Williams Sonoma Balance Sheet (2009-2025) | WSM

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Aug2009 Nov2009 Jan2010 May2010 Aug2010 Oct2010 Jan2011 May2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Jan2016 May2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Jan2021 May2021 Aug2021 Oct2021 Jan2022 May2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Feb2025 May2025 Aug2025 Nov2025
Assets
Current Assets
Cash & Equivalents 165.31M513.94M404.85M404.04M389.63M628.40M471.02M424.63M379.39M502.76M376.46M336.55M262.48M424.56M252.54M205.36M128.76M330.12M112.87M70.57M107.70M222.93M78.85M119.78M72.26M193.65M99.22M111.12M75.38M213.71M93.97M103.11M90.78M390.14M290.24M174.58M164.41M338.95M107.68M120.47M155.03M432.16M861.00M947.76M773.17M1,200.34M639.67M655.21M656.90M850.34M324.83M124.94M113.06M367.34M297.29M514.43M698.81M1,262.01M1,254.79M1,265.26M826.78M1,212.98M1,047.18M985.82M884.66M
Cash & Current Investments 165.31M513.94M404.85M404.04M389.63M628.40M471.02M424.63M379.39M502.76M376.46M336.55M262.48M424.56M252.54M205.36M128.76M330.12M112.87M70.57M107.70M222.93M78.85M119.78M72.26M193.65M99.22M111.12M75.38M213.71M93.97M103.11M90.78M390.14M290.24M174.58M164.41M338.95M107.68M120.47M155.03M432.16M861.00M947.76M773.17M1,200.34M639.67M655.21M656.90M850.34M324.83M124.94M113.06M367.34M297.29M514.43M698.81M1,262.01M1,254.79M1,265.26M826.78M1,212.98M1,047.18M985.82M884.66M
Receivables - Net 40.32M42.18M44.19M34.58M37.89M41.92M41.56M42.06M51.41M54.14M45.96M47.69M53.42M59.56M62.98M60.67M62.81M74.89M60.33M54.73M69.65M63.66M67.47M64.72M81.75M88.53M79.30M75.36M98.05M96.39M88.80M63.98M78.73M92.28M90.12M102.63M106.32M113.58M107.10M102.19M111.11M110.13M111.74M104.83M128.74M129.78M143.73M142.46M141.81M139.51M131.68M122.95M133.50M125.84M115.69M109.20M117.05M124.24M122.91M115.22M112.49M105.62M117.68M122.77M115.51M118.39M
Receivables 40.32M42.18M44.19M34.58M37.89M41.92M41.56M42.06M51.41M54.14M45.96M47.69M53.42M59.56M62.98M60.67M62.81M74.89M60.33M54.73M69.65M63.66M67.47M64.72M81.75M88.53M79.30M75.36M98.05M96.39M88.80M63.98M78.73M92.28M90.12M102.63M106.32M113.58M107.10M102.19M111.11M110.13M111.74M104.83M128.74M129.78M143.73M142.46M141.81M139.51M131.68M122.95M133.50M125.84M115.69M109.20M117.05M124.24M122.91M115.22M112.49M105.62M117.68M122.77M115.51M118.39M
Inventory 517.03M466.12M502.39M518.62M586.26M513.38M532.12M556.63M626.58M553.46M586.27M616.36M688.44M640.02M661.54M736.87M898.62M813.16M850.42M894.86M979.72M887.70M942.80M1,031.47M1,102.35M978.14M944.63M962.94M1,063.75M977.50M1,037.11M1,072.98M1,176.94M1,061.59M1,052.89M1,099.89M1,197.55M1,124.99M1,155.43M1,187.73M1,258.54M1,100.54M1,070.68M1,042.34M1,125.47M1,006.30M1,087.53M1,170.56M1,272.03M1,246.37M1,396.13M1,542.43M1,687.89M1,456.12M1,401.62M1,300.84M1,396.86M1,246.37M1,211.09M1,217.69M1,396.25M1,332.43M1,335.36M1,433.61M1,530.90M
