White Mountains Insurance Growth Metrics (2009-2025) | WTM

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -5.89%-8.39%-2.75%-3.23%-8.35%-6.49%-7.63%-8.31%-5.73%-7.51%-8.62%-5.82%-1.55%0.60%-0.97%-13.90%-15.37%-15.61%186.86%-1.66%-1.10%-32.25%-80.88%-36.59%-37.54%-3.95%-45.58%-43.88%-44.73%-50.37%-5.89%-8.11%1.19%11.40%12.08%18.46%3.03%6.61%14.26%21.29%-99.57%81.98%62.28%44.90%46,168.55%5.23%6.06%5.55%8.19%9.34%7.92%13.49%20.49%21.38%26.95%18.36%14.75%16.29%19.43%
Assets Growth (3y) -5.83%-7.46%-6.37%-5.81%-5.25%-4.53%-5.80%-9.41%-7.74%-7.74%37.43%-7.27%-6.25%-16.84%-18.42%-18.72%-19.45%-18.11%-33.18%-29.53%-30.11%-31.39%-53.91%-31.10%-29.58%-19.02%-16.89%-15.15%-16.79%-16.15%6.42%9.71%-83.57%29.29%27.62%27.69%26.55%26.86%25.29%22.87%28.63%27.93%22.93%20.18%744.91%11.78%13.27%12.34%14.37%15.56%17.84%
Assets Growth (5y) -7.50%-7.62%18.45%-6.69%-6.57%-13.03%-14.45%-14.25%-13.47%-12.57%-23.04%-22.27%-22.23%-22.80%-22.58%-22.65%-21.81%-21.21%-20.64%-17.55%-18.67%-17.44%-33.99%-14.02%-72.65%0.60%1.26%1.43%2.54%2.45%15.71%15.09%17.28%19.99%18.93%20.05%21.45%22.06%21.93%20.03%24.09%24.20%23.01%
Assets (QoQ) -3.28%-3.07%0.44%-2.71%2.67%-3.55%-4.87%-0.73%1.42%-4.26%-2.20%-2.60%0.19%-1.33%2.24%-0.47%-1.37%-14.22%0.50%-0.75%235.24%-70.59%1.06%-32.01%-5.41%-2.44%-0.46%4.56%-46.40%0.61%-1.97%-6.10%1.62%-1.76%7.94%3.37%2.24%3.83%-6.11%6.97%9.58%10.22%-99.67%45,685.53%-2.28%-1.59%5.09%4.14%-1.51%-2.06%7.71%5.24%-2.79%2.99%14.36%6.01%1.68%-3.98%10.87%7.43%4.42%
Capital Expenditures Growth (1y) -67.16%156.52%120.00%-136.36%-15.38%-72.73%-89.47%187.50%-63.64%483.33%1,250.00%500.00%62.50%-85.71%25.93%-114.29%-7.69%700.00%-1,832.35%3,083.33%91.67%-67.50%100.51%-103.91%47.83%-69.23%-200.00%-57.14%
Capital Expenditures Growth (3y) -52.90%29.54%51.83%24.05%-20.63%-38.97%21.41%9.14%-18.29%88.21%-566.82%194.61%42.19%-28.12%-51.93%-29.40%37.78%-7.17%-27.82%-22.39%
Capital Expenditures Growth (5y) -15.88%17.72%31.95%52.08%-2.42%-9.99%-30.87%2.64%9.10%-7.79%-28.47%-28.99%
Capital Expenditures (QoQ) -168.66%121.74%18.18%-15.38%-13.64%-142.11%375.00%-72.73%-66.67%250.00%14.29%337.50%-22.86%55.56%-69.05%-61.54%580.00%-117.65%300.00%233.33%-1,572.50%130.39%-87.15%-43.48%-76.92%-333.33%585.71%-88.24%-175.00%-266.67%
Cash & Equivalents Growth (1y) -16.71%75.74%108.89%43.21%77.02%44.01%-44.45%21.00%30.56%-13.12%-0.83%-38.07%-36.43%-1.49%-6.53%51.84%15.29%61.47%12.08%-0.83%7.01%-63.20%-70.27%-46.75%-61.89%22.35%3.08%-30.09%-60.52%-80.14%
Cash & Equivalents Growth (3y) 24.40%30.04%4.79%2.38%13.68%7.22%-19.85%4.40%-1.46%11.38%1.28%-2.30%-7.78%-16.35%-32.22%-7.10%-22.24%-10.08%-29.97%-28.26%-45.60%-55.28%-13.70%-13.76%
Cash & Equivalents Growth (5y) 7.13%28.45%3.81%10.07%12.63%-6.04%-29.71%-9.69%-17.15%-9.05%-20.46%-19.07%-34.78%-32.30%-26.53%-19.47%
Cash & Equivalents (QoQ) -33.76%39.70%-4.28%-5.97%39.76%66.06%-34.38%16.23%13.70%-35.95%42.95%25.41%-24.34%-26.89%-10.73%28.74%17.24%-30.63%45.01%-2.24%64.20%-51.85%28.31%5.48%-43.53%-61.10%129.82%-24.50%81.26%-67.23%55.86%-57.36%-8.82%129.40%
Cash from Investing Activities Growth (1y) 721.51%-134.68%72.50%27.72%0.75%1,924.68%244.57%-24.69%-314.08%43.77%-50.56%-39.10%61.04%-84.70%-85.55%-90.59%199.25%-635.92%-38.49%179.44%-103.32%130.74%388.27%2,488.96%8,293.75%-228.49%-77.52%-109.73%86.55%131.80%97.20%696.41%-102.48%-336.54%-155.23%-115.54%386.26%101.22%288.08%112.18%-217.08%26,816.67%352.05%-3,288.24%-330.00%-124.09%-61.58%60.66%189.33%-290.75%-169.10%-18.39%-199.10%41.51%204.14%-54.36%18.35%-83.58%-92.74%15.91%-55.80%
Cash from Investing Activities Growth (3y) -137.55%108.77%43.24%-16.33%-41.62%81.84%-37.33%-64.92%-6.11%-47.03%-64.71%-45.69%76.59%-36.84%-24.30%89.53%67.50%-60.27%-12.27%-108.30%71.84%28.58%29.36%146.73%-55.93%-43.69%-30.94%-27.86%-49.02%26.18%27.00%28.32%-27.71%98.02%67.45%-37.57%-143.36%7.53%73.98%-15.16%65.06%-534.41%-47.36%-156.35%-56.14%-36.63%-34.86%10.42%10.25%-61.28%-62.62%-15.39%-48.29%
Cash from Investing Activities Growth (5y) 48.34%-56.74%-23.55%-31.21%-15.19%53.82%-5.87%25.58%17.62%-19.78%-45.47%-19.17%31.70%-36.53%-28.08%31.62%34.03%-29.14%-22.29%-53.50%-18.47%14.91%17.59%-22.24%-66.27%25.98%15.79%-18.64%-21.68%9.87%28.89%-7.20%-20.41%-56.23%-26.56%-17.93%-66.40%-12.56%34.19%-22.79%-41.33%-207.29%-38.13%-84.31%-37.09%
Cash from Investing Activities (QoQ) 179.57%517.57%41.58%-10.66%-104.44%3,171.43%4.82%-29.53%-19.58%480.00%-77.09%-300.32%154.01%99.46%-71.78%-228.14%121.21%88.35%-81.62%1,251.40%-214.52%121.62%-16.48%-116.05%1,160.42%243.42%342.85%-49.19%-116.63%160.09%-291.60%1,074.37%-97.17%272.60%479.48%-104.05%-170.33%13.01%-63.08%174.64%-98.85%13,316.67%-89.44%-817.65%364.75%125.33%-174.47%3.21%85.17%459.38%-176.25%319.79%-164.87%36.45%-30.64%-83.99%61.71%213.16%-293.64%2.67%13.92%104.47%-2,343.84%-80.34%
Cash from Operations Growth (1y) -160.40%663.24%-92.03%-106.03%410.70%-377.35%-142.75%751.32%-51.41%66.37%32.52%-179.80%24.74%68.93%79.01%112.15%-14.41%85.10%-22.25%358.33%-25.77%2,213.33%-50.09%-534.09%-93.98%-104.21%35.22%89.42%2,045.95%150.00%20.14%291.09%-103.15%-130.00%8.26%122.28%-1,386.00%-7,900.00%-45.50%-51.28%168.78%-125.63%-55.18%207.66%45.79%93.17%50.54%33.44%57.05%2,912.16%286.49%-17.13%90.51%-88.23%-57.36%204.92%20.86%161.63%-210.14%-18.13%33.37%
Cash from Operations Growth (3y) -3.03%-73.85%-46.52%-32.25%57.18%-31.81%29.95%38.06%-19.65%75.03%44.27%-23.69%-7.46%43.88%27.25%-34.22%-66.31%49.03%-5.93%-60.11%-1.41%34.71%8.09%-4.27%-26.84%-26.12%22.00%34.80%-129.20%-128.94%-2.15%59.65%-31.47%-282.93%-27.47%49.35%156.62%-131.04%-3.75%25.99%52.90%85.04%50.83%50.40%63.39%30.57%33.76%49.95%53.49%120.10%4.32%27.42%45.35%
Cash from Operations Growth (5y) -0.53%24.63%4.20%-29.48%26.16%-1.81%8.81%-65.90%-52.90%57.52%29.98%-17.12%0.46%15.11%27.58%20.00%-15.16%54.33%2.73%54.97%-19.61%-60.55%-0.72%-1.02%-16.11%-25.71%-1.39%21.73%58.70%-13.09%3.93%60.03%-5.93%153.19%31.36%29.80%115.60%112.01%23.63%38.27%41.27%27.24%7.64%53.39%47.71%
