|
Assets Growth (1y)
|
| | 7.64% | | 2.53% | 0.00% | 0.73% | 0.79% | -3.33% | -1.36% | -1.01% | -1.35% | 6.15% | 4.76% | 6.75% | 10.03% | 6.81% | 5.08% | 1.85% | 3.48% | -0.28% | 3.83% | 10.74% | 5.72% | 3.74% | 1.74% | -0.94% | 0.72% | 2.46% | 4.40% | 4.48% | 5.18% | 12.47% | 11.11% | 5.17% | 5.36% | 0.97% | 42.59% | 48.38% | 45.80% | 44.13% | 16.62% | 15.96% | 8.75% | 14.98% | -6.97% | -5.40% | 3.87% | -0.77% | 2.44% | 1.75% | 2.61% | 0.81% | 6.18% | 5.85% | 6.31% | 13.09% | 15.24% | 13.35% | 0.63% | 0.53% | 0.09% | 0.90% | 8.08% |
|
Assets Growth (3y)
|
| | | | | | | | | | 2.39% | | 1.71% | 1.10% | 2.10% | 3.04% | 3.11% | 2.78% | 2.48% | 3.95% | 4.18% | 4.55% | 6.39% | 6.38% | 3.38% | 3.54% | 3.77% | 3.29% | 1.96% | 3.32% | 4.65% | 3.85% | 6.13% | 5.68% | 2.87% | 3.73% | 5.18% | 18.26% | 17.70% | 17.34% | 17.85% | 22.71% | 21.86% | 18.66% | 18.72% | 15.65% | 17.63% | 18.09% | 18.03% | 3.59% | 3.73% | 5.04% | 4.78% | 0.40% | 0.62% | 4.25% | 4.20% | 7.83% | 6.87% | 3.15% | 4.65% | 6.99% | 6.57% | 4.96% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | 3.14% | | 2.31% | 2.43% | 3.73% | 3.66% | 2.55% | 2.78% | 3.38% | 3.65% | 3.75% | 3.96% | 4.50% | 4.98% | 4.95% | 5.19% | 4.19% | 4.08% | 3.78% | 11.81% | 12.33% | 11.46% | 11.71% | 14.44% | 13.37% | 12.09% | 14.03% | 12.41% | 12.33% | 12.79% | 13.31% | 11.98% | 11.74% | 12.23% | 10.85% | 10.97% | 11.88% | 12.43% | 13.39% | 6.34% | 6.01% | 4.39% | 5.51% | 3.14% | 3.10% | 4.26% |
|
Assets (QoQ)
|
| -3.96% | -0.06% | 1.99% | 4.75% | -6.33% | 0.67% | 2.04% | 0.47% | -4.43% | 1.03% | 1.69% | 8.12% | -5.69% | 2.95% | 4.81% | 4.95% | -7.22% | -0.21% | 6.49% | 1.14% | -3.40% | 6.44% | 1.66% | -0.75% | -5.26% | 3.63% | 3.36% | 0.96% | -3.46% | 3.71% | 4.05% | 7.96% | -4.63% | -1.84% | 4.25% | 3.46% | 34.68% | 2.15% | 2.43% | 2.28% | 8.98% | 1.57% | -3.94% | 8.14% | -11.82% | 3.28% | 5.47% | 3.31% | -8.97% | 2.58% | 6.36% | 1.50% | -4.12% | 2.25% | 6.82% | 7.98% | -2.29% | 0.57% | -5.16% | 7.88% | -2.72% | 1.38% | 1.59% |
|
Capital Expenditures Growth (1y)
|
| | | -10.36% | -29.21% | 27.57% | 199.37% | 155.78% | 81.46% | 25.11% | 3.72% | 17.77% | 216.77% | 70.55% | 20.45% | 1.43% | -45.27% | -19.65% | -9.80% | 1.46% | 50.11% | 5.94% | 2.35% | 2.22% | -8.57% | -30.30% | 7.02% | 0.15% | 5.05% | 14.22% | 1.70% | 7.71% | -23.28% | 5.83% | -9.06% | -9.02% | 14.63% | 6.23% | -10.76% | -8.98% | 5.42% | 17.08% | -17.64% | 10.91% | -31.47% | 0.09% | 6.27% | 28.64% | 91.60% | 68.05% | 115.37% | 36.83% | 40.03% | -29.72% | -44.61% | -51.12% | -55.21% | -21.02% | -26.65% | 98.83% | 25.33% | 47.42% | 65.57% | -18.22% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 39.25% | 59.65% | 39.62% | 55.22% | 45.11% | 46.53% | 19.68% | 4.06% | 6.62% | 37.55% | 13.23% | 3.60% | 1.70% | -9.09% | -15.97% | -0.40% | 1.27% | 12.97% | -5.52% | 3.66% | 3.31% | -9.68% | -5.55% | -0.34% | -0.62% | -2.60% | 8.69% | -6.20% | -3.74% | -2.49% | 9.59% | -12.57% | -2.80% | -6.09% | 7.57% | -7.91% | 9.10% | 11.45% | 25.34% | 23.53% | 24.98% | 22.51% | 5.74% | 8.23% | -4.89% | 6.32% | -2.29% | -4.35% | 9.96% | -7.71% | -6.47% | -12.38% | -7.37% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.68% | 27.30% | 18.30% | 28.12% | 25.94% | 33.99% | 4.83% | 4.30% | 4.41% | 20.11% | 2.94% | 3.89% | 2.56% | -9.55% | -6.43% | -1.79% | 0.35% | 4.86% | -1.06% | -2.00% | -1.80% | -2.29% | 0.94% | -6.17% | -0.19% | -7.77% | 8.52% | -6.30% | 4.94% | 4.01% | 17.23% | 8.87% | 10.08% | 17.31% | 8.01% | -1.40% | -2.78% | -2.79% | 1.80% | -5.19% | 13.66% | 0.63% | 6.60% | 9.01% | 6.94% |
|
Capital Expenditures (QoQ)
|
26.22% | -20.30% | -22.79% | 15.42% | -0.32% | 43.61% | 81.19% | -1.39% | -29.28% | -0.99% | 50.22% | 11.97% | 90.22% | -46.70% | 6.09% | -5.71% | 2.65% | -21.75% | 19.10% | 6.06% | 51.88% | -44.78% | 15.06% | 5.93% | 35.85% | -57.90% | 76.66% | -0.88% | 42.51% | -54.23% | 57.29% | 4.98% | 1.50% | -36.86% | 35.16% | 5.03% | 27.89% | -41.49% | 13.54% | 7.12% | 48.12% | -35.01% | -20.13% | 44.26% | -8.48% | -5.08% | -15.20% | 74.63% | 36.31% | -16.75% | 8.68% | 10.95% | 39.51% | -58.22% | -14.35% | -2.10% | 27.84% | -26.32% | -20.45% | 165.35% | -19.42% | -13.34% | -10.66% | 31.07% |
|
Cash & Equivalents Growth (1y)
|
| | 144.40% | | 22.27% | 16.34% | 5.10% | -2.63% | -19.99% | -20.08% | -20.74% | -30.81% | -15.55% | -32.92% | -38.98% | -50.95% | -22.24% | -55.31% | -65.63% | -16.35% | -32.47% | -30.14% | 69.72% | -32.90% | -13.13% | 25.83% | -7.23% | 4.31% | 10.36% | -5.28% | -7.21% | 20.43% | 82.55% | 208.85% | 69.32% | 81.11% | -13.12% | -62.90% | -31.00% | -5.71% | 27.50% | 699.57% | 686.74% | 398.74% | 177.75% | -25.71% | -30.87% | -15.04% | -29.16% | -49.22% | -80.93% | -82.79% | -56.80% | -8.48% | 311.73% | 518.10% | 243.55% | 322.07% | 145.95% | 18.31% | -3.89% | -16.55% | -22.09% | 7.00% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | 26.74% | | -6.17% | -14.56% | -20.19% | -30.86% | -19.31% | -37.89% | -45.02% | -34.28% | -23.75% | -40.61% | -29.13% | -34.95% | -23.02% | -26.76% | -18.51% | -16.34% | -13.49% | -5.92% | 13.47% | -5.54% | 20.51% | 54.40% | 13.38% | 31.52% | 20.52% | 2.77% | 2.73% | 27.17% | 26.46% | 109.25% | 109.48% | 104.22% | 45.44% | 30.14% | 55.40% | 58.68% | 35.88% | 44.49% | 1.22% | -9.99% | -5.27% | -29.84% | -18.43% | -3.31% | 1.68% | 25.18% | 24.53% | 7.97% | 12.57% | 47.72% | 99.08% | 98.53% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | -15.65% | | -15.38% | -27.91% | -21.59% | -28.61% | -20.98% | -26.77% | -23.52% | -27.62% | -15.73% | -24.24% | -21.07% | -19.13% | -1.68% | 2.82% | -3.20% | 5.01% | 0.53% | -0.94% | 11.29% | 7.56% | 14.16% | 61.30% | 51.24% | 60.65% | 44.03% | 45.17% | 42.60% | 54.19% | 31.81% | 28.15% | 3.92% | 4.49% | -1.20% | 0.48% | 24.13% | 33.56% | 30.07% | 63.41% | 60.05% | 39.76% | 22.93% | 3.99% | 0.79% | 2.73% |
|
Cash & Equivalents (QoQ)
|
| -21.23% | -0.20% | -3.57% | 61.28% | -25.04% | -9.85% | -10.65% | 32.52% | -25.12% | -10.60% | -22.01% | 61.75% | -40.52% | -18.68% | -37.30% | 156.39% | -65.81% | -37.47% | 52.61% | 106.98% | -64.63% | 51.90% | -39.67% | 167.97% | -48.76% | 12.00% | -32.16% | 183.51% | -56.03% | 9.72% | -11.96% | 329.76% | -25.60% | -39.85% | -5.82% | 106.16% | -68.23% | 11.87% | 28.69% | 178.77% | 99.23% | 10.08% | -18.42% | 55.25% | -46.71% | 2.43% | 0.26% | 29.45% | -61.80% | -61.54% | -9.51% | 224.92% | -19.07% | 73.04% | 35.84% | 80.59% | -0.57% | 0.83% | -34.65% | 46.71% | -13.67% | -5.86% | -10.26% |
|
Cash from Investing Activities Growth (1y)
|
| | | 6.71% | 27.07% | 25.73% | -1,441.91% | -154.28% | -237.54% | -25.08% | -1.19% | -19.21% | -66.40% | -67.93% | -17.53% | 5.08% | 45.29% | 18.59% | 39.00% | -5.93% | -48.95% | -6.30% | -49.19% | -3.67% | 8.00% | 31.02% | -7.51% | -0.66% | -5.32% | -15.41% | -1.76% | -6.89% | -91.51% | -5.48% | 9.77% | 10.76% | 54.33% | -6.29% | 10.79% | 6.49% | -5.68% | -16.75% | 16.90% | -10.31% | 31.39% | -0.45% | -6.25% | -29.35% | -91.74% | -68.22% | -115.39% | -36.80% | -40.25% | 29.84% | 44.69% | 51.34% | 55.02% | 20.85% | 26.43% | -98.84% | -24.86% | -47.48% | -69.20% | 17.88% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -41.41% | -60.00% | -15.98% | -163.70% | -42.23% | -45.39% | -19.58% | 10.15% | -6.22% | -10.69% | -13.27% | -2.27% | -1.39% | 9.15% | 15.80% | 0.73% | -3.40% | -13.01% | 5.41% | -17.74% | -3.71% | -22.89% | 5.65% | 0.43% | 1.34% | 2.70% | -8.97% | 6.43% | 3.74% | 2.59% | -9.39% | 12.54% | 2.72% | 30.82% | -7.62% | 7.65% | -10.09% | -11.61% | -25.42% | -23.90% | -24.97% | -22.65% | -5.83% | -8.17% | 4.86% | -6.55% | 2.25% | 4.30% | -9.80% | 7.65% | 6.44% | 11.70% | 7.38% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.24% | -27.26% | -6.19% | -75.58% | -25.87% | -33.32% | -4.63% | -3.08% | -4.58% | -5.61% | -2.96% | -3.19% | -2.32% | -8.62% | 6.18% | 2.12% | -1.07% | -4.77% | 1.05% | -5.61% | 1.42% | 2.18% | -0.83% | 6.05% | 0.19% | 7.75% | -8.70% | 6.27% | -4.94% | -3.99% | -17.20% | -8.89% | -10.25% | 2.29% | -8.02% | 1.26% | 2.34% | 2.59% | -1.84% | 5.00% | -13.56% | -0.71% | -6.71% | -9.52% | -7.05% |
|
Cash from Investing Activities (QoQ)
|
-30.60% | -37.86% | 90.74% | -459.86% | -2.10% | -40.39% | -92.14% | 7.67% | -35.53% | 47.97% | -55.44% | -8.76% | -89.19% | 47.50% | -8.79% | 12.16% | -9.05% | 21.88% | 18.49% | -52.54% | -53.35% | 44.25% | -14.40% | -6.00% | -36.09% | 58.20% | -78.28% | 0.75% | -42.39% | 54.19% | -57.19% | -4.24% | -155.12% | 74.77% | -34.47% | -3.10% | -30.55% | 41.28% | -12.87% | -8.08% | -47.54% | 35.13% | 19.67% | -43.47% | 8.23% | 5.03% | 15.02% | -74.65% | -36.04% | 16.68% | -8.81% | -10.93% | -39.46% | 58.32% | 14.22% | 2.40% | -28.90% | 26.65% | 20.28% | -163.80% | 19.05% | 13.37% | 8.54% | -28.03% |
|
Cash from Operations Growth (1y)
|
| | | -42.45% | -3.57% | -29.87% | -28.80% | -11.09% | -6.48% | 77.29% | 36.49% | -48.42% | 2.91% | -188.48% | 108.30% | 257.81% | 1.11% | -17.56% | -34.98% | 31.88% | 11.41% | 4.63% | 28.96% | -49.60% | 32.68% | -8.33% | 2.15% | 58.28% | -10.81% | 36.17% | -23.18% | -12.61% | -3.85% | 123.22% | 34.16% | -23.67% | 5.10% | -1,010.76% | -34.67% | 96.35% | 27.27% | 154.93% | 127.49% | 337.64% | 5.97% | 343.42% | 45.69% | -38.72% | 6.31% | -22.76% | -15.93% | -34.46% | -20.33% | 85.63% | 87.10% | 41.72% | 45.35% | -33.79% | -33.82% | -12.73% | -6.13% | -47.55% | 14.70% | 24.79% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -35.86% | -2.46% | 5.24% | 26.50% | 17.95% | -0.91% | 8.33% | 22.73% | 34.51% | 5.05% | -47.89% | 20.43% | 33.48% | 14.33% | -6.70% | -5.03% | 1.71% | 9.65% | 12.96% | 0.40% | -11.33% | 4.40% | 29.28% | 1.73% | 1.83% | -3.40% | -10.52% | -12.35% | 9.41% | 8.75% | 46.77% | 25.86% | 87.18% | 12.33% | 180.98% | 29.37% | 73.98% | 12.76% | 57.15% | 40.72% | 20.69% | -3.54% | 85.26% | 31.84% | -17.12% | 7.17% | -1.72% | 1.35% | -6.76% | 2.82% | -13.61% | 12.41% | 15.56% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.49% | 0.89% | 0.94% | 11.16% | 1.75% | 7.54% | 4.47% | 19.48% | 14.19% | 6.53% | -17.47% | 6.51% | 26.89% | 5.09% | 16.87% | -2.46% | -6.84% | 5.91% | -6.88% | -2.37% | 0.88% | 8.76% | 22.89% | 9.37% | 55.43% | 3.98% | 39.53% | 17.41% | 28.57% | 7.70% | 43.00% | 19.55% | 21.38% | 3.72% | 99.76% | 27.78% | 37.37% | 10.67% | 33.95% | 28.11% | 16.80% | 4.13% | 17.17% | 11.71% | -9.12% |
