Winchester Bancorp reported cash from operations of $2.17M and free cash flow of $1.75M for the quarter ended Sep 2026, up 60.1% year over year. This cash flow statement covers 12 quarters of results from Dec 2023 through Sep 2026, standardized by Business Quant from the company’s SEC filings.
| Cash Flow StatementCash Flow | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 | Sep2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Net Income | 0.27M | 0.19M | 0.11M | -0.63M | 0.37M | 0.31M | -0.92M | 0.96M | 1.07M | 1.15M | 1.24M | 1.27M |
| Depreciation, Depletion & Amortization | ||||||||||||
| Amortization of Deferred Charges | 0.10M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.02M | 0.02M | 0.06M | 0.06M | 0.05M | |
| Depreciation & Amortization (CF)Depreciation & Amortization | 0.20M | 0.21M | 0.21M | 0.21M | 0.21M | 0.22M | 0.22M | 0.32M | 0.21M | 0.21M | 0.22M | |
| Provision for Losses | 0.08M | 0.10M | 0.28M | 1.16M | 0.24M | -0.02M | 0.69M | -0.32M | 0.39M | 0.33M | 0.40M | 0.42M |
| Deferred Taxes | -1.24M | 0.06M | 0.22M | -0.23M | -0.13M | |||||||
| Amortization of Securities Premiums, NetSecurities Amortization | 0.10M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.02M | 0.00M | 0.00M | 0.01M | 0.00M | |
| Gains from Investment Securities | 0.22M | 0.09M | 0.17M | 0.05M | -0.07M | 0.22M | -0.32M | |||||
| Bank-Owned Life Insurance Income (CF)BOLI Income (CF) | 0.07M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.15M | |
| Other non-cash items | 3.64M | 3.60M | ||||||||||
| Change in Working Capital | ||||||||||||
| Change in Interest Receivables | 0.26M | 0.27M | -0.09M | 0.06M | -0.07M | 0.27M | 0.13M | 0.17M | -0.01M | 0.41M | -0.22M | |
| Change in Accrued Expenses | 0.02M | 1.40M | -0.72M | -0.13M | 0.75M | -0.90M | -0.38M | -0.08M | 1.01M | 0.37M | 0.58M | |
| Change in Other Operating AssetsOther Assets Change | 0.43M | 1.28M | 0.21M | 0.50M | 0.50M | -2.75M | -0.74M | 0.15M | 1.06M | 0.49M | 0.42M | |
| Change in Other Operating LiabilitiesOther Liabilities Change | 0.34M | 0.22M | 0.23M | |||||||||
| Other Operating ActivitiesOther Operating | -0.08M | -0.65M | -0.14M | -3.72M | -3.70M | 1.39M | -0.04M | -0.18M | -0.23M | |||
| Cash from Operations | -0.36M | -0.22M | -0.33M | 0.06M | 0.85M | 1.89M | 1.36M | 1.55M | 1.36M | 1.13M | 2.17M | |
| Investing Activities | ||||||||||||
| Capital Expenditures | 0.91M | -0.28M | 0.06M | 0.08M | 0.12M | 0.03M | -0.01M | 0.06M | 0.09M | 0.43M | ||
| Investment Securities | ||||||||||||
| Purchase of AFS Securities | 4.00M | 6.50M | 7.00M | 3.99M | 13.48M | 15.79M | 11.95M | 6.38M | 11.95M | 1.75M | ||
| Purchase of HTM Securities | 6.00M | 4.00M | 5.00M | 2.00M | 2.00M | 6.14M | 4.95M | 1.44M | 3.75M | 1.98M | ||
| Purchase of FHLB and FRB Stock | 0.36M | 0.62M | 0.16M | 0.12M | 0.06M | 0.18M | 0.65M | -0.53M | ||||
| Purchase of Investments - Total | 10.36M | 4.62M | 11.66M | 9.12M | 6.05M | 19.79M | 21.39M | 11.42M | 7.82M | 15.71M | 3.73M | |
