|
EBITDA Margin Growth (1y)
|
| | | -850.00 | 6,048.00 | 342.00 | -126.00 | 561.00 | 1,226.00 | 175.00 | 1,250.00 | 2.00 | 162.00 | -658.00 | -745.00 | 506.00 | -740.00 | 399.00 | -316.00 | 206.00 | 576.00 | -803.00 | 300.00 | 403.00 | 48,409.00 | 42,856.00 | -3226.00 | 57,596.00 | -6132.00 | 10,979.00 | 365.00 | -28070.00 | 5,364.00 | 15,506.00 | -28.00 | -3859.00 | -44877.00 | -11025.00 | 73.00 | 40,493.00 | 84,497.00 | -7305.00 | 47,059.00 | -63711.00 | -59562.00 | -14228.00 | -2111.00 | 37,859.00 | 18,048.00 | 13,620.00 | 5,395.00 | 10,834.00 | 1,257.00 | -1079.00 | -5727.00 | -11226.00 | -9595.00 | -7192.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -286.00 | 7,436.00 | -140.00 | 379.00 | 1,069.00 | 648.00 | -83.00 | 189.00 | 713.00 | -2.00 | -1062.00 | -761.00 | 1,114.00 | 48,245.00 | 42,451.00 | -3242.00 | 58,205.00 | 42,853.00 | 53,031.00 | -2561.00 | 29,929.00 | 47,641.00 | 69,340.00 | -2889.00 | 25,667.00 | -45645.00 | 15,459.00 | 410.00 | 8,565.00 | 44,984.00 | -2825.00 | 47,105.00 | -27077.00 | -19942.00 | -32558.00 | 45,022.00 | 14,641.00 | 42,983.00 | -7913.00 | 50,343.00 | -15019.00 | -40256.00 | -1687.00 | -2443.00 | 37,467.00 | 9,711.00 | 5,349.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 425.00 | 7,272.00 | -545.00 | 363.00 | 1,678.00 | 49,633.00 | 41,969.00 | -2737.00 | 58,712.00 | 42,275.00 | 52,773.00 | -3622.00 | 30,641.00 | 47,477.00 | 68,936.00 | -2905.00 | 26,276.00 | 3,340.00 | 57,512.00 | -2515.00 | 66,564.00 | 87,261.00 | 51,010.00 | 44,244.00 | 2,449.00 | -20710.00 | -6074.00 | 45,359.00 | -17288.00 | 3,470.00 | -3433.00 | 50,389.00 | 21,615.00 | -637.00 | -20018.00 | 44,690.00 | 14,248.00 | 34,646.00 | -16184.00 |
|
EBITDA Margin (QoQ)
|
-6771.00 | 6,887.00 | -305.00 | -660.00 | 126.00 | 1,181.00 | -773.00 | 27.00 | 791.00 | 131.00 | 302.00 | -1222.00 | 952.00 | -689.00 | 214.00 | 29.00 | -294.00 | 450.00 | -501.00 | 551.00 | 76.00 | -930.00 | 603.00 | 654.00 | 48,082.00 | -6483.00 | -45479.00 | 61,476.00 | -15647.00 | 10,628.00 | -56093.00 | 33,042.00 | 17,787.00 | 20,770.00 | -71626.00 | 29,210.00 | -23231.00 | 54,622.00 | -60528.00 | 69,630.00 | 20,773.00 | -37180.00 | -6163.00 | -41141.00 | 24,923.00 | 8,154.00 | 5,954.00 | -1171.00 | 5,112.00 | 3,726.00 | -2271.00 | 4,268.00 | -4464.00 | 1,389.00 | -6919.00 | -1231.00 | -2833.00 | 3,792.00 |
|
EBIT Margin Growth (1y)
|
