|
Gross Margin
|
56.61% | 54.76% | 448.01% | 11.22% | 40.06% | 54.01% | 92.64% | 31.81% | 49.58% | 44.15% | 57.21% | 60.33% | 51.34% | 55.82% | 34.29% | 61.06% | 43.88% | 51.52% | 127.94% | 30.89% | 28.16% | 42.61% | 215.75% | 52.61% | 46.79% | 42.59% | 173.10% | -177.76% | 49.59% | 57.75% | -356.36% | 98.76% | 67.90% | 62.17% | 55.53% | -38.00% | 50.12% | 68.34% | -1,011.67% | 33.50% | 98.76% | 98.52% | 98.57% | 96.62% | 99.15% | 99.50% | 99.08% | 97.76% | 94.77% | 89.10% | 88.79% | 91.78% | 90.17% | 93.48% | 92.03% | 97.39% | 96.93% | 98.46% | 99.06% | 98.83% | 98.23% | 99.09% | 97.93% | 98.70% | 93.85% | 93.60% |
|
EBT Margin
|
24.92% | 21.48% | 338.22% | -2.98% | 0.88% | 13.65% | 17.29% | -7.12% | 6.48% | 0.24% | 16.58% | 22.38% | 6.93% | 19.37% | -8.97% | 24.20% | 0.74% | 9.63% | 21.42% | 11.63% | 8.54% | -10.98% | -16.20% | 0.85% | -1.38% | -29.35% | 40.87% | -57.41% | -53.10% | -24.30% | -1,354.55% | -4.05% | -2.63% | 9.60% | 4.56% | -156.77% | -10.14% | 22.29% | -2,401.67% | 229.58% | 12.25% | 32.86% | 32.23% | -280.41% | 51.12% | 69.90% | 68.61% | -77.83% | 47.14% | -163.83% | 14.85% | -5.68% | -102.11% | -8.09% | 34.48% | 37.43% | 4.60% | 4.06% | 44.49% | 35.93% | -8.78% | 28.54% | -33.72% | 12.53% | 25.61% | 20.69% |
|
EBIT Margin
|
17.66% | 5.50% | 135.14% | 7.65% | 7.86% | 8.87% | 9.32% | 9.42% | 8.29% | 8.53% | 7.82% | 6.64% | 7.45% | 5.39% | 5.97% | 4.54% | 5.87% | 4.76% | -3.94% | 7.44% | 7.52% | 4.27% | -8.01% | 3.56% | 3.58% | 5.67% | -163.19% | 30.86% | 12.60% | 16.90% | 252.73% | 14.41% | 17.60% | 13.94% | 14.30% | 46.79% | 9.65% | 6.74% | 235.00% | 13.04% | 16.28% | 11.83% | 13.86% | 38.68% | 7.55% | 15.50% | 3.32% | 11.56% | 4.99% | 8.86% | 12.12% | 7.91% | 11.02% | 8.85% | 11.98% | 7.33% | 11.36% | 9.26% | 8.70% | 8.81% | 14.52% | 6.88% | 15.45% | 10.31% | 8.91% | 6.85% |
|
EBITDA Margin
|
27.48% | 30.67% | 142.21% | -2.31% | -2.46% | 40.05% | 5.46% | 6.43% | 5.12% | -8.47% | 112.34% | 18.44% | 4.52% | 13.11% | 12.43% | 17.33% | -15.18% | 16.83% | 18.50% | 37.43% | 25.54% | -7.09% | 2.14% | 7.23% | -3.61% | -24.96% | 69.95% | 86.72% | 928.10% | 159.86% | -705.45% | 39.64% | 19.52% | 645.83% | 19.82% | 46.79% | 9.65% | 6.74% | 235.00% | 13.04% | 16.28% | 11.83% | 13.86% | 38.68% | 7.55% | 15.50% | 3.32% | 11.56% | 4.99% | 8.86% | 12.12% | 7.91% | 11.02% | 8.85% | 11.98% | 7.33% | 11.36% | 9.26% | 8.70% | 8.81% | 14.52% | 6.88% | 15.45% | 10.31% | 8.91% | 6.85% |
|
Operating Margin
|
