|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.56M | -21.31M | -8.05M | 18.97M | 8.27M | 7.45M | 13.40M | 29.01M | 15.83M | 18.41M | 24.82M | 15.14M | 19.81M | 18.42M | 8.04M | 17.35M | 12.62M | 6.57M | 12.67M | -2.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 5.64M | -15.23M | 3.84M | 4.01M | 10.33M | -7.74M | 9.96M | 10.44M | 13.98M | -25.48M | 3.00M | 4.73M | 4.05M | 6.47M | 14.18M | 1.92M | 0.66M | -26.83M | 15.07M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.64M | 93.46M | 92.29M | 118.88M | 129.34M | 152.89M | 181.64M | 193.72M | 207.88M | 218.90M | 224.76M | 224.70M | 230.81M | 235.98M | 226.89M | 216.75M | 216.00M | 218.25M | 212.25M | 205.24M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.15M | 0.31M | -0.05M | 27.38M | 28.34M | -79.04M | 26.61M | 27.13M | 5.75M | 32.92M | 37.91M | 25.78M | 5.22M | -96.68M | 4.20M | 4.30M | 32.34M | 30.40M | -2.75M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.69M | 0.46M | 0.82M | 1.96M | 3.36M | 1.41M | 2.90M | 4.57M | 3.40M | 4.04M | 8.84M | 6.46M | 9.88M | 9.27M | 7.20M | 10.47M | 13.79M | 18.26M | 16.55M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.90M | 109.45M | 112.73M | 144.14M | 160.02M | 186.56M | 213.09M | 226.38M | 241.77M | 251.14M | 257.23M | 261.62M | 265.24M | 273.38M | 263.34M | 250.88M | 253.19M | 258.42M | 257.20M | 249.21M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.78M | 3.55M | 3.10M | 3.13M | 3.77M | 6.64M | 14.64M | 35.19M | 50.05M | 57.26M | -136.77M | 72.80M | 76.69M | 80.65M | 78.54M | 71.10M | 70.12M | 71.19M | 65.85M | 59.50M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.32M | | 0.51M | -0.51M | 0.95M | 6.10M | 1.55M | 1.64M | 0.17M | -0.62M | 0.31M | 1.75M | 2.45M | 1.66M | 0.94M | 1.52M | 1.52M | 1.80M | 0.44M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.41M | 1.14M | | 0.18M | 0.35M | | 0.04M | 0.03M | 0.27M | | | 0.00M | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 4.31M | 6.71M | 6.99M | 9.04M | 9.50M | 9.54M | 1.48M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05M | 1.09M | 4.51M | 1.93M | 1.95M | 2.06M | 19.21M | 2.57M | 59.93M | 68.54M | 79.10M | 86.34M | 90.79M | 95.88M | 85.13M | 75.66M | 73.69M | 74.40M | 69.85M | 64.07M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.75M | 104.49M | 108.22M | 138.56M | 153.62M | 176.83M | 193.89M | 182.53M | 181.84M | 182.60M | 178.13M | 175.28M | 174.45M | 177.50M | 178.21M | 175.22M | 179.50M | 184.02M | 187.35M | 185.14M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.31M | 125.80M | 116.28M | 119.59M | 145.35M | 169.38M | 180.49M | 153.52M | 166.01M | 164.19M | 153.31M | 160.14M | 154.63M | 159.08M | 170.17M | 157.87M | 166.87M | 177.46M | 174.68M | 187.13M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 1.22M | 1.10M | 1.33M | 1.70M | 1.43M | 1.82M | 1.37M | 1.19M | 1.62M | 1.53M | 1.52M | 1.71M | 1.51M | 1.94M | 1.47M | 1.43M | 2.09M | 2.08M | 2.00M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | 5.38M | | | | | | | | | | | | | |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45M | 5.64M | 4.53M | 2.90M | 2.21M | 1.42M | 0.74M | 1.12M | 1.30M | 1.25M | 1.12M | 1.65M | 2.22M | 2.07M | 1.63M | 1.80M | 2.34M | 2.09M | 2.13M | 2.36M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.48M | | 1.27M | 0.37M | 0.20M | 1.11M | 2.58M | 2.86M | 2.05M | 11.92M | 1.78M | 0.79M | 2.05M | -1.43M | 2.58M | 0.54M | 2.74M | 2.64M | 2.13M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.02M | 42.61M | 46.03M | 60.57M | 72.03M | 62.65M | 64.88M | 63.13M | 66.87M | 72.67M | 87.20M | 75.86M | 91.60M | 90.16M | 83.31M | 80.90M | 88.01M | 86.47M | 84.52M | 90.11M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.34M | 6.81M | 7.50M | 10.37M | 10.39M | 9.91M | 10.32M | 9.79M | 10.81M | 10.56M | 11.08M | 10.69M | 12.05M | 12.08M | 12.92M | 12.73M | 13.78M | 12.93M | 13.50M | 13.27M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44M | 3.47M | 3.78M | 5.36M | 5.29M | 5.36M | 4.87M | 4.72M | 4.77M | 4.87M | 4.69M | 3.66M | 4.81M | 4.99M | 4.83M | 4.70M | 5.01M | 5.04M | 5.20M | 5.01M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 4.24M | 202.67M | 70.93M | 68.19M | 72.29M | -192.92M | 4.44M | 6.12M | 74.45M | 69.52M | 75.81M | 83.25M | 3.82M | 319.60M | 4.70M | 6.21M | 4.94M | 93.55M | 91.89M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.08M | 8.15M | 8.11M | 10.79M | 9.90M | 