|
Assets Growth (1y)
|
| | | | | 8.60% | | 8.42% | 8.04% | 6.78% | 5.03% | 5.42% | 6.13% | | | | 10.58% | 39.72% | 38.24% | 34.42% | 82.59% | 41.92% | 43.45% | 46.39% | 6.91% | 6.95% | 6.25% | 6.95% | 7.63% | 7.98% | 7.33% | 7.24% | 6.33% | 7.02% | 7.55% | 7.14% | 7.81% | 7.14% | 6.89% | 7.04% | 7.46% | 7.55% | 7.56% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 29.23% | 28.48% | 28.20% | 28.15% | 28.08% | 17.90% | 17.83% | 18.86% | 6.95% | 7.32% | 7.04% | 7.11% | 7.26% | 7.38% | 7.25% | 7.14% | 7.20% | 7.24% | 7.33% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.82% | 19.63% | 19.45% | 19.32% | 19.22% | 13.45% | 13.46% | 14.00% | 7.23% | 7.33% | 7.11% |
|
Assets (QoQ)
|
| | | | 1.19% | 4.07% | 0.98% | 1.97% | 0.83% | 2.85% | -0.67% | 2.34% | 1.51% | 2.60% | 2.84% | 3.07% | 1.67% | 29.65% | 1.75% | 0.22% | 38.10% | 0.77% | 2.85% | 2.28% | 0.85% | 0.81% | 2.17% | 2.96% | 1.49% | 1.14% | 1.55% | 2.88% | 0.63% | 1.79% | 2.05% | 2.49% | 1.26% | 1.16% | 1.81% | 2.63% | 1.67% | 1.24% | 1.83% |
|
Capital Expenditures Growth (1y)
|
| | | | 16.75% | 4.73% | -11.21% | 10.92% | -10.68% | 36.60% | 33.48% | | | | | | 27.26% | 21.44% | 4.57% | -2.49% | -11.25% | 28.79% | 97.19% | 89.29% | 49.92% | 29.93% | 3.92% | 22.44% | 2.98% | 6.52% | 8.76% | -0.46% | 32.95% | 25.92% | 10.79% | -5.38% | 3.80% | -2.63% | 17.36% | 22.38% | 6.93% | 15.62% | -3.43% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 19.19% | 26.67% | 28.92% | 31.23% | 11.07% | 21.25% | 30.62% | 32.13% | 27.09% | 20.34% | 7.79% | 4.86% | 12.43% | 9.31% | 12.24% | 4.85% | 13.85% | 12.33% | 7.88% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.31% | 22.21% | 20.89% | 16.31% | 13.59% | 16.93% | 23.71% | 21.71% | 17.90% | 14.43% | 7.25% |
|
Capital Expenditures (QoQ)
|
| -8.29% | -5.79% | 9.56% | 23.35% | -17.74% | -20.13% | 36.87% | -0.68% | 25.81% | -21.96% | | | 6.03% | 13.57% | 20.47% | -12.28% | 1.19% | -2.21% | 12.33% | -20.16% | 46.85% | 49.72% | 7.83% | -36.76% | 27.27% | 19.75% | 27.05% | -46.81% | 31.64% | 22.26% | 16.28% | -28.96% | 24.67% | 7.58% | -0.70% | -22.06% | 16.95% | 29.66% | 3.55% | -31.90% | 26.45% | 8.29% |
|
Cash & Equivalents Growth (1y)
|
| | | -5.14% | -24.76% | -72.87% | -50.91% | -47.25% | -41.07% | 38.25% | -28.32% | -27.03% | -23.36% | | | | 26.58% | 3,628.33% | 47,521.20% | 51,428.04% | 685.79% | -99.63% | -99.58% | -99.74% | -43.34% | 16.29% | 14.62% | 118.91% | 223.05% | 54.40% | 140.00% | 7.86% | -65.44% | -10.28% | -63.60% | -59.54% | 74.70% | 61.65% | -0.81% | 98.53% | -40.95% | 33.22% | -24.17% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -28.53% | -30.22% | | | | | | | | | | | | 77.96% | -45.86% | 31.68% | 42.82% | 143.20% | -81.27% | -77.42% | -81.73% | -14.15% | 17.23% | 0.04% | -1.51% | 24.95% | 30.83% | -4.67% | -4.67% | -29.09% | 24.55% | -35.07% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.47% | -26.14% | 14.81% | 4.92% | 54.08% | -60.57% | -66.60% | -65.48% | -8.18% | 28.25% | -5.51% |
|
Cash & Equivalents (QoQ)
|
30.34% | 21.39% | -32.39% | -11.32% | 3.37% | -56.22% | 22.33% | -4.71% | 15.48% | 2.70% | -36.58% | -3.00% | 21.30% | 1,553.59% | -91.95% | -14.94% | 11.75% | 48,606.54% | 2.86% | -7.96% | -98.30% | -77.31% | 17.53% | -43.17% | 273.86% | -53.43% | 15.85% | 8.54% | 451.70% | -77.74% | 80.07% | -51.22% | 76.78% | -42.22% | -26.95% | -45.77% | 663.23% | -46.54% | -55.17% | 8.53% | 127.00% | 20.63% | -74.48% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 37.97% | -35.33% | 19.70% | -6.22% | 11.95% | 45.36% | -66.50% | | | | | | -26.92% | -19.43% | 41.92% | -4.73% | -2,568.97% | -46.90% | -98.26% | -51.64% | 95.01% | -15.74% | -18.24% | -9.93% | -31.24% | -6.51% | -13.67% | -2.91% | -4.28% | -36.72% | 0.79% | 14.70% | 64.44% | 10.19% | -10.86% | -31.09% | -232.87% | -16.68% | -11.76% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -19.09% | -26.63% | -10.84% | -20.41% | -20.42% | -21.89% | -38.64% | -19.71% | 59.14% | -19.00% | -10.07% | 1.18% | 21.34% | -9.35% | -7.73% | -4.79% | -7.27% | -12.73% | -7.12% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.24% | -24.21% | -8.96% | -8.91% | 8.32% | -17.33% | -23.99% | -13.92% | 39.54% | -12.05% | -10.56% |
|
Cash from Investing Activities (QoQ)
|
| -43.61% | 53.08% | -19.18% | 22.76% | -213.30% | 72.16% | -57.64% | 35.97% | -94.43% | 15.16% | | | -5.80% | -102.58% | 12.33% | 32.45% | 0.44% | 1.48% | -58.08% | -1,621.34% | 94.52% | -32.96% | -20.91% | 43.41% | -27.21% | -35.84% | -12.41% | 32.43% | -3.24% | -44.97% | -1.77% | 31.54% | -35.35% | -5.20% | 12.50% | 71.46% | -241.83% | -29.87% | -3.47% | 27.53% | -19.82% | -24.39% |
|
Cash from Operations Growth (1y)
|
| | | | 20.01% | -15.11% | 15.62% | 75.18% | 24.57% | 91.02% | 5.19% | | | | | | -10.26% | -89.85% | 16.06% | 42.04% | 20.47% | 1,713.00% | 24.89% | -20.93% | 167.46% | 5.15% | -15.09% | -5.20% | 21.58% | -32.84% | -30.96% | -2.03% | 29.31% | 107.95% | 78.06% | 58.99% | -40.07% | -15.51% | 7.06% | 14.58% | 24.43% | 46.63% | 18.58% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 42.47% | 24.62% | 7.17% | 2.11% | 57.64% | 133.94% | -9.87% | -9.78% | 61.40% | 13.66% | 1.44% | 13.88% | -1.97% | 5.67% | 9.59% | 21.30% | -1.20% | 37.09% | 31.24% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.37% | 22.00% | 8.64% | 10.65% | 24.87% | 86.39% | 6.90% | 6.00% | 25.68% | 12.71% | 5.79% |