Cash from Operations (QoQ) -110.87%-286.49%276.36%-181.52%201.36%-231.77%94.46%4,302.63%-190.48%-15.33%114.85%213.54%-162.63%-131.38%82.44%590.13%-115.60%-56.29%110.17%3,352.08%-102.72%-1,182.22%138.13%459.09%-22.68%-191.06%-10.28%107.75%-154.05%-1,302.50%82.00%1,672.28%-98.74%-2,340.00%143.08%-125.91%88.00%-6,750.00%204.38%-273.19%35.40%-24.58%134.95%144.50%-311.94%14.31%169.29%15.86%-109.93%-520.27%286.93%36.36%77.86%-58.87%-16.94%213.50%-89.01%48.98%493.97%24.26%-76.21%-162.71%541.54%102.42%
Dividends Paid - Common Growth (1y) 1,153.06%-4.08%-9.09%2,400.00%-92.02%4.26%-37.50%-80.40%2.04%0.00%24.00%-24.49%0.00%2.04%0.00%0.00%-2.00%0.00%-3.23%5.41%0.00%-246.00%-10.00%-14.81%-17.39%626.32%-1,850.00%-88.41%-3.13%-3.23%-13.33%-3.85%1,544.00%95.35%57.14%
Dividends Paid - Common Growth (3y) 0.68%0.00%-11.02%54.67%-56.66%2.08%-8.15%-47.10%0.00%0.68%6.27%-7.33%-0.67%-51.68%-4.50%-9.47%-14.12%-45.34%29.90%72.25%-11.39%-6.56%-52.28%-6.69%-6.92%139.28%
Dividends Paid - Common Growth (5y) 0.00%0.40%-7.37%31.28%-39.69%-28.86%-7.56%-1.65%-9.33%-30.69%-22.48%34.80%-47.15%-11.81%-10.51%-8.19%-7.31%-38.14%16.41%66.62%
Dividends Paid - Common (QoQ) 0.00%79.59%-88.64%6,040.00%-92.35%70.21%212.50%-80.40%0.00%2.04%-2.00%2.04%-2.00%26.53%-40.32%35.14%0.00%24.00%-40.32%32.43%2.04%20.00%-35.00%25.64%-248.98%173.97%75.00%1,871.43%113.06%244.00%-83.72%-814.29%511.00%-59.12%-86.90%
EBITDA Margin Growth (1y) -2994.00938.00-13675.00874.00758.00-4853.0010,687.001,201.00-61.002,158.00-9991.00-111.00-1970.00372.00607.002,011.004,072.00-2391.00-1635.00-3021.00-2915.00-1787.006,780.007,950.0093,171.0018,482.00-77540.00-4708.00-90858.0048,597.0072,528.00715.00-987.00-63908.0021,518.00-3375.00663.00509.00-22114.002,564.00-873.00366.00-1054.00-2712.00-256.00-664.00880.00-365.00602.00-1.00-14.00-58.0035.0041.00-328.00147.00315.00-238.00675.00151.00-561.00-3.00
EBITDA Margin Growth (3y) -2296.00-1757.00-12978.001,964.00-1273.00-2323.001,303.003,100.002,042.00139.00-11019.00-1121.00-813.00-3806.005,752.006,940.0094,328.0014,303.00-72395.00221.00-602.0065,291.001,768.003,957.001,326.003,170.0016,505.00-7368.00-91182.00-14803.0071,932.00-96.00-1197.00-63033.00-1650.00-3523.00-465.00212.00-22288.00-513.00-526.00-299.00-189.00-3135.00381.00-624.00538.00-275.00952.00-198.00333.00240.00-211.00-200.00
EBITDA Margin Growth (5y) -194.00-3776.00-14007.00954.00-115.00-6501.006,448.008,029.0092,298.0016,833.00-81779.002,120.001,500.0063,272.00740.002,947.002,483.00-1008.0021,650.00-2439.00-926.001,892.001,172.003,146.001,116.004,045.00-6663.00-7516.00-92311.00-15100.0071,757.00-3173.00-850.00-63698.00-785.00-3946.00172.00251.00-22630.00-423.00-176.00-496.00158.00-2837.00136.00-864.00
EBITDA Margin (QoQ) 320.0011,154.00-14452.00-15.004,251.00-3459.0097.00-131.00-1359.0012,081.00-9390.00-1392.00859.00-68.00490.00-3251.003,201.00167.001,894.00-1189.00-3263.00923.00508.00-1083.00-2135.009,490.001,678.0084,138.00-76824.00-86531.0074,509.00-2012.0062,631.00-62600.002,697.00-3714.00-290.0022,826.00-22196.00324.00-445.00203.002,482.00-3113.00795.00-1217.00824.00-657.00387.00326.00-421.00311.00-217.00313.00-464.00403.00-211.00-56.0011.00571.00-764.00857.00-513.00-141.00-206.00
EBIT Growth (1y) -75.51%-26.13%-30.97%-18.32%-13.09%-12.47%-9.90%-15.56%-11.79%-12.15%-27.16%-31.82%-28.96%-27.39%-173.08%-13.33%3.14%-49.45%-31.58%-48.99%-55.41%21.74%-2,925.85%42.06%-53.79%-42.86%101.41%-28.49%140.98%27.08%17.27%53.91%-19.73%9.84%-13.50%-18.78%77.97%37.31%72.34%43.12%-6.67%286.96%-28.81%-10.04%-12.76%-72.61%46.24%0.00%46.78%73.85%77.08%89.32%71.31%41.89%43.08%46.15%33.49%19.96%-13.73%4.56%6.97%2.60%
EBIT Growth (3y) -42.74%-17.18%-23.19%-22.23%-18.34%-17.66%-35.35%-20.68%-13.54%-31.43%-39.26%-32.95%-31.12%-23.55%-214.46%-14.36%-40.32%-29.42%36.85%-19.68%-20.81%-4.02%35.75%16.06%-3.67%-7.26%26.29%-3.67%51.00%24.22%20.47%21.40%10.06%80.04%2.00%1.50%13.16%13.32%21.52%8.79%6.13%22.59%22.62%19.42%29.94%-12.26%54.74%40.39%49.73%43.56%29.78%42.49%34.74%20.42%
EBIT Growth (5y) -32.75%-26.92%-19.49%-26.96%-24.19%-19.24%-84.01%-18.41%-33.18%-25.84%-21.42%-21.08%-18.31%-20.16%-13.57%-7.12%-16.29%-13.27%20.79%-8.32%-6.63%5.92%22.40%12.69%8.23%33.49%15.07%2.85%22.89%15.23%12.73%9.98%11.29%22.68%22.41%14.64%29.51%29.12%35.37%28.93%22.28%25.68%17.88%21.08%25.66%-3.62%
EBIT Margin Growth (1y) -980.00337.00-12583.00177.0043.00-34.00-150.00-278.00-84.00-314.00-185.00-210.00-158.00-64.00-991.00290.00166.00-49.00-407.00-389.00-394.00140.00-15518.002,731.00902.001,123.0041,592.00-1645.00500.00-296.00-23843.003,238.00-796.00-720.0022,070.00-3375.00663.00509.00-22114.002,564.00-873.00366.00-1054.00-2712.00-256.00-664.00880.00-365.00602.00-1.00-14.00-58.0035.0041.00-328.00147.00315.00-238.00675.00151.00-561.00-3.00
EBIT Margin Growth (3y) -1021.00-11.00-12918.00-311.00-199.00-412.00-1326.00-197.00-77.00-426.00-1583.00-308.00-387.0028.00-16916.002,632.00674.001,215.0025,667.00697.001,008.00967.002,231.004,324.00607.00107.0039,819.00-1782.00368.00-507.00-23887.002,427.00-1005.00155.00-1098.00-3523.00-465.00212.00-22288.00-513.00-526.00-299.00-189.00-3135.00381.00-624.00538.00-275.00952.00-198.00333.00240.00-211.00-200.00
EBIT Margin Growth (5y) -1013.00-123.00-14316.00-409.00-428.00-320.00-17251.002,144.00431.00837.0024,491.00778.001,016.00855.00833.004,225.00378.00199.0023,894.00560.00876.00756.002,187.003,513.00397.00982.0016,651.00-1930.00-761.00-804.00-24061.00-650.00-659.00-510.00-232.00-3946.00172.00251.00-22630.00-423.00-176.00-496.00158.00-2837.00136.00-864.00
EBIT Margin (QoQ) -1215.0012,964.00-12749.0021.00102.0044.0010.00-113.0024.00-71.00-118.0081.00-206.0058.00-142.00132.00-111.00-870.001,139.008.00-325.00-1228.001,157.002.00209.00-16887.0019,405.00-1826.00430.0023,583.00-23831.00319.00-366.0036.003,250.00-3714.00-290.0022,826.00-22196.00324.00-445.00203.002,482.00-3113.00795.00-1217.00824.00-657.00387.00326.00-421.00311.00-217.00313.00-464.00403.00-211.00-56.0011.00571.00-764.00857.00-513.00-141.00-206.00
EBIT (QoQ) -69.24%12.69%-18.77%-13.04%-7.21%5.32%-3.88%-7.47%-6.55%8.41%-9.91%-3.35%-6.93%-10.11%-15.68%0.70%-4.88%-190.48%200.00%19.84%-53.38%-335.51%138.77%4.76%27.27%-5,953.57%101.82%-65.92%57.38%44.79%-7.91%14.84%-17.01%33.61%20.86%-40.10%13.56%5.22%13.48%31.25%-12.38%32.07%-5.76%-14.41%263.27%-75.70%19.08%-16.99%14.04%29.74%-18.58%21.84%35.06%32.15%-12.95%10.26%11.86%33.26%-11.08%0.70%0.52%-4.16%7.78%3.02%-3.58%