Current Deferred Tax Assets 90.56M92.19M92.29M92.24M92.27M85.61M85.69M85.69M85.60M91.74M91.77M91.73M91.72M99.76M99.74M99.70M99.00M121.49M121.44M121.53M121.38M130.62M130.89M130.69M130.68M
Prepaid Assets 52.51M22.11M38.15M42.16M37.89M21.12M33.15M39.70M41.92M24.19M32.98M33.80M34.37M26.34M52.70M61.73M49.32M35.31M79.49M55.89M56.52M36.27M59.68M56.12M59.28M44.65M53.69M68.30M74.19M52.88M64.74M76.61M69.27M62.20M56.33M74.81M94.07M101.36M98.21M117.02M115.29M90.43M90.43M109.50M84.97M93.82M58.84M85.59M85.43M69.25M61.00M102.31M104.21M64.96M62.72M73.52M100.05M59.47M62.75M99.41M84.81M66.91M69.44M100.62M92.48M
Current Assets 913.88M1,180.19M1,129.47M1,156.97M1,216.24M1,347.59M1,221.36M1,222.07M1,258.90M1,276.37M1,192.82M1,196.37M1,206.81M1,316.77M1,189.08M1,231.73M1,317.18M1,419.10M1,277.49M1,261.35M1,382.91M1,391.92M1,324.22M1,470.70M1,501.84M1,336.10M1,212.66M1,279.10M1,347.21M1,367.18M1,291.05M1,364.38M1,460.46M1,636.44M1,523.22M1,477.49M1,591.43M1,694.34M1,485.65M1,558.02M1,659.24M1,755.63M2,149.04M2,255.43M2,136.96M2,467.08M1,949.00M2,073.71M2,176.72M2,323.89M1,928.85M1,928.72M2,060.73M2,036.08M1,898.83M2,032.13M2,347.34M2,719.80M2,666.63M2,714.56M2,432.90M2,754.61M2,597.32M2,655.52M2,647.00M
Non-Current Assets
Property, Plant & Equipment (Net) 885.33M829.03M800.96M771.63M750.24M730.56M724.32M735.13M740.02M734.67M726.13M743.91M763.58M812.04M817.25M829.95M843.56M849.29M837.01M849.25M866.67M883.01M876.78M875.00M883.46M886.81M893.64M908.56M918.02M923.28M920.53M929.33M931.13M932.28M926.32M919.69M931.36M929.63M916.03M913.06M915.74M929.04M907.22M887.40M869.09M873.89M875.38M875.29M892.23M920.77M942.46M973.68M1,009.09M1,065.38M1,050.03M1,036.41M1,026.82M1,013.19M990.17M975.14M1,019.87M1,033.93M1,031.99M1,029.53M1,061.35M
Goodwill 18.77M18.77M18.84M18.81M85.67M85.65M85.38M85.36M85.35M85.36M85.34M85.33M85.42M85.40M85.45M85.44M85.42M85.39M85.40M85.30M85.27M85.25M77.31M77.33M77.32M77.28M77.31M77.29M77.31M77.30M77.26M77.35M77.37M77.37M
Goodwill & Intangibles 18.77M18.77M18.84M18.81M85.67M85.65M85.38M85.36M85.35M85.36M85.34M85.33M85.42M85.40M85.45M85.44M85.42M85.39M85.40M85.30M85.27M85.25M77.31M77.33M77.32M77.28M77.31M77.29M77.31M77.30M77.26M77.35M77.37M77.37M
Long-Term Deferred Tax 39.06M53.81M50.23M52.13M51.52M32.65M29.89M32.38M34.06M12.38M11.76M11.48M13.69M12.40M10.74M7.51M10.93M13.82M0.86M4.14M4.26M2.56M141.78M131.60M134.72M136.56M135.24M124.98M130.21M131.79M67.31M58.84M60.96M46.00M44.05M34.22M38.80M41.76M47.98M33.32M37.79M42.19M61.85M57.50M58.85M61.77M56.59M48.74M52.90M54.25M81.39M70.76M73.61M76.27M110.66M102.20M106.08M109.44M120.66M112.37M95.80M88.61M
