Essential Utilities, Inc. (NYSE: WTRG)

Sector: Utilities Industry: Utilities - Regulated Water CIK: 0000078128
Market Cap 6.86 Bn
P/B 5.39
P/E 45.52
P/S 9.97
ROIC (Qtr) 6.00
Div Yield % 2.18
Rev 1y % (Qtr) 9.58
Total Debt (Qtr) 7.98 Bn
Debt/Equity (Qtr) 1.17
Add ratio to table...

About

Essential Utilities, Inc., often recognized by its stock symbol WTRG, operates as a holding company in the utilities industry, providing essential services such as water, wastewater, and natural gas to approximately 5.5 million people across nine states. The company's primary business activities involve providing water and wastewater services to a diverse range of customers, including residential, commercial, and industrial entities, as well as distributing natural gas to residential and commercial customers. Essential Utilities generates revenue...

Read more

Investment thesis

Bull case

  • Operating cash flow of 952.18M provides strong 58.54x coverage of stock compensation 16.27M, indicating sustainable incentive practices.
  • Tangible assets of 16.54B provide exceptional 140.90x coverage of deferred revenue 117.40M, showing strong service capability backing.
  • Operating cash flow of 952.18M provides strong 8.11x coverage of deferred revenue 117.40M, indicating service delivery capability.
  • Operating cash flow of 952.18M provides solid 1.31x coverage of current liabilities 728.11M, showing strong operational health.
  • Tangible assets of 16.54B provide robust 61.38x coverage of other current liabilities 269.48M, indicating strong asset backing.

Bear case

  • Operating cash flow of 952.18M barely covers its investment activities of (1.46B), with a coverage ratio of -0.65, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 6.40M against inventory of 123.64M, the 0.05 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 952.18M provides thin coverage of dividend payments of (366.25M) with a -2.60 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating cash flow of 952.18M provides minimal -23.44x coverage of tax expenses of (40.62M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Free cash flow of (484.22M) provides weak coverage of capital expenditures of 1.44B, with a -0.34 ratio suggesting additional external financing needs for growth initiatives.

Statement, Business Segments Breakdown of Revenue (2024)

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Utilities - Regulated Water
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 AWK American Water Works Company, Inc. 24.13 Bn 37.82 6.54 15.37 Bn
2 WTRG Essential Utilities, Inc. 6.86 Bn 45.52 9.97 7.98 Bn
3 AWR American States Water Co 2.79 Bn 47.69 6.18 0.92 Bn
4 CWT California Water Service Group 2.22 Bn 43.86 3.64 1.52 Bn
5 HTO H2O America 1.79 Bn 19.00 2.39 1.90 Bn
6 MSEX Middlesex Water Co 0.99 Bn 22.76 5.03 0.41 Bn
7 CWCO Consolidated Water Co. Ltd. 0.54 Bn 88.40 10.18 0.00 Bn
8 YORW York Water Co 0.47 Bn 23.81 7.76 0.23 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.45 1.15
EV to Cash from Ops. EV/CFO 22.75 23.08
EV to Debt EV to Debt 1.06 18.00
EV to EBIT EV/EBIT 27.93 23.85
EV to EBITDA EV/EBITDA 21.62 16.61
EV to Free Cash Flow [EV/FCF] EV/FCF 306.56 -20.94
EV to Market Cap EV to Market Cap 1.23 1.32
EV to Revenue EV/Rev 12.26 9.58
Price to Book Value [P/B] P/B 5.39 4.93
Price to Earnings [P/E] P/E 45.52 38.23
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.83 0.89
Dividend Payout Ratio % Div Payout % (Qtr) 55.00 56.90
Dividend per Basic Share Div per Share (Qtr) 1.33 1.13
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -77.12 -14.77
Interest Coverage Int. cover (Qtr) 2.94 279.41
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -36.89 -66.90
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -24.17 15.05
Dividend Growth (1y) % Div 1y % (Qtr) 6.26 6.56
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 18.38 -2.63
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 24.46 0.44
EBIT Growth (1y) % EBIT 1y % (Qtr) 16.25 -4.60
EBT Growth (1y) % EBT 1y % (Qtr) 20.22 -5.63
EPS Growth (1y) % EPS 1y % (Qtr) 21.11 -4.34
FCF Growth (1y) % FCF 1y % (Qtr) -62.61 -313.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 24.46 349.72
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.13 0.18
Cash Payout Ratio Cash Payout (Qtr) 0.15 0.04
Cash Ratio Cash Ratio (Qtr) 0.01 0.68
Current Ratio Curr Ratio (Qtr) 0.60 1.38
Debt to Equity Ratio Debt/Equity (Qtr) 1.17 1.08
Interest Cover Ratio Int Coverage (Qtr) 2.94 279.41
Times Interest Earned Times Interest Earned (Qtr) 2.94 279.41
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 57.10 31.76
EBIT Margin % EBIT Margin % (Qtr) 39.97 17.86
EBT Margin % EBT Margin % (Qtr) 26.38 6.26
Gross Margin % Gross Margin % (Qtr) 55.80 53.31
Net Profit Margin % Net Margin % (Qtr) 28.10 2.23