EBT Growth (1y) -98.06%-70.89%-48.79%-58.47%506.78%-98.40%2.93%476.74%5.03%11,158.33%-151.63%7.74%-90.43%-59.07%364.17%-74.57%833.33%-164.20%-148.96%-92.23%-115.18%-144.79%474.89%-1,210.00%-403.92%84.12%-130.25%89.19%91.44%160.87%106.98%-1,733.33%-463.64%427.38%-2,871.15%526.82%227.42%15.35%139.21%-158.93%739.87%528.57%532.39%16.45%21.63%-212.27%-91.32%89.33%-244.11%91.40%316.13%1,445.27%107.48%168.06%154.11%16.83%-299.43%1,035.07%-136.82%-68.87%608.65%-25.34%
EBT Growth (3y) -50.17%-19.43%-31.46%103.54%-15.18%-9.74%11.97%44.74%-2.09%-216.10%-38.69%-72.28%-28.78%-38.26%89.90%-30.44%-109.07%-31.03%-36.71%-27.92%-27.35%30.78%27.63%-188.45%-34.47%35.90%-37.24%118.69%37.77%78.66%40.24%-258.59%296.47%236.90%309.58%-28.09%146.71%-116.44%30.36%-27.09%-155.72%-37.62%31.68%47.35%-49.20%-59.65%-2.83%54.35%-30.35%38.63%-80.63%90.30%40.25%98.05%
EBT Growth (5y) -35.62%-16.41%-18.65%16.29%-23.43%-25.84%20.84%2.30%-22.14%-68.29%-22.49%-15.16%-15.53%-42.62%16.02%-19.48%-40.34%-4.34%-25.18%48.81%-14.01%28.03%23.39%-124.74%94.76%41.62%7.72%-33.02%52.62%-92.06%19.30%-32.68%-154.00%-41.59%90.07%38.06%27.76%-13.79%33.72%-3.76%-33.22%36.20%-32.84%19.49%5.87%-11.06%
EBT Margin Growth (1y) -2404.00-783.00-32093.00-414.00560.00-1341.00-71.002,949.0045.001,913.00-2555.00182.00-620.00-974.003,039.00-1256.00780.00-2062.00-3762.00-1079.00-992.00-1836.005,707.00-5826.00-5172.00505.00-139542.005,336.005,046.003,390.00135,911.00-15272.00-750.001,269.00-240623.0038,635.002,239.001,057.00243,390.00-50999.003,887.003,704.003,638.0020,257.00-398.00-23374.00-5376.007,215.00-14924.0015,574.001,964.004,312.0010,671.001,215.001,001.00-150.00-1337.002,448.00-7820.00-2340.003,439.00-785.00
EBT Margin Growth (3y) -1799.00-210.00-34719.002,717.00-14.00-402.00412.001,875.00206.00-1122.00-3278.00-2153.00-832.00-4872.004,984.00-8161.00-5383.00-3393.00-137596.00-1569.00-1117.002,058.002,076.00-15762.00-876.005,164.00-244254.0028,700.006,535.005,716.00138,678.00-27635.005,375.006,030.006,404.007,894.005,728.00-18613.00241,651.00-23527.00-11436.00-4095.00225.0031,784.00-4652.00-6584.00-2412.0011,377.00-5591.0019,238.00-4856.001,821.0012,772.002,878.00
EBT Margin Growth (5y) -1639.00-3246.00-35442.00383.00-226.00-4300.002,358.00-5030.00-5958.00-2453.00-137113.00-2643.00-957.00-977.001,353.00-18096.00-1087.001,266.00-242308.0021,795.00371.004,385.004,843.00-28125.005,250.009,925.002,773.00-2042.0010,024.00-13954.00136,939.00-163.00-9947.00-1769.002,992.0019,420.001,474.00-1823.00244,616.00-19365.00-2102.00-432.00-6595.0029,294.00-2551.00-4921.00
EBT Margin (QoQ) -345.0031,675.00-34120.00386.001,277.00365.00-2441.001,360.00-624.001,634.00579.00-1544.001,244.00-2834.003,316.00-2346.00890.001,178.00-978.00-309.00-1952.00-521.001,704.00-223.00-2796.007,022.00-9829.00431.002,880.00-133025.00135,049.00142.001,223.00-504.00-16133.0014,663.003,243.00-242396.00263,125.00-21734.002,061.00-63.00-31264.0033,152.001,878.00-130.00-14644.0012,497.00-21097.0017,868.00-2053.00-9642.009,402.004,257.00295.00-3283.00-54.004,043.00-856.00-4471.003,732.00-6226.004,625.001,308.00-492.00
EBT (QoQ) -14.98%-27.72%-112.64%125.00%1,174.58%27.13%-139.12%195.72%-96.65%8,100.00%43.19%-73.31%259.31%-137.60%398.82%-97.63%1,436.11%142.68%-71.24%-12.95%-205.65%-85.07%104.57%-270.00%-1,603.92%383.43%-113.52%22.82%46.30%-439.86%95.17%38.89%481.82%-38.10%-1,369.23%81.21%457.26%-425.28%295.49%-94.39%223.42%10.57%-393.81%179.94%142.05%11.24%-138.82%216.37%-323.42%108.60%-147.74%-1,471.62%86.67%516.13%54.34%-91.26%21.26%1,453.55%-29.04%-114.92%790.20%-150.40%159.98%143.78%1.30%
Enterprise Value Growth (1y) -416.75%-554.83%109.10%-228.15%53.47%41.85%-448.62%5.13%15.26%-16.60%31.62%45.23%17.85%29.35%85.31%-40.90%0.20%6.13%-84.23%47.72%30.70%85.97%493.53%123.49%19.70%-407.01%-85.94%-314.85%96.29%-196.99%-373.02%-521.26%-5,632.10%52.61%-168.90%35.44%30.33%13.77%18.27%51.68%31.90%-69.70%-179.97%-261.36%-331.96%-72.00%-37.17%-41.11%-36.61%-27.02%4.14%-11.63%-23.95%35.28%0.32%56.33%53.09%74.56%72.84%40.96%29.96%-24.01%
Enterprise Value Growth (3y) -26.77%-64.35%39.91%-19.47%31.32%21.76%-32.95%9.87%11.43%8.22%43.01%26.11%17.17%54.68%45.26%29.53%17.80%12.59%44.53%35.86%72.56%-28.32%-14.74%-46.35%-19.57%-92.52%-44.74%-119.78%-14.04%-6.66%-100.00%-24.67%-200.73%11.49%-83.24%-4.07%-27.02%-36.02%-46.41%-35.06%-58.99%-54.77%-54.40%-78.55%-94.11%-12.24%-9.43%11.73%7.39%40.64%36.22%33.98%25.88%41.12%
Enterprise Value Growth (5y) -10.81%-24.10%43.28%-4.66%25.86%42.46%20.48%15.88%17.31%11.27%16.02%27.26%55.76%-6.98%16.38%-18.22%-3.41%1.23%-49.56%-1.14%3.76%2.90%-27.12%0.45%4.10%-59.86%-34.25%-76.33%-34.26%-28.78%-90.43%-58.11%-176.12%-8.66%-51.91%-12.16%-28.26%-15.65%-24.56%-3.73%-18.50%9.40%0.07%-7.97%-19.17%14.91%
Enterprise Value (QoQ) 33.76%-949.81%87.26%-483.40%16.06%114.59%-559.19%17.28%-4.89%12.51%-24.96%26.11%-44.33%48.69%-0.08%-10.84%-24.12%89.33%-860.00%21.49%-16.74%79.06%-172.44%-4.06%76.36%687.23%-83.74%-455.79%-49.24%116.28%-348.49%93.85%-11,834.57%85.03%-465.45%43.25%1.34%15.06%-35.75%38.75%-22.10%19.49%19.75%13.68%-204.27%-32.82%-3.58%-3.19%-21.15%-5.92%-6.56%0.10%-12.65%20.06%-24.09%-10.93%41.18%-23.11%45.64%-19.17%68.10%-31.44%-18.18%-41.36%43.52%
EPS (Basic) Growth (1y) -98.62%-66.65%-32.15%3.35%535.71%-133.28%975.13%419.86%120.22%1,055.50%-90.07%38.41%8.67%-51.54%83.51%-19.25%263.85%-9.07%-39.13%-8.98%-94.84%-231.83%305.84%-148.62%8,250.00%268.02%-121.72%192.85%-95.55%601.39%158.42%
EPS (Basic) Growth (3y) -42.25%1.98%-10.19%84.49%147.79%15.50%25.13%77.32%105.73%83.81%-51.95%0.57%-41.12%-37.17%65.50%-33.09%150.30%26.29%-36.38%-25.66%-42.35%149.52%-19.84%
EPS (Basic) Growth (5y) -5.30%-14.12%-4.15%38.76%23.36%-30.93%37.07%-9.61%106.48%62.48%-15.97%-14.41%-5.40%46.92%-10.47%
EPS (Basic) (QoQ) -11.45%-20.09%-131.11%106.25%2,046.43%62.56%-144.32%141.11%-212.36%5,352.00%-86.81%-71.70%387.50%-45.42%83.80%-77.78%117.37%106.70%-19.12%0.13%-45.68%38.36%20.94%-94.32%-1,487.50%525.95%-114.49%1,075.18%-72.08%-155.07%161.93%-53.30%4,304.38%-95.41%
