WillScot Holdings reported cash from operations of $162.26M and free cash flow of $40.23M for the quarter ended Jun 2026, down 21.0% year over year. This cash flow statement covers 44 quarters of results from Sep 2015 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income | 62.50M | 70.67M | 51.15M | 73.38M | 185.18M | 86.40M | 252.35M | 87.69M | 91.50M | 86.37M | 56.24M | -46.85M | -70.44M | 89.19M | 43.05M | 47.92M | 43.33M | -187.32M | 28.12M | 46.97M | ||||||||||||||||||||||||
| Share-based Compensation | 7.68M | 4.51M | 12.29M | 3.39M | 6.94M | 6.99M | 10.06M | 7.44M | 8.64M | 8.35M | 14.52M | 4.19M | 9.53M | 7.72M | 8.34M | 8.37M | 9.96M | 11.75M | 7.11M | 7.89M | ||||||||||||||||||||||||
| Deferred Taxes | 3.75M | 8.42M | 12.36M | 18.71M | 25.74M | 44.04M | 63.70M | 26.98M | 27.78M | 23.19M | 8.81M | -31.81M | -24.79M | 2.47M | -5.34M | 6.47M | 29.15M | -37.30M | 8.41M | 15.27M | ||||||||||||||||||||||||
| Gains from Investment Securities | ||||||||||||||||||||||||||||||||||||||||||||
| Asset Writedowns and Impairment | 132.54M | |||||||||||||||||||||||||||||||||||||||||||
| Change in Interest Receivables | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations | 130.45M | 147.85M | 145.53M | 188.33M | 210.38M | 200.42M | 148.76M | 202.16M | 191.00M | 219.32M | 208.68M | 175.61M | -1.56M | 178.92M | 206.63M | 205.31M | 191.15M | 158.90M | 191.06M | 162.26M | ||||||||||||||||||||||||
| Depreciation, Depletion & Amortization | ||||||||||||||||||||||||||||||||||||||||||||
| Amortization of Deferred Charges | 3.47M | 3.48M | 3.49M | 3.49M | 2.82M | 2.27M | 2.74M | 2.76M | 2.78M | 2.93M | 2.95M | 2.97M | 3.28M | 3.38M | 4.03M | 2.94M | 3.04M | 2.26M | 2.09M | 2.11M | ||||||||||||||||||||||||
| Depreciation & Amortization (CF)Depreciation & Amortization | 16.46M | 9.98M | 15.36M | 14.95M | 15.66M | 16.41M | 17.17M | 17.35M | 17.85M | 20.55M | 17.92M | 18.14M | 23.11M | 23.67M | 23.14M | 24.19M | 24.42M | 24.30M | 23.67M | 23.02M | ||||||||||||||||||||||||
| Change in Working Capital | ||||||||||||||||||||||||||||||||||||||||||||
| Change in Receivables | 43.27M | 11.46M | 12.06M | 48.67M | 41.16M | -7.43M | 10.95M | 37.69M | 36.62M | -8.90M | 8.10M | 4.60M | 25.80M | -3.98M | -17.66M | 17.64M | 7.76M | 11.51M | 20.85M | 47.07M | ||||||||||||||||||||||||
| Change in Inventory | -1.22M | 1.77M | 7.12M | 2.17M | 4.33M | -1.28M | 0.35M | 1.92M | -1.67M | 2.68M | 0.37M | 2.08M | 2.95M | -4.87M | 0.23M | -0.76M | -3.17M | 1.84M | 0.83M | 2.78M | ||||||||||||||||||||||||
| Change in Account Payables | ||||||||||||||||||||||||||||||||||||||||||||
| Change in Accured Expenses | 17.65M | -20.81M | -1.24M | 35.99M | 8.81M | -34.12M | -32.69M | 12.99M | -6.81M | 11.68M | 30.41M | 24.31M | -18.84M | -37.15M | 37.25M | 43.14M | -7.75M | -30.08M | 54.27M | 4.83M | ||||||||||||||||||||||||
| Other Working Capital Changes | 6.89M | -0.21M | 9.04M | 4.87M | -4.46M | -9.60M | 3.05M | -0.84M | 1.56M | 14.54M | -1.91M | 12.43M | 2.07M | -0.45M | -7.88M | -2.15M | 7.56M | 13.09M | 1.40M | -6.81M | ||||||||||||||||||||||||
| Investing Activities | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | 60.37M | 100.31M | 95.24M | 130.15M | 135.08M | 82.67M | 47.13M | 55.58M | 63.39M | 60.88M | 72.42M | 65.17M | 69.40M | 73.87M | 72.55M | 85.27M | 81.02M | 78.85M | 101.94M | 122.03M | ||||||||||||||||||||||||