Other Non-Current Assets 15.58M16.14M16.10M14.76M17.17M20.97M21.18M20.55M18.18M37.42M38.85M38.12M39.34M46.47M46.15M54.99M54.76M54.51M53.60M52.09M50.22M51.08M50.09M50.27M47.82M52.73M52.47M51.18M51.54M51.18M54.62M37.17M38.23M130.88M129.72M64.16M64.32M59.43M66.14M65.92M67.66M69.67M67.80M75.03M85.39M87.14M88.18M99.15M101.90M106.25M103.31M104.26M107.63M116.41M115.50M119.42M120.64M122.95M128.56M158.67M127.27M137.34M139.85M148.36M150.75M
Non-Current Assets 939.98M898.98M867.29M838.52M818.93M784.17M775.39M788.06M792.26M784.47M776.74M793.51M816.61M870.91M874.14M892.45M909.26M917.63M890.61M902.20M921.03M938.35M926.87M925.27M933.84M1,081.33M1,077.71M1,094.46M1,106.12M1,109.70M1,100.13M1,115.48M1,119.92M1,149.30M1,133.69M1,130.48M1,127.33M1,118.50M2,302.72M2,311.66M2,304.58M2,298.41M2,269.07M2,231.87M2,173.72M2,194.34M2,161.24M2,171.33M2,300.60M2,301.73M2,281.86M2,390.45M2,533.28M2,626.94M2,572.21M2,539.68M2,536.43M2,553.75M2,486.00M2,467.38M2,481.56M2,547.00M2,559.99M2,572.85M2,664.39M
Assets 1,853.86M2,079.17M1,996.76M1,995.49M2,035.17M2,131.76M1,996.75M2,010.12M2,051.16M2,060.84M1,969.57M1,989.88M2,023.42M2,187.68M2,063.22M2,124.18M2,226.44M2,336.73M2,168.10M2,163.55M2,303.95M2,330.28M2,251.09M2,395.97M2,435.68M2,417.43M2,290.37M2,373.56M2,453.33M2,476.88M2,391.18M2,479.86M2,580.38M2,785.75M2,656.91M2,607.98M2,718.76M2,812.84M3,788.36M3,869.68M3,963.82M4,054.04M4,418.11M4,487.30M4,310.68M4,661.42M4,110.24M4,245.04M4,477.32M4,625.62M4,210.71M4,319.17M4,594.01M4,663.02M4,471.04M4,571.81M4,883.77M5,273.55M5,152.63M5,181.94M4,914.46M5,301.61M5,157.31M5,228.37M5,311.38M
Liabilities
Current Liabilities
Accounts Payables 129.80M188.24M177.94M184.13M202.89M227.96M192.44M196.84M220.69M218.33M189.66M201.91M236.56M259.16M211.09M318.53M433.93M404.79M369.28M336.47M411.23M397.04M367.52M416.28M395.03M447.41M339.39M391.60M450.14M453.71M397.44M427.47M468.57M457.14M393.02M466.90M487.73M526.70M385.65M404.34M444.28M521.24M423.38M373.09M562.29M542.99M574.88M601.88M638.37M612.51M642.62M680.10M720.86M508.32M629.56M597.10M675.50M607.88M502.14M595.60M665.80M645.67M553.65M601.66M667.49M
Payables 129.80M188.24M177.94M184.13M202.89M227.96M192.44M196.84M220.69M218.33M189.66M201.91M236.56M259.16M211.09M318.53M433.93M404.79M369.28M336.47M411.23M397.04M367.52M416.28M395.03M447.41M339.39M391.60M450.14M453.71M397.44M427.47M468.57M457.14M393.02M466.90M487.73M526.70M385.65M404.34M444.28M521.24M423.38M373.09M562.29M542.99M574.88M601.88M638.37M612.51M642.62M680.10M720.86M508.32M629.56M597.10M675.50M607.88M502.14M595.60M665.80M645.67M553.65M601.66M667.49M
