WillScot Holdings Balance Sheet (2015-2026) | WSC

Balance Sheet Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Receivables - Doubtful (Quarter)
Assets
Current Assets
Cash & Equivalents (Quarter)
15.40M11.32M12.70M11.32M11.71M15.44M17.77M15.92M7.66M5.79M10.96M13.15M5.92M11.05M9.00M10.68M12.85M14.76M14.59M15.54M
Receivables - Net (Quarter)
365.16M398.35M351.29M403.15M440.99M439.31M409.77M415.34M441.64M469.34M451.13M450.57M442.20M445.87M430.38M400.50M414.14M403.68M394.71M397.43M
Receivables - Other (Quarter)
-0.46M0.04M-0.04M-0.06M
Receivables (Quarter)
364.71M398.39M351.25M403.09M440.99M439.31M409.77M415.34M441.64M469.34M451.13M450.57M442.20M445.87M430.38M400.50M414.14M403.68M394.71M397.43M
Inventory (Quarter)
32.29M30.94M29.80M39.88M41.82M44.87M41.03M42.01M44.36M44.73M47.41M47.62M49.73M52.58M47.47M47.74M46.55M43.45M45.56M46.19M
Prepaid Assets (Quarter)
26.69M35.94M34.94M40.28M44.24M39.69M31.64M42.68M42.87M48.39M57.49M61.91M74.13M64.75M20.34M57.59M54.81M57.30M27.71M20.74M
Current Assets (Quarter)
439.55M477.51M483.04M495.60M540.29M540.27M521.04M524.88M545.46M569.21M569.10M575.36M576.38M578.32M557.51M518.45M530.30M520.35M525.05M529.92M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
303.49M53.00M258.18M315.40M3,257.47M311.53M3,077.29M3,128.06M315.44M3,347.02M3,381.32M344.19M3,402.71M353.34M3,377.94M3,367.03M375.30M374.05M390.22M386.34M
Long-Term Investments (Quarter)
Goodwill (Quarter)
1,180.74M1,178.29M1,013.60M1,177.29M1,171.72M1,064.58M1,011.43M1,011.51M1,012.13M1,158.08M1,176.63M1,175.97M1,175.70M1,176.89M1,201.35M1,201.71M54.80M1,257.01M1,257.61M1,257.20M
Intangibles (Quarter)
474.33M467.29M442.88M453.79M446.58M431.29M419.12M413.19M407.25M401.31M419.71M412.26M272.44M260.54M251.16M239.82M246.79M235.26M224.09M213.43M
Goodwill & Intangibles (Quarter)
1,655.06M1,645.58M1,456.48M1,631.07M1,618.30M1,495.87M1,430.55M1,424.70M1,419.38M1,559.39M1,596.34M1,588.24M1,448.14M1,437.43M1,452.52M1,441.53M301.59M1,492.27M1,481.70M1,470.63M
Other Non-Current Assets (Quarter)
11.79M11.14M8.14M10.49M4.77M8.91M6.68M6.58M7.23M15.54M4.63M12.96M16.11M9.88M17.11M11.64M11.26M13.01M15.21M22.41M
Non-Current Assets (Quarter)
5,120.17M5,166.67M5,290.56M5,362.18M5,438.52M5,270.00M5,306.61M5,084.87M5,173.05M5,506.27M5,568.82M5,604.97M5,472.39M5,458.90M5,477.40M5,443.22M5,574.40M5,584.32M5,291.12M5,280.74M
Assets (Quarter)
5,559.71M5,644.18M5,773.60M5,857.77M5,978.81M5,810.26M5,827.65M5,609.75M5,718.50M6,075.48M6,137.91M6,180.33M6,048.77M6,037.22M6,034.91M5,961.68M6,104.70M6,104.67M5,816.17M5,810.66M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
132.03M145.32M102.56M135.35M155.90M160.26M109.35M92.06M91.78M92.32M86.12M100.49M118.89M107.79M96.60M93.98M115.63M108.80M109.86M142.45M
Notes Payables (Quarter)
Payables (Quarter)
132.03M145.32M102.56M135.35M155.90M160.26M109.35M92.06M91.78M92.32M86.12M100.49M118.89M107.79M96.60M93.98M115.63M108.80M109.86M142.45M
Accumulated Expenses (Quarter)
149.67M163.34M107.19M44.63M115.12M53.48M56.34M120.84M43.65M123.24M129.62M161.62M150.20M24.55M25.06M25.69M43.06M171.08M125.90M150.87M
Short term Debt (Quarter)
16.56M18.65M11.97M19.79M20.66M13.50M13.32M13.51M13.95M15.98M18.79M19.18M21.14M22.93M24.60M25.44M26.93M27.44M31.09M31.93M