17.66% | 5.50% | 135.14% | 7.65% | 7.86% | 8.87% | 9.32% | 9.42% | 8.29% | 8.53% | 7.82% | 6.64% | 7.45% | 5.39% | 5.97% | 4.54% | 5.87% | 4.76% | -3.94% | 7.44% | 7.52% | 4.27% | -8.01% | 3.56% | 3.58% | 5.67% | -163.19% | 30.86% | 12.60% | 16.90% | 252.73% | 14.41% | 17.60% | 13.94% | 14.30% | 46.79% | 9.65% | 6.74% | 235.00% | 13.04% | 16.28% | 11.83% | 13.86% | 38.68% | 7.55% | 15.50% | 3.32% | 11.56% | 4.99% | 8.86% | 12.12% | 7.91% | 11.02% | 8.85% | 11.98% | 7.33% | 11.36% | 9.26% | 8.70% | 8.81% | 14.52% | 6.88% | 15.45% | 10.31% | 8.91% | 6.85% |
|
Net Margin
|
17.66% | 15.33% | 266.85% | -5.00% | 0.37% | 9.20% | 13.19% | -5.37% | 2.12% | -3.15% | 134.85% | 14.93% | 4.81% | 2.74% | 12.04% | 19.19% | 5.38% | 9.96% | 18.82% | 28.78% | 24.27% | 15.87% | 17.23% | 23.79% | 1.17% | -19.89% | 44.46% | 16.38% | 703.31% | 159.86% | -707.27% | 32.66% | 16.29% | 642.40% | 19.74% | -114.01% | 2.86% | 20.53% | -2,291.67% | 231.78% | 15.89% | 31.32% | 34.74% | -217.57% | 44.45% | 50.69% | 93.93% | -51.23% | -37.59% | 2.41% | 10.01% | 1.42% | 2.81% | 232.88% | | | | | | 34.27% | -10.42% | 27.16% | -34.75% | 10.87% | 23.74% | 18.71% |
|
FCF Margin
|
| 13.59% | -25.18% | -9.15% | 18.80% | -19.06% | 18.38% | -26.54% | -1.72% | 63.82% | -49.07% | -53.03% | 9.09% | 22.15% | -17.30% | -36.40% | -8.62% | 32.99% | -5.03% | -14.38% | 0.36% | 51.45% | -1.41% | -17.41% | 21.94% | 35.49% | 15.40% | -151.55% | -197.93% | 14.26% | -134.55% | -63.63% | -11.74% | 182.74% | 1.75% | -106.41% | 15.78% | -2.52% | -10.00% | -33.50% | 33.26% | -47.78% | -27.38% | -101.01% | 8.05% | 11.12% | -20.79% | -52.08% | 18.78% | 33.85% | -3.54% | -17.63% | 37.66% | 30.53% | 55.63% | 16.09% | 18.79% | 42.90% | 3.33% | 5.64% | 54.83% | 32.11% | 17.91% | -6.96% | 25.75% | 41.58% |
|
Assets Average
|
| | | | | 15.25B | 14.76B | 14.57B | 14.40B | 14.39B | 14.32B | 13.72B | 13.33B | 13.37B | 13.18B | 12.75B | 12.45B | 12.30B | 12.23B | 12.28B | 12.39B | 12.27B | 11.32B | 10.48B | 10.47B | 22.70B | 22.62B | 10.34B | 8.73B | 6.87B | 6.60B | 6.51B | 6.64B | 5.21B | 3.65B | 3.62B | 3.48B | 3.40B | 3.39B | 3.50B | 3.69B | 3.79B | 3.91B | 3.86B | 3.87B | 4.19B | 4.61B | 2.42B | 3.65B | 7.20B | 7.06B | 7.18B | 7.51B | 7.60B | 7.47B | 7.67B | 8.17B | 8.26B | 8.26B | 8.99B | 9.88B | 10.25B | 10.13B | 10.47B | 11.41B | 12.08B |
|
Equity Average
|
| | | | | 4.22B | 4.27B | 4.23B | 4.21B | 4.12B | 4.34B | 4.49B | 4.32B | 4.36B | 4.32B | 4.27B | 4.24B | 4.24B | 4.34B | 4.46B | 4.57B | 4.55B | 4.52B | 4.54B | 4.50B | 3.79B | 3.75B | 4.30B | 4.17B | 3.95B | 3.76B | 3.72B | 3.75B | 3.62B | 3.48B | 3.47B | 3.19B | 2.96B | 2.91B | 2.98B | 3.06B | 3.04B | 3.17B | 3.17B | 3.12B | 3.29B | 3.66B | 3.92B | 4.02B | 3.88B | 3.68B | 3.69B | 3.58B | 3.68B | 3.90B | 4.01B | 4.11B | 4.15B | 4.36B | 4.73B | 4.88B | 5.07B | 5.20B | 5.14B | 5.24B | 5.46B |