|
Cash from Operations (QoQ)
|
| -14.72% | 1.05% | -44.90% | 152.73% | -39.68% | 37.64% | -16.52% | 79.71% | -7.50% | -24.21% | | | -7.95% | 48.83% | -35.73% | 1.92% | -89.59% | 1,601.62% | -21.35% | -13.55% | 56.70% | 17.22% | -50.20% | 192.42% | -38.40% | -5.34% | -44.41% | 275.00% | -65.97% | -2.69% | -21.11% | 394.94% | -45.27% | -16.67% | -29.55% | 86.57% | -22.85% | 5.58% | -24.61% | 102.60% | -9.08% | -14.62% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 8.34% | 7.91% | 7.92% | 7.88% | 7.77% | 7.24% | 7.14% | | | | | | 7.22% | 29.75% | 29.76% | 32.64% | 33.81% | 21.51% | 21.56% | 18.96% | 17.84% | 7.26% | 10.25% | 10.24% | 10.24% | 14.13% | 11.05% | 11.05% | 11.78% | 7.95% | 7.95% | 11.44% | 10.71% | 10.70% | 9.67% | 6.55% | 6.59% | 8.63% | 7.95% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 19.13% | 19.14% | 20.25% | 20.27% | 20.24% | 14.15% | 14.17% | 13.35% | 13.24% | 9.74% | 9.74% | 10.91% | 10.91% | 10.90% | 9.55% | 9.66% | 9.67% | 9.09% | 8.52% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.81% | 15.81% | 15.83% | 16.57% | 16.56% | 12.20% | 12.00% | 11.57% | 11.37% | 9.71% | 9.37% |
|
Dividends Paid - Common (QoQ)
|
| 7.55% | 0.29% | 0.21% | 0.23% | 7.12% | 0.30% | 0.17% | 0.13% | 6.59% | 0.21% | | | 0.08% | 7.00% | 0.02% | 0.11% | 21.11% | 7.00% | 2.24% | 0.99% | 9.98% | 7.05% | 0.05% | 0.05% | 0.10% | 10.03% | 0.04% | 0.05% | 3.64% | 7.06% | 0.04% | 0.70% | 0.09% | 7.05% | 3.27% | 0.05% | 0.08% | 6.05% | 0.34% | 0.09% | 2.00% | 5.38% |
|
Dividends payables Growth (1y)
|
| | | | | | | | 7.27% | | | | 7.11% | | | | | | | | | | | | | | | | | | | | 11.81% | | | 10.71% | 10.71% | | | 6.57% | 7.21% | | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.89% | | |
|
Dividends payables (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09% | | | | 0.08% | | | | 0.69% | | |
|
EBITDA Margin Growth (1y)
|
| | | 210.00 | 432.00 | -317.00 | 475.00 | 340.00 | -214.00 | 244.00 | | | | | | | -1774.00 | -635.00 | 173.00 | 3,019.00 | 1,185.00 | 154.00 | -2034.00 | -675.00 | 1,122.00 | -624.00 | -203.00 | 8.00 | -297.00 | -204.00 | 184.00 | -546.00 | -216.00 | 256.00 | 368.00 | 1,196.00 | 1,707.00 | -355.00 | -353.00 | 232.00 | -721.00 | 359.00 | 336.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 532.00 | -1105.00 | -2063.00 | 2,353.00 | 2,010.00 | -674.00 | -2053.00 | -1212.00 | 609.00 | -573.00 | 349.00 | 658.00 | 1,194.00 | -303.00 | 199.00 | 882.00 | 770.00 | 260.00 | 351.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.00 | -1053.00 | -1512.00 | 3,003.00 | 3,501.00 | -773.00 | -2038.00 | 216.00 | 1,596.00 | -568.00 | 332.00 |
|
EBITDA Margin (QoQ)
|
284.00 | 210.00 | -673.00 | 390.00 | 506.00 | -540.00 | 120.00 | 254.00 | -48.00 | -81.00 | | | | 527.00 | 316.00 | -3637.00 | 1,019.00 | 1,667.00 | 1,124.00 | -791.00 | -815.00 | 636.00 | -1064.00 | 568.00 | 981.00 | -1110.00 | -642.00 | 779.00 | 676.00 | -1017.00 | -254.00 | 50.00 | 1,006.00 | -545.00 | -143.00 | 878.00 | 1,517.00 | -2607.00 | -141.00 | 1,462.00 | 565.00 | -1527.00 | -164.00 |
|
EBIT Growth (1y)
|
| | | 8.87% | 16.70% | 22.21% | 21.11% | 13.32% | 5.24% | 3.10% | | | | | | | -2.74% | -6.69% | 2.09% | 35.84% | 8.98% | 52.09% | -1.16% | 55.73% | 216.14% | 5.04% | -3.59% | 5.07% | -2.03% | 6.50% | 24.06% | 21.77% | -0.95% | 12.72% | 9.17% | 2.36% | 2.30% | -6.42% | 12.87% | 30.27% | 46.92% | 27.52% | 9.47% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 49.64% | 14.24% | -0.92% | 30.51% | 50.00% | 19.38% | 5.74% | 25.83% | 45.30% | 8.04% | 9.30% | 9.41% | -0.24% | 3.95% | 15.20% | 17.53% | 14.19% | 10.39% | 10.49% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.60% | 12.34% | 5.67% | 22.61% | 27.88% | 12.41% | 7.81% | 21.58% | 35.76% | 8.52% | 10.04% |
|
EBIT Margin Growth (1y)
|
| | | 280.00 | 358.00 | -204.00 | 431.00 | 275.00 | 137.00 | 21.00 | | | | | | | -215.00 | -397.00 | -242.00 | 722.00 | -477.00 | 694.00 | -1352.00 | -971.00 | 1,106.00 | -1135.00 | -215.00 | -197.00 | -726.00 | -188.00 | 92.00 | -196.00 | -152.00 | 486.00 | 445.00 | 1,219.00 | 665.00 | -211.00 | 222.00 | 121.00 | 556.00 | 254.00 | -4.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 414.00 | -838.00 | -1808.00 | -446.00 | -98.00 | -629.00 | -1474.00 | -1364.00 | 228.00 | -837.00 | 323.00 | 826.00 | -213.00 | 87.00 | 760.00 | 1,144.00 | 1,070.00 | 529.00 | 663.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -464.00 | -540.00 | -1271.00 | 577.00 | 416.00 | -354.00 | -807.00 | -24.00 | 1,449.00 | -794.00 | 541.00 |
|
EBIT Margin (QoQ)
|
434.00 | -33.00 | -626.00 | 506.00 | 512.00 | -595.00 | 9.00 | 349.00 | 375.00 | -712.00 | | | | 527.00 | 517.00 | -1560.00 | 301.00 | 345.00 | 672.00 | -597.00 | -898.00 | 1,517.00 | -1374.00 | -216.00 | 1,179.00 | -724.00 | -454.00 | -198.00 | 650.00 | -186.00 | -173.00 | -486.00 | 694.00 | 451.00 | -214.00 | 288.00 | 140.00 | -424.00 | 219.00 | 187.00 | 575.00 | -727.00 | -39.00 |