Accumulated Expenses 66.62M107.71M78.09M83.19M94.03M122.44M70.51M78.49M89.12M111.77M77.73M85.60M96.53M120.63M84.89M95.76M110.12M138.18M88.80M101.82M117.41M136.01M87.07M103.69M115.72M127.12M96.58M103.04M111.44M130.19M87.18M97.97M101.43M134.21M99.82M112.38M132.40M163.56M109.17M127.14M140.79M175.00M137.50M158.41M194.99M267.59M174.14M224.09M273.72M319.92M183.73M244.56M275.38M247.59M205.18M185.00M203.96M264.31M153.46M196.63M215.61M286.03M146.69M202.91M246.62M
Other Accumulated Expenses 23.33M22.50M23.02M25.28M23.48M25.32M24.83M25.73M26.42M27.05M23.51M27.68M28.73M26.34M27.21M35.53M36.14M38.78M40.23M44.71M46.13M46.76M45.09M50.24M55.15M58.01M52.91M53.33M53.42M59.84M47.13M49.35M49.66M59.08M61.40M69.59M71.12M72.64M75.75M76.25M68.97M73.46M85.46M102.09M99.69M85.67M78.60M74.33M91.42M94.52M88.59M93.94M103.82M108.14M97.14M96.64M96.75M103.16M90.01M92.37M101.27M93.61M90.60M86.64M90.44M
Short term Debt 14.80M1.59M1.59M1.71M1.71M1.54M1.54M1.54M1.81M1.79M1.65M1.65M1.75M1.72M1.70M1.82M1.79M1.78M1.78M1.97M90.00M1.97M60.00M150.00M200.00M100.00M125.00M125.00M45.00M115.00M170.00M60.00M60.00M100.00M299.82M487.82M487.82M299.35M
Current Leases 227.43M222.98M225.53M227.92M224.54M221.57M217.45M209.75M208.74M213.78M218.35M217.41M211.61M206.93M220.01M231.97M229.75M222.16M231.24M234.52M229.56M233.36M231.67M234.18M229.07M222.57M220.24M
Current Taxes 48.26M4.28M17.51M39.02M42.00M7.62M13.19M17.15M22.43M30.80M26.44M1.47M41.85M13.38M2.96M2.90M49.37M2.57M14.60M4.75M32.49M8.32M14.68M35.32M67.05M7.76M1.67M1.12M23.25M37.79M35.58M48.87M56.78M72.04M35.53M9.90M21.46M24.38M13.06M13.18M22.50M24.05M28.50M36.04M69.48M93.28M61.34M38.32M79.55M126.27M87.16M45.88M61.20M87.68M127.58M53.14M96.55M147.36M48.78M19.89M67.70M112.39M74.33M37.77M
Current Deferred Revenue 191.41M195.19M186.07M190.35M196.35M192.45M189.81M191.89M207.75M190.42M197.35M202.59M208.24M207.41M222.02M225.82M244.61M228.19M233.56M251.15M265.06M261.68M258.85M288.65M293.32M296.83M275.12M283.78M289.74M294.28M298.11M294.69M299.03M300.61M256.53M263.55M275.57M290.44M291.84M283.11M296.16M289.61M299.35M292.68M373.16M389.64M403.41M431.45M447.77M490.82M498.35M488.77M479.23M452.50M435.37M528.40M573.90M596.34M576.46M583.02M584.79M589.43M578.19M592.49M
Total Current Liabilities 425.95M563.48M470.98M502.17M557.49M611.72M486.75M507.68M562.94M571.80M520.71M545.87M573.29M657.13M560.27M680.42M829.48M861.10M736.23M750.72M936.55M875.95M828.83M1,023.54M1,094.54M996.43M871.76M958.42M1,030.87M961.26M912.66M1,020.07M1,137.55M1,007.82M882.82M947.95M1,036.72M1,074.81M1,114.21M1,186.88M1,288.91M1,609.56M1,682.09M1,664.16M1,460.13M1,848.00M1,519.27M1,578.83M1,691.62M1,771.69M1,743.64M1,811.05M1,854.72M1,636.45M1,701.82M1,663.85M1,788.99M1,880.32M1,718.86M1,743.20M1,817.26M1,911.97M1,721.84M1,766.31M1,855.04M
Non-Current Liabilities