|
Invested Capital
|
| | 5.39B | | 5.01B | 5.09B | 5.08B | 5.03B | 4.88B | 4.69B | 5.35B | 4.99B | 5.01B | 5.05B | 5.01B | 4.96B | 4.87B | 4.96B | 5.07B | 5.20B | 5.29B | 5.18B | 4.88B | 5.29B | 5.21B | 3.82B | 4.43B | 4.77B | 4.39B | 4.09B | 3.73B | 4.02B | 3.77B | 3.48B | 3.52B | 3.46B | 3.11B | 3.15B | 3.02B | 3.32B | 3.23B | 3.29B | 3.48B | 3.30B | 3.44B | 3.68B | 4.00B | 4.04B | 4.31B | 3.86B | 3.93B | 3.89B | 3.75B | 4.13B | 4.15B | 4.29B | 4.34B | 4.37B | 4.77B | 5.10B | 5.08B | 5.80B | 5.69B | 5.39B | 6.03B | 6.46B |
|
Asset Utilization Ratio
|
| | | | | 0.14 | 0.17 | 0.16 | 0.15 | 0.15 | 0.15 | 0.17 | 0.17 | 0.18 | 0.18 | 0.19 | 0.19 | 0.18 | 0.19 | 0.16 | 0.16 | 0.14 | 0.13 | 0.14 | 0.14 | 0.06 | 0.07 | 0.13 | 0.12 | 0.11 | 0.03 | 0.03 | 0.04 | 0.05 | 0.10 | 0.09 | 0.11 | 0.14 | 0.11 | 0.13 | 0.12 | 0.11 | 0.15 | 0.13 | 0.17 | 0.23 | 0.28 | 0.59 | 0.41 | 0.18 | 0.13 | 0.14 | 0.12 | 0.14 | 0.17 | 0.20 | 0.20 | 0.22 | 0.26 | 0.25 | 0.23 | 0.26 | 0.22 | 0.21 | 0.22 | 0.21 |
|
Interest Coverage Ratio
|
11.76 | 3.87 | 4.52 | 3.72 | 3.59 | 3.70 | 3.93 | 3.78 | 3.55 | 3.34 | 2.83 | 3.83 | 3.71 | 3.33 | 2.89 | 2.79 | 2.79 | 2.29 | 1.52 | 2.45 | 2.96 | 3.73 | 3.46 | 2.93 | 3.88 | 4.31 | 106.89 | 3.98 | 6.78 | 19.20 | 34.75 | 32.00 | 29.40 | 13.56 | 32.60 | 32.83 | 5.90 | 3.94 | 4.03 | 4.32 | 5.12 | 3.91 | 4.96 | 3.82 | 2.65 | 9.13 | -1.25 | 1.57 | 5.34 | 4.43 | 4.44 | 2.99 | 2.49 | 3.23 | 3.50 | 2.60 | 3.03 | 3.06 | 3.60 | 3.75 | 3.88 | 3.46 | 3.92 | 3.35 | 3.30 | 2.97 |
|
Equity Ratio
|
| | 0.28 | | 0.27 | 0.28 | 0.29 | 0.29 | 0.30 | 0.28 | 0.33 | 0.32 | 0.33 | 0.33 | 0.33 | 0.34 | 0.34 | 0.35 | 0.36 | 0.36 | 0.37 | 0.37 | 0.43 | 0.43 | 0.43 | 0.09 | 0.42 | 0.41 | 0.58 | 0.57 | 0.57 | 0.57 | 0.55 | 0.95 | 0.95 | 0.96 | 0.87 | 0.87 | 0.85 | 0.86 | 0.80 | 0.80 | 0.82 | 0.82 | 0.79 | 0.78 | 0.81 | 247.54 | 0.56 | 0.51 | 0.53 | 0.50 | 0.46 | 0.51 | 0.53 | 0.51 | 0.49 | 0.51 | 0.54 | 0.51 | 0.48 | 0.51 | 0.52 | 0.47 | 0.45 | 0.45 |
|
Times Interest Earned
|
11.76 | 3.87 | 4.52 | 3.72 | 3.59 | 3.70 | 3.93 | 3.78 | 3.55 | 3.34 | 2.83 | 3.83 | 3.71 | 3.33 | 2.89 | 2.79 | 2.79 | 2.29 | 1.52 | 2.45 | 2.96 | 3.73 | 3.46 | 2.93 | 3.88 | 4.31 | 106.89 | 3.98 | 6.78 | 19.20 | 34.75 | 32.00 | 29.40 | 13.56 | 32.60 | 32.83 | 5.90 | 3.94 | 4.03 | 4.32 | 5.12 | 3.91 | 4.96 | 3.82 | 2.65 | 9.13 | -1.25 | 1.57 | 5.34 | 4.43 | 4.44 | 2.99 | 2.49 | 3.23 | 3.50 | 2.60 | 3.03 | 3.06 | 3.60 | 3.75 | 3.88 | 3.46 | 3.92 | 3.35 | 3.30 | 2.97 |
|
FCF Payout Ratio
|