|
EBIT (QoQ)
|
21.39% | -28.35% | -1.74% | 27.40% | 30.12% | -24.97% | -2.63% | 19.21% | 20.84% | -26.49% | | | | 25.12% | 20.22% | -39.79% | 7.40% | 20.03% | 31.53% | -19.88% | -13.84% | 67.52% | -14.53% | 26.23% | 74.92% | -44.34% | -21.55% | 37.58% | 63.08% | -39.49% | -8.62% | 35.04% | 32.66% | -31.14% | -11.49% | 26.61% | 32.59% | -37.01% | 6.75% | 46.13% | 49.54% | -45.33% | -8.37% |
|
EBT Growth (1y)
|
| | | 15.08% | 19.87% | 24.13% | 20.76% | 15.59% | 6.30% | 3.70% | | | | | | | -82.03% | -20.37% | 5.82% | 436.32% | 410.13% | 42.40% | -31.26% | 35.43% | 322.01% | 12.80% | -12.54% | 13.01% | -3.35% | 6.72% | 40.50% | 8.66% | -12.27% | 0.68% | 3.99% | -0.31% | 59.66% | -15.12% | 11.62% | 48.98% | 3.16% | 45.50% | 13.06% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 56.99% | 8.55% | -13.99% | 92.62% | 175.04% | 19.68% | -5.47% | 18.47% | 52.95% | 6.62% | 8.51% | 6.97% | 10.62% | -3.02% | 17.71% | 17.30% | 13.05% | 7.53% | 9.49% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.82% | 6.56% | -1.45% | 49.93% | 96.30% | 7.94% | -0.39% | 19.82% | 42.59% | 8.40% | 10.03% |
|
EBT Margin Growth (1y)
|
| | | 360.00 | 367.00 | -103.00 | 299.00 | 273.00 | 144.00 | 31.00 | | | | | | | -2071.00 | -717.00 | -64.00 | 3,704.00 | 1,312.00 | 270.00 | -1854.00 | -989.00 | 1,482.00 | -546.00 | -270.00 | 0.00 | -625.00 | -119.00 | 245.00 | -315.00 | -405.00 | 70.00 | 167.00 | 694.00 | 1,969.00 | -306.00 | 102.00 | 397.00 | -810.00 | 405.00 | 62.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 723.00 | -992.00 | -2188.00 | 2,715.00 | 2,170.00 | -395.00 | -1879.00 | -1304.00 | 452.00 | -595.00 | 143.00 | 379.00 | 939.00 | -355.00 | 514.00 | 776.00 | 754.00 | 169.00 | 331.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -307.00 | -1042.00 | -1776.00 | 3,094.00 | 3,733.00 | -631.00 | -1610.00 | -213.00 | 1,611.00 | -496.00 | 306.00 |
|
EBT Margin (QoQ)
|
496.00 | -268.00 | -442.00 | 574.00 | 502.00 | -738.00 | -40.00 | 549.00 | 373.00 | -852.00 | | | | 620.00 | 507.00 | -4545.00 | 1,347.00 | 1,974.00 | 1,159.00 | -777.00 | -1044.00 | 932.00 | -965.00 | 89.00 | 1,426.00 | -1096.00 | -689.00 | 358.00 | 802.00 | -590.00 | -325.00 | -202.00 | 712.00 | -116.00 | -227.00 | 325.00 | 1,986.00 | -2390.00 | 180.00 | 620.00 | 780.00 | -1176.00 | -162.00 |
|
EBT (QoQ)
|
29.05% | -34.10% | -1.63% | 37.56% | 34.42% | -31.76% | -4.30% | 31.67% | 23.62% | -33.42% | | | | 35.96% | 24.05% | -122.84% | 146.66% | 502.38% | 64.86% | -27.41% | -29.23% | 68.15% | -20.41% | 43.00% | 120.52% | -55.06% | -38.29% | 84.77% | 88.60% | -50.37% | -18.76% | 42.90% | 52.28% | -43.05% | -16.09% | 36.99% | 143.88% | -69.72% | 10.35% | 82.84% | 68.87% | -57.29% | -14.26% |
|
Enterprise Value Growth (1y)
|
| | | -581.43% | -207.07% | -32.32% | -854.35% | -49.43% | -95.20% | 31.22% | 32.76% | 96.78% | 94.81% | | | | -26.58% | -3,628.33% | -47,521.20% | -51,428.04% | -685.79% | 99.63% | 99.58% | 99.74% | 43.34% | -16.29% | -14.62% | -118.91% | -223.05% | -54.40% | -140.00% | -7.86% | 65.44% | 10.28% | 63.60% | 59.54% | -74.70% | -61.65% | 0.81% | -98.53% | 40.95% | -33.22% | 24.17% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 31.05% | 32.24% | | | | | | | | | | | | -77.96% | 45.86% | -31.68% | -42.82% | -143.20% | 81.27% | 77.42% | 81.73% | 14.15% | -17.23% | -0.04% | 1.51% | -24.95% | -30.83% | 4.67% | 4.67% | 29.09% | -24.55% | 35.07% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.47% | 26.14% | -14.81% | -4.92% | -54.08% | 60.57% | 66.60% | 65.48% | 8.18% | -28.25% | 5.51% |
|
Enterprise Value (QoQ)
|
-30.34% | -489.17% | 86.07% | -537.00% | 41.27% | -153.89% | -0.47% | 0.26% | 23.28% | 10.53% | 1.79% | 95.22% | -23.68% | -1,553.59% | 91.95% | 14.94% | -11.75% | -48,606.54% | -2.86% | 7.96% | 98.30% | 77.31% | -17.53% | 43.17% | -273.86% | 53.43% | -15.85% | -8.54% | -451.70% | 77.74% | -80.07% | 51.22% | -76.78% | 42.22% | 26.95% | 45.77% | -663.23% | 46.54% | 55.17% | -8.53% | -127.00% | -20.63% | 74.48% |
|
EPS (Basic) Growth (1y)
|
| | | 15.79% | 28.00% | -89.76% | -101.34% | 22.73% | 3.13% | 1,377.01% | | | | | | | -68.97% | -32.43% | -13.64% | 1,500.00% | 144.44% | 16.00% | -42.11% | 46.43% | 227.27% | 10.34% | -9.09% | 9.76% | 5.56% | -3.13% | 30.00% | -4.44% | -5.26% | 12.90% | 15.38% | 13.95% | 34.72% | -20.00% | -16.67% | 36.73% | 6.19% | 35.71% | 32.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 35.41% | -4.72% | -23.11% | 190.44% | 103.64% | 7.43% | -11.88% | 15.37% | 48.47% | 6.47% | 10.89% | 6.12% | 10.45% | -4.35% | 7.72% | 14.19% | 10.66% | 7.02% | 8.27% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.95% | -1.11% | -7.37% | 92.60% | 60.88% | 2.29% | -8.03% | 19.06% | 36.17% | 5.55% | 8.45% |
|
EPS (Basic) (QoQ)
|