EPS (Weighted Average and Diluted) Growth (1y) -98.62%-66.65%-32.15%3.35%535.71%-133.28%975.13%419.86%120.22%1,055.50%-90.07%38.41%8.67%-51.54%83.51%-19.25%263.85%-9.07%-39.13%-8.98%-94.84%-231.83%305.58%-148.62%8,230.00%267.66%-121.74%192.85%-95.54%602.90%158.42%
EPS (Weighted Average and Diluted) Growth (3y) -42.25%1.98%-10.19%84.49%147.79%15.50%25.13%77.32%105.73%83.81%-51.95%0.57%-41.12%-37.17%65.46%-33.09%150.10%26.20%-36.38%-25.66%-42.35%149.52%-19.84%
EPS (Weighted Average and Diluted) Growth (5y) -5.30%-14.12%-4.15%38.76%23.36%-30.93%37.06%-9.61%106.38%62.43%-15.97%-14.41%-5.40%46.92%-10.47%
EPS (Weighted Average and Diluted) (QoQ) -11.45%-20.09%-131.11%106.25%2,046.43%62.56%-144.32%141.11%-212.36%5,352.00%-86.81%-71.70%387.50%-45.42%83.80%-77.78%117.37%106.70%-19.12%0.13%-45.68%38.36%20.94%-94.32%-1,487.50%525.68%-114.50%1,072.85%-72.07%-155.19%161.93%-53.30%4,304.38%-95.41%
FCF Margin Growth (1y) -3265.004,356.00-1739.00-2052.008,288.00-6745.00-2648.001,081.00-4167.003,177.001,662.00-1772.001,084.001,228.002,203.00898.001,846.00362.00-304.002,159.00-1596.001,681.00-13414.00-21988.00-2123.00-14995.008,793.0018,620.0016,848.0013,630.00-4279.002,752.00-18526.00-1175.007,292.001,747.00-4526.00-1738.00-6752.00-2520.005,890.00659.004,894.001,073.002,273.001,725.003,445.001,889.00-332.005,917.003,372.00-1887.001,237.00-5230.00-1045.003,604.00-1079.001,458.00-1260.00-2908.00947.00
FCF Margin Growth (3y) 856.00788.00-2725.00-2742.005,205.00-2341.001,216.00208.00-1237.004,767.003,561.001,285.001,334.003,270.00-11515.00-18931.00-1873.00-12952.00-4925.00-1209.0013,129.00316.00-8900.00-616.00-3801.00-2540.0011,806.0023,119.00-6204.0010,716.00-3739.001,979.00-17162.00-2255.005,434.00300.003,636.00646.001,587.00441.007,831.008,301.0011,711.001,074.003,178.002,412.005,772.003,605.00-174.002,145.001,067.00-1191.001,104.00
FCF Margin Growth (5y) 3,786.002,378.00-826.00314.005,455.00-298.00-12501.00-19621.00-4956.00-8547.00-1060.00-2083.0016,059.001,906.00-7001.002,441.00-3551.00-497.00-1912.003,290.00-9924.00-2598.00-8360.00-1389.00-2437.00-3619.009,948.0021,671.001,959.0013,100.004,600.004,940.00-15221.005,387.0012,251.00301.004,541.001,333.003,914.002,157.007,989.004,529.009,406.001,770.003,046.00
FCF Margin (QoQ) -3878.001,603.002,795.00-3785.003,744.00-4492.002,482.006,554.00-11290.00-395.006,212.001,306.00-3946.00-1910.002,778.004,162.00-3802.00-935.001,473.005,110.00-5286.00-1601.003,936.001,355.00-2009.00-16695.00-4638.0021,219.00-14881.007,092.005,189.0019,448.00-18099.00-10817.0012,219.00-1830.00-748.00-2350.006,675.00-8104.002,040.00-7363.0010,906.00307.00-3192.00-3128.007,086.001,507.00-3739.00-1408.005,529.00-713.002,509.00-3953.00270.002,411.00-3957.00231.004,919.00-2272.00-1420.00-2486.003,271.001,582.00
FCF Payout Ratio Growth (1y) -2,051.20%113.12%52.75%-33,284.21%102.62%-136.37%73.89%103.78%111.48%-197.14%-81.28%-188.21%-18.43%-217.46%-378.83%3,114.29%11.61%-452.63%25.18%-98.18%58.23%91.03%36.83%-32.53%-4.18%-691.70%121.88%92.03%37.57%-95.66%146.47%125.50%-1,592.69%138.60%17.82%
FCF Payout Ratio Growth (3y) 2.59%47.85%39.30%-135.47%26.93%-75.78%-31.36%44.29%24.41%-273.56%-86.57%-21.43%12.94%-16.31%-31.29%14.44%4.45%-75.79%-209.55%-121.93%13.05%26.70%54.00%36.93%59.40%-150.09%
FCF Payout Ratio Growth (5y) -0.34%-20.00%4.34%43.47%15.77%-29.91%-1.39%-40.30%-25.59%-51.80%-71.18%-38.88%20.89%11.26%11.47%4.30%18.72%16.02%-18.18%-80.40%
FCF Payout Ratio (QoQ) -1,276.26%65.57%106.53%-7,473.85%107.91%-223.97%-4,488.82%100.58%-209.96%11.01%763.74%-67.44%-254.50%45.71%-222.99%130.11%-701.27%18.11%2,133.29%-98.89%-3,077.09%88.91%149.57%-3.29%-268.73%21.90%-1,358.33%71.22%-110.48%-42.08%-86.90%-3,102.01%-555.35%109.26%-93.53%
Free Cash Flow Growth (1y) -164.22%830.94%-92.41%-107.53%404.95%-386.61%-139.35%618.95%-51.75%66.35%31.60%-185.60%22.59%67.86%79.12%103.32%-12.20%81.90%-29.35%5,678.57%-36.80%1,728.07%-42.46%-218.42%-92.29%-107.97%35.72%89.77%1,874.07%127.03%20.71%296.94%-103.13%-130.00%8.26%122.28%-1,386.00%-7,900.00%-45.50%-51.28%168.78%-125.63%-55.18%207.66%45.79%93.17%50.54%33.44%57.05%2,912.16%286.49%-17.13%90.51%-88.23%-57.36%204.92%20.86%161.63%-210.14%-18.13%33.37%
Free Cash Flow Growth (3y) -1.87%-91.75%-46.60%-32.66%56.10%-32.19%30.07%29.01%-19.62%73.05%43.04%17.95%-12.05%43.37%27.26%-31.43%-65.03%38.30%-5.81%-108.01%-1.30%32.97%10.12%-37.98%-26.98%-26.13%22.38%34.77%-123.56%-86.50%-1.91%60.48%-31.63%-282.93%-27.47%49.35%156.62%-131.04%-3.75%25.99%52.90%85.04%50.83%50.40%63.39%30.57%33.76%49.95%53.49%120.10%4.32%27.42%45.35%
Free Cash Flow Growth (5y) 0.34%16.33%3.17%-8.49%24.58%-1.80%8.82%-58.76%-52.07%52.03%29.91%-17.07%0.69%15.10%27.80%19.70%-15.17%54.71%2.93%98.27%-19.60%-53.13%0.62%-23.71%-13.43%-25.93%-1.09%21.71%55.86%0.00%4.07%60.81%-6.06%153.19%31.36%29.80%115.60%112.01%23.63%38.27%41.27%27.24%7.64%53.39%47.71%
Free Cash Flow (QoQ) -108.50%-421.58%273.93%-183.27%196.76%-237.30%93.19%3,470.53%-190.94%-14.66%114.76%213.39%-163.43%-133.06%81.52%548.82%-116.63%-51.43%102.94%11,778.57%-103.43%-982.46%231.12%29.91%-11.70%-194.72%-8.99%108.46%-191.36%-663.51%82.65%1,731.63%-98.75%-2,340.00%143.08%-125.91%88.00%-6,750.00%204.38%-273.19%35.40%-24.58%134.95%144.50%-311.94%14.31%169.29%15.86%-109.93%-520.27%286.93%36.36%77.86%-58.87%-16.94%213.50%-89.01%48.98%493.97%24.26%-76.21%-162.71%541.54%102.42%
Gross Margin Growth (1y) -1655.00-75.00-35537.002,059.00953.00-986.00-3542.002,852.00175.001,167.00-2293.0073.00-746.00-430.009,366.00-3017.00-1572.00-892.008,781.002,172.001,863.00-2.00-4265.00-23037.00280.001,516.00-52946.0027,652.001,832.00442.0041,189.00-13677.00-1778.00617.00-106719.007,150.004,864.003,018.00111,024.006,313.0039.0098.0050.00113.00-438.00-1040.00-1029.00-597.00-461.00438.00324.00560.00677.00498.00703.00144.00130.0063.00-113.00-12.00-438.00-549.00
Gross Margin Growth (3y) -527.00106.00-41372.004,984.00382.00-249.003,531.00-92.00-2143.00-154.0015,854.00-772.00-455.00-1323.0013,881.00-23882.00571.00622.00-48431.006,787.003,975.001,957.00-16023.00-9062.00334.002,576.00-118477.0021,125.004,917.004,077.0045,494.00-214.003,125.003,733.004,355.0013,576.004,465.002,075.00110,046.005,829.00-859.00-504.00-654.0077.00-222.00-104.00-1.00107.00346.001,000.00914.00692.00368.0013.00