Non-Current Debt 8.91M8.67M8.64M7.20M7.17M7.13M7.10M7.06M5.49M5.48M5.45M5.42M3.75M3.75M3.75M1.97M1.97M1.97M1.97M299.42M299.47M299.52M299.57M299.62M299.67M299.72M299.77M299.87M299.00M299.17M
Non-Current Deffered Revenue 195.69M188.99M181.76M179.06M179.00M177.91M171.20M172.31M170.82M165.44M157.86M158.34M171.19M168.08M166.93M170.53M179.10M174.06M173.06M188.72M193.82M192.95M196.19M195.20M196.98M195.22M202.13M204.60M207.19M205.14M201.37M30.54M28.62M29.39M27.66M26.25M24.68M21.86M20.61M19.50M18.36M17.27M16.36M15.58M14.72M13.92M10.03M
Non-Current Deferred Tax Liability 2.85M1.96M1.21M
Operating Leases 1,139.62M1,148.03M1,127.40M1,094.58M1,109.47M1,080.62M1,027.14M1,025.06M999.29M994.16M1,095.29M1,066.84M1,038.25M1,115.50M1,208.07M1,211.69M1,186.23M1,168.22M1,163.63M1,156.10M1,112.33M1,081.11M1,083.81M1,113.13M1,139.74M1,171.67M1,245.53M
Other Non-Current Liabilities 52.47M54.12M57.95M58.38M58.93M51.92M52.40M49.50M45.96M46.54M48.11M49.13M50.61M46.46M44.67M51.60M59.51M59.81M60.42M63.23M62.94M62.70M63.14M50.74M50.55M49.71M67.04M66.52M70.03M71.22M73.16M74.28M75.44M72.80M72.78M72.33M85.39M81.32M82.55M84.83M86.46M86.39M81.50M85.91M100.48M116.57M124.88M126.97M129.77M106.53M119.08M114.35M118.28M113.82M116.17M118.78M117.92M109.27M117.14M121.54M132.61M134.08M134.45M140.69M142.85M
Total Non-Current Liabilities 685.70M813.45M708.42M730.45M776.96M820.98M693.64M710.44M757.42M759.04M705.22M730.29M754.96M832.08M736.34M853.20M996.89M1,020.92M899.38M921.91M1,104.63M1,042.87M1,001.31M1,203.86M1,268.60M1,169.49M1,060.47M1,152.24M1,223.82M1,157.44M1,107.87M1,217.05M1,332.77M1,509.38M1,386.89M1,454.66M1,541.43M1,575.81M2,584.05M2,663.25M2,745.47M2,731.79M3,117.69M3,068.46M2,808.30M2,893.67M2,538.07M2,591.35M2,804.18M2,854.89M2,781.89M2,926.55M3,062.79M2,848.14M2,888.05M2,832.07M2,952.62M3,036.42M2,831.19M2,824.31M2,901.07M3,025.11M2,861.59M2,937.98M3,100.57M
Total Liabilities 738.17M867.57M766.37M788.84M835.88M872.90M746.04M759.94M803.38M805.58M753.33M779.42M805.57M878.54M781.00M904.80M1,056.40M1,080.73M959.81M985.14M1,167.57M1,105.57M1,064.46M1,254.60M1,319.14M1,219.20M1,127.51M1,218.75M1,293.85M1,228.66M1,181.03M1,291.34M1,408.21M1,582.18M1,459.67M1,526.99M1,626.82M1,657.13M2,666.60M2,748.08M2,831.93M2,818.18M3,199.19M3,154.37M2,908.78M3,010.24M2,662.94M2,718.32M2,933.95M2,961.41M2,900.97M3,040.89M3,181.07M2,961.97M3,004.21M2,950.86M3,070.53M3,145.69M2,948.32M2,945.85M3,033.68M3,159.19M2,996.04M3,078.67M3,243.42M
Shareholder's Equity
Total Debt 23.71M10.26M10.23M8.91M8.88M8.67M8.64M8.61M7.31M7.27M7.10M7.07M5.51M5.48M5.45M3.79M3.76M3.75M3.75M1.97M90.00M1.97M60.00M150.00M200.00M100.00M125.00M125.00M45.00M115.00M170.00M299.42M299.47M299.52M359.57M299.62M299.67M359.72M399.77M299.82M787.69M786.82M299.17M299.35M