9.70M | 10.49M | 10.41M | 10.13M | 9.53M | 12.12M | 9.48M | 9.39M | 9.60M | 9.12M | 9.89M | 8.83M | 8.50M | 8.34M | 10.14M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | | 1.75M | 17.51M | 3.93M | 1.34M | -0.32M | -0.76M | -0.03M | | 0.56M | | | | 2.19M | 0.26M | | 0.40M | -0.13M | 2.80M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.31M | 78.02M | 69.27M | 130.42M | 104.54M | 106.60M | 107.54M | 108.88M | 115.57M | 114.73M | 119.20M | 125.24M | 129.52M | 137.07M | 140.06M | 124.22M | 131.73M | 136.18M | 135.06M | 131.55M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.03M | 96.45M | 90.42M | 174.46M | 134.05M | 132.92M | 132.90M | 133.04M | 141.25M | 139.69M | 147.65M | 149.07M | 155.77M | 163.72M | 169.13M | 151.79M | 159.34M | 163.06M | 161.97M | 162.76M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.35M | 73.06M | 76.40M | 7.63M | 85.28M | 101.17M | 131.67M | 86.18M | 151.56M | 165.70M | 171.97M | 173.27M | 181.25M | 181.40M | 169.48M | 162.63M | 169.24M | 175.27M | 167.08M | 178.56M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.09M | | | | | | | | | | | | | | | | | -0.35M | -1.15M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.30M | 71.97M | 71.89M | 5.70M | 83.33M | 99.11M | 112.47M | 83.60M | 91.63M | 97.17M | 92.87M | 86.92M | 90.47M | 85.52M | 84.35M | 86.97M | 95.54M | 100.87M | 97.23M | 114.48M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.69M | 17.52M | 15.48M | 1.74M | 22.43M | 25.77M | 28.03M | 20.94M | 23.04M | 22.90M | 29.36M | 21.20M | 21.26M | 21.11M | 20.20M | 21.10M | 23.32M | 24.41M | 24.54M | 27.64M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.67M | 54.41M | 56.45M | 3.97M | 60.58M | 73.34M | 84.72M | 62.66M | 68.68M | 74.26M | 63.91M | 65.76M | 69.21M | 64.44M | 64.33M | 65.87M | 72.22M | 76.45M | 72.69M | 86.84M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.26M | -0.12M | 5.85M | -0.00M | 5.99M | | -5.99M | -0.00M | | | 0.33M | | 2.13M | 0.10M | 0.11M | | 0.02M | 0.94M | -5.01M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | 0.05M | 0.11M | 0.16M | 0.16M | -0.04M | -0.01M | 0.26M | -0.08M | 0.10M | -0.40M | -0.04M | -0.07M | -0.03M | -0.05M | -0.03M | -0.10M | 0.02M | 0.02M | 0.02M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.61M | 54.45M | 56.40M | 3.97M | 60.90M | 73.34M | 84.44M | 62.66M | 68.59M | 74.26M | 63.51M | 65.72M | 69.21M | 64.41M | 64.16M | 65.87M | 72.22M | 76.47M | 72.69M | 86.84M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.61M | 54.45M | 56.40M | 3.97M | 60.90M | 73.34M | 84.44M | 62.66M | 68.59M | 74.26M | 63.51M | 65.72M | 69.21M | 64.41M | 64.16M | 65.87M | 72.22M | 76.47M | 72.69M | 86.84M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.61M | 54.45M | 56.40M | 3.97M | 60.90M | 73.34M | 84.44M | 62.66M | 68.59M | 74.26M | 63.51M | 65.72M | 69.21M | 64.41M | 64.16M | 65.87M | 72.22M | 76.47M | 72.69M | 86.84M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.61M | 54.45M | 56.40M | 3.97M | 60.90M | 73.34M | 84.44M | 62.66M | 68.59M | 74.26M | 63.51M | 65.72M | 69.21M | 64.41M | 64.16M | 65.87M | 72.22M | 76.47M | 72.69M | 86.84M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01 | 1.14 | 1.18 | 0.06 | 0.95 | 1.16 | 1.35 | 1.01 | 1.12 | 1.22 | 1.05 | 1.09 | 1.16 | 1.09 | 1.09 | 1.13 | 1.28 | 1.37 | 1.34 | 1.64 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01 | 1.14 | 1.18 | 0.06 | 0.94 | 1.16 | 1.34 | 1.01 | 1.12 | 1.22 | 1.06 | 1.09 | 1.16 | 1.08 | 1.08 | 1.12 | 1.27 | 1.37 | 1.34 | 1.64 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.52M | 47.53M | 47.54M | 64.94M | 64.22M | 63.05M | 63.45M | 61.51M | 61.43M | 60.94M | 61.11M | 60.35M | 60.09M | 59.79M | 59.55M | 58.45M | 56.70M | 56.98M | 56.28M | 52.85M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.68M | 47.67M | | 65.13M | 64.70M | 63.23M | | 61.68M | 61.53M | 61.04M | | 60.52M | 60.24M | 59.39M | | 58.71M | 57.77M | 57.17M | | 53.03M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.69M | 79.86M | 83.90M | 18.01M | 95.66M | 111.08M | 141.99M | 95.97M | 162.37M | 176.27M | 183.05M | 183.96M | 193.31M | 193.47M | 182.41M | 175.36M | 183.01M | 188.20M | 180.58M | 191.83M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.89% | 24.34% | 21.54% | 30.45% | 26.91% | 26.00% | 24.92% | 25.05% | 25.14% | 23.57% | 31.62% | 24.39% | 23.50% | 24.68% | 23.94% | 24.26% | 24.41% | 24.19% | 25.24% | 24.14% |