31.58% | -33.86% | -3.23% | 37.50% | 45.45% | -94.71% | -112.65% | 12,714.49% | 22.22% | -24.24% | | | | 27.59% | 18.92% | -104.55% | 550.00% | 177.78% | 52.00% | -26.32% | -21.43% | 31.82% | -24.14% | 86.36% | 75.61% | -55.56% | -37.50% | 125.00% | 68.89% | -59.21% | -16.13% | 65.38% | 67.44% | -51.39% | -14.29% | 63.33% | 97.96% | -71.13% | -10.71% | 168.00% | 53.73% | -63.11% | -13.16% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 15.79% | 28.00% | -89.77% | -101.33% | 22.73% | 3.13% | 1,321.53% | | | | | | | -68.97% | -32.43% | -13.64% | 1,500.00% | 122.22% | 16.00% | -42.11% | 46.43% | 260.00% | 10.34% | -13.64% | 7.32% | 5.56% | -3.13% | 36.84% | 0.00% | -5.26% | 9.68% | 15.38% | 11.36% | 34.72% | -17.65% | -16.67% | 36.73% | 6.19% | 35.71% | 32.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 35.41% | -4.72% | -24.42% | 188.45% | 103.64% | 7.43% | -11.88% | 16.26% | 53.26% | 5.45% | 10.89% | 6.12% | 10.45% | -4.35% | 9.58% | 15.05% | 10.66% | 7.02% | 8.27% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.95% | -1.68% | -7.37% | 92.60% | 60.88% | 2.29% | -8.03% | 19.06% | 38.79% | 5.55% | 8.45% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
31.58% | -34.02% | -3.01% | 37.50% | 45.45% | -94.72% | -112.63% | 12,765.65% | 22.22% | -27.27% | | | | 27.59% | 18.92% | -104.55% | 550.00% | 177.78% | 52.00% | -26.32% | -28.57% | 45.00% | -24.14% | 86.36% | 75.61% | -55.56% | -40.63% | 131.58% | 72.73% | -59.21% | -16.13% | 69.23% | 63.64% | -52.78% | -11.76% | 63.33% | 97.96% | -71.13% | -10.71% | 168.00% | 53.73% | -63.11% | -13.16% |
|
FCF Margin Growth (1y)
|
| | | | 108.00 | -634.00 | 1,085.00 | 1,160.00 | 1,604.00 | 1,285.00 | | | | | | | -1846.00 | -4385.00 | 578.00 | 1,941.00 | 1,802.00 | 4,927.00 | -2788.00 | -2405.00 | 2,236.00 | -862.00 | -925.00 | -792.00 | 493.00 | -1280.00 | -1042.00 | 1,175.00 | 353.00 | 1,097.00 | 927.00 | -367.00 | -2374.00 | -611.00 | -814.00 | -47.00 | 571.00 | 1,181.00 | 1,417.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2,191.00 | -319.00 | -3134.00 | -1256.00 | 4,530.00 | 2,785.00 | -4754.00 | -2022.00 | 3,082.00 | -1045.00 | -1040.00 | 16.00 | -1528.00 | -794.00 | -929.00 | 761.00 | -1450.00 | 1,667.00 | 1,530.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,037.00 | -502.00 | -3249.00 | -448.00 | 2,509.00 | 3,272.00 | -4641.00 | -2436.00 | 1,278.00 | -475.00 | -437.00 |
|
FCF Margin (QoQ)
|
| -416.00 | 402.00 | -2067.00 | 2,189.00 | -1158.00 | 2,121.00 | -1992.00 | 2,634.00 | -1477.00 | | | | -559.00 | 1,177.00 | -3386.00 | 922.00 | -3098.00 | 6,140.00 | -2023.00 | 783.00 | 28.00 | -1575.00 | -1640.00 | 5,423.00 | -3070.00 | -1638.00 | -1508.00 | 6,708.00 | -4842.00 | -1400.00 | 709.00 | 5,887.00 | -4099.00 | -1570.00 | -585.00 | 3,879.00 | -2335.00 | -1773.00 | 182.00 | 4,497.00 | -1725.00 | -1537.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -139.23% | 59.15% | 123.10% | -108.80% | 105.51% | 2,832.81% | -1,023.60% | | | | | | 66.99% | 69.23% | 189.09% | -159.33% | -214.19% | -526.03% | -111.50% | 76.58% | 135.31% | 61.73% | 22.84% | 18.27% | -32.90% | 41.80% | 29.33% | -11.01% | -9.90% | -74.14% | -44.33% | -49.23% | -1,523.00% | 15.51% | 15.95% | 16.45% | 145.19% | -71.51% | -46.76% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 33.26% | 9.67% | 57.08% | 20.82% | 40.01% | -11.72% | -27.30% | 40.33% | 30.32% | 27.07% | 7.67% | -10.63% | -119.69% | 5.04% | 5.00% | -11.45% | 79.61% | -36.15% | -21.20% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.31% | 5.66% | 39.56% | 3.83% | -57.02% | -15.46% | -15.73% | 23.33% | 27.53% | 10.88% | 0.59% |
|
FCF Payout Ratio (QoQ)
|
| 53.71% | -155.96% | 91.91% | -2,394.97% | 92.10% | 244.72% | -173.17% | 165.84% | 3,819.77% | -148.91% | | | 44.29% | -480.05% | 92.56% | -37.25% | 48.07% | 1,779.54% | -121.66% | -66.29% | -3.46% | 69.14% | 55.88% | 350.70% | -212.13% | 37.78% | 53.27% | 305.82% | -197.26% | 24.45% | 26.60% | 267.05% | -287.98% | 37.38% | 24.10% | -1,492.90% | 88.84% | 37.71% | 24.55% | 961.50% | -142.36% | 46.70% |
|
Free Cash Flow Growth (1y)
|
| | | | 54.71% | -164.16% | 567.27% | 48.33% | 2,055.85% | 103.92% | -111.60% | | | | | | -224.78% | -321.68% | 245.64% | 48.85% | 57.41% | 80.59% | -1,156.90% | -407.92% | 433.74% | -180.29% | -42.88% | -34.88% | 64.29% | -96.10% | -57.14% | -0.03% | 24.05% | 38.01% | 25.21% | 25.33% | -107.78% | -31.02% | -30.47% | -27.52% | 335.88% | 36.66% | 26.45% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 87.73% | -31.89% | -180.17% | -51.89% | 63.06% | -2.18% | -195.22% | -89.94% | 106.47% | -50.48% | -18.86% | -0.25% | -29.24% | -16.78% | -15.32% | 1.61% | -38.94% | 19.87% | 10.46% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.72% | -22.77% | -91.64% | -21.22% | 25.77% | 2.82% | -90.60% | -45.52% | 26.57% | -23.11% | -10.01% |
|
Free Cash Flow (QoQ)
|
| -132.36% | 60.82% | -1,138.16% | 95.98% | -1,255.33% | 169.31% | -236.90% | 252.08% | -97.28% | -304.89% | | | -79.64% | 81.55% | -1,243.73% | 27.06% | -133.23% | 106.37% | -571.92% | 39.27% | -6.30% | -246.90% | -126.80% | 139.91% | -189.27% | -76.84% | -114.10% | 148.61% | -206.55% | -41.70% | -36.29% | 160.28% | -153.25% | -70.97% | -36.07% | 93.72% | -796.68% | -70.25% | -32.99% | 111.62% | -340.78% | -97.71% |
|
Gross Margin Growth (1y)
|