Gross Margin Growth (5y) -2845.00-1215.00-23225.004,139.00673.00-1142.008,046.00-20957.000.001,360.00-41358.003,843.001,657.00635.002,124.00-9907.00624.001,682.00-113961.00260.007,060.005,592.00-11718.004,401.005,237.005,691.00-7402.0027,551.004,519.003,135.0044,516.00-698.002,226.003,130.003,651.0013,539.004,681.003,012.00111,073.006,533.00-53.0057.00-64.00208.00-530.00-590.00
Gross Margin (QoQ) -185.0039,325.00-43678.002,883.001,395.003,863.00-6083.001,777.00-543.001,306.00312.00-899.00448.00-2153.002,677.00-1718.00765.007,642.00-9705.00-273.001,445.0017,315.00-16314.00-582.00-420.0013,051.00-35086.0022,735.00816.00-41411.0045,512.00-3086.00-573.00-665.00-9353.008,813.001,822.00-108001.00104,516.006,526.00-24.005.00-195.00253.0035.00-42.00-132.00-298.00-568.00-30.00299.00-162.00331.00-144.00535.00-45.00153.0060.00-24.00-60.0086.00-116.0077.00-485.00-25.00
Gross Profit Growth (1y) -61.06%-54.81%107.08%88.08%1.94%-25.57%-33.70%127.21%1.64%75.76%-42.80%0.84%-22.88%-24.02%312.82%-73.24%-48.39%-53.45%9.16%81.85%55.69%-8.42%19.20%-155.31%-86.09%-73.99%-101.88%185.06%136.25%65.85%422.96%-118.24%8.11%149.63%-195.89%356.87%107.83%12.81%384.68%39.17%102.04%198.43%198.61%204.55%26.07%-57.11%-64.07%37.20%-36.70%82.66%85.71%116.74%78.58%42.83%112.00%23.49%5.89%62.53%-51.97%-10.85%66.53%-2.72%
Gross Profit Growth (3y) -26.11%-16.08%-7.74%62.73%-7.21%-0.20%16.11%-15.05%-26.04%-14.65%37.11%-21.13%-14.75%-31.32%75.13%-31.41%-51.83%-51.96%-26.50%-5.07%-20.01%-26.62%-58.33%-27.77%-29.17%2.50%-27.20%33.86%74.44%67.16%121.15%-13.28%65.58%103.31%101.26%134.45%74.28%13.03%71.62%79.83%17.26%32.73%25.83%108.44%12.53%3.82%12.25%54.28%6.17%61.86%23.66%33.63%46.57%31.20%
Gross Profit Growth (5y) -30.64%-26.88%28.76%15.96%-8.48%-15.78%15.29%-21.21%-38.55%-31.75%-15.53%-25.41%-27.26%-32.54%-20.08%-15.35%-22.17%-14.42%-15.73%-16.70%2.83%2.16%-27.71%-21.04%8.33%29.38%-13.13%29.84%68.35%42.99%62.87%22.20%29.36%45.78%40.32%102.88%43.02%30.38%69.58%73.15%24.97%40.26%15.20%58.40%20.24%12.09%
Gross Profit (QoQ) -4.55%-62.45%-64.05%202.25%10.76%72.08%-67.35%63.82%-19.13%53.27%11.90%-26.72%39.83%-50.12%97.27%-43.96%37.77%171.03%-87.21%8.10%24.28%535.51%-78.70%-7.46%-26.90%727.20%-109.88%123.28%36.67%-159.76%547.45%-35.35%-4.06%16.36%-125.28%483.13%121.53%-144.70%167.71%209.98%20.25%12.79%-66.90%350.00%77.62%12.86%-66.24%86.28%-39.57%-5.46%28.91%-14.06%74.39%-3.88%50.45%-29.19%39.48%42.67%-12.36%-39.28%114.08%-57.84%62.66%13.41%25.06%
Interest Coverage Ratio Growth (1y) -69.51%-4.31%-13.05%1.64%-0.97%-9.74%-28.03%1.49%4.39%-0.49%2.11%-27.14%-24.82%-31.05%-47.22%-12.48%6.23%62.58%126.76%19.82%31.16%15.50%2,991.63%35.75%74.58%345.71%-67.49%704.47%333.77%-29.40%-6.19%2.60%-79.93%-70.93%-87.64%-86.83%-13.19%-0.67%23.10%-11.74%-48.29%133.17%-125.28%-58.80%101.75%-51.45%454.06%89.86%-53.49%-27.15%-21.15%-12.91%21.85%-5.11%2.89%44.23%28.08%12.78%8.91%-10.71%-14.89%-13.90%
Interest Coverage Ratio Growth (3y) -31.95%-4.92%-13.87%-9.08%-8.06%-14.76%-27.07%-13.50%-5.88%3.71%6.91%-8.58%1.56%8.99%233.22%12.49%34.49%103.03%183.52%135.64%114.96%53.75%111.26%123.77%14.97%-2.92%-66.47%2.82%-8.91%-41.14%-47.74%-50.78%-55.17%-12.35%-26.79%-63.68%-3.25%3.99%3.28%-11.62%-21.42%-6.22%-10.97%-12.01%4.56%-30.51%69.53%33.60%-10.13%-7.96%-4.04%3.90%9.93%-2.69%
Interest Coverage Ratio Growth (5y) -24.11%-0.74%-5.22%-4.65%1.61%3.06%93.59%1.03%13.81%41.84%65.14%52.86%51.31%32.43%62.37%63.69%16.19%11.43%21.45%12.07%11.59%0.97%7.48%5.43%-7.36%16.21%-15.00%-16.94%-4.64%-25.41%-33.74%-37.77%-38.99%-24.95%-36.00%-39.78%-12.49%-4.91%-2.22%-2.81%-5.41%-2.47%-4.58%-2.58%4.50%-20.09%
Interest Coverage Ratio (QoQ) -67.08%16.79%-17.77%-3.57%3.33%6.12%-3.88%-6.04%-5.82%-15.39%35.54%-3.35%-10.23%-13.18%-3.28%-0.28%-17.67%-33.54%60.40%21.04%26.00%-7.30%-15.25%32.49%10.96%2,381.41%-96.28%70.39%183.28%80.99%-7.91%-8.13%-53.89%140.49%0.72%-82.03%-33.20%2.22%7.34%18.45%-23.57%26.67%-23.04%-30.60%244.64%-113.73%225.44%239.82%-17.07%0.15%-32.74%-16.76%29.91%8.41%-25.71%16.47%1.17%17.54%4.13%3.42%-10.91%13.51%-14.63%-1.41%-9.88%
Net Cash Flow Growth (1y) 32.97%438.83%102.68%1.75%737.79%-567.05%-3,566.67%498.57%-170.29%103.07%205.77%-68.31%118.48%-274.00%-191.82%-125.08%402.84%-1,813.79%-256.44%231.93%-108.81%164.44%54.44%714.61%478.33%-183.04%71.34%-137.39%78.39%154.43%591.49%116.34%-113.36%-103.92%-6.49%70.64%97.27%647.37%-208.80%302.69%620.00%-488.46%1,281.28%-354.07%346.15%-23.76%-77.38%213.87%-1,420.69%118.60%-183.28%-122.24%105.42%-534.41%296.75%162.03%993.98%-97.03%-55.69%-13.71%50.22%
Net Cash Flow Growth (3y) -44.30%35.46%43.94%24.51%41.42%-31.02%-229.17%-35.28%-13.24%-0.71%-51.27%-52.85%56.57%177.89%-51.70%39.16%18.80%-117.16%22.51%-58.98%-15.90%31.83%38.24%-20.75%3.40%-26.36%49.14%-52.93%-26.13%28.40%-71.00%46.17%-73.33%-41.50%129.05%-168.97%38.10%-197.44%42.73%126.70%-574.16%-3.66%-30.56%-38.27%47.24%0.00%-28.17%29.21%98.55%-16.77%-10.12%-50.81%42.45%
Net Cash Flow Growth (5y) 36.80%-74.47%-26.30%-8.58%18.16%25.19%-124.22%38.58%-26.28%11.38%14.69%-18.32%20.61%57.53%16.00%-30.29%-19.13%26.24%32.85%25.56%-14.89%15.58%8.18%27.88%16.30%-18.90%80.06%-25.12%-31.48%10.91%72.70%39.32%-25.54%-28.13%-33.65%-45.06%19.66%-84.30%36.64%9.96%183.64%-57.38%31.56%-19.20%120.78%
Net Cash Flow (QoQ) 87.52%-8.74%406.25%-261.22%163.11%-99.14%11,533.33%910.60%-146.21%93.62%2,108.65%-218.67%102.02%120.00%501.82%-30.82%-119.00%-16.09%-64.36%1,487.35%-172.30%78.38%160.83%-192.69%628.57%-115.28%1,187.80%-56.95%-216.02%94.73%-1,319.15%305.40%-64.60%-52.37%-52.81%-267.89%89.62%1,236.84%-13.89%-102.69%2,180.00%-325.96%418.72%-96.53%-1,653.85%787.13%-168.55%106.10%-531.03%225.60%245.06%-170.70%106.07%-662.37%7.84%117.22%-586.75%354.70%-70.94%203.68%-187.67%157.29%-43.42%428.68%
Net Income Growth (1y) -99.72%-98.05%-105.30%316.67%-500.00%-936.11%8,402.56%-241.54%120.83%-254.82%-99.92%105.43%680.00%100.37%-160.00%10,200.00%1,466.67%15,875.00%27,466.67%38.45%-100.82%-89.83%-76.13%-33.52%76,820.00%1,198.46%-59.18%-33.97%-99.27%538.74%-46.25%-99.68%-103.21%600.00%105.20%28.57%-177.78%-87.50%1,977.78%210.00%857.14%1,493.33%-80.21%481.82%16,737.74%-71.69%497.09%-29.05%
