|
Net Income (Quarter)
|
0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | -0.01B | 0.04B | 0.03B | 0.04B | 0.03B | 0.01B | 0.04B | 0.05B | 0.05B | 0.01B | -0.01B | 0.05B | 0.06B | 0.07B | 0.10B | 0.05B | 0.06B | 0.00B | 0.06B | 0.07B | 0.08B | 0.06B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B | 0.07B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Share-based Compensation (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | -0.01B | 0.00B | 0.00B | -0.00B | -0.04B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.01B | 0.01B | -0.00B | 0.00B | -0.01B |
|
Gains from Sales and Divestitures (Quarter)
|
| 0.00B | | 0.00B | | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.01B | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | 0.02B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.03B | -0.00B | 0.00B | 0.06B | -0.06B | 0.00B | | 0.00B | 0.04B | -0.00B | 0.02B | -0.02B | 0.06B | 0.00B | 0.05B | -0.05B | 0.10B | -0.00B | -0.00B | | | -0.00B | 0.03B | -0.03B | 0.07B |
|
Non-cash Items (Quarter)
|
| 0.00B | | 0.00B | | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.01B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Change in Loans (Quarter)
|
0.04B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.08B | 0.08B | | | | | | | | | | | | | 0.08B | 0.08B | 0.07B | 0.12B | 0.11B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.09B | 0.07B | 0.08B | 0.12B | 0.13B | 0.16B | 0.21B | 0.21B | 0.23B | 0.28B | 0.29B | 0.24B | 0.19B | 0.19B | 0.13B | 0.10B | 0.08B | 0.04B | 0.05B | 0.06B | 0.05B | 0.06B | 0.07B | 0.10B | 0.09B | 0.07B | 0.11B | 0.19B | 0.09B |
|
Cash from Operations (Quarter)
|
0.03B | 0.02B | 0.02B | 0.01B | 0.02B | 0.03B | 0.02B | 0.04B | | | | | | | | | | | | | 0.02B | 0.03B | 0.00B | 0.02B | 0.05B | 0.01B | 0.05B | 0.02B | 0.06B | -0.00B | 0.05B | 0.03B | 0.02B | 0.07B | -0.02B | 0.02B | 0.06B | 0.02B | -0.03B | -0.03B | 0.07B | 0.02B | 0.20B | -0.16B | 0.06B | 0.18B | 0.17B | 0.07B | 0.03B | 0.09B | 0.17B | -0.05B | 0.11B | 0.04B | 0.00B | 0.06B | 0.01B | 0.04B | 0.12B | 0.05B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.02B | -0.06B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Receivables (Quarter)
|
-0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
0.00B | 0.00B | 0.00B | -0.01B | 0.00B | -0.01B | 0.01B | -0.01B | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.01B | -0.01B | 0.00B | 0.00B | -0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | 0.00B | 0.13B | -0.13B | -0.03B | 0.03B | 0.00B | 0.31B | 0.01B | 0.01B | 0.07B | -0.15B | -0.01B | 0.02B | -0.05B | 0.03B | -0.13B | 0.12B | -0.00B | -0.01B |
|
Change in Net Loans (Quarter)
|
| | -0.04B | -0.07B | | | -0.00B | 0.13B | | | | | | | | | | | | | 0.03B | 0.04B | 0.07B | 0.08B | 0.11B | 0.03B | 0.10B | 0.11B | 0.03B | 0.07B | 0.02B | -0.02B | 0.09B | -0.07B | -0.15B | -0.08B | 0.06B | 0.78B | -0.05B | -0.34B | -0.54B | -0.38B | -0.31B | -0.04B | -0.12B | 0.03B | 0.07B | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Sales of Property, Plant and Equipment (Quarter)
|
0.00B | 0.01B | 0.00B | -0.01B | 0.01B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | -0.00B | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | 0.00B | 0.00B | 0.00B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | -0.08B | 0.00B | | | | | | | | | | | 0.57B | | -1.15B | | | | 0.00B | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B |
|
Change in Acquisitions & Divestments (Quarter)
|
-0.01B | 0.02B | 0.20B | -0.04B | 0.00B | -0.04B | -0.02B | 0.19B | | | | | | | | | | | | | -0.03B | 0.13B | -0.04B | -0.06B | 0.26B | 0.09B | -0.35B | 0.46B | 0.01B | 0.05B | -0.05B | 0.00B | 0.04B | 0.57B | -0.68B | 0.10B | 0.03B | 0.20B | -0.21B | -0.22B | 0.19B | -0.18B | -0.13B | 0.82B | 0.01B | -0.10B | -0.04B | 0.13B | 0.35B | -0.18B | 0.10B | 0.41B | 0.08B | 0.09B | 0.19B | -0.30B | 0.01B | -0.06B | 0.33B | 0.09B |
|
Cash from Investing Activities (Quarter)
|