| | | 219.00 | 229.00 | -95.00 | 288.00 | 134.00 | 9.00 | -106.00 | | | | | | | -139.00 | -479.00 | -332.00 | 716.00 | -229.00 | -639.00 | -539.00 | 458.00 | 2,029.00 | 1,376.00 | 55.00 | 355.00 | 104.00 | 204.00 | 368.00 | 343.00 | 139.00 | -49.00 | -92.00 | -656.00 | -337.00 | -223.00 | 258.00 | 570.00 | 478.00 | 396.00 | 107.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,662.00 | 258.00 | -816.00 | 1,529.00 | 1,904.00 | 941.00 | -116.00 | 1,156.00 | 2,273.00 | 1,531.00 | 331.00 | 42.00 | -93.00 | -69.00 | 534.00 | 257.00 | 280.00 | 124.00 | 273.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,905.00 | 413.00 | -540.00 | 1,216.00 | 1,707.00 | 669.00 | 50.00 | 1,070.00 | 2,413.00 | 1,704.00 | 696.00 |
|
Gross Margin (QoQ)
|
309.00 | -63.00 | -332.00 | 305.00 | 320.00 | -388.00 | 51.00 | 151.00 | 195.00 | -503.00 | | | | 335.00 | 435.00 | -1456.00 | 547.00 | -6.00 | 582.00 | -408.00 | -398.00 | -416.00 | 682.00 | 589.00 | 1,173.00 | -1068.00 | -639.00 | 890.00 | 922.00 | -969.00 | -475.00 | 864.00 | 719.00 | -1158.00 | -518.00 | 300.00 | 1,038.00 | -1044.00 | -36.00 | 612.00 | 946.00 | -1125.00 | -325.00 |
|
Gross Profit Growth (1y)
|
| | | 4.57% | 10.95% | 26.93% | 12.38% | 7.98% | 2.13% | 0.73% | | | | | | | 1.18% | -4.26% | 2.60% | 24.14% | 22.27% | 14.53% | 31.48% | 125.13% | 207.82% | 77.67% | 4.72% | 19.02% | 21.42% | 16.42% | 27.30% | 38.09% | 5.71% | -3.37% | -6.71% | -38.07% | -19.25% | -3.73% | 10.09% | 36.75% | 35.91% | 25.52% | 11.34% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 56.16% | 24.89% | 12.20% | 49.28% | 65.95% | 33.31% | 20.57% | 54.67% | 58.09% | 25.96% | 7.54% | 0.59% | 1.20% | 2.69% | 9.34% | 5.35% | 5.07% | 5.30% | 4.57% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.35% | 16.99% | 10.90% | 23.25% | 31.29% | 17.12% | 12.47% | 25.66% | 34.10% | 19.29% | 8.80% |
|
Gross Profit (QoQ)
|
13.72% | -28.49% | 10.64% | 16.22% | 20.65% | -18.18% | -2.05% | 11.68% | 14.11% | -19.30% | | | | 14.90% | 13.86% | -28.04% | 7.47% | 8.73% | 22.01% | -12.92% | 5.85% | 1.84% | 40.06% | 49.10% | 44.72% | -41.22% | -17.44% | 69.46% | 47.64% | -43.64% | -9.73% | 83.81% | 13.02% | -48.48% | -12.85% | 22.02% | 47.38% | -38.57% | -0.34% | 51.58% | 46.47% | -43.26% | -11.60% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -1.10% | 8.42% | 1.31% | 11.92% | 4.29% | -0.06% | 3.92% | | | | | | | -18.09% | -30.23% | -20.55% | 8.16% | -13.52% | -6.60% | -35.29% | -0.33% | 118.70% | 4.30% | -7.79% | 3.11% | -7.27% | 0.36% | 6.92% | -6.56% | -26.89% | -10.03% | -3.72% | -3.47% | 1.46% | -11.37% | 0.74% | 19.78% | 31.18% | 16.71% | 2.25% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 15.71% | -12.08% | -22.03% | 3.59% | 20.59% | -0.75% | -13.91% | -1.34% | 14.03% | -1.98% | -1.72% | -2.39% | -11.73% | -7.16% | 1.22% | 2.61% | -0.91% | -2.37% | -0.28% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99% | -9.30% | -13.37% | 0.05% | 5.40% | -4.86% | -9.15% | 2.12% | 14.56% | -0.52% | -0.45% |
|
Interest Coverage Ratio (QoQ)
|
18.25% | -26.40% | -10.44% | 26.89% | 29.63% | -31.22% | -1.07% | 18.24% | 24.22% | -28.48% | | | | 23.79% | 12.27% | -42.04% | 1.70% | 5.44% | 27.84% | -21.09% | -18.69% | 13.88% | -11.43% | 21.54% | 78.42% | -45.69% | -21.70% | 35.91% | 60.46% | -41.23% | -16.58% | 18.77% | 25.55% | -27.67% | -10.73% | 19.09% | 31.95% | -36.82% | 1.47% | 41.60% | 44.51% | -43.79% | -11.11% |
|
Net Cash Flow Growth (1y)
|
| | | | -82.40% | -195.31% | 118.71% | 79.57% | -11.25% | 41.22% | -2,902.26% | | | | | | 142.51% | 3,860.16% | 216.04% | -25,276.14% | -431,338.03% | -101.25% | -97.76% | 97.73% | 100.72% | 60.84% | 5.13% | 122.66% | 261.08% | -370.05% | 680.03% | -1,540.19% | -81.67% | 81.23% | -130.19% | 67.47% | 249.54% | -92.56% | -230.99% | 118.49% | -61.99% | 126.17% | -79.85% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 147.67% | -29.94% | 26.56% | 48.95% | 382.09% | -26.47% | -43.13% | 58.01% | 26.09% | 29.83% | -64.80% | -2.01% | 32.27% | -19.32% | -113.96% | -4.67% | -37.54% | 27.95% | -56.01% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.75% | -16.77% | 42.21% | -43.62% | 135.09% | -14.97% | -16.91% | 14.92% | 14.94% | 16.80% | -75.69% |
|
Net Cash Flow (QoQ)
|
| -330.57% | 26.74% | 76.37% | 144.09% | -3,968.70% | 104.64% | -125.81% | 291.52% | -2,662.14% | -121.25% | | | 5,064.67% | -197.87% | 98.69% | 166.88% | 462,346.71% | -97.13% | -386.14% | -1,036.48% | 98.66% | 105.15% | -389.42% | 460.49% | -172.94% | 113.81% | -37.61% | 5,643.80% | -194.95% | 122.92% | -215.19% | 173.12% | -197.21% | 63.12% | -24.10% | 885.72% | -153.55% | 36.62% | 106.93% | 1,515.00% | -63.13% | -535.60% |
|
Net Income Growth (1y)
|
| | | -96.28% | -89.90% | -89.68% | -201.02% | 3.54% | -229.93% | -13.72% | | | | | | | -66.71% | -17.55% | 13.13% | 112.40% | 205.96% | 35.93% | -37.02% | 300.37% | 254.74% | 8.42% | -9.38% | -32.78% | 8.54% | 1.70% | 35.91% | -67.65% | -3.98% | 10.91% | 16.66% | -466.56% | 38.83% | -17.40% | -13.33% | 296.06% | 6.78% | 43.04% | 32.67% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 53.45% | 6.71% | -13.57% | 32.64% | 127.54% | 14.44% | -8.12% | -4.51% | 54.63% | 6.94% | 12.84% | -40.90% | 13.10% | -2.33% | 11.18% | 32.48% | 12.49% | 9.43% | 10.29% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.37% | 6.51% | 0.47% | 16.93% | 73.46% | 6.55% | -4.74% | 44.30% | 40.53% | 7.64% | 10.56% |