Net Income Growth (3y) -86.76%-37.14%-84.97%29.40%86.63%-51.93%66.24%99.36%201.69%60.35%-49.76%113.63%-44.22%27.26%239.70%355.97%361.61%495.33%206.05%-15.29%-64.21%103.57%-62.59%-88.81%-67.05%-75.47%-77.99%-28.06%-69.36%-33.08%-26.02%-32.93%471.85%32.12%74.19%897.18%128.06%-240.43%250.34%-99.60%156.99%194.58%-43.41%
Net Income Growth (5y) -22.26%-19.10%-11.03%91.52%-23.16%12.54%35.17%48.79%176.58%36.87%-58.47%40.12%41.14%47.78%53.78%-27.52%-114.35%-57.67%-57.37%-14.98%-58.29%-14.87%-16.08%-15.74%-16.97%-68.99%-42.51%21.17%-34.76%17.98%10.61%216.35%202.48%-174.38%133.75%177.85%197.49%
Net Income (QoQ) -14.31%-20.12%-102.04%120.00%500.00%-316.67%183.33%-136.92%-1,154.17%2,251.50%-101.42%105.43%-21,460.00%100.47%0.00%680.00%-89.74%-175.00%17,266.67%18.64%4.58%28.48%-13.15%-100.70%1,400.00%201.54%141.84%709.28%-78.00%-90.52%291.25%-91.05%19,153.57%-99.20%-97.67%-188.89%212.50%-211.11%30.00%-114.29%1,346.67%-94.12%381.82%294.34%-82.30%72.97%13,843.75%-118.58%653.16%-154.59%150.48%160.51%-1.16%
Net Income towards Common Stockholders Growth (1y) -98.84%-72.51%-50.51%28.79%368.00%-131.16%997.67%433.33%123.08%220.89%-91.48%28.09%0.77%199.48%72.87%-20.68%263.12%-10.31%-40.71%-11.73%-95.50%-214.81%283.26%-88.73%7,816.28%254.16%-114.52%205.26%-96.00%519.05%157.84%-265.52%-74.26%-92.74%-711.11%692.50%485.71%19.36%144.29%-145.29%462.93%378.23%703.28%29.11%-211.53%-97.72%-95.73%104.05%104.97%16,737.74%-71.69%497.09%-29.05%
Net Income towards Common Stockholders Growth (3y) -50.50%-53.04%-22.64%71.46%119.11%4.10%17.38%75.30%101.34%73.77%-55.63%-3.57%-45.18%-71.95%57.78%-57.11%134.79%16.65%-32.57%-32.79%-47.78%122.11%-31.47%-36.97%-6.63%39.12%-35.96%210.51%-60.80%-18.75%52.77%-86.06%103.96%-25.45%179.11%-23.90%-238.46%-49.35%29.11%-76.48%-32.16%163.64%64.23%31.59%250.34%-99.60%156.99%194.58%-43.41%
Net Income towards Common Stockholders Growth (5y) -15.00%-22.58%-13.85%32.79%11.46%-25.89%29.73%18.50%96.23%50.60%-15.42%-20.96%-12.22%96.68%-19.89%-19.12%-33.19%-6.53%-25.92%24.39%-26.49%-1.03%-2.72%-28.68%93.08%42.88%12.80%-63.29%-18.92%-43.35%20.47%-33.75%-13.99%9.69%-4.85%-32.02%36.16%-32.23%19.99%7.23%-7.04%
Net Income towards Common Stockholders (QoQ) -14.31%-20.12%-126.88%106.31%1,928.00%43.79%-138.68%141.49%-235.04%5,164.56%-88.25%-72.23%-26.82%257.07%76.54%-78.16%117.49%106.12%-19.00%0.00%-46.28%36.26%20.60%-94.90%-1,469.77%554.84%-96.45%3,483.16%-73.33%-142.84%174.55%-53.10%4,033.09%-96.00%-313.33%107.29%1,065.71%-437.01%306.84%-92.79%137.56%25.05%-311.49%189.60%101.82%110.05%-118.66%-40.96%104.12%294.34%-82.30%72.97%13,843.75%-118.58%653.16%-154.59%150.48%160.51%-1.16%
Net Margin Growth (1y) -1728.00-613.00-25366.00-37.00175.00-1235.0012,166.002,029.00269.00589.00-12281.00426.0056.00722.00677.00959.001,889.00591.00-158.00-499.00-2310.00-3576.002,722.00-741.0070,214.0017,975.00-75173.001,628.00-68702.0048,254.0072,701.00-14667.00-1343.00-62187.00-231140.0034,580.001,303.001,078.00232,641.00-44935.002,856.001,937.005,919.0016,633.00-8204.00-4828.00-8392.005,266.004,040.0023,047.00-2340.003,416.00-845.00
Net Margin Growth (3y) -1284.00-1259.00-25481.002,419.00500.0076.00563.003,415.002,215.001,902.00-11762.00887.00-365.00-2263.003,242.00-281.0069,793.0014,990.00-72609.00388.00-798.0062,653.00250.00-13781.00170.004,043.00-233612.0021,541.00-68741.00-12854.0074,201.00-25023.002,817.00-59171.007,420.006,278.00-4045.00-1813.00230,168.00-23036.00-1308.0020,156.008,550.002,717.002,475.00-4476.00945.002,093.00-21417.00
Net Margin Growth (5y) 661.0054.00-24961.002,879.0079.00-2909.003,127.002,174.0070,119.0016,301.00-84212.001,773.001,147.0063,966.00770.00-13320.00-251.001,057.00-231048.0020,300.00-838.001,545.001,751.00-24136.004,329.007,058.004,948.00-6761.00-74089.00-15745.0071,728.00-3124.00-1348.00-40952.00-19752.00-2631.00-416.00-6949.0022,844.00-2072.00-3197.00
Net Margin (QoQ) -232.0025,152.00-27185.00537.00883.00399.00-1855.00748.00-527.0013,800.00-11992.00-1011.00-207.00930.00715.00-1382.00459.00885.00997.00-451.00-840.00136.00656.00-2263.00-2106.006,435.00-2808.0068,693.00-54345.00-86713.0073,993.00-1637.0062,611.00-62266.00-13375.0011,688.001,767.00-231220.00252,345.00-21589.001,543.00342.00-25231.0026,202.00623.004,325.00-14517.001,365.004,000.00760.00-859.00139.0023,007.00-4469.003,758.00-6191.004,562.001,287.00-503.00
Operating Income Growth (1y) -75.51%-26.13%-30.97%-18.32%-13.09%-12.47%-9.90%-15.56%-11.79%-12.15%-27.16%-31.82%-28.96%-27.39%-173.08%-13.33%3.14%-49.45%-31.58%-48.99%-55.41%21.74%-2,925.85%42.06%-53.79%-42.86%101.41%-28.49%140.98%27.08%17.27%53.91%-19.73%9.84%-13.50%-18.78%77.97%37.31%72.34%43.12%-6.67%286.96%-28.81%-10.04%-12.76%-72.61%46.24%0.00%46.78%73.85%77.08%89.32%71.31%41.89%43.08%46.15%33.49%19.96%-13.73%4.56%6.97%2.60%
Operating Income Growth (3y) -42.74%-17.18%-23.19%-22.23%-18.34%-17.66%-35.35%-20.68%-13.54%-31.43%-39.26%-32.95%-31.12%-23.55%-214.46%-14.36%-40.32%-29.42%36.85%-19.68%-20.81%-4.02%35.75%16.06%-3.67%-7.26%26.29%-3.67%51.00%24.22%20.47%21.40%10.06%80.04%2.00%1.50%13.16%13.32%21.52%8.79%6.13%22.59%22.62%19.42%29.94%-12.26%54.74%40.39%49.73%43.56%29.78%42.49%34.74%20.42%
Operating Income Growth (5y) -32.75%-26.92%-19.49%-26.96%-24.19%-19.24%-84.01%-18.41%-33.18%-25.84%-21.42%-21.08%-18.31%-20.16%-13.57%-7.12%-16.29%-13.27%20.79%-8.32%-6.63%5.92%22.40%12.69%8.23%33.49%15.07%2.85%22.89%15.23%12.73%9.98%11.29%22.68%22.41%14.64%29.51%29.12%35.37%28.93%22.28%25.68%17.88%21.08%25.66%-3.62%
Operating Income (QoQ) -69.24%12.69%-18.77%-13.04%-7.21%5.32%-3.88%-7.47%-6.55%8.41%-9.91%-3.35%-6.93%-10.11%-15.68%0.70%-4.88%-190.48%200.00%19.84%-53.38%-335.51%138.77%4.76%27.27%-5,953.57%101.82%-65.92%57.38%44.79%-7.91%14.84%-17.01%33.61%20.86%-40.10%13.56%5.22%13.48%31.25%-12.38%32.07%-5.76%-14.41%263.27%-75.70%19.08%-16.99%14.04%29.74%-18.58%21.84%35.06%32.15%-12.95%10.26%11.86%33.26%-11.08%0.70%0.52%-4.16%7.78%3.02%-3.58%
Operating Margin Growth (1y) -980.00337.00-12583.00177.0043.00-34.00-150.00-278.00-84.00-314.00-185.00-210.00-158.00-64.00-991.00290.00166.00-49.00-407.00-389.00-394.00140.00-15518.002,731.00902.001,123.0041,592.00-1645.00500.00-296.00-23843.003,238.00-796.00-720.0022,070.00-3375.00663.00509.00-22114.002,564.00-873.00366.00-1054.00-2712.00-256.00-664.00880.00-365.00602.00-1.00-14.00-58.0035.0041.00-328.00147.00315.00-238.00675.00151.00-561.00-3.00