|
Cash from Operations (QoQ)
|
262.88% | -121.62% | 187.04% | -15.74% | 508.05% | -129.12% | 147.72% | 5.22% | 539.54% | -107.07% | 386.80% | -60.24% | 1,176.04% | -119.83% | 307.09% | -31.70% | 260.58% | -123.05% | 214.53% | 38.53% | 204.61% | -119.73% | 254.87% | -45.86% | 701.89% | -116.11% | 246.03% | -16.11% | 351.88% | -111.53% | 275.76% | -4.56% | 397.17% | -97.22% | 915.45% | -45.70% | 584.57% | -124.13% | 172.84% | 63.19% | 343.74% | -89.59% | 201.69% | 213.93% | 7.45% | -56.43% | -0.88% | 32.05% | 86.40% | -68.34% | 7.89% | 2.94% | 126.56% | -26.23% | 8.74% | -22.02% | 132.37% | -66.39% | 8.69% | 2.83% | 149.93% | -81.22% | 137.69% | 11.87% |
|
Dividends Paid - Common Growth (1y)
|
| | | 25.51% | 25.82% | 22.33% | 26.29% | 10.50% | 8.94% | 40.26% | 25.11% | 22.68% | 23.48% | -0.68% | 35.40% | 37.26% | 36.42% | 49.61% | 2.96% | 4.82% | 3.18% | -2.91% | 3.23% | 2.25% | 3.69% | 7.79% | 3.23% | 4.09% | 3.38% | -0.68% | 2.59% | 1.35% | 1.21% | -0.32% | 6.59% | 4.72% | 4.80% | 8.18% | 6.44% | 6.75% | 8.10% | 6.84% | 3.36% | -0.58% | 9.08% | 15.70% | 14.07% | 17.73% | 28.02% | 27.59% | 19.85% | 19.14% | -0.47% | -0.12% | 7.41% | 10.17% | 11.16% | 8.24% | 24.49% | 26.18% | 22.96% | 18.78% | 11.55% | 10.32% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 19.39% | 19.17% | 19.44% | 28.85% | 23.00% | 22.43% | 27.73% | 20.37% | 20.85% | 20.23% | 12.99% | 12.90% | 13.73% | 13.43% | 16.12% | 3.14% | 3.71% | 3.42% | 1.30% | 3.02% | 2.56% | 2.76% | 2.19% | 4.13% | 3.37% | 3.12% | 2.31% | 5.19% | 4.25% | 4.67% | 4.83% | 5.46% | 3.58% | 7.31% | 10.17% | 7.86% | 7.70% | 14.71% | 16.40% | 12.22% | 11.72% | 11.60% | 13.82% | 13.66% | 15.61% | 12.30% | 11.31% | 17.02% | 18.32% | 10.80% | 8.69% | 14.26% | 15.32% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.61% | 18.96% | 19.87% | 17.86% | 14.81% | 14.44% | 16.88% | 13.20% | 13.44% | 13.25% | 9.08% | 8.79% | 9.19% | 8.84% | 9.16% | 3.71% | 3.44% | 3.25% | 2.31% | 4.40% | 3.81% | 4.21% | 4.29% | 4.43% | 3.23% | 5.28% | 5.77% | 6.54% | 5.81% | 9.87% | 11.21% | 9.90% | 9.28% | 9.51% | 11.25% | 10.07% | 10.40% | 10.80% | 11.26% | 13.57% | 14.15% | 13.69% | 13.64% | 15.32% | 16.55% |
|
Dividends Paid - Common (QoQ)
|
0.20% | 0.80% | 9.46% | 13.53% | 0.44% | -2.00% | 13.01% | -0.66% | -0.98% | 26.18% | 0.80% | -2.59% | -0.34% | 1.49% | 37.42% | -1.25% | -0.95% | 11.30% | -5.43% | 0.53% | -2.49% | 4.73% | 0.55% | -0.42% | -1.13% | 8.88% | -3.70% | 0.41% | -1.80% | 4.60% | -0.53% | -0.81% | -1.92% | 3.02% | 6.36% | -2.56% | -1.85% | 6.34% | 4.66% | -2.28% | -0.60% | 5.10% | 1.25% | -6.01% | 9.06% | 11.48% | -0.18% | -2.99% | 18.59% | 11.10% | -6.24% | -3.57% | -0.93% | 11.50% | 0.84% | -1.09% | -0.04% | 8.56% | 15.98% | 0.26% | -2.59% | 4.87% | 8.92% | -0.85% |
|
EBITDA Margin Growth (1y)
|
| | 654.00 | | | 218.00 | 126.00 | 104.00 | 19.00 | -67.00 | 15.00 | 47.00 | -59.00 | 115.00 | -7.00 | 40.00 | -11.00 | 44.00 | 26.00 | 36.00 | 58.00 | -65.00 | -82.00 | -18.00 | -139.00 | -119.00 | -21.00 | -15.00 | -39.00 | -17.00 | -40.00 | -30.00 | -180.00 | -9.00 | -97.00 | -157.00 | -91.00 | 44.00 | 47.00 | 11.00 | 11.00 | -203.00 | 615.00 | 850.00 | 649.00 | 1,179.00 | 415.00 | 57.00 | 344.00 | 137.00 | 52.00 | -64.00 | -182.00 | -574.00 | -252.00 | 151.00 | 95.00 | 774.00 | 96.00 | -6.00 | 143.00 | -230.00 | 232.00 | 1.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | 795.00 | | | 266.00 | 135.00 | 191.00 | -51.00 | 92.00 | 35.00 | 123.00 | -12.00 | 95.00 | -62.00 | 59.00 | -93.00 | -140.00 | -77.00 | 3.00 | -120.00 | -201.00 | -142.00 | -63.00 | -358.00 | -145.00 | -158.00 | -203.00 | -310.00 | 19.00 | -90.00 | -177.00 | -260.00 | -168.00 | 564.00 | 703.00 | 570.00 | 1,020.00 | 1,077.00 | 917.00 | 1,004.00 | 1,113.00 | 1,081.00 | 843.00 | 810.00 | 743.00 | 215.00 | 144.00 | 256.00 | 337.00 | -104.00 | 81.00 | 56.00 | -30.00 | 76.00 | 146.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 815.00 | | | 246.00 | 79.00 | 210.00 | -132.00 | -92.00 | -68.00 | 90.00 | -190.00 | -41.00 | -123.00 | 13.00 | -312.00 | -165.00 | -213.00 | -184.00 | -391.00 | -166.00 | -193.00 | -210.00 | -438.00 | -304.00 | 504.00 | 658.00 | 350.00 | 995.00 | 940.00 | 730.00 | 733.00 | 1,148.00 | 1,031.00 | 696.00 | 731.00 | 583.00 | 876.00 | 1,004.00 | 916.00 | 1,313.00 | 925.00 | 988.00 | 1,048.00 | 1,286.00 | 543.00 | 139.00 |
|
EBITDA Margin (QoQ)
|
| | 208.00 | 29.00 | 847.00 | -865.00 | 116.00 | 6.00 | 762.00 | -952.00 | 199.00 | 38.00 | 657.00 | -778.00 | 77.00 | 85.00 | 605.00 | -722.00 | 58.00 | 95.00 | 627.00 | -845.00 | 42.00 | 159.00 | 505.00 | -825.00 | 140.00 | 165.00 | 481.00 | -803.00 | 117.00 | 174.00 | 331.00 | -631.00 | 28.00 | 114.00 | 398.00 | -496.00 | 31.00 | 78.00 | 398.00 | -711.00 | 850.00 | 313.00 | 198.00 | -180.00 | 85.00 | -45.00 | 484.00 | -387.00 | 0.00 | -161.00 | 366.00 | -779.00 | 322.00 | 242.00 | 310.00 | -100.00 | -356.00 | 140.00 | 459.00 | -473.00 | 106.00 | -91.00 |
|
EBIT Growth (1y)
|
| | 11,669.43% | | | 59.27% | 25.17% | 22.40% | 7.41% | -4.60% | 9.39% | 15.35% | 6.71% | 29.32% | 11.39% | 16.64% | 3.47% | 16.53% | 9.28% | 13.22% | 9.25% | -3.23% | -2.34% | 5.69% | -6.39% | -11.68% | -0.08% | -0.64% | -3.08% | -1.65% | -2.03% | 0.76% | -7.82% | 6.52% | -9.09% | -14.83% | 0.96% | 11.39% | 16.18% | 7.95% | 1.41% | -34.38% | 115.12% | 169.51% | 97.41% | 465.68% | 74.31% | 20.27% | 30.46% | 17.55% | 13.13% | 2.84% | -10.44% | -38.33% | -25.71% | -7.23% | -2.49% | 58.97% | 2.34% | -3.19% | 15.73% | -8.32% | 18.05% | 4.63% |
|
EBIT Growth (3y)
|
| | | | | | | | | | 444.19% | | | 25.25% | 15.11% | 18.09% | 5.85% | 12.86% | 10.02% | 15.06% | 6.45% | 13.40% | 5.94% | 11.76% | 1.90% | -0.14% | 2.17% | 5.94% | -0.29% | -5.63% | -1.49% | 1.90% | -5.79% | -2.56% | -3.81% | -5.17% | -3.38% | 5.28% | 1.14% | -2.51% | -1.91% | -8.00% | 31.46% | 35.32% | 26.43% | 60.50% | 63.32% | 51.82% | 37.71% | 63.41% | 61.88% | 49.38% | 32.12% | 60.06% | 13.57% | 4.69% | 4.44% | 4.84% | -4.90% | -2.61% | 0.35% | -3.50% | -3.54% | -2.05% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | 187.43% | | | 17.25% | 10.24% | 14.53% | 3.94% | 4.21% | 5.38% | 9.85% | 1.82% | 4.84% | 3.08% | 6.92% | -1.12% | 0.85% | -1.02% | 0.41% | -1.60% | -0.05% | 0.19% | -0.55% | -3.06% | -7.52% | 17.34% | 19.93% | 12.55% | 34.07% | 31.15% | 24.60% | 19.44% | 38.94% | 34.98% | 25.11% | 18.75% | 24.55% | 29.64% | 27.26% | 17.93% | 33.73% | 26.39% | 24.52% | 21.08% | 42.98% | 12.10% | 3.05% |
|
EBIT Margin Growth (1y)
|
| | 654.00 | | | 218.00 | 126.00 | 104.00 | 19.00 | -67.00 | 15.00 | 47.00 | -59.00 | 115.00 | -7.00 | 40.00 | -11.00 | 44.00 | 26.00 | 36.00 | 58.00 | -65.00 | -82.00 | -18.00 | -139.00 | -119.00 | -21.00 | -15.00 | -39.00 | -17.00 | -40.00 | -30.00 | -180.00 | -9.00 | -97.00 | -157.00 | -91.00 | 44.00 | 47.00 | 11.00 | 11.00 | -203.00 | 615.00 | 850.00 | 649.00 | 1,179.00 | 415.00 | 57.00 | 344.00 | 137.00 | 52.00 | -64.00 | -182.00 | -574.00 | -252.00 | 151.00 | 95.00 | 774.00 | 96.00 | -6.00 | 143.00 | -230.00 | 232.00 | 1.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | 795.00 | | | 266.00 | 135.00 | 191.00 | -51.00 | 92.00 | 35.00 | 123.00 | -12.00 | 95.00 | -62.00 | 59.00 | -93.00 | -140.00 | -77.00 | 3.00 | -120.00 | -201.00 | -142.00 | -63.00 | -358.00 | -145.00 | -158.00 | -203.00 | -310.00 | 19.00 | -90.00 | -177.00 | -260.00 | -168.00 | 564.00 | 703.00 | 570.00 | 1,020.00 | 1,077.00 | 917.00 | 1,004.00 | 1,113.00 | 1,081.00 | 843.00 | 810.00 | 743.00 | 215.00 | 144.00 | 256.00 | 337.00 | -104.00 | 81.00 | 56.00 | -30.00 | 76.00 | 146.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 815.00 | | | 246.00 | 79.00 | 210.00 | -132.00 | -92.00 | -68.00 | 90.00 | -190.00 | -41.00 | -123.00 | 13.00 | -312.00 | -165.00 | -213.00 | -184.00 | -391.00 | -166.00 | -193.00 | -210.00 | -438.00 | -304.00 | 504.00 | 658.00 | 350.00 | 995.00 | 940.00 | 730.00 | 733.00 | 1,148.00 | 1,031.00 | 696.00 | 731.00 | 583.00 | 876.00 | 1,004.00 | 916.00 | 1,313.00 | 925.00 | 988.00 | 1,048.00 | 1,286.00 | 543.00 | 139.00 |
|
EBIT Margin (QoQ)
|
| | 208.00 | 29.00 | 847.00 | -865.00 | 116.00 | 6.00 | 762.00 | -952.00 | 199.00 | 38.00 | 657.00 | -778.00 | 77.00 | 85.00 | 605.00 | -722.00 | 58.00 | 95.00 | 627.00 | -845.00 | 42.00 | 159.00 | 505.00 | -825.00 | 140.00 | 165.00 | 481.00 | -803.00 | 117.00 | 174.00 | 331.00 | -631.00 | 28.00 | 114.00 | 398.00 | -496.00 | 31.00 | 78.00 | 398.00 | -711.00 | 850.00 | 313.00 | 198.00 | -180.00 | 85.00 | -45.00 | 484.00 | -387.00 | 0.00 | -161.00 | 366.00 | -779.00 | 322.00 | 242.00 | 310.00 | -100.00 | -356.00 | 140.00 | 459.00 | -473.00 | 106.00 | -91.00 |
|
EBIT (QoQ)
|