|
Net Income (QoQ)
|
29.46% | -32.91% | -100.44% | 1,080.61% | 251.82% | -31.44% | -112.73% | 437.29% | -541.51% | 145.53% | | | | 30.98% | 17.46% | -170.03% | 130.90% | 224.41% | 61.17% | -92.33% | 662.61% | 44.12% | -25.32% | -51.22% | 575.70% | -55.95% | -37.58% | -63.82% | 991.04% | -58.73% | -16.59% | -91.39% | 3,138.06% | -52.32% | -12.26% | -127.06% | 1,326.39% | -71.64% | -7.94% | -38.78% | 567.91% | -62.00% | -14.61% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -96.28% | -89.90% | -89.68% | -201.02% | 3.54% | -229.93% | -13.72% | | | | | | | -66.71% | -17.55% | 13.13% | 112.40% | 205.96% | 35.93% | -37.02% | 300.37% | 254.74% | 8.42% | -9.38% | -32.78% | 8.54% | 1.70% | 35.91% | -67.65% | -3.98% | 10.91% | 16.66% | -466.56% | 38.83% | -17.40% | -13.33% | 296.06% | 6.78% | 43.04% | 32.67% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 53.45% | 6.71% | -13.57% | 32.64% | 127.54% | 14.44% | -8.12% | -4.51% | 54.63% | 6.94% | 12.84% | -40.90% | 13.10% | -2.33% | 11.18% | 32.48% | 12.49% | 9.43% | 10.29% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.37% | 6.51% | 0.47% | 16.93% | 73.46% | 6.55% | -4.74% | 44.30% | 40.53% | 7.64% | 10.56% |
|
Net Income towards Common Stockholders (QoQ)
|
29.46% | -32.91% | -100.44% | 1,080.61% | 251.82% | -31.44% | -112.73% | 437.29% | -541.51% | 145.53% | | | | 30.98% | 17.46% | -170.03% | 130.90% | 224.41% | 61.17% | -92.33% | 662.61% | 44.12% | -25.32% | -51.22% | 575.70% | -55.95% | -37.58% | -63.82% | 991.04% | -58.73% | -16.59% | -91.39% | 3,138.06% | -52.32% | -12.26% | -127.06% | 1,326.39% | -71.64% | -7.94% | -38.78% | 567.91% | -62.00% | -14.61% |
|
Net Margin Growth (1y)
|
| | | -1488.00 | -1676.00 | -1581.00 | -12.00 | -1.00 | -397.00 | -22.00 | | | | | | | -1774.00 | -635.00 | 173.00 | 2,963.00 | 1,185.00 | 154.00 | -2034.00 | 273.00 | 1,122.00 | -624.00 | -203.00 | -232.00 | -297.00 | -204.00 | 184.00 | -257.00 | -216.00 | 256.00 | 368.00 | -536.00 | 1,707.00 | -355.00 | -353.00 | 1,155.00 | -721.00 | 359.00 | 336.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 532.00 | -1105.00 | -2063.00 | 3,003.00 | 2,010.00 | -674.00 | -2053.00 | -217.00 | 609.00 | -573.00 | 349.00 | -1026.00 | 1,194.00 | -303.00 | 199.00 | 362.00 | 770.00 | 260.00 | 351.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.00 | -1053.00 | -1512.00 | 2,210.00 | 3,501.00 | -773.00 | -2038.00 | 403.00 | 1,596.00 | -568.00 | 332.00 |
|
Net Margin (QoQ)
|
306.00 | -132.00 | -1725.00 | 63.00 | 118.00 | -37.00 | -156.00 | 74.00 | -278.00 | 338.00 | | | | 527.00 | 316.00 | -6121.00 | 3,504.00 | 1,667.00 | 1,124.00 | -3332.00 | 1,726.00 | 636.00 | -1064.00 | -1025.00 | 2,574.00 | -1110.00 | -642.00 | -1055.00 | 2,510.00 | -1017.00 | -254.00 | -1495.00 | 2,551.00 | -545.00 | -143.00 | -2399.00 | 4,794.00 | -2607.00 | -141.00 | -891.00 | 2,918.00 | -1527.00 | -164.00 |
|
Operating Income Growth (1y)
|
| | | 8.87% | 16.70% | 22.21% | 21.11% | 13.32% | 5.24% | 3.10% | | | | | | | -2.74% | -6.69% | 2.09% | 35.84% | 8.98% | 52.09% | -1.16% | 55.73% | 216.14% | 5.04% | -3.59% | 5.07% | -2.03% | 6.50% | 24.06% | 21.77% | -0.95% | 12.72% | 9.17% | 2.36% | 2.30% | -6.42% | 12.87% | 30.27% | 46.92% | 27.52% | 9.47% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 49.64% | 14.24% | -0.92% | 30.51% | 50.00% | 19.38% | 5.74% | 25.83% | 45.30% | 8.04% | 9.30% | 9.41% | -0.24% | 3.95% | 15.20% | 17.53% | 14.19% | 10.39% | 10.49% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.60% | 12.34% | 5.67% | 22.61% | 27.88% | 12.41% | 7.81% | 21.58% | 35.76% | 8.52% | 10.04% |
|
Operating Income (QoQ)
|
21.39% | -28.35% | -1.74% | 27.40% | 30.12% | -24.97% | -2.63% | 19.21% | 20.84% | -26.49% | | | | 25.12% | 20.22% | -39.79% | 7.40% | 20.03% | 31.53% | -19.88% | -13.84% | 67.52% | -14.53% | 26.23% | 74.92% | -44.34% | -21.55% | 37.58% | 63.08% | -39.49% | -8.62% | 35.04% | 32.66% | -31.14% | -11.49% | 26.61% | 32.59% | -37.01% | 6.75% | 46.13% | 49.54% | -45.33% | -8.37% |
|
Operating Margin Growth (1y)
|
| | | 280.00 | 358.00 | -204.00 | 431.00 | 275.00 | 137.00 | 21.00 | | | | | | | -215.00 | -397.00 | -242.00 | 722.00 | -477.00 | 694.00 | -1352.00 | -971.00 | 1,106.00 | -1135.00 | -215.00 | -197.00 | -726.00 | -188.00 | 92.00 | -196.00 | -152.00 | 486.00 | 445.00 | 1,219.00 | 665.00 | -211.00 | 222.00 | 121.00 | 556.00 | 254.00 | -4.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 414.00 | -838.00 | -1808.00 | -446.00 | -98.00 | -629.00 | -1474.00 | -1364.00 | 228.00 | -837.00 | 323.00 | 826.00 | -213.00 | 87.00 | 760.00 | 1,144.00 | 1,070.00 | 529.00 | 663.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -464.00 | -540.00 | -1271.00 | 577.00 | 416.00 | -354.00 | -807.00 | -24.00 | 1,449.00 | -794.00 | 541.00 |
|
Operating Margin (QoQ)
|
434.00 | -33.00 | -626.00 | 506.00 | 512.00 | -595.00 | 9.00 | 349.00 | 375.00 | -712.00 | | | | 527.00 | 517.00 | -1560.00 | 301.00 | 345.00 | 672.00 | -597.00 | -898.00 | 1,517.00 | -1374.00 | -216.00 | 1,179.00 | -724.00 | -454.00 | -198.00 | 650.00 | -186.00 | -173.00 | -486.00 | 694.00 | 451.00 | -214.00 | 288.00 | 140.00 | -424.00 | 219.00 | 187.00 | 575.00 | -727.00 | -39.00 |
