WillScot Holdings Income Statement (2015-2025) | WSC

Income Statement Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.10B0.11B0.11B0.10B0.10B0.11B0.12B0.12B0.13B0.14B0.22B0.26B0.25B0.26B0.27B0.28B0.26B0.26B0.42B0.44B0.37B0.41B0.01B0.46B0.45B0.52B0.58B0.59B0.57B0.58B0.60B0.61B0.59B0.60B0.60B0.60B0.56B0.59B0.57B
Gross Profit 0.04B0.05B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.08B0.10B0.10B0.10B0.10B0.11B0.11B0.11B0.21B0.23B0.19B0.19B-0.01B0.25B0.23B0.28B0.30B0.33B0.32B0.33B0.34B0.34B0.32B0.33B0.32B0.34B0.30B0.30B0.28B
Operating items
Depreciation & Amortization - Total 0.02B0.02B0.02B0.02B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.05B0.05B0.06B0.06B0.07B0.07B0.06B0.06B0.07B0.08B0.07B0.08B0.08B0.08B0.07B0.09B0.08B
Selling, General & Administrative 0.00B0.00B0.00B0.00B0.00B0.14B0.03B0.03B0.04B0.06B0.05B0.05B0.07B0.07B0.07B0.07B0.06B0.06B0.07B0.06B0.11B0.10B0.12B0.12B0.13B0.12B0.14B0.15B0.14B0.14B0.15B0.15B0.15B0.15B0.17B0.18B0.15B0.13B0.16B0.15B0.14B
Restructuring Costs 0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.00B-0.00B0.01B0.00B0.05B0.00B0.00B0.01B0.00B-0.00B-0.00B0.01B0.00B0.00B
Other Operating Expenses -0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.01B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Operating Expenses 0.00B0.00B0.00B0.00B0.00B0.14B0.03B0.03B0.06B0.08B0.07B0.07B0.11B0.12B0.12B0.12B0.11B0.11B0.12B0.11B0.22B0.14B0.18B0.19B0.18B0.18B0.20B0.21B0.21B0.21B0.21B0.21B0.22B0.22B0.24B0.26B0.23B0.20B0.23B0.23B0.22B
Operating Income -0.00B-0.00B-0.00B0.01B0.01B-0.02B0.00B0.01B0.01B-0.08B0.00B0.01B0.00B-0.00B0.02B0.03B0.03B0.04B0.03B0.04B0.03B0.09B0.08B0.07B0.09B0.07B0.08B0.11B0.14B0.17B0.15B0.17B0.18B0.18B0.13B-0.01B-0.04B0.17B0.12B0.13B0.12B
EBIT -0.00B-0.00B-0.00B0.01B0.01B-0.02B0.00B0.01B0.01B-0.08B0.00B0.01B0.00B-0.00B0.02B0.03B0.03B0.04B0.03B0.04B0.03B0.09B0.08B0.07B0.09B0.07B0.08B0.11B0.14B0.17B0.15B0.17B0.18B0.18B0.13B-0.01B-0.04B0.17B0.12B0.13B0.12B
Non-operating items
Interest & Investment Income 0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B-0.06B-0.06B-0.06B-0.06B-0.06B-0.06B-0.06B
Other Non Operating Income -0.01B-0.00B-0.04B-0.00B-0.00B
Net income details
EBT -0.00B-0.00B0.00B0.01B0.01B-0.01B-0.02B-0.02B-0.02B-0.11B-0.01B-0.01B-0.04B-0.01B-0.01B-0.01B-0.00B-0.10B0.09B-0.01B-0.07B-0.00B0.01B0.04B0.06B0.04B0.05B0.08B0.11B0.13B0.11B0.12B0.12B0.12B0.07B-0.06B-0.09B0.12B0.06B0.07B0.06B
Tax Provisions -0.00B-0.01B-0.01B0.02B-0.00B-0.01B-0.01B-0.03B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.07B0.01B0.01B0.02B0.01B0.00B0.01B-0.02B-0.03B0.15B0.03B0.03B0.03B0.03B0.02B-0.01B-0.02B0.03B0.02B0.02B0.02B