| | 57.72% | 9.70% | 226.90% | -71.84% | 23.96% | 7.27% | 186.87% | -74.99% | 42.13% | 13.11% | 165.39% | -69.69% | 22.42% | 18.45% | 135.40% | -65.86% | 14.81% | 22.71% | 127.16% | -69.76% | 15.87% | 32.80% | 101.19% | -71.47% | 31.09% | 32.07% | 96.24% | -71.05% | 30.59% | 35.83% | 79.53% | -66.55% | 11.44% | 27.26% | 112.80% | -63.09% | 16.23% | 18.25% | 99.91% | -76.12% | 281.05% | 48.15% | 46.42% | -31.56% | 17.42% | 2.22% | 58.83% | -38.33% | 13.00% | -7.08% | 38.32% | -57.54% | 36.13% | 16.03% | 45.39% | -30.78% | -12.37% | 9.76% | 73.80% | -45.16% | 12.85% | -2.72% |
|
EBT Growth (1y)
|
| | 89,503.51% | | | 59.90% | 25.34% | 22.59% | 7.51% | -4.23% | 9.77% | 15.59% | 6.76% | 29.20% | 11.30% | 16.52% | 3.42% | 16.29% | 9.06% | 12.97% | 9.18% | -3.33% | -2.61% | 5.49% | -6.40% | -11.58% | 0.05% | -0.77% | -3.13% | -1.60% | -2.42% | 0.66% | -7.96% | 4.43% | -10.50% | -16.44% | 0.34% | 9.99% | 15.04% | 7.85% | 1.56% | -35.33% | 114.26% | 171.08% | 97.62% | 487.93% | 80.63% | 22.61% | 31.22% | 18.42% | 13.22% | 2.99% | -10.20% | -36.67% | -24.87% | -5.22% | 0.01% | 62.54% | 6.63% | -1.68% | 15.15% | -9.88% | 15.02% | 3.82% |
|
EBT Growth (3y)
|
| | | | | | | | | | 972.26% | | | 25.54% | 15.26% | 18.19% | 5.88% | 12.90% | 10.04% | 15.02% | 6.43% | 13.25% | 5.74% | 11.56% | 1.86% | -0.20% | 2.05% | 5.75% | -0.34% | -5.60% | -1.67% | 1.76% | -5.85% | -3.14% | -4.40% | -5.85% | -3.64% | 4.17% | 0.15% | -3.20% | -2.11% | -9.43% | 30.17% | 34.68% | 26.28% | 61.12% | 64.51% | 53.05% | 38.10% | 65.13% | 63.64% | 50.71% | 32.55% | 63.98% | 15.39% | 6.17% | 5.63% | 6.82% | -3.20% | -1.36% | 1.13% | -2.47% | -2.69% | -1.10% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | 331.53% | | | 17.34% | 10.22% | 14.49% | 3.94% | 4.23% | 5.36% | 9.75% | 1.79% | 4.79% | 2.91% | 6.76% | -1.18% | 0.43% | -1.48% | -0.11% | -1.78% | -0.69% | -0.43% | -1.03% | -3.19% | -8.36% | 16.58% | 19.53% | 12.42% | 33.86% | 31.20% | 24.70% | 19.45% | 38.91% | 35.16% | 25.27% | 18.87% | 25.69% | 30.52% | 28.47% | 18.79% | 35.90% | 28.55% | 26.11% | 21.81% | 45.22% | 13.51% | 4.08% |
|
EBT Margin Growth (1y)
|
| | 658.00 | | | 220.00 | 127.00 | 105.00 | 21.00 | -65.00 | 18.00 | 49.00 | -58.00 | 115.00 | -7.00 | 39.00 | -12.00 | 43.00 | 25.00 | 34.00 | 57.00 | -66.00 | -84.00 | -19.00 | -139.00 | -119.00 | -20.00 | -16.00 | -40.00 | -16.00 | -42.00 | -31.00 | -182.00 | -20.00 | -106.00 | -170.00 | -97.00 | 36.00 | 40.00 | 10.00 | 13.00 | -203.00 | 591.00 | 837.00 | 646.00 | 1,186.00 | 459.00 | 86.00 | 354.00 | 149.00 | 53.00 | -62.00 | -177.00 | -544.00 | -236.00 | 188.00 | 147.00 | 839.00 | 163.00 | 21.00 | 136.00 | -271.00 | 196.00 | -13.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | 803.00 | | | 270.00 | 138.00 | 193.00 | -50.00 | 93.00 | 35.00 | 122.00 | -14.00 | 92.00 | -67.00 | 54.00 | -94.00 | -141.00 | -79.00 | -1.00 | -122.00 | -201.00 | -146.00 | -67.00 | -361.00 | -155.00 | -168.00 | -217.00 | -319.00 | 0.00 | -108.00 | -191.00 | -267.00 | -187.00 | 525.00 | 678.00 | 562.00 | 1,019.00 | 1,089.00 | 934.00 | 1,013.00 | 1,132.00 | 1,103.00 | 862.00 | 823.00 | 791.00 | 276.00 | 213.00 | 324.00 | 444.00 | -20.00 | 147.00 | 106.00 | 24.00 | 124.00 | 196.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 820.00 | | | 247.00 | 79.00 | 208.00 | -132.00 | -91.00 | -69.00 | 86.00 | -192.00 | -43.00 | -129.00 | 7.00 | -316.00 | -177.00 | -227.00 | -202.00 | -401.00 | -184.00 | -212.00 | -226.00 | -445.00 | -321.00 | 463.00 | 630.00 | 340.00 | 983.00 | 941.00 | 733.00 | 734.00 | 1,148.00 | 1,037.00 | 702.00 | 739.00 | 624.00 | 907.00 | 1,060.00 | 983.00 | 1,427.00 | 1,030.00 | 1,071.00 | 1,106.00 | 1,359.00 | 635.00 | 221.00 |
|
EBT Margin (QoQ)
|
| | 208.00 | 29.00 | 848.00 | -865.00 | 115.00 | 7.00 | 764.00 | -951.00 | 198.00 | 38.00 | 657.00 | -778.00 | 76.00 | 84.00 | 605.00 | -722.00 | 57.00 | 94.00 | 628.00 | -845.00 | 39.00 | 159.00 | 508.00 | -824.00 | 138.00 | 162.00 | 485.00 | -801.00 | 112.00 | 173.00 | 334.00 | -639.00 | 26.00 | 109.00 | 406.00 | -506.00 | 30.00 | 79.00 | 409.00 | -721.00 | 824.00 | 326.00 | 218.00 | -181.00 | 96.00 | -46.00 | 485.00 | -386.00 | 0.00 | -161.00 | 370.00 | -753.00 | 308.00 | 263.00 | 329.00 | -61.00 | -368.00 | 121.00 | 444.00 | -468.00 | 100.00 | -89.00 |
|
EBT (QoQ)
|
| | 57.96% | 9.81% | 227.31% | -71.84% | 23.82% | 7.40% | 187.07% | -74.91% | 41.92% | 13.09% | 165.14% | -69.64% | 22.26% | 18.39% | 135.32% | -65.86% | 14.65% | 22.64% | 127.44% | -69.77% | 15.50% | 32.83% | 101.81% | -71.44% | 30.69% | 31.74% | 97.02% | -70.99% | 29.60% | 35.90% | 80.13% | -67.09% | 11.07% | 26.89% | 116.32% | -63.92% | 16.16% | 18.96% | 103.69% | -77.02% | 284.84% | 50.51% | 48.49% | -31.64% | 18.23% | 2.17% | 58.92% | -38.31% | 13.05% | -7.07% | 38.58% | -56.50% | 34.11% | 17.23% | 46.23% | -29.30% | -12.02% | 8.09% | 71.27% | -44.67% | 12.29% | -2.44% |
|
Enterprise Value Growth (1y)
|
| | -144.40% | | -22.27% | -16.34% | -5.10% | 2.63% | 19.99% | 20.08% | 20.74% | 30.81% | 15.55% | 32.92% | 38.98% | 50.95% | 22.24% | 55.31% | 65.63% | 16.35% | 32.47% | 30.14% | -69.72% | 32.90% | 13.13% | -25.83% | 7.23% | -4.31% | -10.36% | 5.28% | 7.21% | -20.43% | -82.55% | -208.85% | -69.32% | -81.11% | 13.12% | 62.90% | 31.00% | 5.71% | -27.50% | -699.57% | -686.74% | -398.74% | -177.75% | 25.71% | 30.87% | 15.04% | 29.16% | 49.22% | 80.93% | 82.79% | 56.80% | 8.48% | -311.73% | -518.10% | -243.55% | -322.07% | -145.95% | -18.31% | 3.89% | 16.55% | 22.09% | -7.00% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | -26.74% | | 6.17% | 14.56% | 20.19% | 30.86% | 19.31% | 37.89% | 45.02% | 34.28% | 23.75% | 40.61% | 29.13% | 34.95% | 23.02% | 26.76% | 18.51% | 16.34% | 13.49% | 5.92% | -13.47% | 5.54% | -20.51% | -54.40% | -13.38% | -31.52% | -20.52% | -2.77% | -2.73% | -27.17% | -26.46% | -109.25% | -109.48% | -104.22% | -45.44% | -30.14% | -55.40% | -58.68% | -35.88% | -44.49% | -1.22% | 9.99% | 5.27% | 29.84% | 18.43% | 3.31% | -1.68% | -25.18% | -24.53% | -7.97% | -12.57% | -47.72% | -99.08% | -98.53% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | 15.65% | | 15.38% | 27.91% | 21.59% | 28.61% | 20.98% | 26.77% | 23.52% | 27.62% | 15.73% | 24.24% | 21.07% | 19.13% | 1.68% | -2.82% | 3.20% | -5.01% | -0.53% | 0.94% | -11.29% | -7.56% | -14.16% | -61.30% | -51.24% | -60.65% | -44.03% | -45.17% | -42.60% | -54.19% | -31.81% | -28.15% | -3.92% | -4.49% | 1.20% | -0.48% | -24.13% | -33.56% | -30.07% | -63.41% | -60.05% | -39.76% | -22.93% | -3.99% | -0.79% | -2.73% |
|
Enterprise Value (QoQ)
|
| 21.23% | 0.20% | 3.57% | -61.28% | 25.04% | 9.85% | 10.65% | -32.52% | 25.12% | 10.60% | 22.01% | -61.75% | 40.52% | 18.68% | 37.30% | -156.39% | 65.81% | 37.47% | -52.61% | -106.98% | 64.63% | -51.90% | 39.67% | -167.97% | 48.76% | -12.00% | 32.16% | -183.51% | 56.03% | -9.72% | 11.96% | -329.76% | 25.60% | 39.85% | 5.82% | -106.16% | 68.23% | -11.87% | -28.69% | -178.77% | -99.23% | -10.08% | 18.42% | -55.25% | 46.71% | -2.43% | -0.26% | -29.45% | 61.80% | 61.54% | 9.51% | -224.92% | 19.07% | -73.04% | -35.84% | -80.59% | 0.57% | -0.83% | 34.65% | -46.71% | 13.67% | 5.86% | 10.26% |
|
EPS (Basic) Growth (1y)
|
| | 7,583.84% | | | 66.67% | 31.03% | 23.53% | 12.24% | 3.33% | 15.79% | 19.05% | 14.29% | 29.03% | 13.64% | 18.00% | 4.41% | 22.50% | 8.00% | 18.64% | 11.27% | 0.00% | 9.26% | 11.43% | -0.63% | -10.20% | -1.69% | 0.00% | 4.46% | 2.27% | 5.17% | 7.69% | -31.78% | 20.00% | 3.28% | 20.24% | 70.53% | 24.07% | 26.98% | -4.95% | 11.43% | -31.34% | 116.25% | 170.83% | 88.63% | 554.35% | 90.17% | 29.62% | 37.41% | 19.27% | 19.15% | 11.87% | -154.08% | -33.70% | -59.95% | -50.93% | 192.28% | -14.71% | 7.64% | 2.16% | 18.31% | -7.39% | 20.12% | 5.29% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | 388.51% | | | 30.50% | 19.91% | 20.17% | 10.23% | 17.77% | 12.43% | 18.56% | 9.91% | 16.49% | 10.27% | 15.98% | 4.90% | 3.23% | 5.07% | 9.75% | 4.92% | -2.80% | 4.15% | 6.27% | -10.87% | 3.29% | 2.21% | 9.00% | 6.71% | 15.05% | 11.32% | 7.17% | 9.03% | 0.74% | 41.55% | 45.74% | 53.04% | 77.31% | 73.49% | 49.43% | 42.41% | 74.99% | 69.85% | 57.77% | -50.40% | 72.96% | -3.18% | -10.72% | -11.81% | -12.30% | -19.91% | -17.53% | -16.11% | -19.40% | -19.70% | -19.18% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | 169.85% | | | 22.18% | 15.26% | 18.07% | 8.17% | 7.96% | 8.83% | 13.18% | 6.63% | 7.74% | 6.75% | 10.93% | -3.83% | 6.19% | 4.73% | 11.35% | 6.08% | 6.46% | 8.18% | 6.52% | 6.11% | -1.26% | 24.00% | 27.23% | 20.63% | 46.90% | 41.50% | 34.00% | 27.43% | 51.49% | 45.07% | 35.02% | -36.06% | 34.54% | 20.04% | 12.87% | 7.59% | 24.82% | 16.13% | 14.51% | 8.88% | 32.52% | 3.25% | -5.21% |
|
EPS (Basic) (QoQ)
|
