40M | -0.20M | -0.20M | -0.50M | -0.70M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | -1.20M | -1.60M | -1.60M | -1.70M | -1.60M | 8.40M | -1.20M | 0.20M | -0.10M | -0.80M | -1.50M | 0.20M | 0.60M | | -0.40M | -0.60M | -0.20M | 4.40M | -0.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.70M | 63.50M | -78.60M | 69.90M | 94.20M | 78.80M | 64.70M | 83.50M | 100.60M | 88.10M | -150.90M | 95.20M | 109.50M | 92.30M | -181.30M | 86.90M | 134.70M | 111.00M | -231.60M | 131.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.20M | 17.10M | 29.20M | 15.40M | 24.50M | 20.10M | 25.70M | 18.80M | 24.70M | 22.30M | 40.20M | 22.60M | 27.50M | 23.20M | 36.30M | 12.90M | 33.80M | 28.80M | -9.10M | 31.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.50M | 46.40M | 40.10M | 54.50M | 69.70M | 58.70M | 68.60M | 64.70M | 75.90M | 65.80M | 55.70M | 72.60M | 82.00M | 69.10M | 67.60M | 74.00M | 100.90M | 82.20M | 83.70M | 99.60M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.50M | 46.40M | -107.80M | 54.50M | 69.70M | 58.70M | 39.00M | 64.70M | 75.90M | 65.80M | -191.10M | 72.60M | 82.00M | 69.10M | -217.60M | 74.00M | 100.90M | 82.20M | -222.50M | 99.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.50M | 46.40M | -107.80M | 54.50M | 69.70M | 58.70M | 39.00M | 64.70M | 75.90M | 65.80M | -191.10M | 72.60M | 82.00M | 69.10M | -217.60M | 74.00M | 100.90M | 82.20M | -222.50M | 99.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.50M | 46.40M | -107.80M | 54.50M | 69.70M | 58.70M | 39.00M | 64.70M | 75.90M | 65.80M | -191.10M | 72.60M | 82.00M | 69.10M | -217.60M | 74.00M | 100.90M | 82.20M | -222.50M | 99.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.50M | 46.40M | 40.10M | 54.50M | 69.70M | 58.70M | 68.60M | 64.70M | 75.90M | 65.80M | 55.70M | 72.60M | 82.00M | 69.10M | 67.60M | 74.00M | 100.90M | 82.20M | 83.70M | 99.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11 | 1.38 | 1.18 | 1.62 | 2.08 | 1.76 | 2.05 | 1.94 | 2.27 | 1.97 | 1.68 | 2.17 | 2.44 | 2.07 | 2.02 | 2.21 | 3.01 | 2.45 | 2.50 | 2.97 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11 | 1.37 | 1.18 | 1.61 | 2.07 | 1.75 | 2.05 | 1.93 | 2.26 | 1.96 | 1.67 | 2.17 | 2.44 | 2.06 | 2.02 | 2.21 | 3.01 | 2.45 | 2.50 | 2.97 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.80M | 33.70M | 33.80M | 33.70M | 33.50M | 33.50M | 33.50M | 33.40M | 33.40M | 33.40M | 33.40M | 33.40M | 33.50M | 33.50M | 33.50M | 33.50M | 33.50M | 33.50M | 33.50M | 33.50M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.90M | 33.80M | 33.70M | 33.70M | 33.60M | 33.50M | 33.60M | 33.50M | 33.50M | 33.50M | 33.50M | 33.50M | 33.50M | 33.50M | 33.50M | 33.50M | 33.50M | 33.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.70M | 64.70M | 62.60M | 71.50M | 95.90M | 80.40M | 67.20M | 84.70M | 100.40M | 87.10M | -198.80M | 96.70M | 111.50M | 93.20M | 89.00M | 87.70M | 135.30M | 111.40M | -240.80M | 133.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.40M | 1.40M | 1.40M | 1.70M | 1.90M | 2.00M | 1.50M | 1.70M | 1.20M | 3.80M | 4.20M | 4.10M | 3.60M | 2.80M | 2.70M | 2.70M | 2.70M | 2.70M | 2.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.47% | 26.93% | -37.15% | 22.03% | 26.01% | 25.51% | 39.72% | 22.51% | 24.55% | 25.31% | -26.64% | 23.74% | 25.11% | 25.14% | -20.02% | 14.84% | 25.09% | 25.95% | 3.93% | 24.20% |