Common Equity 1,115.69M1,211.60M1,230.39M1,206.66M1,199.29M1,258.86M1,250.71M1,250.19M1,247.78M1,255.26M1,216.23M1,210.47M1,217.86M1,309.14M1,282.22M1,219.38M1,170.05M1,256.00M1,208.29M1,178.41M1,136.38M1,224.71M1,186.63M1,141.38M1,116.53M1,198.23M1,162.86M1,154.81M1,159.48M1,248.22M1,210.15M1,188.52M1,172.17M1,203.57M1,197.23M1,080.99M1,091.94M1,155.71M1,121.77M1,121.60M1,131.89M1,235.86M1,218.93M1,332.92M1,401.90M1,651.18M1,447.30M1,526.72M1,543.37M1,664.21M1,309.74M1,278.28M1,412.93M1,701.05M1,466.83M1,620.95M1,813.23M2,127.86M2,204.31M2,236.09M1,880.78M2,142.42M2,161.28M2,149.70M2,067.96M
Shareholder's Equity 1,115.69M1,211.60M1,230.39M1,206.66M1,199.29M1,258.86M1,250.71M1,250.19M1,247.78M1,255.26M1,216.23M1,210.47M1,217.86M1,309.14M1,282.22M1,219.38M1,170.05M1,256.00M1,208.29M1,178.41M1,136.38M1,224.71M1,186.63M1,141.38M1,116.53M1,198.23M1,162.86M1,154.81M1,159.48M1,248.22M1,210.15M1,188.52M1,172.17M1,203.57M1,197.23M1,080.99M1,091.94M1,155.71M1,121.77M1,121.60M1,131.89M1,235.86M1,218.93M1,332.92M1,401.90M1,651.18M1,447.30M1,526.72M1,543.37M1,664.21M1,309.74M1,278.28M1,412.93M1,701.05M1,466.83M1,620.95M1,813.23M2,127.86M2,204.31M2,236.09M1,880.78M2,142.42M2,161.28M2,149.70M2,067.96M
Liabilities and Shareholders Equity 1,853.86M2,079.17M1,996.76M1,995.49M2,035.17M2,131.76M1,996.75M2,010.12M2,051.16M2,060.84M1,969.57M1,989.88M2,023.42M2,187.68M2,063.22M2,124.18M2,226.44M2,336.73M2,168.10M2,163.55M2,303.95M2,330.28M2,251.09M2,395.97M2,435.68M2,417.43M2,290.37M2,373.56M2,453.33M2,476.88M2,391.18M2,479.86M2,580.38M2,785.75M2,656.91M2,607.98M2,718.76M2,812.84M3,788.36M3,869.68M3,963.82M4,054.04M4,418.11M4,487.30M4,310.68M4,661.42M4,110.24M4,245.04M4,477.32M4,625.62M4,210.71M4,319.17M4,594.01M4,663.02M4,471.04M4,571.81M4,883.77M5,273.55M5,152.63M5,181.94M4,914.46M5,301.61M5,157.31M5,228.37M5,311.38M
Treasury Shares 2.05M2.29M2.32M5.38M2.90M2.71M2.81M3.96M3.28M3.23M3.22M4.34M2.51M2.41M2.32M3.33M0.03M2.41M2.32M2.95M0.02M0.02M0.02M2.87M0.01M0.01M0.01M4.05M0.73M2.41M0.00M5.37M0.58M0.01M0.01M2.33M0.01M0.01M0.01M1.50M0.00M0.83M0.00M5.10M3.38M0.00M0.00M12.85M0.01M0.01M0.01M0.01M0.31M0.92M0.00M0.00M0.01M1.23M0.01M
Retained Earnings 681.11M751.29M756.52M732.29M720.40M777.94M762.79M755.67M753.20M762.95M715.68M708.86M707.32M13.63M761.34M699.01M646.45M6.52M693.67M657.72M612.61M-3.52M662.67M615.19M585.93M-11.48M636.99M622.61M623.24M-9.96M671.76M640.37M623.17M-6.78M638.77M528.37M532.17M17.68M564.13M552.45M550.77M644.79M641.92M736.77M792.20M1,019.76M894.88M964.00M963.84M1,074.08M789.85M750.08M877.16M1,141.82M951.93M1,084.77M1,260.22M1,555.60M1,699.16M1,713.92M1,351.63M1,591.63M1,654.08M1,622.19M1,517.37M