Profit After Tax -0.00B-0.00B-0.01B-0.00B0.00B-0.03B-0.01B-0.01B-0.01B-0.13B-0.01B0.00B-0.04B-0.01B-0.03B-0.06B-0.00B-0.04B0.09B-0.02B-0.01B0.00B-0.01B0.02B0.06B0.07B0.05B0.07B0.13B0.10B0.21B0.09B0.09B0.09B0.06B-0.05B-0.07B0.09B0.04B0.05B0.04B
Income from Non-Controlling Interests -0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B
Income from Continuing Operations -0.00B-0.00B0.00B0.01B0.01B-0.01B-0.01B-0.01B-0.01B-0.13B-0.01B0.00B-0.04B0.01B-0.01B-0.01B0.00B-0.10B0.09B-0.01B-0.01B-0.01B0.00B0.02B0.06B0.04B0.04B0.10B0.13B-0.02B0.08B0.09B0.09B0.09B0.06B-0.05B-0.07B0.09B0.04B0.05B0.04B
Consolidated Net Income -0.00B-0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.01B0.00B-0.01B-0.01B0.00B-0.10B0.09B-0.01B-0.01B-0.01B0.00B0.02B0.01B0.03B0.01B0.01B0.05B-0.01B0.13B0.04B0.05B0.04B
Income towards Parent Company -0.00B-0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.01B0.00B-0.01B-0.01B0.00B-0.10B0.09B-0.01B-0.01B-0.01B0.00B0.02B0.01B0.03B0.01B0.01B0.05B-0.01B0.13B0.04B0.05B0.04B
Net Income towards Common Stockholders -0.00B-0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.01B0.00B-0.01B0.00B-0.03B-0.01B-0.01B-0.01B0.00B-0.10B0.09B-0.02B-0.01B-0.01B0.00B0.02B0.01B0.03B0.01B0.01B0.05B-0.01B0.13B0.04B0.05B0.04B
Additional items
EPS (Basic) 0.000.00-1.08-0.60-0.580.33-0.85-0.67-0.920.18-0.080.00-0.37-0.13-0.25-0.52-0.01-0.930.84-0.14-0.03-0.07-0.030.090.000.140.230.330.60-0.061.020.440.470.460.30-0.25-0.370.470.230.260.24
EPS (Weighted Average and Diluted) 0.000.000.590.130.170.080.040.260.080.00-0.37-0.05-0.25-0.52-0.02-0.93-0.05-0.14-0.03-0.07-0.030.090.000.130.220.320.59-0.061.000.430.460.450.29-0.25-0.370.470.230.260.24
Shares Outstanding (Weighted Average) 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.08B0.08B0.09B0.09B0.11B0.11B0.11B0.11B0.11B0.11B0.23B0.17B228.29B228.41B226.00B0.23B0.22B0.22B0.22B0.22B0.21B0.20B0.20B0.20B0.19B0.19B0.19B0.19B0.18B0.18B0.18B
Shares Outstanding (Diluted Average) 0.01B0.01B0.01B0.06B0.06B0.06B0.06B0.01B0.06B0.08B0.09B0.09B0.11B0.11B0.11B0.11B0.11B0.11B0.23B0.18B234.72B236.54B231.87B0.23B0.23B0.23B0.22B0.22B0.21B0.21B0.20B0.20B0.19B0.19B0.19B0.19B0.19B0.18B0.18B
EBITDA -0.00B-0.00B-0.00B0.01B0.01B-0.02B0.00B0.01B0.02B-0.06B0.03B0.03B0.04B0.03B0.06B0.07B0.07B0.09B0.07B0.09B0.08B0.14B0.13B0.13B0.14B0.13B0.14B0.18B0.21B0.24B0.21B0.23B0.25B0.25B0.20B0.07B0.04B0.25B0.19B0.22B0.20B
Interest Expenses 0.02B0.03B0.03B0.03B0.01B0.01B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.05B0.05B0.06B0.06B0.06B0.06B
Shares Outstanding 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Tax Rate 28.4035.3236.23-15.055.79106.0515.05215.80-4.149.51547.090.170.872.0891.71-573.6970.3448.038.349.4223.66-25.70-26.58118.4828.5626.4926.3926.8323.3322.9222.5922.4729.3829.4228.19