| 0.03 | -0.35 | -0.12 | 0.01 | -0.58 | 0.05 | -0.06 | -2.63 | 0.02 | -0.02 | -0.01 | 0.10 | 0.03 | -0.05 | -0.03 | -0.09 | 0.03 | -0.16 | -0.13 | 2.64 | 0.03 | -0.88 | -0.10 | 0.05 | 0.05 | -0.08 | -0.06 | | | | -0.08 | | | | -0.08 | | -0.16 | -2.33 | -0.67 | | | 0.51 | -0.05 | | | | -0.03 | | | | -0.07 | | | | 0.03 | | | | 0.07 | 0.04 | 0.01 | -0.16 | -1.02 | 0.09 | 0.01 |
|
Enterprise Value
|
-0.23B | -0.16B | -1.63B | -0.21B | -1.21B | -1.02B | 0.15B | -0.68B | -0.56B | -0.59B | -0.52B | -0.65B | -0.48B | -0.69B | -0.35B | -0.35B | -0.39B | -0.49B | -0.05B | -0.50B | -0.39B | -0.46B | -0.10B | -0.26B | -0.27B | -0.06B | 0.38B | 0.06B | -0.22B | -0.33B | 0.05B | -0.13B | -0.01B | -0.97B | -0.14B | -0.82B | -0.46B | -0.46B | -0.39B | -0.53B | -0.32B | -0.40B | -0.32B | -0.26B | -0.22B | -0.67B | -0.89B | -0.92B | -0.95B | -1.15B | -1.22B | -1.30B | -1.30B | -1.46B | -1.17B | -1.45B | -1.61B | -0.95B | -1.17B | -0.63B | -0.76B | -0.24B | -0.32B | -0.37B | -0.53B | -0.30B |
|
Return on Sales
|
0.18% | 0.15% | 2.67% | 0.00% | 0.00% | 0.01% | -0.01% | 0.01% | 0.00% | -0.06% | 1.09% | -0.01% | 0.00% | -0.15% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.16% | 0.16% | 0.20% | 0.20% | 0.20% | 0.00% | 0.02% | 0.03% | 0.82% | 7.93% | 1.49% | 1.45% | 0.35% | 0.03% | 6.16% | 0.04% | 0.00% | 1.49% | -0.09% | -0.05% | 0.01% | -0.04% | 0.01% | 0.00% | 0.02% | 0.00% | 0.00% | 0.00% | 0.10% | 0.00% | 0.02% | 0.10% | 0.01% | 0.03% | 2.33% | 0.72% | 0.59% | 0.54% | | | 0.34% | -0.10% | 0.27% | -0.35% | 0.11% | 0.24% | 0.19% |
|
Return on Invested Capital
|
| | | | | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.08% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.23% | -0.21% | -0.22% | -0.25% | 0.01% | 0.01% | 0.01% | 0.01% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.03% | 0.03% | 0.08% | 0.02% | 0.03% | 0.02% | 0.02% | 0.04% | 0.00% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.03% | 0.04% | 0.03% |
|
Return on Assets
|
| | | | | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.04% | 0.05% | 0.04% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.03% | 0.02% | 0.01% | 0.00% | 0.01% | 0.05% | 0.08% | 0.08% | 0.08% | 0.02% | 0.11% | 0.16% | 0.15% | 0.16% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.12% | 0.12% | 0.12% | 0.11% | | | 0.02% | 0.02% | 0.04% | 0.03% | 0.01% | 0.03% | 0.02% |
|
Return on Equity
|
| | | | | 0.04% | 0.00% | 0.00% | 0.00% | -0.01% | 0.14% | 0.13% | 0.14% | 0.12% | -0.03% | -0.02% | -0.02% | 0.00% | 0.00% | 0.01% | 0.02% | 0.04% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | 0.11% | 0.14% | 0.14% | 0.14% | 0.03% | 0.16% | 0.17% | 0.16% | 0.17% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.25% | 0.23% | 0.22% | 0.22% | | | 0.05% | 0.04% | 0.08% | 0.05% | 0.02% | 0.06% | 0.05% |