WillScot Holdings Income Statement (2015-2026) | WSC

Income Statement Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Revenue & cost
Revenue (Quarter)
5.00M460.88M451.17M522.89M578.01M590.55M565.47M582.09M604.83M612.38M587.18M604.59M601.43M602.51M559.55M589.08M566.84M565.97M548.63M612.15M
Cost of Revenue (Quarter)
3.64M21.87M0.50M4.21M5.58M0.14M1.21M4.79M82.08M22.65M77.84M13.36M6.25M23.35M8.17M45.08M13.81M56.55M42.19M110.32M
Gross Profit (Quarter)
5.00M246.88M234.06M275.21M297.88M328.32M323.13M327.87M339.69M343.18M316.89M327.12M321.48M336.35M300.37M296.07M281.62M285.53M285.68M306.26M
Operating items
Selling, General & Administrative (Quarter)
127.35M123.76M138.14M150.13M140.12M139.10M150.87M146.81M151.98M146.43M168.31M180.79M153.34M128.25M156.77M145.02M137.70M141.89M154.01M160.26M
Restructuring Costs (Quarter)
1.86M-0.09M-0.09M6.21M2.30M0.06M0.38M11.25M5.45M
Other Operating Expenses (Quarter)
-1.48M-1.51M1.28M3.79M2.52M-0.92M3.36M2.84M8.34M0.82M-0.63M-0.92M-0.38M-0.76M-0.65M-0.04M-0.59M-0.88M-0.09M-0.04M
Operating Expenses (Quarter)
129.20M123.67M138.14M150.04M140.12M139.10M150.87M146.81M151.98M146.43M168.31M187.00M155.64M128.31M157.15M145.02M137.70M141.89M165.26M165.71M
Operating Income (Quarter)
91.36M72.37M81.70M114.10M144.47M171.21M151.65M166.54M178.10M177.17M129.95M-5.23M-35.22M174.42M119.43M126.90M118.81M-183.69M96.66M117.49M
EBIT (Quarter)
91.36M72.37M81.70M114.10M144.47M171.21M151.65M166.54M178.10M177.17M129.95M-5.23M-35.22M174.42M119.43M126.90M118.81M-183.69M96.66M117.49M
Non-operating items
Interest & Investment Income (Quarter)
Other Non Operating Income (Quarter)
-4.64M-26.09M1.53M2.93M5.27M5.62M2.43M2.45M
Non Operating Income (Quarter)
-56.59M-55.55M-55.82M-59.35M-58.47M-58.98M-58.47M-55.60M-53.61M-53.48M
Net income details
EBT (Quarter)
62.36M43.80M51.13M80.95M106.46M126.66M106.78M119.29M124.30M118.05M73.36M-60.78M-91.04M115.07M60.97M67.92M60.34M-244.65M43.06M64.02M
Tax Provisions (Quarter)
5.20M4.13M12.08M-20.80M28.29M27.64M30.51M31.60M32.80M31.68M17.12M-13.90M-20.60M25.85M17.90M19.98M17.01M-57.33M14.93M17.04M
Profit After Tax (Quarter)
61.10M62.41M51.17M73.38M78.18M86.40M210.88M87.73M91.52M220.94M56.24M-46.85M-70.47M89.22M43.05M47.94M43.33M-187.32M28.12M46.97M
Income from Non-Controlling Interests (Quarter)
Income from Continuing Operations (Quarter)
57.16M39.68M39.05M101.75M78.18M99.02M76.27M87.69M91.50M86.37M56.24M-46.88M-70.44M89.22M43.06M47.94M43.33M-187.32M28.12M46.97M
Income from Discontinued Operations (Quarter)
1.40M9.41M3.66M3.86M3.92M24.28M45.47M
Consolidated Net Income (Quarter)
30.99M12.12M50.42M-12.62M176.08M-41.47M43.06M47.94M43.33M-187.32M28.12M46.97M
Income towards Parent Company (Quarter)
30.99M12.12M50.42M-12.62M176.08M-41.47M43.06M47.94M43.33M-187.32M28.12M46.97M
Net Income towards Common Stockholders (Quarter)
30.99M12.12M50.42M-12.62M176.08M-41.47M43.06M47.94M43.33M-187.32M28.12M46.97M
Additional items
EPS (Basic) (Quarter)
0.140.050.24-0.060.85-0.210.230.260.24-1.030.160.26
EPS (Diluted) (Quarter)
0.130.050.23-0.060.84-0.210.230.260.24-1.030.150.26
Shares Outstanding (Quarter)
226.00M226.52M223.49M223.38M213.64M216.81M206.09M200.95M196.20M198.56M190.14M189.68M188.28M188.10M183.68M182.47M182.00M182.39M180.99M181.01M
Shares Outstanding (Diluted) (Quarter)
231.87M232.79M228.96M227.48M217.93M221.40M209.66M204.33M199.26M201.85M193.07M189.68M188.28M190.29M185.30M183.44M182.77M182.39M181.46M181.81M
Shares Outstanding (Entity) (Quarter)
223.67M223.94M223.17M216.09M211.24M207.95M203.72M198.38M193.46M189.97M190.60M188.59M187.05M183.56M183.11M182.24M181.94M181.18M180.99M181.06M
EBITDA (Quarter)
91.36M72.37M81.70M114.10M144.47M171.21M151.65M166.54M178.10M177.17M129.95M-5.23M-35.22M174.42M119.43M126.90M118.81M-183.69M96.66M117.49M
Interest Expenses (Quarter)
29.01M40.94M30.57M33.15M38.01M28.73M44.87M47.25M53.80M38.95M56.59M55.55M55.82M48.19M58.47M58.98M6.10M91.96M32.61M53.48M
Tax Rate (Quarter)
8.34%9.42%23.63%-25.70%26.57%21.83%28.57%26.49%26.39%26.83%23.33%22.87%22.63%22.47%29.36%29.42%28.19%23.43%34.68%26.62%