|
Profit After Tax Growth (1y)
|
| | | 15.48% | 30.72% | 28.51% | 41.10% | 25.91% | -6.01% | 17.84% | | | | | | | -66.71% | -17.55% | 13.13% | 1,856.28% | 205.96% | 35.93% | -37.02% | 59.91% | 254.74% | 8.42% | -9.38% | 13.44% | 8.54% | 1.70% | 35.91% | -1.35% | -3.98% | 10.91% | 16.66% | 17.85% | 38.83% | -17.40% | -13.33% | 36.40% | 6.78% | 43.04% | 32.67% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 53.45% | 6.71% | -13.57% | 223.51% | 127.54% | 14.44% | -8.12% | 21.41% | 54.63% | 6.94% | 12.84% | 9.66% | 13.10% | -2.33% | 11.18% | 16.61% | 12.49% | 9.43% | 10.29% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.37% | 6.51% | 0.47% | 108.11% | 73.46% | 6.55% | -4.74% | 23.53% | 40.53% | 7.64% | 10.56% |
|
Profit After Tax (QoQ)
|
29.46% | -32.91% | -4.21% | 38.79% | 46.54% | -34.04% | 5.17% | 23.85% | 9.40% | -17.31% | | | | 30.98% | 17.46% | -104.68% | 562.78% | 224.41% | 61.17% | -27.42% | -19.38% | 44.12% | -25.32% | 84.29% | 78.85% | -55.95% | -37.58% | 130.69% | 71.13% | -58.73% | -16.59% | 67.45% | 66.56% | -52.32% | -12.26% | 69.15% | 96.22% | -71.64% | -7.94% | 166.21% | 53.60% | -62.00% | -14.61% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 7.15% | | 6.42% | 3.41% | 7.79% | 4.60% | 8.70% | 9.97% | | | | 10.26% | 10.34% | 7.95% | 7.01% | 47.66% | 48.01% | 49.44% | 49.91% | 7.64% | 7.25% | 7.52% | 7.77% | 8.62% | 9.12% | 9.23% | 8.57% | 8.66% | 9.43% | 8.93% | 8.68% | 8.51% | 8.01% | 8.18% | 8.65% | 8.69% | 8.47% | 8.46% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 20.57% | 20.54% | 20.15% | 20.02% | 19.97% | 20.10% | 20.62% | 20.60% | 8.31% | 8.60% | 8.56% | 8.34% | 8.60% | 8.85% | 8.78% | 8.63% | 8.62% | 8.63% | 8.52% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.65% | 15.90% | 15.59% | 15.32% | 15.28% | 15.41% | 15.64% | 15.68% | 8.42% | 8.45% | 8.46% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 1.68% | -4.34% | 7.60% | 1.69% | -1.20% | -0.29% | 4.41% | 5.68% | -0.05% | 1.50% | 3.59% | 3.30% | 1.52% | 1.57% | 1.34% | 2.40% | 40.09% | 1.81% | 2.32% | 2.73% | 0.59% | 1.44% | 2.57% | 2.96% | 1.39% | 1.90% | 2.67% | 2.35% | 1.47% | 2.62% | 2.21% | 2.11% | 1.31% | 2.15% | 2.37% | 2.56% | 1.35% | 1.94% | 2.36% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 1.00 | 0.00 | | | | | | | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | | | | 2.00 | -3.00 | -7.00 | -3.00 | -1.00 | 2.00 | 1.00 | 0.00 | 2.00 | 2.00 | 3.00 | 2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 1.00 | -3.00 | 0.00 | 1.00 | 3.00 | 4.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 1.00 | -3.00 | -1.00 | 2.00 | 3.00 | 4.00 | 3.00 | 3.00 | 3.00 | 4.00 |
|
Return on Equity (QoQ)
|
| | | | | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 4.00 | -3.00 | -2.00 | -2.00 | -1.00 | 2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 1.00 | 1.00 | | | | | | | -4.00 | -4.00 | -8.00 | -3.00 | -3.00 | -1.00 | 0.00 | 0.00 | 2.00 | 3.00 | 4.00 | 2.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 4.00 | 5.00 | 2.00 | 3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -2.00 | -4.00 | -2.00 | -1.00 | 2.00 | 3.00 | 0.00 | 1.00 | 3.00 | 4.00 | 0.00 | -2.00 | -2.00 | -1.00 | 2.00 | 3.00 | 2.00 | 2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.00 | -2.00 | -4.00 | -3.00 | -3.00 | 1.00 | 2.00 | 4.00 | 5.00 | 4.00 | 5.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | | | | 0.00 | 2.00 | -5.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 2.00 | 2.00 | 0.00 | -3.00 | 0.00 | 2.00 | 0.00 | -4.00 | 0.00 | 4.00 | 0.00 | -4.00 | 0.00 | 3.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -15.00 | -17.00 | -16.00 | 0.00 | 0.00 | -4.00 | 0.00 | 0.00 | -1.00 | 3.00 | | | | -18.00 | -6.00 | 2.00 | 30.00 | 12.00 | 2.00 | -20.00 | 3.00 | 11.00 | -6.00 | -2.00 | -2.00 | -3.00 | -2.00 | 2.00 | -3.00 | -2.00 | 3.00 | 4.00 | -5.00 | 17.00 | -4.00 | -4.00 | 12.00 | -7.00 | 4.00 | 3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -16.00 | -17.00 | | | | | | | | | | | | 5.00 | -11.00 | -21.00 | 30.00 | 20.00 | -7.00 | -21.00 | -2.00 | 6.00 | -6.00 | 3.00 | -10.00 | 12.00 | -3.00 | 2.00 | 4.00 | 8.00 | 3.00 | 4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -11.00 | -15.00 | 22.00 | 35.00 | -8.00 | -20.00 | 4.00 | 16.00 | -6.00 | 3.00 |
|
Return on Sales (QoQ)
|
3.00 | -1.00 | -17.00 | 1.00 | 1.00 | 0.00 | -2.00 | 1.00 | -3.00 | 3.00 | -1.00 | 0.00 | 2.00 | 5.00 | 3.00 | -61.00 | 35.00 | 17.00 | 11.00 | -33.00 | 17.00 | 6.00 | -11.00 | -10.00 | 26.00 | -11.00 | -6.00 | -11.00 | 25.00 | -10.00 | -3.00 | -15.00 | 26.00 | -5.00 | -1.00 | -24.00 | 48.00 | -26.00 | -1.00 | -9.00 | 29.00 | -15.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 0.84% | 7.00% | 28.92% | 7.08% | 5.68% | 1.99% | 2.53% | | | | | | | 3.49% | 3.32% | 7.73% | 9.86% | 27.07% | 28.05% | 43.11% | 109.69% | 128.33% | 41.65% | 3.79% | 13.01% | 19.83% | 13.03% | 20.11% | 31.68% | 3.89% | -2.69% | -5.38% | -32.03% | -15.75% | -0.53% | 5.84% | 26.07% | 28.03% | 18.53% | 9.58% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 44.27% | 23.29% | 16.97% | 37.57% | 51.49% | 27.04% | 21.28% | 46.13% | 41.65% | 15.93% | 5.66% | 0.38% | 1.60% | 3.04% | 6.35% | 4.10% | 3.87% | 4.69% | 3.15% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.17% | 15.57% | 12.71% | 18.43% | 24.93% | 14.69% | 12.31% | 21.74% | 25.12% | 12.93% | 6.47% |