| | | -758.00 | 5,418.00 | 345.00 | -112.00 | 521.00 | 1,149.00 | 170.00 | 1,093.00 | 32.00 | 241.00 | -654.00 | -590.00 | 466.00 | -708.00 | 427.00 | -294.00 | 193.00 | 546.00 | -817.00 | 311.00 | 356.00 | 44,436.00 | 40,053.00 | -3008.00 | 54,830.00 | -4796.00 | 11,205.00 | 450.00 | -28383.00 | 4,350.00 | 14,162.00 | -28.00 | -4765.00 | -46166.00 | -11063.00 | 73.00 | 39,678.00 | 84,989.00 | -7453.00 | 42,738.00 | -61963.00 | -58115.00 | -13159.00 | -1148.00 | 38,083.00 | 18,040.00 | 13,751.00 | 5,630.00 | 10,799.00 | 1,391.00 | -1146.00 | -5854.00 | -11219.00 | -9537.00 | -7030.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -204.00 | 6,808.00 | -139.00 | 391.00 | 1,019.00 | 682.00 | -57.00 | 209.00 | 691.00 | 79.00 | -1043.00 | -573.00 | 1,015.00 | 44,274.00 | 39,664.00 | -2991.00 | 55,380.00 | 40,186.00 | 50,442.00 | -2247.00 | 26,803.00 | 43,990.00 | 65,421.00 | -2586.00 | 21,682.00 | -46613.00 | 14,304.00 | 496.00 | 6,529.00 | 43,172.00 | -4354.00 | 42,784.00 | -27050.00 | -19292.00 | -31676.00 | 41,664.00 | 15,798.00 | 44,914.00 | -6861.00 | 47,221.00 | -13081.00 | -38684.00 | -554.00 | -1371.00 | 37,663.00 | 9,893.00 | 5,575.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 455.00 | 6,646.00 | -528.00 | 408.00 | 1,569.00 | 45,664.00 | 39,180.00 | -2488.00 | 55,878.00 | 39,719.00 | 50,215.00 | -3131.00 | 27,463.00 | 43,828.00 | 65,031.00 | -2569.00 | 22,232.00 | -1631.00 | 53,541.00 | -2202.00 | 61,716.00 | 82,813.00 | 46,904.00 | 40,226.00 | -603.00 | -19738.00 | -6308.00 | 42,086.00 | -17351.00 | 3,097.00 | -3762.00 | 47,266.00 | 21,832.00 | 138.00 | -19070.00 | 41,440.00 | 15,378.00 | 36,768.00 | -15037.00 |
|
EBIT Margin (QoQ)
|
-6107.00 | 6,251.00 | -314.00 | -588.00 | 69.00 | 1,178.00 | -771.00 | 45.00 | 697.00 | 199.00 | 153.00 | -1017.00 | 906.00 | -696.00 | 216.00 | 40.00 | -268.00 | 439.00 | -505.00 | 527.00 | 84.00 | -923.00 | 623.00 | 572.00 | 44,164.00 | -5306.00 | -42439.00 | 58,411.00 | -15462.00 | 10,695.00 | -53194.00 | 29,577.00 | 17,271.00 | 20,508.00 | -67384.00 | 24,840.00 | -24130.00 | 55,611.00 | -56247.00 | 64,445.00 | 21,181.00 | -36831.00 | -6056.00 | -40256.00 | 25,029.00 | 8,124.00 | 5,956.00 | -1026.00 | 4,986.00 | 3,836.00 | -2166.00 | 4,143.00 | -4423.00 | 1,299.00 | -6874.00 | -1222.00 | -2741.00 | 3,806.00 |
|
EBT Margin Growth (1y)
|
| | | 161.00 | 3,149.00 | 846.00 | 336.00 | 936.00 | 1,338.00 | 660.00 | 1,357.00 | 91.00 | 282.00 | -697.00 | -509.00 | 469.00 | -612.00 | 510.00 | -159.00 | 183.00 | 484.00 | -1005.00 | 86.00 | 47.00 | 35,239.00 | 31,323.00 | -2510.00 | 45,686.00 | -5355.00 | 9,744.00 | 391.00 | -32411.00 | 390.00 | 9,545.00 | -13.00 | -6229.00 | -42880.00 | -3267.00 | 246.00 | 50,286.00 | 92,079.00 | -2900.00 | 40,262.00 | -58833.00 | -56162.00 | -13231.00 | -4800.00 | 25,542.00 | 1,585.00 | -3896.00 | -10418.00 | -1034.00 | -4243.00 | -6362.00 | -4965.00 | -4259.00 | -2230.00 | 1,106.