| | 61.11% | 17.24% | 211.84% | -71.70% | 26.67% | 10.53% | 183.33% | -73.95% | 41.94% | 13.64% | 172.00% | -70.59% | 25.00% | 18.00% | 140.68% | -65.49% | 10.20% | 29.63% | 125.71% | -68.99% | 20.41% | 32.20% | 101.28% | -71.97% | 31.82% | 34.48% | 110.26% | -72.56% | 35.56% | 37.70% | 33.19% | -51.73% | 16.67% | 60.32% | 88.90% | -64.88% | 19.40% | 20.00% | 121.44% | -78.36% | 276.09% | 50.29% | 54.23% | -24.94% | 9.30% | 2.43% | 63.50% | -34.85% | 9.19% | -3.83% | -179.05% | 179.87% | -34.03% | 17.83% | 48.65% | -26.18% | -16.75% | 11.83% | 72.14% | -42.21% | 7.98% | -1.97% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | 7,411.09% | | | 61.11% | 32.14% | 20.59% | 13.00% | 3.45% | 16.22% | 19.51% | 14.53% | 33.33% | 13.95% | 18.37% | 2.99% | 20.00% | 8.16% | 17.24% | 12.32% | 0.00% | 9.43% | 13.24% | 0.00% | -8.33% | 0.00% | 1.30% | 4.52% | 2.27% | 5.17% | 7.69% | -31.33% | 20.00% | 1.64% | 19.05% | 69.58% | 22.22% | 27.42% | -6.00% | 11.10% | -31.82% | 115.19% | 170.21% | 86.08% | 544.44% | 88.82% | 29.53% | 37.18% | 20.69% | 20.56% | 13.07% | -154.58% | -32.86% | -59.69% | -50.81% | 193.15% | -15.32% | 7.05% | 2.19% | 17.93% | -7.04% | 19.76% | 4.81% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | 386.79% | | | 30.50% | 20.51% | 19.49% | 10.05% | 18.29% | 12.73% | 18.37% | 9.83% | 16.96% | 10.49% | 16.26% | 4.97% | 3.23% | 5.78% | 10.38% | 5.49% | -2.13% | 4.80% | 7.30% | -10.47% | 4.00% | 2.25% | 9.10% | 6.77% | 14.47% | 10.85% | 6.42% | 8.96% | 0.00% | 40.73% | 44.61% | 51.91% | 75.12% | 73.00% | 48.73% | 41.55% | 74.38% | 69.84% | 58.18% | -50.27% | 73.49% | -2.82% | -10.35% | -11.32% | -11.80% | -19.57% | -17.16% | -15.68% | -19.15% | -19.75% | -19.23% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | 169.50% | | | 21.67% | 15.68% | 17.76% | 8.40% | 8.70% | 9.41% | 13.73% | 6.72% | 8.45% | 7.24% | 11.38% | -3.65% | 6.19% | 4.82% | 11.51% | 6.45% | 6.58% | 8.31% | 6.69% | 6.22% | -1.28% | 24.00% | 26.96% | 20.27% | 45.81% | 40.80% | 33.36% | 26.99% | 50.72% | 44.70% | 34.66% | -35.84% | 34.19% | 20.27% | 12.85% | 7.59% | 24.70% | 16.15% | 14.75% | 8.88% | 32.68% | 3.30% | -5.05% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 55.56% | 21.43% | 204.53% | -71.99% | 27.59% | 10.81% | 185.37% | -74.36% | 43.33% | 13.95% | 173.47% | -70.15% | 22.50% | 18.37% | 137.93% | -65.22% | 10.42% | 28.30% | 127.94% | -69.03% | 20.83% | 32.76% | 101.30% | -71.61% | 31.82% | 34.48% | 107.69% | -72.22% | 35.56% | 37.70% | 32.43% | -51.46% | 14.81% | 61.29% | 88.65% | -65.02% | 19.70% | 18.99% | 122.96% | -78.53% | 277.78% | 49.41% | 53.54% | -25.64% | 10.69% | 2.49% | 62.61% | -34.58% | 10.57% | -3.88% | -178.49% | 180.48% | -33.62% | 17.31% | 48.63% | -26.84% | -16.08% | 11.98% | 71.54% | -42.33% | 8.11% | -2.00% |
|
FCF Margin Growth (1y)
|
| | | | | -250.00 | -575.00 | -371.00 | -403.00 | 879.00 | 162.00 | -316.00 | -578.00 | -614.00 | 547.00 | 598.00 | 236.00 | 95.00 | -411.00 | 202.00 | -19.00 | 70.00 | 171.00 | -498.00 | 692.00 | 124.00 | -23.00 | 262.00 | -322.00 | 212.00 | -229.00 | -129.00 | -118.00 | 513.00 | 239.00 | -109.00 | -104.00 | -888.00 | -275.00 | 422.00 | 576.00 | 1,175.00 | 642.00 | 2,112.00 | -256.00 | 1,030.00 | 167.00 | -1395.00 | -208.00 | -524.00 | -462.00 | -677.00 | -584.00 | 1,067.00 | 1,200.00 | 797.00 | 1,321.00 | -538.00 | -567.00 | -396.00 | -426.00 | -777.00 | 53.00 | 373.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | 14.00 | 133.00 | -89.00 | -745.00 | 360.00 | 298.00 | 484.00 | -361.00 | -449.00 | 307.00 | 302.00 | 909.00 | 290.00 | -262.00 | -34.00 | 351.00 | 407.00 | -81.00 | -365.00 | 252.00 | 849.00 | -13.00 | 25.00 | -544.00 | -163.00 | -265.00 | 184.00 | 354.00 | 800.00 | 606.00 | 2,425.00 | 215.00 | 1,317.00 | 534.00 | 1,139.00 | 111.00 | 1,681.00 | 348.00 | 40.00 | -1048.00 | 1,573.00 | 906.00 | -1275.00 | 529.00 | 4.00 | 172.00 | -276.00 | 311.00 | -248.00 | 687.00 | 774.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 180.00 | -106.00 | -385.00 | -72.00 | 555.00 | 446.00 | 248.00 | 9.00 | -113.00 | 55.00 | 435.00 | 469.00 | 1,015.00 | -252.00 | -272.00 | 129.00 | 32.00 | -116.00 | -51.00 | 723.00 | 1,136.00 | 354.00 | 2,558.00 | -225.00 | 2,042.00 | 545.00 | 902.00 | -111.00 | 1,306.00 | 312.00 | 353.00 | -577.00 | 1,860.00 | 1,273.00 | 1,259.00 | 849.00 | 2,209.00 | 981.00 | 441.00 | -153.00 | 257.00 | 392.00 | -1298.00 |
|
FCF Margin (QoQ)
|
| | 1,838.00 | -174.00 | 2,051.00 | -3966.00 | 1,513.00 | 30.00 | 2,020.00 | -2684.00 | 796.00 | -447.00 | 1,758.00 | -2721.00 | 1,957.00 | -396.00 | 1,395.00 | -2861.00 | 1,451.00 | 217.00 | 1,175.00 | -2772.00 | 1,552.00 | -452.00 | 2,364.00 | -3340.00 | 1,405.00 | -167.00 | 1,780.00 | -2806.00 | 964.00 | -67.00 | 1,791.00 | -2175.00 | 690.00 | -415.00 | 1,795.00 | -2959.00 | 1,303.00 | 282.00 | 1,949.00 | -2359.00 | 770.00 | 1,752.00 | -419.00 | -1073.00 | -93.00 | 190.00 | 768.00 | -1389.00 | -30.00 | -26.00 | 861.00 | 262.00 | 103.00 | -429.00 | 1,385.00 | -1598.00 | 75.00 | -258.00 | 1,355.00 | -1949.00 | 905.00 | 62.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 151.74% | 28.02% | 5.47% | 1,736.37% | 550.79% | 22.47% | -227.97% | -76.77% | -132.43% | 53.88% | 55.04% | -67.45% | 185.50% | 13.20% | -47.98% | 115.47% | -38.61% | -0.84% | 2.01% | -36.80% | 823.98% | -27.99% | -14.90% | 5.12% | -81.61% | 19.61% | -27.50% | 86.97% | 62.98% | 0.95% | -236.55% | -47.96% | 133.60% | 1.21% | 81.25% | 121.83% | -83.72% | -17.60% | 1,341.46% | -75.59% | -84.35% | -2.05% | -93.20% | -26.90% | 117.36% | 29.64% | 121.24% | 97.80% | 150.03% | 43.65% | -61.30% | -60.34% | -47.19% | -38.35% | 69.05% | 90.79% | 84.37% | 34.89% | 266.47% | 4.00% | -24.38% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -94.11% | 34.12% | -11.71% | 11.56% | 21.75% | 28.73% | -29.70% | -45.38% | -44.58% | 19.98% | 13.29% | -23.75% | 89.92% | -6.85% | -18.55% | 12.70% | 1.43% | -5.12% | -12.81% | 7.49% | 40.44% | -4.56% | -70.20% | 0.76% | -11.20% | 6.91% | 7.00% | 29.24% | -14.74% | -5.58% | 114.23% | -34.43% | -60.96% | -6.52% | 29.23% | -26.57% | -61.89% | 1.52% | 56.97% | -29.33% | -5.26% | 22.18% | -61.24% | -16.92% | 42.11% | 4.71% | 13.12% | 14.39% | 34.52% | 6.11% | 33.84% | -7.68% | -9.70% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.77% | 22.05% | -15.11% | 13.58% | 59.23% | 8.78% | -19.69% | -35.90% | -21.97% | 8.27% | 0.92% | -2.72% | 28.13% | -0.48% | -48.20% | 6.85% | 31.77% | -2.69% | 1.96% | 7.48% | 1.04% | -6.23% | 68.23% | -11.14% | -55.31% | -0.27% | 21.79% | -17.37% | -26.76% | 1.34% | 26.02% | -16.43% | -20.22% | 8.75% | 16.39% | -20.85% | -40.74% | -1.51% | 26.37% | -23.20% | -3.71% | 8.69% | -18.45% | 2.62% | 31.96% |
|
FCF Payout Ratio (QoQ)
|
-76.12% | -448.40% | 301.19% | 50.42% | -87.86% | -357.26% | 4,008.28% | -46.69% | -97.72% | -788.96% | 376.77% | -174.44% | 110.84% | -301.28% | 300.40% | 95.50% | -85.65% | -363.13% | 391.81% | -44.30% | -76.81% | -360.01% | 288.20% | 714.41% | -98.19% | -514.86% | 272.18% | 42.51% | -88.25% | -542.23% | 352.49% | 24.23% | -92.72% | -1,574.36% | 139.05% | 457.59% | -96.85% | -373.08% | 562.06% | -59.09% | -84.04% | 4,014.15% | -90.91% | -73.78% | -0.06% | 185.66% | -2.34% | -22.04% | -40.39% | 387.52% | -12.69% | -1.45% | -65.75% | 31.34% | -10.52% | 31.21% | -60.02% | 260.13% | 0.99% | 26.79% | -70.75% | 878.38% | -71.34% | -7.80% |
|
Free Cash Flow Growth (1y)
|
| | | -50.14% | -1.72% | -29.41% | -93.12% | -83.02% | -11.05% | 57.23% | 438.65% | -478.28% | -19.76% | -120.91% | 315.92% | 260.54% | 20.51% | -1.10% | -52.22% | 70.73% | 4.05% | 0.92% | 63.35% | -88.93% | 43.99% | 6.18% | -1.80% | 465.87% | -13.57% | 22.10% | -45.13% | -37.82% | 0.27% | 70.38% | 104.81% | -55.17% | 3.55% | -477.08% | -52.02% | 555.84% | 31.19% | 108.61% | 323.40% | 535.44% | 11.36% | 1,601.19% | 56.04% | -45.84% | -1.25% | -42.33% | -39.41% | -52.35% | -30.71% | 158.09% | 170.81% | 108.62% | 80.30% | -35.97% | -34.75% | -31.56% | -8.85% | -67.59% | 7.26% | 45.88% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -32.39% | -11.15% | -6.93% | 15.50% | 1.03% | -4.90% | 1.52% | 120.39% | 118.06% | 0.21% | -30.32% | 48.07% | 32.06% | 21.77% | 2.05% | -8.48% | 2.26% | 9.00% | 10.20% | -4.16% | -26.98% | 7.66% | 39.96% | 3.34% | 16.41% | -3.54% | -10.01% | -18.61% | 22.27% | 10.85% | 29.01% | 60.84% | 165.34% | 14.80% | 118.62% | 46.90% | 182.61% | 12.99% | 41.69% | 58.78% | 17.93% | -8.67% | 193.64% | 36.81% | -18.65% | 7.25% | -1.59% | 2.30% | -12.05% | 4.42% | -18.79% | 23.76% | 27.71% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.57% | -2.53% | -4.14% | 3.76% | -27.90% | 5.20% | 2.35% | 76.59% | 45.37% | 4.60% | -10.09% | 11.84% | 25.13% | 9.37% | 26.34% | -2.94% | -21.50% | 6.10% | -4.36% | -2.86% | 2.74% | 11.13% | 16.08% | 17.53% | 130.97% | 5.57% | 31.62% | 28.93% | 44.46% | 8.42% | 28.05% | 31.51% | 36.98% | 0.69% | 70.89% | 39.07% | 86.30% | 12.50% | 27.69% | 47.89% | 18.55% | 4.60% | 39.35% | 12.38% | -11.67% |
|
Free Cash Flow (QoQ)
|
319.63% | -128.93% | 154.41% | -24.52% | 727.21% | -138.09% | 102.89% | 86.35% | 4,233.43% | -118.31% | 136.42% | -230.87% | 1,019.23% | -150.42% | 168.57% | -49.49% | 590.06% | -142.30% | 132.41% | 80.48% | 320.55% | -140.28% | 153.43% | -87.77% | 5,371.72% | -126.24% | 155.93% | -29.54% | 735.77% | -123.65% | 139.40% | -20.16% | 1,247.65% | -106.99% | 372.41% | -82.52% | 3,013.06% | -138.94% | 122.65% | 138.86% | 522.72% | -97.45% | 1,014.31% | 258.49% | 9.13% | -60.98% | 2.21% | 24.43% | 98.97% | -77.21% | 7.39% | -2.14% | 189.29% | -15.11% | 12.69% | -24.61% | 150.01% | -69.85% | 14.84% | -20.93% | 233.00% | -89.28% | 280.05% | 7.54% |
|
Gross Margin Growth (1y)
|
| | 493.00 | | | 68.00 | 92.00 | 11.00 | -100.00 | -56.00 | 37.00 | 68.00 | 3.00 | -18.00 | -70.00 | -41.00 | -66.00 | 17.00 | -79.00 | -81.00 | -51.00 | -105.00 | -69.00 | -112.00 | -181.00 | -100.00 | -66.00 | 17.00 | 103.00 | -15.00 | -24.00 | -85.00 | -86.00 | 32.00 | 120.00 | 53.00 | 19.00 | -12.00 | -109.00 | -55.00 | -108.00 | -226.00 | 168.00 | 406.00 | 453.00 | 951.00 | 708.00 | 375.00 | 289.00 | 77.00 | -61.00 | -221.00 | -382.00 | -536.00 | -278.00 | 284.00 | 485.00 | 944.00 | 428.00 | 104.00 | 133.00 | -363.00 | 212.00 | 68.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | 622.00 | | | -6.00 | 59.00 | 38.00 | -164.00 | -57.00 | -112.00 | -54.00 | -115.00 | -107.00 | -218.00 | -234.00 | -299.00 | -189.00 | -214.00 | -176.00 | -130.00 | -221.00 | -159.00 | -179.00 | -165.00 | -83.00 | 30.00 | -14.00 | 36.00 | 5.00 | -12.00 | -87.00 | -175.00 | -207.00 | 180.00 | 404.00 | 364.00 | 712.00 | 767.00 | 726.00 | 633.00 | 801.00 | 815.00 | 561.00 | 359.00 | 492.00 | 370.00 | 438.00 | 391.00 | 485.00 | 90.00 | 167.00 | 235.00 | 45.00 | 362.00 | 456.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 473.00 | | | -94.00 | -89.00 | -155.00 | -397.00 | -263.00 | -247.00 | -149.00 | -193.00 | -222.00 | -308.00 | -301.00 | -283.00 | -172.00 | -118.00 | -207.00 | -197.00 | -201.00 | -147.00 | -182.00 | -254.00 | -322.00 | 89.00 | 337.00 | 380.00 | 729.00 | 864.00 | 694.00 | 566.00 | 820.00 | 827.00 | 558.00 | 270.00 | 253.00 | 429.00 | 789.00 | 736.00 | 1,209.00 | 966.00 | 948.00 | 977.00 | 1,073.00 | 1,010.00 | 610.00 |