Operating Margin Growth (3y) -1021.00-11.00-12918.00-311.00-199.00-412.00-1326.00-197.00-77.00-426.00-1583.00-308.00-387.0028.00-16916.002,632.00674.001,215.0025,667.00697.001,008.00967.002,231.004,324.00607.00107.0039,819.00-1782.00368.00-507.00-23887.002,427.00-1005.00155.00-1098.00-3523.00-465.00212.00-22288.00-513.00-526.00-299.00-189.00-3135.00381.00-624.00538.00-275.00952.00-198.00333.00240.00-211.00-200.00
Operating Margin Growth (5y) -1013.00-123.00-14316.00-409.00-428.00-320.00-17251.002,144.00431.00837.0024,491.00778.001,016.00855.00833.004,225.00378.00199.0023,894.00560.00876.00756.002,187.003,513.00397.00982.0016,651.00-1930.00-761.00-804.00-24061.00-650.00-659.00-510.00-232.00-3946.00172.00251.00-22630.00-423.00-176.00-496.00158.00-2837.00136.00-864.00
Operating Margin (QoQ) -1215.0012,964.00-12749.0021.00102.0044.0010.00-113.0024.00-71.00-118.0081.00-206.0058.00-142.00132.00-111.00-870.001,139.008.00-325.00-1228.001,157.002.00209.00-16887.0019,405.00-1826.00430.0023,583.00-23831.00319.00-366.0036.003,250.00-3714.00-290.0022,826.00-22196.00324.00-445.00203.002,482.00-3113.00795.00-1217.00824.00-657.00387.00326.00-421.00311.00-217.00313.00-464.00403.00-211.00-56.0011.00571.00-764.00857.00-513.00-141.00-206.00
Profit After Tax Growth (1y) -96.74%-67.05%-31.27%-27.54%269.86%-97.17%135.17%464.78%15.56%4,750.00%-76.02%0.36%-86.54%-46.05%112.75%-73.14%530.95%-165.39%-136.99%-105.41%-110.94%-176.95%726.08%-1,881.25%-648.28%103.87%-126.00%89.59%94.47%275.76%111.98%-1,921.21%-1,141.67%286.29%-1,924.68%110.34%206.71%-11.69%132.81%-2,136.23%632.08%496.45%930.15%8.04%18.99%-254.26%-91.58%125.85%-256.39%328.21%1.00%460.48%109.05%-97.34%786.63%26.28%-378.57%865.68%-134.73%-73.43%399.63%-29.05%
Profit After Tax Growth (3y) -48.15%-23.20%-27.09%88.23%-16.83%-9.48%6.27%43.96%-0.62%-167.36%-29.84%-26.30%-27.91%-43.86%70.15%-31.76%-92.80%-58.77%-37.54%-28.29%-26.94%33.93%29.96%-246.74%-72.56%36.83%-36.94%30.41%39.81%134.03%39.54%-249.18%362.61%173.00%295.10%-24.66%124.37%-116.34%31.71%69.16%-149.99%175.88%-4.30%49.37%-44.78%-54.61%-8.97%56.45%-33.78%37.25%-72.24%23.43%40.19%-43.32%
Profit After Tax Growth (5y) -34.74%-16.65%-18.18%41.62%-19.11%-27.30%22.68%-1.04%-22.90%12.89%-18.20%-15.21%-15.31%-32.32%-31.27%-21.11%-40.87%0.34%-27.09%-25.27%-9.71%27.53%25.93%-144.74%111.32%37.74%13.94%-32.45%52.99%-160.49%21.26%64.71%-182.68%134.97%39.31%36.89%27.09%-13.20%35.39%102.75%-40.29%40.05%-36.27%19.60%7.04%-8.51%
Profit After Tax (QoQ) -13.90%-32.80%-118.22%130.93%769.86%40.16%-133.82%189.70%-93.33%11,527.78%-47.54%-71.58%179.81%-42.50%119.52%-96.19%1,021.43%126.75%-72.28%-10.47%-216.23%-28.25%95.95%-81.25%-2,841.38%389.92%-112.82%31.55%115.21%-2,048.48%94.87%63.64%1,133.33%-37.90%-966.23%77.66%421.48%-393.32%104.91%130.43%166.04%8.98%-404.77%182.85%116.75%88.23%-127.21%207.20%-381.01%110.28%-16.50%-748.50%510.06%-95.45%363.37%-89.53%20.41%1,417.80%-34.00%-123.10%517.40%-154.59%150.48%160.51%-1.16%
Return on Assets Growth (1y) -1.004.004.005.004.00-5.00-5.00-5.00-4.001.001.002.001.002.002.001.00-1.00-2.00-2.003.007.007.007.00-3.003.008.007.0014.00-12.00-16.00-16.00-16.000.001.001.000.000.001.000.001.000.000.0012.0011.0011.0010.00-9.00-9.00-1.001.00-2.00
Return on Assets Growth (3y) -1.000.000.001.002.00-2.00-2.00-2.00-3.001.002.006.008.008.007.001.0010.0014.0012.0014.00-1.00-1.00-1.00-6.00-8.00-8.00-8.00-11.00-16.00-14.00-15.001.001.001.001.0012.0012.0012.002.001.004.002.001.002.00-10.00
Return on Assets Growth (5y) 0.000.001.005.008.004.003.00-3.007.0017.0016.0016.000.00-1.00-1.00-1.00-1.00-2.00-3.00-1.000.000.00-5.00-7.00-7.00-7.00-1.001.00-4.00-3.00-5.003.002.004.003.001.002.00
Return on Assets (QoQ) -1.000.000.000.005.000.000.00-1.00-5.000.000.001.000.000.000.001.001.000.00-1.00-1.000.000.005.003.000.000.00-6.009.005.00-1.001.00-16.000.000.000.000.000.000.000.001.000.000.000.000.000.0012.000.000.00-1.00-1.002.00-1.00-2.002.00-1.00
Return on Equity Growth (1y) -4.0014.0013.0014.0013.00-17.00-16.00-16.00-12.003.004.005.004.006.005.002.000.00-3.00-4.006.009.0011.0012.00-8.003.003.002.0014.00-17.00-17.00-16.00-18.000.001.001.000.000.000.001.001.000.001.0024.0022.0022.0021.00-18.00-18.00-2.003.00-3.00
Return on Equity Growth (3y) -3.000.001.002.005.00-9.00-7.00-9.00-8.005.004.0013.0013.0014.0012.001.0012.0011.0010.0012.00-5.00-3.00-2.00-12.00-13.00-14.00-14.00-16.00-17.00-15.00-17.001.002.001.002.0025.0023.0022.004.003.007.004.002.005.00-20.00
Return on Equity Growth (5y) 1.003.002.0011.0014.000.000.00-11.004.0019.0018.0019.00-1.00-1.00-2.00-3.00-4.00-6.00-6.00-4.00-3.00-1.00-11.00-13.00-13.00-13.00-2.009.007.007.005.005.004.008.005.002.005.00
Return on Equity (QoQ) -4.000.000.00-1.0015.00-1.001.00-2.00-15.000.000.003.000.001.001.001.002.000.00-1.00-1.00-2.00-1.009.003.000.000.00-10.0013.001.00-1.001.00-17.000.000.000.001.000.000.000.000.000.000.001.000.000.0024.00-2.00-1.00-1.00-1.004.00-3.00-3.004.00-1.00
Return on Invested Capital Growth (1y) 0.004.001.001.000.00-5.00-1.00-2.000.00-2.00-2.00-2.00-3.00-1.00-1.00-1.000.00-23.00-22.00-22.00-26.0024.0022.0023.0027.002.001.001.001.00-1.000.000.000.000.000.000.001.001.001.001.006.00-1.00-1.00-1.00-6.001.00-2.000.001.001.004.002.001.00-1.00-1.00-1.00-1.00
Return on Invested Capital Growth (3y) -1.00-3.00-3.00-3.00-3.00-7.00-4.00-4.00-3.00-26.00-24.00-25.00-29.000.000.000.001.003.001.002.002.0025.0023.0024.0027.001.001.001.002.000.002.001.007.001.001.000.000.002.00-2.001.000.001.001.002.00-4.001.001.001.001.00
Return on Invested Capital Growth (5y) -4.00-27.00-25.00-26.00-29.00-7.00-4.00-3.00-2.000.00-1.00-1.00-1.001.001.001.001.002.002.002.002.0026.0025.0025.0034.001.002.001.001.001.00-1.001.001.002.003.003.002.001.001.002.001.00
Return on Invested Capital (QoQ) 0.000.000.000.004.00-3.000.00-1.000.000.000.000.00-2.000.000.000.000.000.000.000.00-23.001.00-1.00-3.0026.000.000.000.002.00-2.000.000.000.000.000.000.000.000.000.001.001.000.000.005.00-6.000.000.000.002.00-3.002.000.001.000.000.000.00-1.000.000.000.00