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,189.00 | 4,769.00 | 809.00 | 1,184.00 | 1,496.00 | 1,008.00 | 473.00 | 689.00 | 743.00 | 154.00 | -1192.00 | -583.00 | 698.00 | 35,111.00 | 30,829.00 | -2583.00 | 45,915.00 | 30,368.00 | 40,062.00 | -2033.00 | 13,322.00 | 30,274.00 | 50,612.00 | -2132.00 | 7,046.00 | -47845.00 | 16,022.00 | 624.00 | 11,647.00 | 49,589.00 | 3,379.00 | 40,496.00 | -14775.00 | -6963.00 | -19398.00 | 35,709.00 | 16,996.00 | 37,502.00 | -20027.00 | 25,044.00 | -34324.00 | -58820.00 | -23489.00 | -20183.00 | 20,250.00 | -4888.00 | -9152.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,840.00 | 4,641.00 | 314.00 | 1,110.00 | 1,726.00 | 36,731.00 | 30,792.00 | -1735.00 | 46,475.00 | 30,038.00 | 39,875.00 | -2702.00 | 13,973.00 | 30,146.00 | 50,117.00 | -2205.00 | 7,276.00 | -12122.00 | 46,340.00 | -1800.00 | 57,379.00 | 79,473.00 | 44,446.00 | 38,377.00 | -1500.00 | -11928.00 | -109.00 | 36,086.00 | -21644.00 | -4988.00 | -13749.00 | 25,277.00 | 9,733.00 | -9621.00 | -29656.00 | 20,325.00 | 11,703.00 | 31,029.00 | -25283.00 |
|
EBT Margin (QoQ)
|
-2741.00 | 3,302.00 | -154.00 | -246.00 | 246.00 | 999.00 | -664.00 | 355.00 | 648.00 | 321.00 | 33.00 | -911.00 | 839.00 | -658.00 | 221.00 | 67.00 | -242.00 | 464.00 | -448.00 | 409.00 | 59.00 | -1025.00 | 642.00 | 370.00 | 35,252.00 | -4941.00 | -33191.00 | 48,565.00 | -15789.00 | 10,158.00 | -42544.00 | 15,764.00 | 17,012.00 | 19,313.00 | -52102.00 | 9,548.00 | -19640.00 | 58,926.00 | -48589.00 | 59,588.00 | 22,154.00 | -36053.00 | -5427.00 | -39507.00 | 24,824.00 | 6,878.00 | 3,005.00 | -9165.00 | 867.00 | 1,397.00 | -3518.00 | 220.00 | -2343.00 | -721.00 | -2121.00 | 926.00 | -314.00 | 2,615.00 |
|
Enterprise Value Growth (1y)
|
| | | -1,089.98% | -133.87% | -132.30% | -531.04% | -12.81% | -621.34% | -815.53% | 36.04% | -487.75% | 121.79% | 120.91% | 133.07% | 130.20% | 31.93% | 63.59% | 88.64% | 82.29% | 3.14% | -3.58% | 55.60% | 57.58% | 166.95% | 201.37% | 25.12% | 34.08% | 48.33% | -1.45% | -27.88% | -29.00% | 72.23% | 123.21% | 202.83% | 36.03% | -70.52% | -83.42% | -64.85% | -61.04% | -142.08% | 44.22% | 40.33% | 155.20% | 537.56% | 356.40% | 129.88% | 15.95% | 60.09% | -10.08% | -13.48% | 96.61% | 22.46% | 17.20% | 16.31% | 15.76% | -0.60% | -28.97% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -307.45% | -18.96% | -14.81% | 49.40% | 58.77% | 59.70% | 72.48% | 33.87% | 73.64% | 31.93% | 32.57% | 43.75% | 42.07% | 53.72% | 68.14% | 54.28% | 56.75% | 59.84% | 42.00% | 11.98% | 14.48% | 89.63% | 87.85% | 39.81% | 9.00% | -9.02% | -28.55% | -8.44% | -27.81% | -30.33% | -18.88% | 14.31% | 10.58% | -18.43% | 2.96% | 4.28% | 4.85% | 43.38% | 80.89% | 40.79% | 79.85% | 119.52% | 68.80% | 32.25% | 38.19% | 24.91% | -9.20% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 104.92% | -6.25% | -0.50% | 42.70% | 50.62% | 50.45% | 61.83% | 22.66% | 54.62% | 25.98% | 24.40% | 23.53% | 23.09% | 56.13% | 59.91% | 51.65% | 30.05% | 15.70% | 1.17% | 8.37% | -4.48% | -23.27% | 9.66% | 6.15% | 5.18% | 6.75% | 19.15% | 19.88% | 2.17% | 8.40% | 16.98% | 24.33% | 25.25% | 1.25% | 2.84% | 2.67% | 21.28% | 29.11% | 37.57% |