|
Gross Margin (QoQ)
|
| | -73.00 | 120.00 | 410.00 | -388.00 | -49.00 | 39.00 | 298.00 | -344.00 | 43.00 | 70.00 | 233.00 | -365.00 | -8.00 | 99.00 | 208.00 | -282.00 | -104.00 | 97.00 | 237.00 | -336.00 | -68.00 | 54.00 | 168.00 | -255.00 | -33.00 | 137.00 | 254.00 | -372.00 | -43.00 | 77.00 | 252.00 | -254.00 | 46.00 | 9.00 | 218.00 | -286.00 | -50.00 | 63.00 | 165.00 | -404.00 | 344.00 | 301.00 | 211.00 | 94.00 | 101.00 | -32.00 | 126.00 | -118.00 | -36.00 | -192.00 | -36.00 | -271.00 | 222.00 | 369.00 | 165.00 | 188.00 | -294.00 | 45.00 | 194.00 | -308.00 | 281.00 | -99.00 |
|
Gross Profit Growth (1y)
|
| | 33.15% | | | 9.36% | 7.67% | 6.64% | 3.56% | 4.52% | 8.34% | 10.86% | 10.98% | 8.06% | 10.30% | 10.16% | 2.58% | 10.24% | 3.57% | 6.42% | 3.84% | 2.83% | 6.42% | 4.59% | -1.78% | 3.61% | 0.96% | 1.56% | 2.38% | 0.83% | 2.96% | 1.93% | 3.88% | 9.20% | 9.75% | 5.98% | 9.87% | 2.82% | 4.29% | 4.68% | -2.42% | -6.77% | 13.92% | 36.17% | 39.34% | 81.73% | 55.73% | 26.91% | 16.58% | 10.05% | 8.20% | 1.68% | -10.25% | -18.53% | -18.44% | -9.68% | 3.84% | 17.79% | 6.12% | -0.58% | 11.16% | -3.69% | 7.55% | 6.14% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | 15.81% | | | 7.29% | 8.77% | 9.20% | 5.64% | 7.58% | 7.37% | 9.13% | 5.74% | 7.00% | 6.73% | 7.03% | 1.52% | 5.51% | 3.63% | 4.17% | 1.45% | 2.42% | 3.42% | 2.68% | 1.46% | 4.49% | 4.49% | 3.14% | 5.33% | 4.22% | 5.63% | 4.18% | 3.65% | 1.53% | 9.25% | 14.74% | 14.31% | 20.32% | 22.76% | 21.85% | 16.59% | 23.08% | 24.28% | 20.67% | 13.39% | 17.68% | 11.18% | 5.24% | 2.80% | 1.84% | -2.16% | -2.99% | 1.18% | -2.59% | -2.36% | -1.59% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | 12.15% | | | 6.96% | 7.24% | 7.71% | 3.76% | 5.82% | 5.87% | 6.66% | 3.52% | 5.06% | 4.79% | 4.88% | 2.16% | 5.28% | 4.69% | 4.07% | 3.57% | 3.82% | 4.84% | 3.73% | 2.29% | 1.80% | 6.27% | 9.35% | 9.70% | 13.91% | 15.90% | 14.34% | 12.59% | 15.93% | 17.05% | 14.28% | 9.34% | 9.33% | 10.30% | 10.69% | 8.11% | 12.34% | 10.69% | 9.55% | 10.97% | 13.08% | 9.42% | 4.22% |
|
Gross Profit (QoQ)
|
| | 5.98% | 8.56% | 62.33% | -41.44% | 4.34% | 7.53% | 57.63% | -40.90% | 8.15% | 10.02% | 57.81% | -42.45% | 10.40% | 9.88% | 46.95% | -38.16% | 3.72% | 12.90% | 43.39% | -38.76% | 7.33% | 10.96% | 34.66% | -35.39% | 4.59% | 11.61% | 35.75% | -36.38% | 6.81% | 10.49% | 38.35% | -33.12% | 7.35% | 6.69% | 43.42% | -37.41% | 8.90% | 7.09% | 33.69% | -40.20% | 33.06% | 28.01% | 36.80% | -22.00% | 14.02% | 4.32% | 25.66% | -26.37% | 12.10% | -1.97% | 10.91% | -33.15% | 12.22% | 8.55% | 27.51% | -24.17% | 1.10% | 1.69% | 42.57% | -34.30% | 12.90% | 0.36% |
|
Net Cash Flow Growth (1y)
|
| | | -123.13% | -16.22% | -45.33% | -5,562.62% | -202.64% | -48.14% | 19.91% | 15.47% | -69.99% | 31.15% | -34.83% | -18.87% | -2.33% | 24.85% | -26.66% | 7.95% | 148.73% | -42.52% | 34.01% | 192.70% | -227.05% | 6.26% | 34.52% | -68.49% | 27.79% | 11.30% | -27.89% | -6.92% | 55.41% | 119.47% | 14.58% | -1,085.34% | 35.14% | -42.07% | -124.91% | 111.72% | 438.23% | 58.87% | 287.33% | 549.28% | -624.43% | 51.47% | -230.52% | -79.56% | 100.79% | -53.26% | 6.86% | -1,217.01% | -753.57% | 28.45% | 86.69% | 208.33% | 2,139.15% | 122.26% | 90.91% | -95.15% | -334.98% | -30.69% | -2,567.85% | -690.29% | 76.99% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -47.21% | -17.10% | -16.21% | -284.62% | -73.96% | -5.31% | -11.00% | 2.57% | 41.74% | -2.00% | -4.06% | 44.46% | 14.11% | -8.64% | 18.20% | 31.40% | 23.53% | -12.07% | 17.94% | 31.46% | -34.06% | 37.43% | 10.57% | -69.73% | 40.67% | 12.27% | -34.94% | 2.43% | 43.87% | 26.41% | 77.57% | 95.72% | -125.75% | 11.71% | -76.51% | 29.18% | 28.88% | 4.00% | -31.56% | -156.25% | -31.47% | -3.12% | -29.30% | 35.25% | 45.16% | 10.09% | 77.58% | -16.29% | -580.52% | 25.54% | 31.40% | 32.32% | -122.58% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.91% | -16.38% | -5.58% | 119.16% | -26.66% | -12.30% | 9.98% | 17.82% | 4.90% | 2.17% | 1.15% | 18.10% | 27.23% | 13.25% | 9.78% | -19.78% | 33.58% | -2.87% | -1.20% | 18.27% | -2.14% | 19.03% | 38.05% | 17.07% | -29.94% | 27.77% | -43.13% | 7.36% | 15.33% | 7.42% | -34.34% | -80.42% | 9.79% | -3.50% | 7.38% | 31.16% | 83.46% | 26.28% | 51.24% | -4.88% | -71.99% | 6.98% | -19.06% | -22.05% | 10.55% |
|
Net Cash Flow (QoQ)
|
350.72% | -138.38% | 99.25% | -1,688.24% | 1,732.36% | -166.57% | 70.86% | 4.43% | 379.71% | -202.82% | 69.25% | -92.20% | 315.79% | -205.70% | 72.89% | -65.45% | 363.29% | -207.23% | 80.29% | 187.59% | 210.56% | -223.10% | 127.68% | -220.05% | 359.73% | -175.85% | 113.32% | -375.13% | 500.33% | -187.16% | 109.70% | -231.80% | 2,070.45% | -133.92% | -11.84% | 91.32% | 1,860.02% | -231.70% | 105.83% | 150.40% | 726.74% | 55.29% | -79.80% | -302.25% | 338.78% | -233.81% | 103.16% | -92.14% | 13,946.29% | -366.63% | 62.06% | 95.40% | 2,860.51% | -127.63% | 408.83% | -13.42% | 200.89% | -101.13% | 264.65% | -4,296.65% | 188.75% | -143.50% | 63.57% | -63.62% |
|
Net Income Growth (1y)
|
| | 7,609.02% | | | 61.81% | 27.80% | 18.86% | 8.10% | -2.84% | 10.36% | 12.62% | 1.73% | 28.49% | 12.77% | 15.99% | -15.44% | 16.97% | 3.74% | 14.44% | 39.20% | -2.97% | 5.76% | 8.59% | -8.92% | -11.59% | -3.51% | -1.57% | 8.18% | -0.11% | 2.19% | 2.79% | -33.79% | 14.19% | -2.28% | 14.24% | 62.22% | 16.58% | 21.15% | -8.29% | 6.89% | -32.73% | 114.79% | 170.06% | 86.07% | 543.09% | 82.86% | 23.67% | 30.42% | 11.55% | 8.54% | 0.88% | -11.90% | -38.40% | -24.55% | -5.74% | -0.16% | 66.37% | 7.62% | -0.01% | 15.88% | -11.19% | 14.16% | 1.82% |
|
Net Income Growth (3y)
|
| | | | | | | | | | 377.28% | | | 26.41% | 16.73% | 15.80% | -2.39% | 13.45% | 8.89% | 14.34% | 6.19% | 13.40% | 7.35% | 12.96% | 2.35% | 0.11% | 1.92% | 6.95% | 11.10% | -5.02% | 1.41% | 3.19% | -13.27% | 0.28% | -1.23% | 4.95% | 5.13% | 9.97% | 6.55% | 2.50% | 4.71% | -3.61% | 36.49% | 41.44% | 47.76% | 71.49% | 68.20% | 45.23% | 37.40% | 68.99% | 62.15% | 49.91% | 28.82% | 64.10% | 14.41% | 5.55% | 4.68% | 4.56% | -4.13% | -1.67% | 0.64% | -3.09% | -2.50% | -1.36% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | 163.56% | | | 18.05% | 11.78% | 14.05% | 3.35% | 4.61% | 5.67% | 9.83% | 3.36% | 5.19% | 4.05% | 7.84% | -5.15% | 2.74% | 1.12% | 7.51% | 8.05% | 2.67% | 4.30% | 2.85% | 2.50% | -4.58% | 20.18% | 23.41% | 18.24% | 41.90% | 36.57% | 29.17% | 22.74% | 45.07% | 38.23% | 28.69% | 29.96% | 28.22% | 31.26% | 23.84% | 17.94% | 37.67% | 28.19% | 26.00% | 19.86% | 45.53% | 12.97% | 3.67% |
|
Net Income (QoQ)
|
| | 57.43% | 18.76% | 210.43% | -72.12% | 24.34% | 10.46% | 182.32% | -74.94% | 41.23% | 12.72% | 155.02% | -68.35% | 23.95% | 15.94% | 85.92% | -56.23% | 9.93% | 27.91% | 126.15% | -69.49% | 19.82% | 31.33% | 89.68% | -70.38% | 30.78% | 33.97% | 108.46% | -72.65% | 33.78% | 34.76% | 34.28% | -52.83% | 14.49% | 57.53% | 90.68% | -66.10% | 18.98% | 19.26% | 122.24% | -78.67% | 279.88% | 49.95% | 53.12% | -26.27% | 8.02% | 1.40% | 61.48% | -36.94% | 5.10% | -5.75% | 41.03% | -55.91% | 28.73% | 17.76% | 49.37% | -26.53% | -16.73% | 9.41% | 73.11% | -43.69% | 7.05% | -2.41% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | 7,609.02% | | | 61.81% | 27.80% | 18.86% | 8.10% | -2.84% | 10.36% | 12.62% | 9.09% | 28.49% | 12.77% | 15.99% | 0.05% | 16.97% | 3.74% | 14.44% | 9.89% | -2.97% | 5.76% | 8.59% | -4.02% | -11.59% | -3.51% | -1.57% | 2.48% | -0.11% | 2.19% | 2.79% | -33.79% | 14.19% | -2.28% | 14.24% | 62.22% | 16.58% | 21.15% | -8.29% | 6.89% | -32.73% | 114.79% | 170.06% | 86.07% | 543.09% | 82.86% | 23.67% | 30.42% | 11.55% | 8.54% | 0.88% | -11.90% | -38.40% | -24.55% | -5.74% | -0.16% | 66.37% | 7.62% | -0.01% | 15.88% | -11.19% | 14.16% | 1.82% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | 377.28% | | | 26.41% | 16.73% | 15.80% | 5.67% | 13.45% | 8.89% | 14.34% | 6.25% | 13.40% | 7.35% | 12.96% | 1.81% | 0.11% | 1.92% | 6.95% | 2.63% | -5.02% | 1.41% | 3.19% | -13.32% | 0.28% | -1.23% | 4.95% | 3.25% | 9.97% | 6.55% | 2.50% | 4.71% | -3.61% | 36.49% | 41.44% | 47.76% | 71.49% | 68.20% | 45.23% | 37.40% | 68.99% | 62.15% | 49.91% | 28.82% | 64.10% | 14.41% | 5.55% | 4.68% | 4.56% | -4.13% | -1.67% | 0.64% | -3.09% | -2.50% | -1.36% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | 163.56% | | | 18.05% | 11.78% | 14.05% | 4.47% | 4.61% | 5.67% | 9.83% | 3.36% | 5.19% | 4.05% | 7.84% | -6.46% | 2.74% | 1.12% | 7.51% | 3.03% | 2.67% | 4.30% | 2.85% | 2.46% | -4.58% | 20.18% | 23.41% | 16.97% | 41.90% | 36.57% | 29.17% | 22.74% | 45.07% | 38.23% | 28.69% | 29.96% | 28.22% | 31.26% | 23.84% | 17.94% | 37.67% | 28.19% | 26.00% | 19.86% | 45.53% | 12.97% | 3.67% |
|
Net Income towards Common Stockholders (QoQ)
|
| | 57.43% | 18.76% | 210.43% | -72.12% | 24.34% | 10.46% | 182.32% | -74.94% | 41.23% | 12.72% | 173.48% | -70.49% | 23.95% | 15.94% | 135.90% | -65.50% | 9.93% | 27.91% | 126.53% | -69.54% | 19.82% | 31.33% | 100.23% | -71.94% | 30.78% | 33.97% | 108.46% | -72.65% | 33.78% | 34.76% | 34.28% | -52.83% | 14.49% | 57.53% | 90.68% | -66.10% | 18.98% | 19.26% | 122.24% | -78.67% | 279.88% | 49.95% | 53.12% | -26.27% | 8.02% | 1.40% | 61.48% | -36.94% | 5.10% | -5.75% | 41.03% | -55.91% | 28.73% | 17.76% | 49.37% | -26.53% | -16.73% | 9.41% | 73.11% | -43.69% | 7.05% | -2.41% |