Current Leases (Quarter)
49.61M50.55M48.40M53.65M52.49M51.97M50.50M51.08M54.11M56.59M57.41M61.57M63.88M65.71M66.38M66.56M67.87M71.33M70.75M70.16M
Current Deferred Revenue (Quarter)
151.82M163.98M152.34M172.91M189.33M212.00M203.79M199.27M209.73M227.26M224.52M227.04M131.50M249.97M250.79M240.82M134.80M248.30M134.60M244.85M
Total Current Liabilities (Quarter)
499.68M541.84M517.64M529.27M596.85M614.51M561.94M505.56M533.52M546.93M562.02M595.79M631.79M639.42M585.01M621.37M655.71M659.82M611.10M670.28M
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
2,506.30M2,598.30M2,671.83M2,790.84M3,017.68M2,935.80M3,063.04M2,876.45M3,035.52M3,460.07M3,538.52M3,465.62M3,459.26M3,607.96M3,683.50M3,596.82M3,672.86M3,590.01M3,557.07M3,482.30M
Non-Current Deffered Revenue (Quarter)
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
Liabilities from Discontinued Operations (Quarter)
Operating Leases (Quarter)
184.87M233.59M169.73M241.58M183.85M226.75M169.62M169.91M235.43M249.95M187.84M259.83M190.75M257.84M200.88M191.74M192.55M221.41M241.93M231.07M
Non-Current Deferred Tax Liability (Quarter)
332.49M346.69M305.67M367.48M390.09M385.85M941.30M464.80M506.43M535.43M554.27M565.96M524.94M492.15M505.91M496.42M499.94M526.88M492.33M501.58M
Other Non-Current Liabilities (Quarter)
30.96M15.74M16.06M16.39M18.18M18.54M29.10M23.17M27.05M34.02M34.58M40.70M51.48M41.02M43.98M49.06M46.47M57.47M54.90M
Total Non-Current Liabilities (Quarter)
3,054.62M3,145.76M3,259.19M3,362.32M3,608.01M3,514.61M3,700.41M3,540.26M3,746.44M4,215.91M4,314.65M4,264.41M4,215.64M4,343.72M4,431.31M4,328.95M4,414.40M4,384.78M4,348.81M4,269.85M
Total Liabilities (Quarter)
3,554.30M3,687.60M3,776.84M3,891.59M4,204.86M4,129.12M4,262.35M4,045.83M4,279.95M4,762.84M4,876.66M4,860.21M4,847.43M4,983.14M5,016.32M4,950.31M5,070.11M5,044.60M4,959.91M4,940.13M
Shareholder's Equity
Total Debt (Quarter)
2,522.85M2,616.95M2,683.80M2,810.63M3,038.34M2,949.30M3,076.37M2,889.97M3,049.47M3,476.05M3,557.30M3,484.80M3,480.39M3,630.89M3,708.10M3,622.26M3,699.78M3,617.45M3,588.17M3,514.23M
Common Equity (Quarter)
2,005.41M1,956.58M1,996.76M1,966.18M1,773.95M1,681.14M1,565.30M1,563.92M1,438.55M1,312.64M1,261.25M1,320.13M1,201.34M1,054.08M1,018.59M1,011.36M1,034.60M1,060.07M856.25M870.52M
Shareholder's Equity (Quarter)
2,005.41M1,956.58M1,996.76M1,966.18M1,773.95M1,681.14M1,565.30M1,563.92M1,438.55M1,312.64M1,261.25M1,320.13M1,201.34M1,054.08M1,018.59M1,011.36M1,034.60M1,060.07M856.25M870.52M
Liabilities and Shareholders Equity (Quarter)
5,559.71M5,644.18M5,773.60M5,857.77M5,978.81M5,810.26M5,827.65M5,609.75M5,718.50M6,075.48M6,137.91M6,180.33M6,048.77M6,037.22M6,034.91M5,961.68M6,104.70M6,104.67M5,816.17M5,810.66M
Retained Earnings (Quarter)
-1726.42M-33.71M-29.07M-1539.92M-1466.54M-93.01M-70.12M-1040.67M-952.94M-861.42M-775.09M-44.78M-47.31M-69.92M-70.63M-78.61M-66.25M-612.64M-799.95M-771.83M
Treasury Shares (Quarter)
1.32M1.01M1.00M2.01M1.94M1.91M0.79M2.09M2.09M1.95M18.53M1.88M1.87M1.83M1.77M1.09M2.63M2.92M1.19M1.73M
Shares Outstanding (Quarter)
226.83M223.67M223.94M223.17M216.09M211.24M207.95M203.72M198.38M193.46M189.97M190.60M188.59M187.05M183.56M183.11M182.24M181.94M181.18M180.99M