|
Enterprise Value (QoQ)
|
3,181.51% | -20.31% | -159.20% | 36.05% | -12.28% | 24.02% | -1,056.58% | 88.57% | -617.96% | 3.56% | 19.21% | -5.07% | 126.61% | -7.45% | 27.81% | -4.05% | 16.25% | 14.76% | 47.38% | -7.29% | -34.23% | 7.29% | 137.83% | -6.10% | 11.42% | 21.12% | -1.26% | 0.62% | 23.25% | -19.53% | -27.74% | -0.93% | 198.97% | 4.29% | -1.96% | -55.50% | -35.22% | -41.33% | 107.80% | -50.68% | -169.98% | 301.09% | 102.19% | -10.31% | 19.99% | 109.75% | 1.84% | -54.76% | 65.67% | 17.82% | -2.02% | 2.81% | 3.19% | 12.76% | -2.77% | 2.32% | -11.39% | -19.42% |
|
FCF Margin Growth (1y)
|
| | | -3354.00 | 6,653.00 | 18.00 | 4,992.00 | -2670.00 | 1,393.00 | -706.00 | -4810.00 | 4,251.00 | -5648.00 | 1,821.00 | -215.00 | -5479.00 | 4,103.00 | 1,026.00 | -391.00 | 3,448.00 | -127.00 | -5008.00 | 844.00 | 3,317.00 | 7,878.00 | 48,275.00 | -1905.00 | 55,778.00 | -15838.00 | -6874.00 | 28.00 | -45060.00 | 53,372.00 | -58661.00 | -473.00 | 36,381.00 | -33284.00 | -6980.00 | -727.00 | -4750.00 | -4682.00 | 153,581.00 | -94884.00 | -29241.00 | 45,609.00 | -73535.00 | 119,125.00 | -9109.00 | -28895.00 | -5602.00 | -38986.00 | 23,365.00 | -17031.00 | -50289.00 | 29,221.00 | -31383.00 | -3157.00 | 29,280.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1774.00 | 2,398.00 | 1,132.00 | -34.00 | -3899.00 | -151.00 | 2,141.00 | -5417.00 | 2,219.00 | -1671.00 | -2160.00 | 237.00 | 1,285.00 | 11,854.00 | 44,294.00 | -1453.00 | 62,542.00 | -8087.00 | 36,393.00 | -1033.00 | 14,035.00 | 45,413.00 | -17260.00 | -2350.00 | 47,099.00 | 4,251.00 | -72515.00 | -1171.00 | -13429.00 | 15,406.00 | 87,940.00 | -96084.00 | 2,390.00 | 7,643.00 | 73,066.00 | 23,515.00 | -43100.00 | 12,032.00 | 74,444.00 | -14745.00 | -14985.00 | -317.00 | -129425.00 | 109,360.00 | -17127.00 | -49083.00 | -26611.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3805.00 | 6,374.00 | -2849.00 | 419.00 | 2,866.00 | 7,600.00 | 45,409.00 | -6479.00 | 61,314.00 | -9631.00 | 39,241.00 | -1640.00 | 12,004.00 | 49,389.00 | -21241.00 | -1898.00 | 53,863.00 | 12,001.00 | -29247.00 | -2233.00 | 45,666.00 | 7,446.00 | 129,341.00 | -97961.00 | 13,108.00 | 45,177.00 | 7,531.00 | 23,070.00 | -51779.00 | 32,120.00 | 8,804.00 | -15945.00 | 16,646.00 | -38283.00 | 17,176.00 | 13,750.00 | -51118.00 | -8157.00 | 53,435.00 |
|
FCF Margin (QoQ)
|