|
Net Margin Growth (1y)
|
| | 391.00 | | | 138.00 | 86.00 | 53.00 | 18.00 | -34.00 | 14.00 | 17.00 | -16.00 | 69.00 | 2.00 | 22.00 | -38.00 | 29.00 | -10.00 | 28.00 | 41.00 | -39.00 | -12.00 | 4.00 | -64.00 | -74.00 | -29.00 | -15.00 | 25.00 | -5.00 | -6.00 | -8.00 | -344.00 | 20.00 | -35.00 | 51.00 | 276.00 | 49.00 | 51.00 | -82.00 | 55.00 | -137.00 | 446.00 | 626.00 | 447.00 | 1,016.00 | 360.00 | 75.00 | 264.00 | 41.00 | -14.00 | -71.00 | -164.00 | -452.00 | -168.00 | 132.00 | 108.00 | 677.00 | 131.00 | 38.00 | 113.00 | -232.00 | 135.00 | -34.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | 490.00 | | | 172.00 | 101.00 | 91.00 | -36.00 | 64.00 | 6.00 | 67.00 | -13.00 | 59.00 | -20.00 | 54.00 | -61.00 | -84.00 | -51.00 | 18.00 | 2.00 | -118.00 | -48.00 | -19.00 | -383.00 | -59.00 | -71.00 | 28.00 | -44.00 | 64.00 | 10.00 | -39.00 | -14.00 | -69.00 | 462.00 | 595.00 | 778.00 | 927.00 | 857.00 | 618.00 | 765.00 | 919.00 | 792.00 | 630.00 | 546.00 | 605.00 | 179.00 | 137.00 | 208.00 | 266.00 | -50.00 | 99.00 | 57.00 | -7.00 | 98.00 | 135.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 482.00 | | | 162.00 | 80.00 | 124.00 | -59.00 | -49.00 | -36.00 | 56.00 | -52.00 | -20.00 | -56.00 | 31.00 | -381.00 | -69.00 | -93.00 | 61.00 | -67.00 | -50.00 | -31.00 | -50.00 | -53.00 | -148.00 | 426.00 | 571.00 | 458.00 | 942.00 | 816.00 | 662.00 | 697.00 | 988.00 | 809.00 | 599.00 | 877.00 | 516.00 | 676.00 | 680.00 | 709.00 | 1,144.00 | 756.00 | 800.00 | 767.00 | 1,050.00 | 445.00 | 140.00 |
|
Net Margin (QoQ)
|
| | 124.00 | 51.00 | 501.00 | -538.00 | 72.00 | 18.00 | 466.00 | -591.00 | 120.00 | 22.00 | 433.00 | -506.00 | 54.00 | 41.00 | 373.00 | -439.00 | 15.00 | 79.00 | 386.00 | -519.00 | 42.00 | 96.00 | 318.00 | -529.00 | 86.00 | 110.00 | 357.00 | -559.00 | 85.00 | 108.00 | 21.00 | -195.00 | 30.00 | 195.00 | 246.00 | -422.00 | 33.00 | 61.00 | 383.00 | -614.00 | 616.00 | 241.00 | 204.00 | -45.00 | -39.00 | -44.00 | 392.00 | -267.00 | -94.00 | -101.00 | 299.00 | -555.00 | 190.00 | 198.00 | 275.00 | 13.00 | -356.00 | 105.00 | 350.00 | -331.00 | 11.00 | -65.00 |
|
Operating Income Growth (1y)
|
| | 11,669.43% | | | 59.27% | 25.17% | 22.40% | 7.41% | -4.60% | 9.39% | 15.35% | 6.71% | 29.32% | 11.39% | 16.64% | 3.47% | 16.53% | 9.28% | 13.22% | 9.25% | -3.23% | -2.34% | 5.69% | -6.39% | -11.68% | -0.08% | -0.64% | -3.08% | -1.65% | -2.03% | 0.76% | -7.82% | 6.52% | -9.09% | -14.83% | 0.96% | 11.39% | 16.18% | 7.95% | 1.41% | -34.38% | 115.12% | 169.51% | 97.41% | 465.68% | 74.31% | 20.27% | 30.46% | 17.55% | 13.13% | 2.84% | -10.44% | -38.33% | -25.71% | -7.23% | -2.49% | 58.97% | 2.34% | -3.19% | 15.73% | -8.32% | 18.05% | 4.63% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | 444.19% | | | 25.25% | 15.11% | 18.09% | 5.85% | 12.86% | 10.02% | 15.06% | 6.45% | 13.40% | 5.94% | 11.76% | 1.90% | -0.14% | 2.17% | 5.94% | -0.29% | -5.63% | -1.49% | 1.90% | -5.79% | -2.56% | -3.81% | -5.17% | -3.38% | 5.28% | 1.14% | -2.51% | -1.91% | -8.00% | 31.46% | 35.32% | 26.43% | 60.50% | 63.32% | 51.82% | 37.71% | 63.41% | 61.88% | 49.38% | 32.12% | 60.06% | 13.57% | 4.69% | 4.44% | 4.84% | -4.90% | -2.61% | 0.35% | -3.50% | -3.54% | -2.05% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | 187.43% | | | 17.25% | 10.24% | 14.53% | 3.94% | 4.21% | 5.38% | 9.85% | 1.82% | 4.84% | 3.08% | 6.92% | -1.12% | 0.85% | -1.02% | 0.41% | -1.60% | -0.05% | 0.19% | -0.55% | -3.06% | -7.52% | 17.34% | 19.93% | 12.55% | 34.07% | 31.15% | 24.60% | 19.44% | 38.94% | 34.98% | 25.11% | 18.75% | 24.55% | 29.64% | 27.26% | 17.93% | 33.73% | 26.39% | 24.52% | 21.08% | 42.98% | 12.10% | 3.05% |
|
Operating Income (QoQ)
|
| | 57.72% | 9.70% | 226.90% | -71.84% | 23.96% | 7.27% | 186.87% | -74.99% | 42.13% | 13.11% | 165.39% | -69.69% | 22.42% | 18.45% | 135.40% | -65.86% | 14.81% | 22.71% | 127.16% | -69.76% | 15.87% | 32.80% | 101.19% | -71.47% | 31.09% | 32.07% | 96.24% | -71.05% | 30.59% | 35.83% | 79.53% | -66.55% | 11.44% | 27.26% | 112.80% | -63.09% | 16.23% | 18.25% | 99.91% | -76.12% | 281.05% | 48.15% | 46.42% | -31.56% | 17.42% | 2.22% | 58.83% | -38.33% | 13.00% | -7.08% | 38.32% | -57.54% | 36.13% | 16.03% | 45.39% | -30.78% | -12.37% | 9.76% | 73.80% | -45.16% | 12.85% | -2.72% |
|
Operating Margin Growth (1y)
|
| | 654.00 | | | 218.00 | 126.00 | 104.00 | 19.00 | -67.00 | 15.00 | 47.00 | -59.00 | 115.00 | -7.00 | 40.00 | -11.00 | 44.00 | 26.00 | 36.00 | 58.00 | -65.00 | -82.00 | -18.00 | -139.00 | -119.00 | -21.00 | -15.00 | -39.00 | -17.00 | -40.00 | -30.00 | -180.00 | -9.00 | -97.00 | -157.00 | -91.00 | 44.00 | 47.00 | 11.00 | 11.00 | -203.00 | 615.00 | 850.00 | 649.00 | 1,179.00 | 415.00 | 57.00 | 344.00 | 137.00 | 52.00 | -64.00 | -182.00 | -574.00 | -252.00 | 151.00 | 95.00 | 774.00 | 96.00 | -6.00 | 143.00 | -230.00 | 232.00 | 1.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | 795.00 | | | 266.00 | 135.00 | 191.00 | -51.00 | 92.00 | 35.00 | 123.00 | -12.00 | 95.00 | -62.00 | 59.00 | -93.00 | -140.00 | -77.00 | 3.00 | -120.00 | -201.00 | -142.00 | -63.00 | -358.00 | -145.00 | -158.00 | -203.00 | -310.00 | 19.00 | -90.00 | -177.00 | -260.00 | -168.00 | 564.00 | 703.00 | 570.00 | 1,020.00 | 1,077.00 | 917.00 | 1,004.00 | 1,113.00 | 1,081.00 | 843.00 | 810.00 | 743.00 | 215.00 | 144.00 | 256.00 | 337.00 | -104.00 | 81.00 | 56.00 | -30.00 | 76.00 | 146.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 815.00 | | | 246.00 | 79.00 | 210.00 | -132.00 | -92.00 | -68.00 | 90.00 | -190.00 | -41.00 | -123.00 | 13.00 | -312.00 | -165.00 | -213.00 | -184.00 | -391.00 | -166.00 | -193.00 | -210.00 | -438.00 | -304.00 | 504.00 | 658.00 | 350.00 | 995.00 | 940.00 | 730.00 | 733.00 | 1,148.00 | 1,031.00 | 696.00 | 731.00 | 583.00 | 876.00 | 1,004.00 | 916.00 | 1,313.00 | 925.00 | 988.00 | 1,048.00 | 1,286.00 | 543.00 | 139.00 |
|
Operating Margin (QoQ)
|
| | 208.00 | 29.00 | 847.00 | -865.00 | 116.00 | 6.00 | 762.00 | -952.00 | 199.00 | 38.00 | 657.00 | -778.00 | 77.00 | 85.00 | 605.00 | -722.00 | 58.00 | 95.00 | 627.00 | -845.00 | 42.00 | 159.00 | 505.00 | -825.00 | 140.00 | 165.00 | 481.00 | -803.00 | 117.00 | 174.00 | 331.00 | -631.00 | 28.00 | 114.00 | 398.00 | -496.00 | 31.00 | 78.00 | 398.00 | -711.00 | 850.00 | 313.00 | 198.00 | -180.00 | 85.00 | -45.00 | 484.00 | -387.00 | 0.00 | -161.00 | 366.00 | -779.00 | 322.00 | 242.00 | 310.00 | -100.00 | -356.00 | 140.00 | 459.00 | -473.00 | 106.00 | -91.00 |
|
Profit After Tax Growth (1y)
|
| | 7,609.02% | | | 61.81% | 27.80% | 18.86% | 8.10% | -2.84% | 10.36% | 12.62% | 9.09% | 28.49% | 12.77% | 15.99% | 0.05% | 16.97% | 3.74% | 14.44% | 9.89% | -2.97% | 5.76% | 8.59% | -4.02% | -11.59% | -3.51% | -1.57% | 2.48% | -0.11% | 2.19% | 2.79% | -33.79% | 14.19% | -2.28% | 14.24% | 62.22% | 16.58% | 21.15% | -8.29% | 6.89% | -32.73% | 114.79% | 170.06% | 86.07% | 543.09% | 82.86% | 23.67% | 30.42% | 11.55% | 8.54% | 0.88% | -11.90% | -38.40% | -24.55% | -5.74% | -0.16% | 66.37% | 7.62% | -0.01% | 15.88% | -11.19% | 14.16% | 1.82% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | 377.28% | | | 26.41% | 16.73% | 15.80% | 5.67% | 13.45% | 8.89% | 14.34% | 6.25% | 13.40% | 7.35% | 12.96% | 1.81% | 0.11% | 1.92% | 6.95% | 2.63% | -5.02% | 1.41% | 3.19% | -13.32% | 0.28% | -1.23% | 4.95% | 3.25% | 9.97% | 6.55% | 2.50% | 4.71% | -3.61% | 36.49% | 41.44% | 47.76% | 71.49% | 68.20% | 45.23% | 37.40% | 68.99% | 62.15% | 49.91% | 28.82% | 64.10% | 14.41% | 5.55% | 4.68% | 4.56% | -4.13% | -1.67% | 0.64% | -3.09% | -2.50% | -1.36% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | 163.56% | | | 18.05% | 11.78% | 14.05% | 4.47% | 4.61% | 5.67% | 9.83% | 3.36% | 5.19% | 4.05% | 7.84% | -6.46% | 2.74% | 1.12% | 7.51% | 3.03% | 2.67% | 4.30% | 2.85% | 2.46% | -4.58% | 20.18% | 23.41% | 16.97% | 41.90% | 36.57% | 29.17% | 22.74% | 45.07% | 38.23% | 28.69% | 29.96% | 28.22% | 31.26% | 23.84% | 17.94% | 37.67% | 28.19% | 26.00% | 19.86% | 45.53% | 12.97% | 3.67% |
|
Profit After Tax (QoQ)
|
| | 57.43% | 18.76% | 210.43% | -72.12% | 24.34% | 10.46% | 182.32% | -74.94% | 41.23% | 12.72% | 173.48% | -70.49% | 23.95% | 15.94% | 135.90% | -65.50% | 9.93% | 27.91% | 126.53% | -69.54% | 19.82% | 31.33% | 100.23% | -71.94% | 30.78% | 33.97% | 108.46% | -72.65% | 33.78% | 34.76% | 34.28% | -52.83% | 14.49% | 57.53% | 90.68% | -66.10% | 18.98% | 19.26% | 122.24% | -78.67% | 279.88% | 49.95% | 53.12% | -26.27% | 8.02% | 1.40% | 61.48% | -36.94% | 5.10% | -5.75% | 41.03% | -55.91% | 28.73% | 17.76% | 49.37% | -26.53% | -16.73% | 9.41% | 73.11% | -43.69% | 7.05% | -2.41% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | -12.84% | | -11.88% | -9.57% | -4.73% | -1.36% | 0.56% | 0.25% | 1.20% | 3.18% | 10.53% | 12.55% | 11.57% | 10.48% | 4.59% | 2.42% | 2.33% | 2.74% | 3.97% | 4.75% | 3.03% | 1.94% | 0.43% | 1.92% | 3.84% | 3.91% | 4.11% | 3.01% | 2.29% | 1.43% | 0.97% | 0.63% | -1.04% | 0.02% | -0.28% | -1.11% | -0.72% | -1.68% | -0.06% | -0.96% | -2.81% | -5.09% | -5.94% | -3.51% | -1.36% | 2.66% | 5.36% | 7.66% | 11.24% | 13.10% | 15.71% | 11.41% | 6.44% | 1.76% | -4.90% | -5.70% | -5.91% | -0.68% | 2.05% | 4.22% | 5.58% | 4.07% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | -5.64% | | -0.69% | 0.67% | 2.46% | 3.99% | 5.15% | 4.94% | 4.93% | 5.41% | 6.32% | 6.49% | 5.56% | 4.98% | 2.98% | 3.02% | 3.06% | 2.86% | 2.82% | 3.22% | 3.05% | 2.42% | 1.83% | 1.85% | 1.67% | 1.78% | 1.58% | 0.83% | 0.16% | -0.08% | 0.21% | -0.48% | -1.53% | -2.27% | -2.13% | -1.87% | -1.64% | -1.42% | -0.32% | 0.95% | 2.17% | 3.29% | 4.67% | 4.99% | 5.31% | 5.72% | 5.05% | 4.19% | 3.67% | 4.56% | 3.94% | 3.07% | 1.88% | 1.70% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | -0.83% | | 1.27% | 1.83% | 2.55% | 3.32% | 3.95% | 4.29% | 4.33% | 4.40% | 4.68% | 4.86% | 4.55% | 4.05% | 2.80% | 2.54% | 2.07% | 2.00% | 1.82% | 1.82% | 1.46% | 1.11% | 1.02% | 0.68% | 0.28% | -0.33% | -0.29% | -0.41% | -0.74% | -0.57% | -0.05% | 0.47% | 0.94% | 1.62% | 2.70% | 2.54% | 2.42% | 1.97% | 1.74% | 1.57% | 1.32% | 2.18% | 2.16% | 2.61% | 3.02% | 4.08% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| -3.39% | -3.66% | -2.77% | -2.62% | -0.85% | 1.49% | 0.67% | -0.72% | -1.16% | 2.45% | 2.64% | 6.35% | 0.64% | 1.55% | 1.64% | 0.68% | -1.45% | 1.46% | 2.05% | 1.89% | -0.71% | -0.20% | 0.97% | 0.38% | 0.77% | 1.67% | 1.04% | 0.57% | -0.30% | 0.96% | 0.19% | 0.12% | -0.64% | -0.72% | 1.27% | -0.19% | -1.46% | -0.32% | 0.29% | 1.45% | -2.35% | -2.18% | -2.06% | 0.55% | 0.17% | -0.01% | 1.93% | 3.20% | 2.36% | 3.31% | 3.64% | 5.58% | -1.44% | -1.30% | -0.93% | -1.33% | -2.27% | -1.52% | 4.59% | 1.38% | -0.19% | -0.24% | 3.09% |