| Sales of Property, Plant and Equipment | 11.60M | 13.18M | 14.55M | 20.53M | 17.18M | 18.44M | 7.78M | 17.47M | 12.72M | 13.32M | 14.20M | 16.47M | 13.24M | 20.09M | 14.06M | 16.27M | 15.71M | 19.82M | 19.28M | 14.15M | ||||||||||||||||||||||||
| Acquisitions | 56.24M | 90.93M | 57.46M | 46.47M | 104.70M | 11.96M | 78.50M | 70.92M | 332.77M | 79.44M | 43.40M | 27.18M | 13.89M | 36.76M | 3.06M | 115.60M | 7.57M | 0.31M | 1.54M | |||||||||||||||||||||||||
| Divestments | 319.54M | 6.07M | 403.99M | |||||||||||||||||||||||||||||||||||||||||
| Change in Acquisitions & Divestments | 0.60M | 0.49M | 0.14M | 0.20M | 0.98M | |||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities | -108.20M | -187.46M | -148.36M | -165.38M | 87.81M | -83.40M | 271.95M | -113.47M | -376.00M | -132.48M | -110.97M | -82.36M | -75.34M | -93.68M | -64.95M | -208.14M | -76.57M | -67.81M | -84.53M | -113.00M | ||||||||||||||||||||||||
| Financing Activities | ||||||||||||||||||||||||||||||||||||||||||||
| Other financing activities | 0.11M | 0.06M | 6.38M | 0.08M | 5.22M | 1.71M | 1.01M | 6.67M | 0.66M | 9.17M | ||||||||||||||||||||||||||||||||||
| Debt Issuance and Repayment | ||||||||||||||||||||||||||||||||||||||||||||
| Long-Term Debt Issuances | 163.41M | 177.61M | 152.50M | 301.82M | 308.86M | 201.13M | 363.80M | 264.74M | 1,023.06M | 259.63M | 123.58M | 658.65M | 319.25M | 215.67M | 615.43M | 244.87M | 117.45M | 208.20M | 115.80M | 163.13M | ||||||||||||||||||||||||
| Long-Term Debt Repayments | 76.37M | 88.59M | 59.00M | 68.61M | 383.07M | 78.13M | 558.30M | 116.42M | 603.15M | 197.35M | 199.93M | 670.10M | 176.76M | 149.14M | 702.58M | 178.31M | 201.80M | 249.28M | 191.80M | 189.63M | ||||||||||||||||||||||||
| Change in Capital Stock | ||||||||||||||||||||||||||||||||||||||||||||
| Net Equity Issued and Repurchased | 1.52M | 0.17M | 3.31M | 0.14M | 7.36M | 0.41M | 0.07M | 0.34M | 0.04M | 0.04M | 0.07M | 0.05M | 0.13M | 2.23M | 7.81M | 0.23M | 0.14M | |||||||||||||||||||||||||||
| Dividend Payments | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common | 12.88M | 12.75M | 12.77M | 12.72M | 12.74M | 12.69M | ||||||||||||||||||||||||||||||||||||||
| Misc. | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Financing Activities | -26.02M | 41.05M | 1.59M | -22.39M | -292.92M | -115.64M | -423.09M | -97.17M | 183.18M | -81.85M | -95.62M | -100.04M | 82.43M | -86.89M | -139.93M | 3.99M | -112.90M | -91.68M | -105.00M | -46.27M | ||||||||||||||||||||||||
| Exchange Rate Effect | -0.31M | -0.06M | -0.13M | -0.17M | -1.54M | 0.96M | 0.52M | 0.23M | -0.04M | 0.18M | 0.10M | -0.43M | -0.41M | -0.40M | -0.07M | 1.02M | 0.22M | 0.42M | -0.58M | -0.36M | ||||||||||||||||||||||||
| Change in Cash | -4.08M | 1.38M | -1.38M | 0.39M | 3.74M | 2.33M | -1.86M | -8.26M | -1.87M | 5.17M | 2.19M | -7.22M | 5.12M | -2.04M | 1.68M | 2.17M | 1.91M | -0.17M | 0.96M | 2.62M | ||||||||||||||||||||||||
| Free Cash Flow | 70.07M | 47.54M | 50.29M | 58.17M | 75.31M | 117.75M | 101.64M | 146.57M | 127.61M | 158.44M | 136.26M | 110.44M | -70.96M | 105.05M | 134.07M | 120.04M | 110.13M | 80.05M | 89.12M | 40.23M | ||||||||||||||||||||||||
| Net Cash Flow | -3.77M | 1.44M | -1.25M | 0.56M | 5.27M | 1.37M | -2.37M | -8.49M | -1.83M | 4.99M | 2.09M | -6.79M | 5.53M | -1.65M | 1.74M | 1.15M | 1.69M | -0.59M | 1.53M | 2.99M |
Pull WillScot Holdings's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=WSC&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "WSC", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=WSC&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();