-8418.00 | 5,103.00 | -691.00 | 652.00 | 1,589.00 | -1533.00 | 4,283.00 | -7010.00 | 5,652.00 | -3632.00 | 179.00 | 2,051.00 | -4246.00 | 3,837.00 | -1857.00 | -3213.00 | 5,336.00 | 760.00 | -3275.00 | 626.00 | 1,761.00 | -4121.00 | 2,577.00 | 3,099.00 | 6,323.00 | 36,276.00 | -47604.00 | 60,783.00 | -65293.00 | 45,240.00 | -40701.00 | 15,694.00 | 33,139.00 | -66793.00 | 17,486.00 | 52,549.00 | -36526.00 | -40489.00 | 23,740.00 | 48,526.00 | -36458.00 | 117,774.00 | -224725.00 | 114,168.00 | 38,392.00 | -1370.00 | -32065.00 | -14066.00 | 18,606.00 | 21,924.00 | -65450.00 | 48,286.00 | -21791.00 | -11334.00 | 14,060.00 | -12319.00 | 6,435.00 | 21,103.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 62.28% | -43.54% | -2.67% | -71.41% | 3,097.13% | -9.98% | 71.35% | -103.58% | -98.72% | 3,376.72% | -78.25% | 6,930.43% | -563.82% | -97.44% | -5.35% | 28.09% | 154.67% | 10.64% | -11,016.10% | -31.89% | -54.40% | 296.98% | 101.06% | 33.35% | -2.48% | -468.24% | 54.24% | -2.67% | 290.64% | 111.35% | -471.60% | 320.69% | -43.91% | 262.81% | 32.57% | -130.70% | -18.97% | 1.73% | 116.48% | 76.94% | 81.13% | -86.46% | 86.41% | 440.28% | 108.99% | 113.22% | -3.73% | -232.22% | -73.54% | 112.39% | -32,681.38% | 194.89% | 1,566.94% | 27.63% | 100.43% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -12.81% | 160.46% | -28.68% | -11.28% | -57.33% | -7.08% | -29.34% | 46.25% | -68.12% | -0.47% | -190.33% | 294.90% | 4.96% | -51.71% | 3.04% | 5.17% | 30.90% | -162.92% | 21.25% | -4.03% | 20.21% | 18.39% | 60.70% | 76.09% | 28.80% | 14.89% | -80.34% | -48.23% | 21.09% | 34.24% | -25.53% | -31.96% | -6.28% | -20.64% | 30.20% | -37.77% | 45.30% | -33.53% | 31.92% | -1.24% | 0.06% | -15.04% | -737.14% | 84.39% | 109.68% | 79.46% | 10.85% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.94% | -12.91% | -108.58% | -9.44% | -13.94% | 28.65% | -16.43% | 23.23% | -57.18% | -75.00% | -18.17% | 139.82% | 34.52% | -45.73% | -52.58% | 36.64% | 20.42% | 46.12% | -45.26% | -25.73% | -4.62% | 43.69% | 14.95% | -19.00% | 25.68% | -26.89% | 3.50% | -0.27% | 46.38% | 16.23% | -5.82% | -27.28% | -14.56% | 17.75% | -130.44% | -21.28% | 68.37% | -4.45% | 19.32% |
|
FCF Payout Ratio (QoQ)
|
81.19% | 8.07% | 28.82% | -35.67% | -36.96% | 86.31% | -62.16% | 7,093.94% | -98.22% | 254.62% | -100.79% | 2,670.04% | 4,730.92% | -97.78% | 147.97% | -274.52% | 126.70% | -18.08% | 235.57% | -25.51% | -45.97% | -8,182.71% | 102.09% | -50.13% | 370.42% | -78.44% | 163.69% | -63.53% | -1,876.41% | 109.03% | 66.39% | 46.37% | -48.38% | -395.57% | 288.37% | -80.48% | 233.88% | -154.94% | 14.24% | 151.51% | 319.15% | -91.10% | -220.01% | 504.55% | -68.66% | 22.52% | 119.07% | 148.46% | -68.03% | -44.68% | -400.88% | 