|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 583.57M | 397.03M | 361.86M | 535.69M | 699.27M | 448.76M | 434.62M | 705.38M | 726.45M | 436.70M | 411.25M | 479.42M | 612.07M | 434.41M | 435.25M | 604.38M | 783.63M | 514.91M | 476.97M | 699.11M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.08M | 127.52M | 139.35M | 158.63M | 142.58M | 134.98M | 151.36M | 184.73M | 137.99M | 133.51M | 147.02M | 157.00M | 136.90M | 142.51M | 144.37M | 163.47M | 137.82M | 148.51M | 153.09M | 200.18M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 458.49M | 269.52M | 222.50M | 377.05M | 556.69M | 313.77M | 283.26M | 520.66M | 588.46M | 303.19M | 264.24M | 322.42M | 475.17M | 291.89M | 290.89M | 440.91M | 645.80M | 366.40M | 323.88M | 498.93M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.41M | 1.90M | 1.15M | 0.47M | 1.75M | 2.26M | 0.89M | 0.87M | 0.72M | 1.69M | 1.76M | 1.09M | 1.07M | 1.15M | 2.34M | 2.61M | 3.98M | 3.74M | 3.95M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.64M | 72.76M | 72.61M | 75.18M | 77.88M | 77.42M | 80.47M | 80.04M | 82.92M | 84.94M | 84.35M | 86.45M | 88.72M | 89.58M | 91.45M | 94.16M | 96.76M | 99.54M | 103.32M | 103.56M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.29M | 194.94M | 187.80M | 320.93M | 393.77M | 233.59M | 228.29M | 455.38M | 418.06M | 196.51M | 189.50M | 219.00M | 292.69M | 199.54M | 188.72M | 283.59M | 347.96M | 230.09M | 203.88M | 368.55M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 351.21M | 267.70M | 260.41M | 396.11M | 471.65M | 311.02M | 308.76M | 535.42M | 500.98M | 281.45M | 273.85M | 305.45M | 381.40M | 289.12M | 280.17M | 377.76M | 444.72M | 329.64M | 307.20M | 472.11M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.35M | 129.33M | 101.45M | 139.58M | 227.63M | 137.74M | 125.86M | 169.96M | 225.47M | 155.25M | 137.41M | 173.97M | 230.67M | 145.29M | 155.09M | 226.63M | 338.90M | 185.27M | 169.77M | -563.78M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.35M | 129.33M | 101.45M | 139.58M | 227.63M | 137.74M | 125.86M | 169.96M | 225.47M | 155.25M | 137.41M | 173.97M | 230.67M | 145.29M | 155.09M | 226.63M | 338.90M | 185.27M | 169.77M | -563.78M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | 1.94M | -4.02M | 1.46M | 1.70M | 0.42M | 0.44M | -3.06M | 0.24M | 0.32M | 1.44M | 0.61M | 0.44M | -0.70M | -0.23M | 1.91M | 0.06M | -0.65M | 1.44M | -2.19M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | 1.94M | -4.02M | 1.46M | 1.70M | 0.42M | 0.44M | -3.06M | 0.24M | 0.32M | 1.44M | 0.61M | 0.44M | -0.70M | -0.23M | 1.91M | 0.06M | -0.65M | 1.44M | -2.19M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.46M | 84.70M | 52.27M | 96.58M | 182.14M | 90.39M | 73.44M | 104.94M | 159.80M | 91.00M | 76.36M | 104.61M | 255.13M | 77.25M | 85.24M | 155.86M | 263.19M | 112.40M | 96.38M | 147.84M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.77M | 3.79M | 1.76M | -11.41M | -17.23M | 8.10M | 4.80M | 99.03M | -31.64M | -0.26M | -3.71M | -30.83M | -10.64M | 1.86M | 15.84M | -1.14M | -20.59M | 4.57M | 4.30M | 18.35M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.69M | 80.91M | 50.50M | 116.51M | 199.38M | 82.29M | 68.64M | 114.93M | 191.43M | 91.27M | 80.08M | 135.45M | 265.77M | 75.39M | 69.40M | 184.75M | 283.79M | 107.83M | 92.08M | 132.68M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.69M | 80.91M | 50.50M | 107.99M | 199.38M | 82.29M | 68.64M | 5.91M | 191.43M | 91.27M | 80.08M | 135.45M | 265.77M | 75.39M | 69.40M | 157.00M | 283.79M | 107.83M | 92.08M | 129.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.69M | 80.91M | 50.50M | 107.99M | 199.38M | 82.29M | 68.64M | 5.91M | 191.43M | 91.27M | 80.08M | 135.45M | 265.77M | 75.39M | 69.40M | 157.00M | 283.79M | 107.83M | 92.08M | 129.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.69M | 80.91M | 50.50M | 107.99M | 199.38M | 82.29M | 68.64M | 5.91M | 191.43M | 91.27M | 80.08M | 135.45M | 265.77M | 75.39M | 69.40M | 157.00M | 283.79M | 107.83M | 92.08M | 129.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.69M | 80.91M | 50.50M | 107.99M | 199.38M | 82.29M | 68.64M | 5.91M | 191.43M | 91.27M | 80.08M | 135.45M | 265.77M | 75.39M | 69.40M | 157.00M | 283.79M | 107.83M | 92.08M | 129.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72 | 0.32 | 0.20 | 0.45 | 0.76 | 0.31 | 0.26 | 0.43 | 0.72 | 0.35 | 0.30 | 0.49 | 0.97 | 0.28 | 0.25 | 0.67 | 1.03 | 0.38 | 0.33 | 0.47 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72 | 0.32 | 0.19 | 0.44 | 0.76 | 0.31 | 0.26 | 0.44 | 0.72 | 0.34 | 0.30 | 0.49 | 0.97 | 0.28 | 0.25 | 0.67 | 1.03 | 0.38 | 0.33 | 0.47 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 254.56M | 254.67M | 256.05M | 257.49M | 261.95M | 262.03M | 262.09M | 262.25M | 264.19M | 264.31M | 265.13M | 267.17M | 273.38M | 273.47M | 273.66M | 273.91M | 275.19M | 280.27M | 279.03M | 280.05M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.69M | 80.91M | 50.50M | 116.51M | 199.38M | 82.29M | 68.64M | 114.93M | 191.43M | 91.27M | 80.08M | 135.45M | 265.77M | 75.39M | 69.40M | 184.75M | 283.79M | 107.83M | 92.08M | 132.68M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.77M | 52.04M | 52.13M | 52.77M | 53.64M | 55.22M | 60.49M | 68.77M | 72.67M | 69.18M | 68.59M | 72.92M | 73.27M | 73.05M | 76.85M | 79.30M | 82.06M | 79.81M | 82.27M | 84.94M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53% | 4.47% | 3.38% | -11.82% | -9.46% | 8.96% | 6.53% | 94.37% | -19.80% | -0.29% | -4.86% | -29.47% | -4.17% | 2.41% | 18.58% | -0.73% | -7.83% | 4.07% | 4.46% | 12.41% |