Return on Sales Growth (1y) -18.00-15.00-268.002.00-1.00-7.00111.00-3.001.00-9.00-109.002.001.0015.000.0015.0015.0020.0020.005.00-16.00-18.00-17.0062.00793.00146.00142.00-46.00-789.00468.00-142.00-35.00145.00-625.00-8.000.00-152.009.004.001.003.00-1.000.009.001.003.0010.00-9.002.00230.0062.0058.0051.00-25.00-64.00-23.0034.00-8.00
Return on Sales Growth (3y) -18.00-31.00-267.000.001.00-1.001.0014.0016.0026.00-89.0022.000.0018.003.0082.00792.00149.00146.0020.00-12.00596.00-16.00-20.00149.00-11.00-8.00-81.00-796.00-148.00-146.00-34.00-4.00-616.00-4.0010.00-148.0011.0015.001.006.00232.0073.0058.0054.0024.00-11.0025.00-45.009.0021.00-214.00
Return on Sales Growth (5y) -2.004.00-247.0021.000.002.005.0080.00793.00155.0036.0037.003.00631.004.000.00148.00-9.00-5.00-15.00-19.00-19.00-21.00-19.000.00-2.00-4.00-71.00-792.00-146.00-135.00-34.00-1.00-383.0069.0059.00-95.0034.00-7.0027.00-34.009.0024.0019.00
Return on Sales (QoQ) -2.00252.00-267.000.001.00-2.003.00-2.00-6.00115.00-111.002.00-15.0015.000.001.00-1.000.0016.000.004.000.000.00-20.002.001.0078.00711.00-644.00-3.00-110.00-32.00613.00-612.00-4.00148.00-157.004.005.00-4.004.00-1.002.00-2.000.000.0011.00-10.002.008.00-9.001.00230.00-160.00-13.00-6.00-45.0038.00-62.0046.0013.00-5.00
Revenue Growth (1y) -44.97%-54.19%901.45%-33.64%-17.65%-8.95%7.34%19.81%-1.83%39.01%-4.55%-0.37%-9.77%-17.68%10.63%-47.12%-19.58%-43.70%-35.27%6.78%-6.30%-8.38%48.57%-83.63%-86.87%-80.82%-99.09%53.10%72.52%54.05%1,972.73%-52.59%46.47%127.09%-94.74%191.45%5.48%-21.74%2,821.67%-51.75%101.24%195.50%197.09%201.01%31.90%-52.10%-59.91%46.13%-33.47%74.10%79.17%104.26%66.11%35.59%96.95%21.70%4.49%61.49%-51.41%-10.74%74.30%2.99%
Revenue Growth (3y) -23.66%-16.61%117.30%-7.48%-9.98%1.38%4.27%-14.22%-10.69%-13.63%-11.91%-17.44%-12.07%-24.84%2.09%-54.78%-53.75%-53.75%-79.37%-35.56%-40.35%-35.31%-34.50%-50.84%-30.78%-12.45%-78.49%28.37%38.65%39.89%217.06%-12.64%45.95%73.82%65.93%61.76%40.94%3.47%226.48%28.51%20.87%35.07%28.75%107.89%13.38%4.18%12.26%53.72%4.91%56.22%19.69%30.43%44.63%31.14%
Revenue Growth (5y) -20.24%-23.11%49.02%-14.86%-11.28%-11.68%1.74%-35.65%-38.55%-35.32%-60.79%-32.41%-31.22%-33.98%-27.43%-41.74%-24.22%-19.12%-60.53%-18.04%-19.99%-13.61%-15.45%-30.08%-6.78%9.19%-2.88%25.17%47.89%31.12%106.95%24.01%22.23%34.36%26.83%66.08%25.34%21.20%161.72%39.46%25.11%40.09%15.35%57.72%21.56%13.47%
Revenue (QoQ) -1.33%-95.41%1,334.96%-15.31%-17.86%0.33%-4.92%5.10%-9.18%18.28%6.12%-13.88%28.60%-18.78%10.77%-22.01%17.33%9.14%-47.05%18.60%-17.87%25.50%-12.65%4.06%-19.69%103.51%-90.38%-16.55%17.36%-90.32%1,514.55%-5.97%4.79%30.29%-63.07%190.50%62.47%-96.98%1,945.00%5.13%20.54%12.73%-66.23%338.51%77.00%13.34%-65.78%92.14%-35.72%-5.13%24.71%-12.52%68.22%-2.37%42.18%-28.86%37.32%41.80%-12.15%-38.92%112.22%-57.34%61.40%19.28%25.39%
Share-based Compensation Growth (1y) 10.81%3.23%4.88%7.50%9.76%18.75%13.95%13.95%
Share-based Compensation (QoQ) -16.22%32.26%-2.44%2.50%-21.95%34.38%0.00%4.65%-15.56%28.95%0.00%
Shareholder's Equity Growth (1y) -1.86%1.33%-5.91%9.55%2.39%2.82%8.94%-8.78%-0.64%-3.32%-2.08%3.25%5.72%9.96%4.91%3.22%0.28%-3.24%-30.50%-3.75%-6.66%-8.05%21.60%-14.93%-11.95%-8.18%-8.75%-6.01%-7.82%-21.89%-13.98%-18.59%-9.22%2.31%2.91%14.72%-1.45%5.26%10.97%19.76%27.93%29.75%7.24%-5.15%-6.77%-15.00%5.80%6.22%11.54%18.15%7.71%15.92%19.49%18.09%26.31%12.48%5.09%9.61%6.18%
Shareholder's Equity Growth (3y) -0.64%0.24%0.12%1.05%2.46%3.01%3.82%-0.93%1.75%0.94%-10.62%0.85%-0.35%-0.73%-3.93%-5.45%-6.25%-6.52%-8.29%-8.36%-8.84%-12.96%-1.54%-13.34%-9.68%-9.81%-6.87%-4.26%-6.22%-5.60%-0.59%3.80%4.60%11.80%6.99%9.22%5.53%5.10%7.98%6.46%9.98%9.23%6.91%5.31%7.51%5.85%12.91%11.47%11.89%15.21%13.04%
Shareholder's Equity Growth (5y) 0.89%1.39%-6.05%0.50%0.13%-0.56%-1.11%-4.46%-2.84%-2.78%-4.55%-3.89%-4.29%-6.84%-6.99%-8.35%-7.16%-8.18%-7.35%-6.39%-7.49%-6.62%1.74%-2.21%-1.46%0.04%-0.79%-0.06%-0.33%-1.49%2.19%2.41%3.54%7.01%6.89%9.92%9.39%10.13%11.36%9.49%10.81%11.02%10.38%
Shareholder's Equity (QoQ) 2.67%-0.25%-1.21%0.16%-4.67%16.14%-7.68%0.58%1.01%-2.75%0.56%-2.14%2.31%2.56%2.96%1.78%-2.39%0.90%0.03%-1.79%-29.88%39.73%-2.99%-3.25%-7.27%-2.25%0.40%0.89%-7.85%0.68%-1.53%-14.51%1.49%-4.72%9.81%-3.65%2.09%6.21%-5.67%2.90%7.63%14.62%0.77%4.37%-11.04%1.38%-0.96%-4.83%10.72%1.78%4.01%0.81%0.93%9.54%7.21%-0.38%7.96%-2.45%0.17%3.90%4.58%
Tax Rate Growth (1y) -5289.00-1305.00-1420.001,867.004,831.00-6556.00-11961.00255.00-756.008,538.0031,152.00533.00-3369.00-2055.00-17840.00-409.003,780.00-159.001,946.0013,002.002,201.00-1140.00-4028.00-14853.00-2757.0012,207.001,410.00353.002,989.00-17153.00-6177.00-939.00-6562.003,949.005,058.00468.001,953.002,535.001,591.001,174.001,879.001,345.00-5132.00-851.0043.00-3860.00775.001,139.00-1171.003,180.007,749.00-1227.00-573.001,073.00-6297.00-133.00-1988.00-2975.00758.00862.002,604.00472.00
Tax Rate Growth (3y) -1214.00677.0017,772.002,656.00706.00-73.001,351.00380.00-345.006,324.0015,258.0013,126.002,612.00-3354.00-19922.00-2260.003,223.0010,908.00-673.00-1498.002,432.00-6086.00-8796.00-15439.00-6330.00-997.00290.00-118.00-1620.00-10669.00472.00703.00-2729.007,829.001,516.00791.003,875.0020.00-2766.001,462.00751.00665.003,392.00-938.00-1701.00393.002,227.00-221.00-3732.001,277.002,210.00-498.0043.00-1431.00
Tax Rate Growth (5y) -803.00-1537.001,877.0015,249.006,687.00-1372.00-731.00-1471.00-902.0017,391.0012,639.00-1374.002,843.00-8300.00-24690.00-2847.00-349.00-2295.00-1792.00-1970.00-2176.00398.00-2147.00-13797.00-2498.002,883.00-3251.00204.00302.00-13184.00-3885.00991.00-3858.007,149.0010,040.00704.002,131.004,272.00-1315.00102.00-1810.00-1238.00-2147.00-210.00-1085.00-2110.00
Tax Rate (QoQ) -55.00-751.00-2026.00-2458.003,929.00-865.001,261.00506.00-7458.00-6270.0013,478.00-505.001,836.0016,344.00-17141.00-4407.003,149.00559.00290.00-219.00-789.002,664.0011,346.00-11020.00-4130.00-225.00521.001,076.0010,835.00-11022.00-536.003,712.00-9307.00-46.004,702.00-1910.001,203.001,062.00112.00-425.001,785.00119.00-305.00280.001,250.00-6358.003,976.001,174.00-2652.00-1723.004,340.00-1136.001,699.002,845.00-4635.00-483.003,345.00-4524.001,529.00-2338.002,358.00-791.001,633.00-595.00225.00