149.73% | 156.63% | -8,585.59% | 100.88% | 773.53% | -80.35% | -71.13% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 43.68% | 58.57% | 58.78% | 39.75% | 89.95% | 76.28% | 86.65% | 81.40% | 10.43% | 12.19% | -21.12% | -2.89% | 14.52% | -3.56% | 28.09% | 15.89% | 3.36% | 4.86% | -40.05% | -23.83% | -26.53% | -19.45% | 11.08% | -39.57% | 28.41% | -14.72% | 9.14% | 28.60% | -62.81% | -20.32% | -11.32% | 2.61% | -23.41% | -94.89% | 67.89% | 156.72% | 690.42% | 12,612.41% | 109.86% | 64.34% | -84.67% | -35.41% | -27.90% | -59.52% | 43.72% | -81.95% | -78.38% | -68.29% | -30.96% | -21.06% | -21.75% | -8.43% | 7.11% | 15.03% | 24.52% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 44.45% | 46.37% | 32.72% | 35.02% | 33.93% | 24.01% | 23.55% | 26.85% | 9.34% | 4.30% | -15.39% | -5.01% | -4.55% | -6.61% | -5.16% | -18.90% | -0.84% | -10.36% | -10.09% | -16.04% | -29.47% | -18.20% | 2.44% | -7.27% | -28.48% | -67.39% | 17.57% | 50.19% | 31.07% | 72.93% | 46.19% | 62.98% | -2.47% | 61.25% | 36.45% | 19.53% | 20.30% | 145.65% | -31.10% | -40.47% | -46.62% | -54.85% | -50.41% | -51.01% | 2.05% | -45.27% | -40.50% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.96% | 25.96% | 12.41% | 16.79% | 12.77% | 10.01% | 4.66% | -1.24% | 4.28% | -4.87% | -5.99% | -7.80% | -16.12% | -11.16% | -3.76% | -6.78% | -22.60% | -50.64% | 1.59% | 9.29% | 16.26% | 28.86% | 30.52% | 27.46% | -15.02% | 23.29% | 19.71% | 17.65% | -13.09% | -9.62% | -13.40% | -11.08% | -1.64% | -9.79% | -15.54% | -13.09% | 5.18% | 68.19% | -20.44% |
|
Interest Coverage Ratio (QoQ)
|
10.55% | 18.48% | 1.56% | 8.01% | 22.01% | 18.64% | -10.62% | 46.82% | 13.22% | 25.62% | -13.13% | -10.62% | 15.02% | -11.67% | 6.94% | 5.40% | -3.13% | 17.31% | -3.25% | -5.99% | -1.72% | -32.94% | 22.94% | -9.33% | 7.74% | -7.52% | -33.12% | 92.68% | -28.45% | 18.37% | -21.19% | -44.27% | 53.28% | 31.73% | -8.81% | -58.41% | -89.78% | 4,231.80% | 39.44% | 28.06% | 64.35% | -28.49% | 9.19% | -88.06% | 592.72% | -20.18% | -38.69% | -57.60% | -12.99% | -4.40% | -10.08% | -7.70% | -0.51% | -5.24% | 5.23% | 7.97% | 6.84% | 2.59% |
|
Net Margin Growth (1y)
|
| | | 152.00 | 1,836.00 | 593.00 | 196.00 | 611.00 | 909.00 | 476.00 | 1,055.00 | 1,301.00 | 270.00 | -442.00 | -319.00 | -849.00 | -399.00 | 301.00 | -171.00 | 141.00 | 422.00 | -621.00 | 144.00 | 175.00 | 23,009.00 | 20,451.00 | -2291.00 | 35,761.00 | 1,539.00 | 12,644.00 | 980.00 | -26864.00 | -538.00 | 6,223.00 | -12.00 | -1926.00 | -33446.00 | -2555.00 | 222.00 | 36,401.00 | 69,394.00 | -2883.00 | 32,768.00 | -44389.00 | -42722.00 | -10568.00 | -5154.00 | 19,247.00 | 1,660.00 | -2162.00 | -10624.00 | -601.00 | -2782.00 | -5121.00 | -1767.00 | -3191.00 | -1905.00 | 953.