Waterstone Financial Cash Flow Statement (2011-2026) | WSBF

Cash Flow Statement Dec2011 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
17.89M19.00M13.93M5.29M7.99M5.27M0.94M2.15M4.01M3.25M-1.11M3.04M5.71M4.73M5.21M3.04M7.73M7.93M8.43M6.00M
Depreciation and Depletion (Quarter)
Share-based Compensation (Quarter)
0.20M0.19M0.18M0.17M0.16M0.14M0.12M0.11M0.08M0.03M0.06M0.01M0.10M0.10M0.10M0.08M0.11M0.15M-0.04M0.15M
Deferred Taxes (Quarter)
0.41M-2.12M1.03M-0.31M0.06M-0.11M-0.10M0.06M-0.96M0.32M0.06M0.66M-0.50M0.17M0.66M0.10M0.38M0.02M0.22M-0.37M
Gains from Sales and Divestitures (Quarter)
0.02M0.02M0.00M0.04M0.00M
Gains from Investment Securities (Quarter)
10.86M7.92M-17.30M2.13M0.86M1.29M-4.29M0.76M1.12M0.02M-1.90M0.45M2.72M-3.49M1.07M1.77M-2.54M
Non-cash Items (Quarter)
0.35M1.71M0.43M0.19M0.10M
Change in Interest Receivables (Quarter)
-0.42M-0.27M-0.23M0.16M0.20M0.55M0.81M0.57M0.35M0.38M0.40M-0.15M0.33M0.17M0.09M0.08M-0.32M0.50M0.23M-0.00M
Change in Loans (Quarter)
1,093.87M1,125.27M1,038.18M878.55M714.28M716.53M498.27M400.52M540.99M663.45M456.64M486.96M606.26M645.18M504.85M422.94M565.76M584.11M544.05M524.85M
Cash from Operations (Quarter)
17.52M46.76M18.33M142.60M-24.44M17.03M71.47M-34.91M-40.08M48.41M-1.00M-9.94M-39.52M74.09M23.43M26.74M-38.45M32.72M3.17M-0.65M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
Depreciation & Amortization (CF) (Quarter)
1.77M1.41M1.12M1.08M0.99M1.02M0.94M0.81M0.74M0.71M1.03M0.49M0.63M0.76M0.59M0.71M0.56M0.59M0.69M0.92M
Change in Working Capital
Change in Accured Expenses (Quarter)
-0.09M-0.01M0.02M0.19M2.93M-2.58M-0.92M3.68M-3.75M1.27M-0.24M-1.10M4.63M-5.07M
Change in Taxes (Quarter)
0.12M0.38M1.60M0.73M-1.34M-0.48M0.02M0.19M-0.93M-0.16M-0.67M-0.60M-1.64M1.94M-1.12M-0.75M-0.49M-0.13M0.05M-1.92M
Investing Activities
Change in Net Loans (Quarter)
-39.36M-69.69M-21.51M1.01M69.04M78.08M155.74M40.03M64.48M36.44M13.22M0.60M13.94M16.56M-14.41M-17.07M0.69M50.56M-39.38M8.75M
Capital Expenditures (Quarter)
0.37M0.02M0.12M0.12M0.33M0.19M0.06M0.05M0.10M0.13M0.42M0.39M0.16M0.19M0.35M0.27M0.06M0.29M0.55M0.99M
Sales of Property, Plant and Equipment (Quarter)
Change in Intangibles (Quarter)
3.50M0.03M2.10M
Change in Acquisitions & Divestments (Quarter)
3.33M2.16M2.68M6.38M5.00M3.48M2.69M1.25M1.74M0.62M0.35M0.29M3.93M1.50M1.74M2.58M3.02M3.40M2.47M0.12M
Cash from Investing Activities (Quarter)
28.70M68.19M27.77M-33.67M-67.08M-75.02M-159.97M-43.01M-66.21M-35.57M-14.44M-0.15M-14.08M-17.04M7.30M16.86M-6.42M-56.04M36.86M-15.95M
Financing Activities
Other financing activities (Quarter)
0.54M0.05M-5.85M-22.94M0.06M0.13M-45.47M-16.13M0.32M-19.55M9.27M0.00M0.63M-71.56M21.30M0.03M0.00M75.11M1.51M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter)
50.00M150.00M115.00M59.00M85.00M30.00M60.00M60.00M20.00M80.00M20.00M30.00M82.97M
Long-Term Debt Repayments (Quarter)
155.00M40.00M75.00M200.00M25.00M95.00M95.00M89.00M50.00M95.00M30.00M40.00M30.00M20.00M30.00M
Short-Term Debt issuances (Quarter)
-15.51M2.13M4.35M-5.38M63.85M116.83M24.91M208.18M9.04M27.14M43.10M61.67M-160.70M-103.61M-90.67M49.87M3.33M-36.80M-52.20M
Change in Capital Stock
Shares Issued (Quarter)
0.54M0.05M0.26M0.19M0.06M0.13M0.19M0.50M0.32M0.00M0.00M0.63M1.03M2.23M0.03M0.00M0.14M0.55M
Shares Repurchased (Quarter)
1.15M3.51M5.51M13.76M24.19M7.25M2.63M5.84M7.32M6.68M6.19M5.35M5.77M1.00M2.80M3.17M6.49M3.82M2.72M4.39M
Dividend Payments
Dividends Paid - Common (Quarter)
16.70M4.73M16.47M17.22M4.29M4.20M-8.80M4.13M4.05M2.95M4.24M2.82M2.76M2.76M2.93M2.74M2.67M2.64M2.51M2.64M
Misc.
Cash from Financing Activities (Quarter)
-15.88M14.93M-28.00M-207.13M-64.81M8.73M62.21M85.47M113.28M-11.75M-10.43M19.38M49.20M-56.95M-32.38M-40.07M72.50M6.17M-22.69M-9.86M
Change in Cash (Quarter)
30.34M129.88M18.11M-98.19M-156.34M-49.25M-26.30M7.55M7.00M1.10M-25.87M9.29M-4.40M0.09M-1.65M3.53M27.63M-17.16M17.34M-26.45M
Free Cash Flow (Quarter)
17.16M46.74M18.21M142.48M-24.77M16.84M71.41M-34.97M-40.18M48.29M-1.42M-10.33M-39.68M73.89M23.08M26.48M-38.51M32.42M2.63M-1.64M
Net Cash Flow (Quarter)
30.34M129.88M18.11M-98.19M-156.34M-49.25M-26.30M7.55M7.00M1.10M-25.87M9.29M-4.40M0.09M-1.65M3.53M27.63M-17.16M17.34M-26.45M