-0.01B | -0.11B | -0.05B | -0.11B | -0.06B | 0.12B | -0.08B | -0.09B | | | | | | | | | | | | | -0.07B | -0.04B | -0.03B | -0.14B | -0.08B | -0.04B | -0.11B | -0.16B | -0.02B | -0.13B | -0.04B | -0.17B | 0.33B | -0.11B | 0.04B | 0.03B | -0.12B | -0.81B | -0.08B | 0.14B | -0.06B | 0.00B | -0.64B | -0.79B | 0.49B | -0.37B | -0.18B | -0.07B | -0.14B | -0.05B | -0.22B | 0.09B | -0.14B | -0.07B | -0.08B | 0.22B | 0.13B | 0.14B | 0.12B | -0.27B |
|
Other financing activities (Quarter)
|
0.00B | 0.00B | -0.03B | 0.03B | 0.00B | -0.00B | -0.02B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | -0.00B | -0.00B | | 0.56B | | -0.57B | 0.23B | | | -0.24B | | | | 0.00B |
|
Long-Term Debt Issuances (Quarter)
|
4.50B | 3.41B | 1.94B | 4.20B | 4.35B | 13.98B | 8.97B | -27.25B | | | | | | | | | | | | | 28.35B | -28.25B | -0.00B | | 42.42B | 29.90B | 37.11B | 34.42B | 41.38B | 26.77B | 17.19B | -85.34B | 20.55B | 2.79B | 3.81B | 5.17B | 5.04B | | | -4.89B | | | | 0.00B | | | 0.46B | 1.42B | 4.15B | 1.11B | 0.68B | -5.95B | 1.95B | 1.97B | 6.93B | 2.19B | 2.95B | 3.00B | 3.25B | -9.00B |
|
Long-Term Debt Repayments (Quarter)
|
4.50B | 3.26B | 2.00B | 4.23B | 4.36B | 14.11B | 8.97B | 12.70B | | | | | | | | | | | | | 28.31B | 29.06B | 32.79B | -90.16B | 42.97B | 29.38B | 37.24B | 34.41B | 41.50B | 26.73B | 17.48B | -1.60B | 20.80B | 2.75B | 3.56B | 5.43B | 5.03B | 0.01B | 0.09B | 0.02B | 0.01B | | | 0.00B | | | | 1.52B | 0.03B | | 6.26B | 1.25B | 1.95B | 1.95B | -3.90B | | 0.07B | 5.88B | 3.30B | 8.01B |
|
Short-Term Debt issuances (Quarter)
|
5.58B | 2.95B | -5.42B | 10.25B | 3.77B | 5.64B | 4.72B | 4.89B | | | | | | | | | | | | | -0.00B | 16.44B | -16.44B | -0.00B | 6.69B | -6.69B | 17.61B | 5.40B | 8.20B | 5.73B | 4.90B | 2.42B | 7.09B | 7.97B | 6.42B | 10.78B | 7.67B | 0.36B | 0.01B | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 2.42B | 5.15B | | 0.86B | 1.71B | | 0.17B | 0.21B | 1.15B | | | | 0.02B |
|
Shares Issued (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.04B | 0.04B | 0.04B | 0.00B | 0.00B | 0.12B | 0.01B | 0.00B | | 0.00B | 0.05B | 0.05B | 0.08B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.04B | 0.01B | 0.02B | 0.05B | 0.08B | 0.05B | 0.11B |
|
Dividends Paid - Common (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.01B | 0.00B | -0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Cash from Financing Activities (Quarter)
|
-0.01B | 0.19B | 0.01B | 0.10B | 0.03B | -0.14B | 0.05B | 0.11B | | | | | | | | | | | | | 0.08B | 0.12B | 0.14B | 0.12B | 0.07B | -0.09B | 0.05B | 0.13B | -0.05B | 0.13B | 0.00B | 0.05B | -0.33B | -0.08B | 0.03B | -0.06B | -0.01B | 1.24B | 0.23B | 0.48B | 0.40B | 0.34B | 0.03B | 0.47B | 0.20B | -0.42B | -0.63B | -0.19B | 0.38B | -0.03B | -0.45B | 0.45B | -0.09B | 0.07B | 0.05B | -0.12B | -0.28B | 0.14B | -0.00B | 0.34B |
|
Change in Cash (Quarter)
|
0.02B | 0.10B | -0.03B | 0.00B | -0.01B | 0.01B | -0.02B | | | | | | | | | | | | | | 0.03B | 0.11B | 0.11B | 0.01B | 0.03B | -0.11B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.09B | 0.03B | -0.13B | 0.06B | -0.01B | -0.07B | 0.45B | 0.12B | 0.58B | 0.41B | 0.36B | -0.40B | -0.48B | 0.75B | -0.61B | -0.65B | -0.19B | 0.27B | 0.01B | -0.50B | 0.48B | -0.12B | 0.04B | -0.03B | 0.16B | -0.14B | 0.31B | 0.24B | 0.13B |
|
Free Cash Flow (Quarter)
|
0.03B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.04B | | | | | | | | | | | | | 0.02B | 0.03B | -0.00B | 0.02B | 0.05B | 0.01B | 0.05B | 0.02B | 0.06B | -0.00B | 0.05B | 0.03B | 0.02B | 0.07B | -0.02B | 0.01B | 0.06B | 0.02B | -0.03B | -0.04B | 0.07B | 0.02B | 0.20B | -0.17B | 0.06B | 0.18B | 0.16B | 0.07B | 0.03B | 0.09B | 0.17B | -0.05B | 0.11B | 0.04B | -0.00B | 0.06B | 0.01B | 0.04B | 0.12B | 0.05B |
|
Net Cash Flow (Quarter)
|
0.02B | 0.10B | -0.03B | 0.00B | -0.01B | 0.01B | -0.02B | 0.05B | | | | | | | | | | | | | 0.03B | 0.11B | 0.11B | 0.01B | 0.03B | -0.11B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.09B | 0.03B | -0.13B | 0.06B | -0.01B | -0.07B | 0.45B | 0.12B | 0.58B | 0.41B | 0.36B | -0.40B | -0.48B | 0.75B | -0.61B | -0.65B | -0.19B | 0.27B | 0.01B | -0.50B | 0.48B | -0.12B | 0.04B | -0.03B | 0.16B | -0.14B | 0.31B | 0.24B | 0.13B |