| Sale of AFS Securities | 2.49M | 7.20M | 0.01M | -0.01M | ||||||||
| Maturities of AFS Securities | 1.17M | 0.02M | 9.71M | 2.18M | 2.26M | 1.42M | 1.78M | 2.90M | 4.72M | 8.05M | 1.29M | |
| Maturities of HTM Securities | 2.79M | 0.83M | 2.44M | 7.27M | 2.97M | 0.68M | 1.52M | 1.70M | 1.52M | 6.28M | 1.17M | |
| Sale and Maturity of Investments - Total | 3.96M | 0.85M | 12.16M | 9.45M | 5.24M | 4.59M | 10.50M | 4.61M | 6.24M | 14.33M | 2.46M | |
| Change in Net Loans | 5.12M | 26.57M | 27.50M | 17.32M | 2.44M | 23.99M | 42.42M | 7.38M | 41.15M | 29.70M | 38.32M | |
| Other Investing ActivitiesOther Investing | -4.00M | 0.23M | -0.05M | -0.58M | -4.52M | |||||||
| Cash from Investing Activities | -16.43M | -30.06M | -27.07M | -17.08M | -3.37M | -39.22M | -53.31M | -14.02M | -42.78M | -31.75M | -44.54M | |
| Financing Activities | ||||||||||||
| Net Change in DepositsDeposits Chg. | 5.32M | 28.57M | 6.89M | 18.71M | 42.09M | -23.90M | 37.24M | 29.90M | 37.38M | 25.54M | 53.42M | |
| Debt Issuance and Repayment | ||||||||||||
| Long-Term Debt Issuances | 20.00M | 91.00M | 15.00M | 5.00M | 10.00M | -13.00M | 45.00M | 10.00M | ||||
| Long-Term Debt Repayments | 40.42M | 35.58M | 5.00M | 5.00M | 3.00M | 16.00M | -11.60M | 6.21M | 16.23M | 36.24M | ||
| Net Long-Term Debt Issued (Repaid)Net LT Debt | -20.42M | 55.42M | 10.00M | 7.00M | -13.00M | -16.00M | 11.60M | -6.21M | 28.78M | -26.24M | ||
| Net Short-Term Debt Issued (Repaid)Net ST Debt | 29.25M | -51.01M | 3.46M | 2.59M | -21.52M | 29.00M | 33.00M | -32.00M | 9.50M | -17.50M | 18.00M | |
| Net Debt Issuances and Repayments | 8.83M | 4.42M | 13.46M | 2.59M | -14.52M | 16.00M | 17.00M | -20.40M | 3.29M | 11.28M | -8.24M | |
| Other Financing ActivitiesOther Financing | 0.00M | -0.14M | 0.16M | 0.05M | 0.02M | 33.85M | 0.19M | 0.04M | -0.07M | -0.11M | 0.32M | |
| Cash from Financing Activities | 14.15M | 32.86M | 20.50M | 21.35M | 27.59M | 25.95M | 54.43M | 9.54M | 40.59M | 36.71M | 45.50M | |
| Misc. | ||||||||||||
| Change in Cash | -2.64M | 2.58M | -6.90M | 4.33M | 25.07M | -11.37M | 2.47M | -2.93M | -0.83M | 6.10M | 3.13M | |
| Beginning Cash Balance | -0.07M | 1.21M | ||||||||||
| Ending Cash Balance | 44.18M | 41.54M | 44.11M | 37.22M | 41.55M | 66.62M | 55.24M | 57.72M | 54.79M | 53.95M | 60.05M | 63.17M |
| Net Cash Flow | -2.64M | 2.58M | -6.90M | 4.33M | 25.07M | -11.37M | 2.47M | -2.93M | -0.83M | 6.10M | 3.13M | |
| Free Cash Flow | -1.27M | 0.07M | -0.39M | -0.02M | 0.73M | 1.87M | 1.37M | 1.49M | 1.36M | 1.04M | 1.75M | |
| Supplemental | ||||||||||||
| Interest Paid | 4.34M | 4.57M | 5.11M | 4.93M | 4.61M | 4.49M | 4.66M | 4.97M | 4.90M | 5.30M | 5.62M | |
| Income Taxes PaidTaxes Paid | 0.01M | -0.95M | 0.02M | 0.02M | 0.20M | -0.67M | 0.64M | 0.27M | 0.31M | 0.15M | 0.84M |
Pull Winchester Bancorp's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=WSBK&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "WSBK", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=WSBK&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();