|
Revenue (QoQ)
|
8.06% | -27.75% | 16.95% | 10.43% | 14.66% | -12.94% | -2.86% | 8.98% | 10.66% | -12.48% | | | | 9.01% | 6.74% | -9.02% | -2.24% | 8.83% | 11.30% | -7.22% | 13.07% | 9.67% | 24.38% | 35.95% | 23.12% | -31.96% | -8.86% | 48.04% | 30.54% | -35.83% | -3.15% | 62.30% | 2.99% | -39.89% | -5.83% | 16.57% | 27.67% | -29.03% | 0.20% | 38.86% | 29.66% | -34.29% | -7.37% |
|
Share-based Compensation Growth (1y)
|
| | | | -3.17% | 8.63% | 0.11% | -36.61% | 30.26% | 24.53% | 27.88% | | | | | | 33.66% | 7.04% | -6.64% | -31.26% | -12.54% | -5.08% | 20.36% | 524.79% | 61.37% | 15.30% | 7.31% | 27.31% | 0.29% | 17.60% | 17.60% | 11.19% | 25.26% | 28.81% | -26.51% | 7.33% | -68.99% | -21.66% | -22.28% | 34.05% | 145.43% | 55.75% | 220.81% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 23.56% | 5.42% | 6.44% | 76.17% | 12.28% | 8.78% | 14.95% | 106.80% | 26.56% | 20.43% | -2.48% | 14.96% | -26.97% | 5.87% | -12.43% | 16.95% | -1.59% | 16.27% | 22.36% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.83% | 12.16% | 0.83% | 45.52% | -11.28% | 5.37% | -2.80% | 66.31% | 9.06% | 16.34% | 18.25% |
|
Share-based Compensation (QoQ)
|
| -10.86% | 20.05% | -45.14% | 64.93% | 0.00% | 10.63% | -65.26% | 238.91% | -4.39% | 13.60% | | | 37.67% | -4.48% | 17.75% | -13.69% | 10.26% | -16.68% | -13.31% | 9.82% | 19.67% | 5.64% | 350.00% | -71.63% | -14.50% | -1.67% | 433.89% | -77.65% | 0.26% | -1.68% | 404.79% | -74.83% | 3.10% | -43.91% | 637.24% | -92.73% | 160.51% | -44.36% | 1,171.65% | -86.69% | 65.32% | 14.61% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 5.89% | | 7.26% | 6.43% | 6.56% | 6.77% | 7.47% | 8.42% | | | | 1.04% | 90.82% | 88.81% | 93.14% | 131.52% | 21.20% | 20.02% | 20.69% | 4.27% | 4.34% | 10.62% | 10.69% | 9.25% | 10.45% | 4.20% | 3.72% | 4.96% | 5.10% | 10.84% | 9.65% | 10.25% | 9.77% | 4.36% | 5.13% | 6.23% | 9.04% | 10.28% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 34.61% | 34.13% | 35.84% | 37.16% | 38.16% | 11.78% | 11.42% | 11.48% | 6.14% | 6.60% | 8.51% | 7.97% | 8.13% | 8.41% | 6.42% | 6.14% | 7.12% | 7.95% | 8.46% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.84% | 22.88% | 23.69% | 24.02% | 25.00% | 10.01% | 9.86% | 9.82% | 6.97% | 7.71% | 8.02% |
|
Shareholder's Equity (QoQ)
|
| | | | 0.84% | 3.04% | 1.57% | 1.63% | 0.06% | 3.17% | 1.77% | 2.30% | 0.94% | 1.63% | 2.06% | -1.78% | -0.84% | 91.95% | 0.99% | 0.47% | 18.87% | 0.48% | 0.00% | 1.04% | 2.70% | 0.55% | 6.02% | 1.10% | 1.36% | 1.65% | 0.02% | 0.64% | 2.58% | 1.79% | 5.48% | -0.45% | 3.14% | 1.35% | 0.29% | 0.29% | 4.22% | 4.03% | 1.43% |
|
Tax Rate Growth (1y)
|
| | | -21.00 | -32.00 | 87.00 | -1014.00 | -543.00 | -377.00 | 214.00 | | | | | | | -8895.00 | -356.00 | -658.00 | 28,116.00 | 7,738.00 | 473.00 | 853.00 | -2105.00 | 1,848.00 | 385.00 | -337.00 | 1,289.00 | -1199.00 | 449.00 | 316.00 | 1,329.00 | -1034.00 | -925.00 | -1139.00 | 2,635.00 | 1,563.00 | 270.00 | 2,344.00 | -4798.00 | -365.00 | 165.00 | -1412.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 690.00 | 502.00 | -141.00 | 27,300.00 | 8,387.00 | 1,308.00 | 832.00 | 513.00 | -385.00 | -90.00 | -1160.00 | 5,253.00 | -670.00 | -206.00 | 1,521.00 | -834.00 | 164.00 | -489.00 | -207.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1542.00 | 27.00 | -965.00 | 31,264.00 | 8,916.00 | 653.00 | 2,037.00 | -1650.00 | 813.00 | 345.00 | -228.00 |
|
Tax Rate (QoQ)
|
-19.00 | -110.00 | 162.00 | -54.00 | -30.00 | 9.00 | -939.00 | 418.00 | 136.00 | 599.00 | | | | 382.00 | 534.00 | -19671.00 | 9,859.00 | 8,921.00 | 233.00 | 9,103.00 | -10519.00 | 1,657.00 | 613.00 | 6,144.00 | -6566.00 | 194.00 | -109.00 | 7,770.00 | -9054.00 | 1,842.00 | -243.00 | 8,783.00 | -11416.00 | 1,951.00 | -457.00 | 12,557.00 | -12489.00 | 658.00 | 1,617.00 | 5,416.00 | -8056.00 | 1,189.00 | 39.00 |
|
Total Debt Growth (1y)
|
| | | | | 9.33% | | 2.53% | -0.95% | -4.92% | -4.47% | 2.63% | 7.43% | | | | 20.88% | 29.16% | 29.56% | 20.04% | 84.94% | 77.15% | 74.19% | 82.95% | 16.96% | 8.84% | 6.41% | 5.63% | 5.97% | 8.39% | 11.72% | 11.27% | 11.32% | 9.75% | 4.77% | 4.85% | 3.59% | 3.94% | 8.76% | 8.95% | 11.42% | 10.16% | 8.52% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 37.76% | 35.55% | 33.91% | 32.38% | 31.85% | 27.86% | 27.46% | 29.07% | 11.32% | 9.00% | 7.59% | 7.21% | 6.91% | 7.33% | 8.38% | 8.32% | 8.72% | 7.91% | 7.33% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.26% | 24.26% | 22.96% | 22.03% | 21.46% | 18.98% | 18.73% | 19.69% | 9.75% | 8.19% | 8.01% |
|
Total Debt (QoQ)
|
| | | | -1.84% | 4.03% | 2.60% | -2.14% | -5.16% | -0.15% | 3.08% | 5.14% | -0.73% | 6.14% | 3.25% | 7.96% | 2.17% | 13.41% | 3.56% | 0.03% | 57.41% | 8.64% | 1.83% | 5.07% | 0.63% | 1.10% | -0.45% | 4.30% | 0.95% | 3.41% | 2.61% | 3.87% | 0.99% | 1.96% | -2.05% | 3.95% | -0.21% | 2.30% | 2.49% | 4.13% | 2.05% | 1.14% | 0.98% |