|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.26B | 0.17B | 0.24B | 0.03B | | | | 0.37B | 0.22B | 0.09B | 0.01B | 0.26B | 1.00B | 0.40B | 0.00B | 0.71B | 2.89B | 3.04B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.26B | 0.17B | 0.24B | 0.03B | | | | 0.37B | 0.22B | 0.09B | 0.01B | 0.26B | 1.00B | 0.40B | 0.00B | 0.71B | 2.89B | 3.04B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.01B | 0.01B | 0.01B | 0.70B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 1.15B | 0.01B | 1.31B | 1.47B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.01B | 0.01B | 0.01B | 0.70B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 1.15B | 0.01B | 1.31B | 1.47B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | 4.26B | 1.43B | 1.47B | 1.62B | 0.05B | 1.64B | 1.81B | 0.64B | 6.39B | 1.99B | 2.02B | 2.07B | 0.65B | 0.54B | 2.31B | 7.00B | 2.96B | 8.35B | 8.13B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.14B | 0.20B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.53B | 1.09B | 0.61B | 0.62B | 0.80B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.34B | 0.12B | 0.40B | 0.39B | 0.39B | 0.38B | 0.37B | 0.37B | 0.37B | 0.74B | 0.73B | 0.73B | 0.72B | 0.72B | 0.81B | 1.39B | 1.02B | 1.01B | 1.18B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.01B | 0.01B | 0.11B | 0.01B | 0.01B | 0.07B | 0.01B | 0.01B | | 0.01B | 0.02B | 0.04B | | 0.18B | 0.03B | 0.66B | 0.18B | 0.02B | 0.27B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.11B | 7.00B | 7.36B | 7.66B | 7.54B | 7.39B | 7.96B | 8.38B | 8.14B | 8.39B | 9.59B | 10.17B | 10.34B | 9.93B | 11.00B | 11.82B | 12.35B | 12.31B | 13.17B | 13.77B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.02B | 0.04B | 0.07B | 0.03B | 0.04B | 0.04B | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | 0.89B | 1.00B | 1.02B | 1.33B | 1.30B | 1.35B | 1.42B | 1.57B | 1.61B | 1.74B | 1.89B | 2.13B | 2.13B | 2.25B | 2.29B | 0.03B | 0.01B | 2.59B | 2.62B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.50B | 0.27B | 0.27B | 0.78B | 0.30B | 1.12B | 0.30B | 0.31B | 0.33B | 1.23B | 1.53B | 0.03B | 0.30B | 0.30B | 0.31B | 0.32B | 0.01B | 0.33B | 1.86B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.23B | 0.26B | 0.26B | 0.22B | 0.20B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.54B | 0.56B | 0.11B | 0.69B | 0.87B | 0.84B | 0.83B | 0.93B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.16B | 0.13B | 0.17B | 0.16B | 0.19B | 0.19B | 0.20B | 0.22B | 0.32B | 0.42B | 0.45B | 0.65B | 0.65B | 0.63B | 0.70B | 0.13B | 0.70B | 0.13B | 0.73B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | | 0.50B | | | | | | | | | | 0.01B | | | 0.31B | 0.00B | 0.00B | 0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 0.08B | 0.03B | 0.03B | 0.03B | 0.05B | 0.05B | 0.04B | 0.17B | 0.19B | 0.11B | 0.03B | 0.03B | 0.08B | 0.04B | 0.23B | 0.10B | 0.02B | 0.37B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42B | 3.27B | 3.61B | 4.14B | 3.65B | 3.43B | 3.81B | 4.21B | 3.94B | 3.66B | 4.51B | 5.19B | 5.05B | 4.76B | 5.78B | 6.44B | 6.40B | 5.95B | 6.97B | 7.14B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46B | 3.30B | 3.69B | 4.17B | 3.68B | 3.45B | 3.87B | 4.25B | 3.98B | 3.82B | 4.70B | 5.29B | 5.08B | 4.79B | 5.87B | 6.48B | 6.63B | 6.05B | 6.99B | 7.51B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.23B | 0.26B | 0.26B | 0.22B | 0.20B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.54B | 0.56B | 0.11B | 0.69B | 0.87B | 0.84B | 0.83B | 0.93B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52B | 3.70B | 0.59B | -0.01B | 0.54B | 3.21B | 3.90B | 3.92B | 0.55B | -0.00B | 4.47B | -0.00B | 4.05B | 5.13B | -0.00B | 0.70B | 4.77B | 6.12B | 6.04B | 6.12B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.11B | 7.00B | 7.36B | 7.66B | 7.54B | 7.39B | 7.96B | 8.38B | 8.14B | 8.39B | 9.59B | 10.17B | 10.34B | 9.93B | 11.00B | 11.82B | 12.35B | 12.31B | 13.17B | 13.77B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 2.96B | -0.00B | -0.01B | -0.00B | 0.54B | 3.37B | 3.38B | 0.54B | 0.55B | 0.55B | 3.86B | 4.05B | 0.56B | 3.94B | 4.07B | 4.18B | 4.85B | 0.58B | 4.82B |