|
Return on Assets Growth (1y)
|
| | | | | 9.00 | 9.00 | 7.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -3.00 | -3.00 | -2.00 | 2.00 | 1.00 | -1.00 | -1.00 | -3.00 | -2.00 | 0.00 | 3.00 | 6.00 | 12.00 | 14.00 | 11.00 | 10.00 | 6.00 | 4.00 | 3.00 | 0.00 | -4.00 | -6.00 | -6.00 | -6.00 | -2.00 | -1.00 | 1.00 | 3.00 | 1.00 | 1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | 11.00 | 10.00 | 8.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -4.00 | -4.00 | -3.00 | -3.00 | 0.00 | -2.00 | -3.00 | -3.00 | -4.00 | -5.00 | -3.00 | 0.00 | 6.00 | 10.00 | 14.00 | 13.00 | 13.00 | 16.00 | 18.00 | 18.00 | 15.00 | 15.00 | 12.00 | 8.00 | 4.00 | 0.00 | -3.00 | -2.00 | -3.00 | -5.00 | -6.00 | -5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.00 | 11.00 | 9.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 1.00 | -1.00 | -3.00 | -3.00 | -4.00 | -5.00 | -4.00 | -1.00 | 3.00 | 7.00 | 11.00 | 11.00 | 12.00 | 14.00 | 15.00 | 14.00 | 15.00 | 13.00 | 11.00 | 10.00 | 7.00 | 10.00 | 11.00 | 12.00 | 13.00 | 13.00 | 12.00 | 9.00 |
|
Return on Assets (QoQ)
|
| | 2.00 | 2.00 | 5.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | 0.00 | 2.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 3.00 | 3.00 | 5.00 | 4.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 2.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 15.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 4.00 | 5.00 | 4.00 | 3.00 | 3.00 | 4.00 | 3.00 | 4.00 | 5.00 | 1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -1.00 | -2.00 | -1.00 | -4.00 | -6.00 | -6.00 | -7.00 | -1.00 | -5.00 | -10.00 | -9.00 | -6.00 | -3.00 | 2.00 | 7.00 | 15.00 | 22.00 | 30.00 | 26.00 | 18.00 | 16.00 | 14.00 | 10.00 | -2.00 | -8.00 | -18.00 | -17.00 | -11.00 | -9.00 | -5.00 | -1.00 | 6.00 | 1.00 | 2.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 23.00 | 10.00 | 9.00 | 9.00 | 12.00 | 9.00 | 9.00 | 11.00 | 11.00 | 6.00 | 5.00 | 4.00 | 2.00 | 0.00 | 0.00 | 0.00 | -3.00 | -8.00 | -9.00 | -12.00 | -11.00 | -8.00 | -12.00 | -18.00 | -17.00 | -12.00 | -14.00 | -14.00 | -10.00 | 7.00 | 15.00 | 22.00 | 23.00 | 26.00 | 36.00 | 46.00 | 42.00 | 31.00 | 31.00 | 25.00 | 18.00 | 4.00 | -1.00 | -9.00 | -8.00 | -8.00 | -16.00 | -20.00 | -17.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 29.00 | 12.00 | 11.00 | 11.00 | 10.00 | 6.00 | 6.00 | 6.00 | 6.00 | -1.00 | -2.00 | -4.00 | -6.00 | -6.00 | -10.00 | -16.00 | -20.00 | -15.00 | -17.00 | -19.00 | -14.00 | 0.00 | 7.00 | 14.00 | 15.00 | 21.00 | 25.00 | 30.00 | 26.00 | 23.00 | 23.00 | 18.00 | 16.00 | 13.00 | 19.00 | 23.00 | 24.00 | 25.00 | 23.00 | 23.00 | 19.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 12.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | 3.00 | 3.00 | -1.00 | -1.00 | 3.00 | 4.00 | -2.00 | -1.00 | 4.00 | 0.00 | -4.00 | -2.00 | 3.00 | 0.00 | -3.00 | 0.00 | 2.00 | 1.00 | -7.00 | -2.00 | 2.00 | 0.00 | -1.00 | -5.00 | -3.00 | 0.00 | 2.00 | -2.00 | 2.00 | 5.00 | 10.00 | 5.00 | 9.00 | 1.00 | 2.00 | 4.00 | 7.00 | -3.00 | -10.00 | -2.00 | -3.00 | -2.00 | -4.00 | 0.00 | 1.00 | 2.00 | 3.00 | -5.00 | 2.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | 15.00 | 14.00 | 11.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 5.00 | 5.00 | 5.00 | 5.00 | 0.00 | 0.00 | -1.00 | -3.00 | -1.00 | 0.00 | 0.00 | 1.00 | -4.00 | -3.00 | -2.00 | -1.00 | 8.00 | 8.00 | 8.00 | 5.00 | 0.00 | -2.00 | 1.00 | 9.00 | 15.00 | 29.00 | 34.00 | 28.00 | 26.00 | 21.00 | 24.00 | 20.00 | 2.00 | -12.00 | -28.00 | -32.00 | -24.00 | -16.00 | -14.00 | -3.00 | 8.00 | 2.00 | 4.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | 18.00 | 17.00 | 15.00 | 4.00 | 4.00 | 4.00 | 5.00 | 7.00 | 6.00 | 7.00 | 8.00 | 7.00 | 5.00 | 5.00 | 3.00 | 5.00 | 4.00 | 4.00 | 3.00 | -4.00 | -3.00 | -3.00 | -3.00 | 4.00 | 5.00 | 6.00 | 5.00 | 5.00 | 3.00 | 7.00 | 13.00 | 23.00 | 34.00 | 43.00 | 42.00 | 41.00 | 48.00 | 59.00 | 57.00 | 42.00 | 37.00 | 30.00 | 16.00 | 4.00 | -8.00 | -18.00 | -15.00 | -14.00 | -27.00 | -38.00 | -34.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 24.00 | 23.00 | 21.00 | 10.00 | 8.00 | 8.00 | 7.00 | 6.00 | 6.00 | 6.00 | 6.00 | 2.00 | 2.00 | 2.00 | 3.00 | 9.00 | 9.00 | 10.00 | 8.00 | 4.00 | 2.00 | 6.00 | 11.00 | 18.00 | 31.00 | 41.00 | 42.00 | 45.00 | 53.00 | 65.00 | 61.00 | 51.00 | 43.00 | 39.00 | 30.00 | 19.00 | 19.00 | 17.00 | 21.00 | 26.00 | 23.00 | 20.00 | 14.00 |
|
Return on Equity (QoQ)
|
| | 2.00 | 3.00 | 9.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 3.00 | -1.00 | 1.00 | 1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | -4.00 | 0.00 | 1.00 | 2.00 | 4.00 | 0.00 | 1.00 | -1.00 | -1.00 | -2.00 | 5.00 | 7.00 | 5.00 | 12.00 | 10.00 | 1.00 | 3.00 | 7.00 | 13.00 | -3.00 | -15.00 | -7.00 | -3.00 | -7.00 | -7.00 | 0.00 | 0.00 | 4.00 | 4.00 | -5.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 11.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 5.00 | 4.00 | 3.00 | 2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -6.00 | -7.00 | -6.00 | -3.00 | 6.00 | 6.00 | 7.00 | 5.00 | 1.00 | -2.00 | 1.00 | 8.00 | 13.00 | 29.00 | 40.00 | 35.00 | 32.00 | 25.00 | 24.00 | 20.00 | 2.00 | -13.00 | -29.00 | -33.00 | -25.00 | -17.00 | -16.00 | -5.00 | 7.00 | 2.00 | 4.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 15.00 | 4.00 | 4.00 | 4.00 | 4.00 | 6.00 | 6.00 | 5.00 | 4.00 | 5.00 | 4.00 | 2.00 | 0.00 | 4.00 | 4.00 | 2.00 | 1.00 | -7.00 | -7.00 | -6.00 | -4.00 | 0.00 | 0.00 | 2.00 | 2.00 | 0.00 | -2.00 | 3.00 | 10.00 | 20.00 | 34.00 | 48.00 | 47.00 | 47.00 | 53.00 | 65.00 | 63.00 | 48.00 | 42.00 | 35.00 | 22.00 | 9.00 | -5.00 | -20.00 | -18.00 | -16.00 | -28.00 | -40.00 | -35.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 17.00 | 8.00 | 7.00 | 6.00 | 5.00 | 5.00 | 5.00 | 4.00 | 3.00 | -1.00 | -2.00 | -2.00 | -2.00 | 3.00 | 3.00 | 4.00 | 2.00 | -1.00 | -2.00 | 2.00 | 9.00 | 14.00 | 28.00 | 43.00 | 44.00 | 46.00 | 53.00 | 67.00 | 64.00 | 54.00 | 47.00 | 43.00 | 35.00 | 23.00 | 23.00 | 21.00 | 25.00 | 29.00 | 27.00 | 24.00 | 19.00 |
|
Return on Invested Capital (QoQ)
|
| | | | 9.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -5.00 | -1.00 | 1.00 | 2.00 | 4.00 | 0.00 | 1.00 | -1.00 | 0.00 | -2.00 | 4.00 | 6.00 | 5.00 | 14.00 | 15.00 | 1.00 | 3.00 | 7.00 | 13.00 | -3.00 | -15.00 | -8.00 | -3.00 | -7.00 | -7.00 | 0.00 | -1.00 | 3.00 | 4.00 | -5.00 | 2.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | 4.00 | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | 1.00 | 3.00 | 0.00 | 1.00 | -1.00 | 1.00 | -1.00 | 4.00 | 6.00 | 4.00 | 10.00 | 4.00 | 1.00 | 3.00 | 0.00 | 0.00 | -1.00 | -2.00 | -5.00 | -2.00 | 1.00 | 1.00 | 7.00 | 1.00 | 0.00 | 1.00 | -2.00 | 1.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | 5.00 | | | 2.00 | 1.00 | 1.00 | -2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 2.00 | -1.00 | 0.00 | 0.00 | -4.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 5.00 | 6.00 | 8.00 | 9.00 | 9.00 | 6.00 | 8.00 | 9.00 | 8.00 | 6.00 | 5.00 | 6.00 | 2.00 | 1.00 | 2.00 | 3.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | 5.00 | | | 2.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | -3.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 4.00 | 6.00 | 5.00 | 9.00 | 8.00 | 7.00 | 7.00 | 10.00 | 8.00 | 6.00 | 9.00 | 5.00 | 7.00 | 7.00 | 7.00 | 11.00 | 8.00 | 8.00 | 8.00 | 10.00 | 4.00 | 1.00 |
|
Return on Sales (QoQ)
|
| | 1.00 | 1.00 | 5.00 | -5.00 | 1.00 | 0.00 | 5.00 | -6.00 | 1.00 | 0.00 | 4.00 | -4.00 | 1.00 | 0.00 | 2.00 | -2.00 | 0.00 | 1.00 | 4.00 | -5.00 | 0.00 | 1.00 | 3.00 | -5.00 | 1.00 | 1.00 | 4.00 | -6.00 | 1.00 | 1.00 | 0.00 | -2.00 | 0.00 | 2.00 | 2.00 | -4.00 | 0.00 | 1.00 | 4.00 | -6.00 | 6.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 4.00 | -3.00 | -1.00 | -1.00 | 3.00 | -6.00 | 2.00 | 2.00 | 3.00 | 0.00 | -4.00 | 1.00 | 4.00 | -3.00 | 0.00 | -1.00 |
|
Revenue Growth (1y)
|
| | 15.39% | | | 7.41% | 5.05% | 6.33% | 6.08% | 6.07% | 7.31% | 8.92% | 10.90% | 8.59% | 12.34% | 11.33% | 4.26% | 9.75% | 5.79% | 8.71% | 5.17% | 5.78% | 8.46% | 7.78% | 2.86% | 6.51% | 2.84% | 1.08% | -0.30% | 1.25% | 3.67% | 4.33% | 6.22% | 8.23% | 6.12% | 4.44% | 9.32% | 3.17% | 7.50% | 6.30% | 0.39% | -0.48% | 8.75% | 22.33% | 24.36% | 41.60% | 30.69% | 16.04% | 9.09% | 8.13% | 9.71% | 7.08% | -1.92% | -7.18% | -12.86% | -15.46% | -7.10% | -5.42% | -3.99% | -2.86% | 8.04% | 4.20% | 2.71% | 4.56% |