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,064.00 | 3,015.00 | 627.00 | 932.00 | 1,063.00 | 780.00 | 335.00 | 565.00 | 593.00 | 293.00 | -762.00 | -345.00 | -532.00 | 23,032.00 | 20,131.00 | -2317.00 | 36,077.00 | 24,970.00 | 32,474.00 | -1167.00 | 9,072.00 | 24,010.00 | 39,317.00 | -1323.00 | 6,970.00 | -32445.00 | 16,312.00 | 1,190.00 | 7,611.00 | 35,410.00 | 785.00 | 32,978.00 | -9914.00 | -6774.00 | -16006.00 | 27,836.00 | 11,258.00 | 28,332.00 | -15614.00 | 16,990.00 | -25744.00 | -43843.00 | -17852.00 | -17545.00 | 15,454.00 | -3026.00 | -6331.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,356.00 | 3,038.00 | 307.00 | 906.00 | 1,380.00 | 24,211.00 | 20,165.00 | -1581.00 | 36,529.00 | 24,841.00 | 32,333.00 | -1656.00 | 8,364.00 | 24,033.00 | 38,998.00 | -1350.00 | 7,287.00 | -9014.00 | 36,142.00 | -957.00 | 43,547.00 | 59,958.00 | 33,880.00 | 31,667.00 | -1018.00 | -5773.00 | 2,860.00 | 28,804.00 | -17532.00 | -5652.00 | -11946.00 | 17,200.00 | 8,731.00 | -7895.00 | -23290.00 | 15,445.00 | 7,465.00 | 23,646.00 | -19783.00 |
|
Net Margin (QoQ)
|
-1550.00 | 1,990.00 | -134.00 | -155.00 | 135.00 | 747.00 | -531.00 | 261.00 | 433.00 | 314.00 | 48.00 | 507.00 | -598.00 | -398.00 | 171.00 | -23.00 | -148.00 | 301.00 | -300.00 | 289.00 | 132.00 | -741.00 | 465.00 | 320.00 | 22,966.00 | -3299.00 | -22277.00 | 38,371.00 | -11256.00 | 7,806.00 | -33941.00 | 10,528.00 | 15,070.00 | 14,567.00 | -40176.00 | 8,614.00 | -16450.00 | 45,458.00 | -37400.00 | 44,792.00 | 16,543.00 | -26819.00 | -1748.00 | -32365.00 | 18,210.00 | 5,334.00 | 3,667.00 | -7964.00 | 624.00 | 1,511.00 | -4795.00 | 2,058.00 | -1556.00 | -828.00 | -1441.00 | 634.00 | -270.00 | 2,029.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | 0.00 | | | | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | | | | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 2.00 | | | | 5.00 | 4.00 | 1.00 | -1.00 | -4.00 | -3.00 | 9.00 | 7.00 | 0.00 | 0.00 | -11.00 | -9.00 | 0.00 | 0.00 | 2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 10.00 | -1.00 | -4.00 | -5.00 | -9.00 | -1.00 | -1.00 | -2.00 | -2.00 | 2.00 | 9.00 | 9.00 | 8.00 | 0.00 | -8.00 | -6.00 | -4.00 | 3.00 | 5.00 | 4.00 | 1.00 | -1.00 | -2.00 | -3.00 | -1.00 | -1.00 | -1.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 4.00 | | | | 1.00 | 1.00 | -2.00 | -3.00 | -4.00 | -3.00 | -1.00 | -4.00 | -1.00 | 0.00 | -8.00 | -2.00 | -1.00 | -4.00 | -2.00 | -1.00 | -2.00 | -4.00 | -5.00 | -1.00 | 0.00 | 5.00 | 2.00 | -3.00 | 1.00 | 1.00 | 2.00 | 2.00 | 5.00 | 7.00 | 7.00 | 5.00 | 2.00 | -4.00 | -4.00 | -4.00 | 1.00 | 3.00 | 1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.00 | | | | 1.00 | 1.00 | 1.00 | 4.00 | -5.00 | -7.00 | -5.00 | -3.00 | -2.00 | -4.00 | -15.00 | -12.00 | 0.00 | 5.00 | 5.00 | 5.00 | 0.00 | -3.00 | -2.00 | 3.00 | 3.00 | 2.00 | 1.00 | -5.00 | 3.00 | 5.00 | 3.00 | 2.00 | 2.00 | 4.00 | 5.