|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 460.88M | 451.17M | 522.89M | 578.01M | 590.55M | 565.47M | 582.09M | 604.83M | 612.38M | 587.18M | 604.59M | 601.43M | 602.51M | 559.55M | 589.08M | 566.84M | 565.97M | 548.63M | 612.15M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.64M | 21.87M | 0.50M | 4.21M | 5.58M | 0.14M | 1.21M | 4.79M | 82.08M | 22.65M | 77.84M | 13.36M | 6.25M | 23.35M | 8.17M | 45.08M | 13.81M | 56.55M | 42.19M | 110.32M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 246.88M | 234.06M | 275.21M | 297.88M | 328.32M | 323.13M | 327.87M | 339.69M | 343.18M | 316.89M | 327.12M | 321.48M | 336.35M | 300.37M | 296.07M | 281.62M | 285.53M | 285.68M | 306.26M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 127.35M | 123.76M | 138.14M | 150.13M | 140.12M | 139.10M | 150.87M | 146.81M | 151.98M | 146.43M | 168.31M | 180.79M | 153.34M | 128.25M | 156.77M | 145.02M | 137.70M | 141.89M | 154.01M | 160.26M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.86M | -0.09M | | -0.09M | | | | | | | | 6.21M | 2.30M | 0.06M | 0.38M | | | | 11.25M | 5.45M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.48M | -1.51M | 1.28M | 3.79M | 2.52M | -0.92M | 3.36M | 2.84M | 8.34M | 0.82M | -0.63M | -0.92M | -0.38M | -0.76M | -0.65M | -0.04M | -0.59M | -0.88M | -0.09M | -0.04M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 129.20M | 123.67M | 138.14M | 150.04M | 140.12M | 139.10M | 150.87M | 146.81M | 151.98M | 146.43M | 168.31M | 187.00M | 155.64M | 128.31M | 157.15M | 145.02M | 137.70M | 141.89M | 165.26M | 165.71M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 91.36M | 72.37M | 81.70M | 114.10M | 144.47M | 171.21M | 151.65M | 166.54M | 178.10M | 177.17M | 129.95M | -5.23M | -35.22M | 174.42M | 119.43M | 126.90M | 118.81M | -183.69M | 96.66M | 117.49M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 91.36M | 72.37M | 81.70M | 114.10M | 144.47M | 171.21M | 151.65M | 166.54M | 178.10M | 177.17M | 129.95M | -5.23M | -35.22M | 174.42M | 119.43M | 126.90M | 118.81M | -183.69M | 96.66M | 117.49M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -4.64M | -26.09M | | | 1.53M | 2.93M | | | 5.27M | 5.62M | | | 2.43M | 2.45M | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.59M | -55.55M | -55.82M | -59.35M | -58.47M | -58.98M | -58.47M | -55.60M | -53.61M | -53.48M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 62.36M | 43.80M | 51.13M | 80.95M | 106.46M | 126.66M | 106.78M | 119.29M | 124.30M | 118.05M | 73.36M | -60.78M | -91.04M | 115.07M | 60.97M | 67.92M | 60.34M | -244.65M | 43.06M | 64.02M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.20M | 4.13M | 12.08M | -20.80M | 28.29M | 27.64M | 30.51M | 31.60M | 32.80M | 31.68M | 17.12M | -13.90M | -20.60M | 25.85M | 17.90M | 19.98M | 17.01M | -57.33M | 14.93M | 17.04M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 61.10M | 62.41M | 51.17M | 73.38M | 78.18M | 86.40M | 210.88M | 87.73M | 91.52M | 220.94M | 56.24M | -46.85M | -70.47M | 89.22M | 43.05M | 47.94M | 43.33M | -187.32M | 28.12M | 46.97M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 57.16M | 39.68M | 39.05M | 101.75M | 78.18M | 99.02M | 76.27M | 87.69M | 91.50M | 86.37M | 56.24M | -46.88M | -70.44M | 89.22M | 43.06M | 47.94M | 43.33M | -187.32M | 28.12M | 46.97M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 9.41M | 3.66M | 3.86M | 3.92M | 24.28M | 45.47M | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 30.99M | 12.12M | | 50.42M | -12.62M | 176.08M | | | -41.47M | | | | | 43.06M | 47.94M | 43.33M | -187.32M | 28.12M | 46.97M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 30.99M | 12.12M | | 50.42M | -12.62M | 176.08M | | | -41.47M | | | | | 43.06M | 47.94M | 43.33M | -187.32M | 28.12M | 46.97M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 30.99M | 12.12M | | 50.42M | -12.62M | 176.08M | | | -41.47M | | | | | 43.06M | 47.94M | 43.33M | -187.32M | 28.12M | 46.97M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.14 | 0.05 | | 0.24 | -0.06 | 0.85 | | | -0.21 | | | | | 0.23 | 0.26 | 0.24 | -1.03 | 0.16 | 0.26 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | 0.05 | | 0.23 | -0.06 | 0.84 | | | -0.21 | | | | | 0.23 | 0.26 | 0.24 | -1.03 | 0.15 | 0.26 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 226.00M | 226.52M | 223.49M | 223.38M | 213.64M | 216.81M | 206.09M | 200.95M | 196.20M | 198.56M | 190.14M | 189.68M | 188.28M | 188.10M | 183.68M | 182.47M | 182.00M | 182.39M | 180.99M | 181.01M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 231.87M | 232.79M | 228.96M | 227.48M | 217.93M | 221.40M | 209.66M | 204.33M | 199.26M | 201.85M | 193.07M | 189.68M | 188.28M | 190.29M | 185.30M | 183.44M | 182.77M | 182.39M | 181.46M | 181.81M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 223.67M | 223.94M | 223.17M | 216.09M | 211.24M | 207.95M | 203.72M | 198.38M | 193.46M | 189.97M | 190.60M | 188.59M | 187.05M | 183.56M | 183.11M | 182.24M | 181.94M | 181.18M | 180.99M | 181.06M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 91.36M | 72.37M | 81.70M | 114.10M | 144.47M | 171.21M | 151.65M | 166.54M | 178.10M | 177.17M | 129.95M | -5.23M | -35.22M | 174.42M | 119.43M | 126.90M | 118.81M | -183.69M | 96.66M | 117.49M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 29.01M | 40.94M | 30.57M | 33.15M | 38.01M | 28.73M | 44.87M | 47.25M | 53.80M | 38.95M | 56.59M | 55.55M | 55.82M | 48.19M | 58.47M | 58.98M | 6.10M | 91.96M | 32.61M | 53.48M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.34% | 9.42% | 23.63% | -25.70% | 26.57% | 21.83% | 28.57% | 26.49% | 26.39% | 26.83% | 23.33% | 22.87% | 22.63% | 22.47% | 29.36% | 29.42% | 28.19% | 23.43% | 34.68% | 26.62% |