|
Revenue Growth (3y)
|
| | | | | | | | | | 9.16% | | | 7.35% | 8.19% | 8.84% | 7.04% | 8.12% | 8.45% | 9.65% | 6.74% | 8.03% | 8.83% | 9.26% | 4.09% | 7.33% | 5.67% | 5.80% | 2.55% | 4.49% | 4.96% | 4.36% | 2.89% | 5.29% | 4.20% | 3.27% | 5.00% | 4.17% | 5.75% | 5.02% | 5.24% | 3.58% | 7.45% | 10.74% | 10.92% | 13.29% | 15.18% | 14.70% | 10.84% | 15.07% | 15.96% | 14.98% | 9.99% | 12.43% | 7.71% | 1.66% | -0.20% | -1.72% | -2.82% | -4.19% | -0.52% | -2.92% | -4.93% | -4.95% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | 9.10% | | | 7.51% | 7.76% | 8.60% | 5.82% | 7.33% | 7.30% | 7.51% | 4.52% | 6.33% | 6.57% | 6.59% | 3.62% | 6.26% | 5.36% | 5.23% | 4.60% | 4.96% | 5.70% | 4.76% | 3.64% | 3.69% | 5.75% | 7.45% | 7.64% | 9.76% | 10.95% | 10.46% | 9.60% | 11.22% | 12.21% | 11.03% | 7.87% | 7.85% | 7.87% | 6.44% | 4.41% | 5.99% | 5.46% | 4.54% | 5.96% | 6.97% | 4.26% | 1.31% |
|
Revenue (QoQ)
|
| | 8.07% | 5.15% | 46.59% | -35.52% | 5.70% | 6.43% | 46.24% | -35.53% | 6.93% | 8.04% | 48.90% | -36.87% | 10.63% | 7.06% | 39.44% | -33.55% | 6.65% | 10.01% | 34.90% | -33.17% | 9.35% | 9.32% | 28.75% | -30.79% | 5.58% | 7.45% | 27.00% | -29.72% | 8.11% | 8.13% | 29.29% | -28.39% | 6.00% | 6.42% | 35.33% | -32.42% | 10.45% | 5.23% | 27.81% | -33.00% | 20.69% | 18.36% | 29.93% | -23.71% | 11.40% | 5.09% | 22.15% | -24.38% | 13.02% | 2.57% | 11.88% | -28.44% | 6.10% | -0.48% | 22.94% | -27.14% | 7.71% | 0.69% | 36.74% | -29.73% | 6.16% | 2.51% |
|
Share-based Compensation Growth (1y)
|
| | | 13.75% | -52.50% | -40.30% | 7.92% | -10.22% | 26.30% | 52.92% | 1.00% | 37.79% | 27.10% | 12.49% | 33.55% | 29.69% | 25.22% | 37.56% | 3.61% | 25.78% | -4.30% | 13.28% | 10.99% | -10.12% | -47.74% | 12.29% | 7.71% | -6.83% | 153.93% | -37.60% | 10.80% | -30.14% | -2.41% | 31.29% | 4.80% | 96.69% | 46.98% | 43.76% | 23.72% | -2.16% | -22.29% | 6.34% | -18.85% | 50.73% | 26.40% | 33.63% | 45.56% | 14.24% | 33.27% | 8.40% | 16.41% | -33.95% | -8.93% | -17.85% | -10.72% | 38.76% | -18.48% | -2.01% | 5.59% | -4.76% | 79.72% | -11.25% | 21.55% | 42.25% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 12.06% | -8.64% | 0.89% | 13.33% | 17.07% | 26.20% | 33.25% | 11.80% | 30.99% | 15.06% | 20.57% | 15.38% | 13.60% | -14.45% | 20.50% | 7.40% | 1.75% | 8.29% | -7.41% | 9.82% | -16.36% | 9.00% | -2.74% | 7.74% | 8.58% | 53.86% | 5.61% | 12.84% | 10.37% | 3.68% | 26.14% | 1.71% | 42.61% | 13.02% | 26.89% | 13.48% | 18.99% | 9.39% | 15.49% | 11.20% | 4.38% | 15.33% | 5.97% | 14.80% | 1.54% | -0.35% | -4.44% | 3.15% | -4.43% | 10.09% | -10.61% | 4.64% | 23.42% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.08% | -1.79% | 9.86% | 10.85% | 12.65% | 0.10% | 24.65% | 10.81% | 13.48% | 15.11% | 4.20% | 12.88% | -0.93% | 9.19% | 7.47% | 7.54% | 7.67% | 12.74% | 8.42% | 11.43% | 2.40% | 8.14% | 7.06% | 4.66% | 13.55% | 29.04% | 10.85% | 11.16% | 18.28% | 13.43% | 23.79% | 12.26% | 16.96% | 11.87% | 12.71% | 8.72% | 9.08% | -0.57% | 4.40% | 5.33% | 8.49% | 17.58% | 0.69% | 14.19% | 7.24% |
|
Share-based Compensation (QoQ)
|
98.41% | -19.20% | -25.62% | -4.61% | -17.14% | 1.53% | 34.47% | -20.64% | 16.57% | 22.93% | -11.18% | 8.27% | 7.52% | 8.80% | 5.45% | 5.14% | 3.81% | 19.52% | -20.58% | 27.64% | -21.02% | 41.47% | -22.18% | 3.36% | -54.08% | 204.00% | -25.35% | -10.60% | 25.16% | -25.29% | 32.55% | -43.63% | 74.83% | 0.51% | 5.80% | 5.79% | 30.65% | -1.70% | -8.94% | -16.34% | 3.77% | 34.52% | -30.51% | 55.39% | -12.98% | 42.22% | -24.31% | 21.96% | 1.51% | 15.68% | -18.71% | -30.80% | 39.97% | 4.34% | -11.66% | 7.55% | -17.76% | 25.42% | -4.81% | -3.00% | 55.18% | -38.07% | 30.38% | 13.52% |
|
Shareholder's Equity Growth (1y)
|
| | 8.15% | | 3.90% | 1.65% | 3.61% | 4.04% | -0.29% | -2.76% | -3.18% | -2.40% | 4.29% | 5.43% | 0.74% | -3.93% | -4.06% | -5.77% | -3.36% | -2.88% | -2.49% | -1.79% | -3.14% | -1.75% | -2.16% | -2.00% | 1.18% | 3.85% | 4.17% | 4.07% | 2.92% | 1.09% | -3.58% | -1.07% | -9.05% | -6.85% | -3.98% | -6.30% | 3.76% | 3.66% | 6.93% | 8.66% | 18.84% | 23.85% | 33.61% | 18.74% | 14.54% | 10.09% | 0.79% | -9.50% | -16.27% | -8.45% | 2.21% | 11.99% | 26.81% | 28.33% | 25.09% | 50.28% | 37.95% | 3.73% | 0.68% | -1.95% | -3.86% | 9.95% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | 2.76% | | 2.61% | 1.38% | 0.35% | -0.82% | -0.08% | -1.14% | -1.95% | -3.07% | -0.82% | -0.82% | -1.94% | -2.85% | -2.91% | -3.20% | -1.80% | -0.30% | -0.21% | 0.05% | 0.29% | 1.04% | -0.58% | 0.30% | -1.80% | -0.74% | -1.20% | -1.19% | -0.97% | -0.80% | -0.33% | 0.24% | 3.90% | 6.15% | 11.12% | 6.53% | 12.20% | 12.23% | 12.92% | 5.30% | 4.45% | 7.67% | 11.24% | 6.37% | 6.74% | 8.95% | 8.82% | 15.05% | 13.56% | 6.81% | 8.78% | 18.17% | 18.92% | 13.54% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | 1.10% | | 0.22% | -0.72% | -1.11% | -1.42% | -0.98% | -1.45% | -1.57% | -1.46% | -0.11% | -0.10% | -0.37% | -0.76% | -1.67% | -1.36% | -2.38% | -1.37% | -1.65% | -1.48% | -0.98% | -0.08% | 0.18% | 0.54% | 3.15% | 4.66% | 6.62% | 4.47% | 5.74% | 5.89% | 5.92% | 1.59% | 1.47% | 3.81% | 7.16% | 4.15% | 8.44% | 10.68% | 12.98% | 14.47% | 14.80% | 10.69% | 11.63% | 12.14% | 10.03% | 8.08% |
|
Shareholder's Equity (QoQ)
|
| 1.55% | -1.93% | -0.61% | 4.97% | -0.65% | -0.04% | -0.19% | 0.60% | -3.11% | -0.47% | 0.61% | 7.50% | -2.06% | -4.90% | -4.05% | 7.35% | -3.80% | -2.47% | -3.57% | 7.77% | -3.11% | -3.81% | -2.18% | 7.32% | -2.95% | -0.69% | 0.40% | 7.65% | -3.05% | -1.79% | -1.38% | 2.68% | -0.53% | -9.71% | 1.01% | 5.84% | -2.94% | -0.01% | 0.92% | 9.19% | -1.37% | 9.35% | 5.18% | 17.78% | -12.35% | 5.49% | 1.09% | 7.83% | -21.30% | -2.40% | 10.53% | 20.39% | -13.77% | 10.51% | 11.86% | 17.35% | 3.59% | 1.44% | -15.89% | 13.91% | 0.88% | -0.54% | -3.80% |
|
Tax Rate Growth (1y)
|
| | 63,978.00 | | | -72.00 | -118.00 | 198.00 | -34.00 | -88.00 | -33.00 | 162.00 | 293.00 | 34.00 | -82.00 | 28.00 | 1,079.00 | -36.00 | 305.00 | -80.00 | -1330.00 | -23.00 | -511.00 | -182.00 | 166.00 | 1.00 | 230.00 | 51.00 | -701.00 | -94.00 | -294.00 | -134.00 | 1,881.00 | -591.00 | -600.00 | -2376.00 | -2974.00 | -414.00 | -378.00 | 1,324.00 | -410.00 | -294.00 | -19.00 | 28.00 | 480.00 | -715.00 | -93.00 | -64.00 | 47.00 | 483.00 | 315.00 | 154.00 | 146.00 | 215.00 | -31.00 | 40.00 | 13.00 | -180.00 | -68.00 | -125.00 | -48.00 | 114.00 | 55.00 | 144.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | 63,827.00 | | | -127.00 | -232.00 | 388.00 | 1,338.00 | -90.00 | 191.00 | 111.00 | 41.00 | -24.00 | -287.00 | -234.00 | -85.00 | -57.00 | 24.00 | -211.00 | -1865.00 | -116.00 | -575.00 | -265.00 | 1,347.00 | -684.00 | -664.00 | -2458.00 | -1793.00 | -1099.00 | -1272.00 | -1186.00 | -1503.00 | -1299.00 | -997.00 | -1023.00 | -2904.00 | -1423.00 | -490.00 | 1,288.00 | 117.00 | -526.00 | 203.00 | 118.00 | 673.00 | -16.00 | 191.00 | 130.00 | 206.00 | 519.00 | 217.00 | 69.00 | 111.00 | 149.00 | -43.00 | 59.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | 64,050.00 | | | -185.00 | -438.00 | 126.00 | 174.00 | -111.00 | -90.00 | -21.00 | -493.00 | -118.00 | -352.00 | -317.00 | 1,095.00 | -743.00 | -870.00 | -2720.00 | -2958.00 | -1121.00 | -1554.00 | -1317.00 | -2037.00 | -1392.00 | -1061.00 | -1106.00 | -1723.00 | -2108.00 | -1384.00 | -1222.00 | -976.00 | -1531.00 | -775.00 | -933.00 | -2711.00 | -725.00 | -206.00 | 1,482.00 | 276.00 | -491.00 | 105.00 | 33.00 | 638.00 | -82.00 | 179.00 | 149.00 |
|
Tax Rate (QoQ)
|
| | 20.00 | -491.00 | 336.00 | 62.00 | -25.00 | -175.00 | 105.00 | 8.00 | 30.00 | 20.00 | 235.00 | -251.00 | -85.00 | 129.00 | 1,286.00 | -1365.00 | 255.00 | -256.00 | 35.00 | -58.00 | -233.00 | 73.00 | 384.00 | -223.00 | -4.00 | -105.00 | -368.00 | 383.00 | -204.00 | 55.00 | 1,647.00 | -2089.00 | -213.00 | -1721.00 | 1,048.00 | 472.00 | -177.00 | -19.00 | -685.00 | 587.00 | 98.00 | 28.00 | -234.00 | -608.00 | 720.00 | 57.00 | -122.00 | -172.00 | 552.00 | -104.00 | -131.00 | -102.00 | 306.00 | -33.00 | -158.00 | -295.00 | 418.00 | -90.00 | -81.00 | -133.00 | 359.00 | -2.00 |
|
Total Debt Growth (1y)
|
| | -62.42% | | -15.47% | -15.54% | -3.42% | -17.68% | -16.13% | -17.79% | -17.81% | -24.64% | -24.69% | -23.28% | -46.49% | -31.72% | -31.48% | -31.12% | -48.01% | 2,292.98% | -47.56% | 1,498.72% | 7,521.95% | 122.22% | | 66.67% | -16.67% | -37.50% | | -55.00% | -8.00% | 36.00% | | 565.49% | 160.45% | 111.51% | 0.07% | 0.07% | 20.10% | 11.18% | 0.07% | 162.85% | 118.73% | -25.16% | -0.16% | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | -33.19% | | -18.88% | -18.94% | -24.83% | -24.90% | -24.36% | -24.26% | -38.85% | 130.92% | -35.32% | 103.67% | 176.80% | 231.14% | | 163.77% | 220.83% | 221.52% | | 128.88% | 288.05% | 23.61% | 433.85% | 70.90% | 25.93% | 21.60% | | 44.17% | 42.24% | 47.33% | | 159.65% | 89.84% | 20.73% | -0.01% | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | -39.21% | | -28.12% | 42.45% | 75.89% | 86.44% | | 63.20% | 70.77% | 76.45% | | 44.67% | 74.67% | 98.56% | 122.61% | 122.85% | 139.70% | 148.94% | 140.13% | 140.13% | 183.39% | 34.75% | 173.25% | 67.36% | 39.30% | 8.39% | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| -0.29% | -12.88% | -0.36% | -2.33% | -0.38% | -0.38% | -15.07% | -0.49% | -2.35% | -0.41% | -22.13% | -0.56% | -0.51% | -30.54% | -0.63% | -0.21% | 0.00% | -47.56% | 4,473.17% | -97.81% | 2,948.78% | 150.00% | 33.33% | | | 25.00% | 0.00% | | | 155.56% | 47.83% | 76.13% | 0.02% | 0.02% | 20.05% | -16.67% | 0.02% | 20.04% | 11.13% | -25.00% | 162.72% | -0.11% | -61.98% | 0.06% | | | | | | | | | | | | | | | | | | | |