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 11.00 | -2.00 | -9.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -4.00 | 2.00 | 1.00 | 2.00 | 4.00 | -8.00 | -2.00 | 1.00 | 1.00 | 0.00 | -2.00 | 0.00 | 1.00 | 3.00 | 5.00 | 0.00 | 0.00 | -5.00 | -2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -1.00 | | | | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | -3.00 | -3.00 | -3.00 | -3.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -1.00 | | | | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -4.00 | -3.00 | -3.00 | -4.00 | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 | -4.00 | -4.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | -3.00 | -3.00 | -3.00 | -2.00 | -4.00 | -5.00 | -4.00 | -3.00 | -3.00 | -3.00 | -5.00 | -5.00 | -3.00 | -2.00 | -2.00 | -2.00 | -3.00 | -4.00 | -4.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -15.00 | -11.00 | 6.00 | 6.00 | 7.00 | 9.00 | 7.00 | 4.00 | 1.00 | -4.00 | -5.00 | -3.00 | -3.00 | 0.00 | 2.00 | -1.00 | 0.00 | 0.00 | 6.00 | 22.00 | -9.00 | -2.00 | -7.00 | -17.00 | 18.00 | 6.00 | 5.00 | 4.00 | -9.00 | -4.00 | -11.00 | -15.00 | -5.00 | 3.00 | 23.00 | 24.00 | 420.00 | 245.00 | 149.00 | 142.00 | -253.00 | -38.00 | 48.00 | 50.00 | 22.00 | -27.00 | -38.00 | -45.00 | -26.00 | -32.00 | -29.00 | -14.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -7.00 | -6.00 | 7.00 | 7.00 | 6.00 | 5.00 | 3.00 | 0.00 | -1.00 | -4.00 | 2.00 | 18.00 | -11.00 | -2.00 | 1.00 | 5.00 | 10.00 | 4.00 | 4.00 | 9.00 | 1.00 | 0.00 | -12.00 | -27.00 | 5.00 | 5.00 | 17.00 | 13.00 | 406.00 | 245.00 | 161.00 | 151.00 | 162.00 | 210.00 | 220.00 | 216.00 | 189.00 | 180.00 | 159.00 | 146.00 | -256.00 | -97.00 | -20.00 | -10.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -9.00 | -6.00 | 15.00 | 28.00 | -3.00 | 2.00 | 2.00 | 6.00 | 8.00 | 0.00 | 1.00 | 5.00 | -2.00 | 0.00 | -5.00 | -6.00 | -4.00 | 3.00 | 16.00 | 18.00 | 416.00 | 248.00 | 160.00 | 138.00 | 172.00 | 213.00 | 215.00 | 205.00 | 176.00 | 180.00 | 171.00 | 156.00 | 158.00 | 151.00 | 153.00 | 156.00 |
|
Return on Sales (QoQ)
|
| | | -3.00 | -14.00 | 1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 2.00 | 3.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | 0.00 | 7.00 | 15.00 | -30.00 | 7.00 | 2.00 | 5.00 | 5.00 | -5.00 | 1.00 | 3.00 | -8.00 | 0.00 | -6.00 | 0.00 | 2.00 | 8.00 | 14.00 | 0.00 | 398.00 | -167.00 | -82.00 | -7.00 | 3.00 | 48.00 | 4.00 | -5.00 | -24.00 | -1.00 | -7.00 | -12.00 | -5.00 | -7.00 | -5.00 | 3.00 |