Warby Parker Inc. Income Statement

Income Statement Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 370.46M393.72M540.80M598.11M669.76M771.32M
Cost of Revenue 147.35M161.78M223.05M257.05M304.54M344.48M
Gross Profit 223.11M231.94M317.75M341.06M365.22M426.83M
Operating items
Selling, General & Administrative 224.77M287.57M461.41M452.26M437.22M456.95M
Operating Expenses 224.77M287.57M461.41M452.26M437.22M456.95M
Operating Income -1.66M-55.63M-143.66M-111.20M-72.00M-30.11M
EBIT -1.66M-55.63M-143.66M-111.20M-72.00M-30.11M
Non-operating items
Non Operating Income 1.94M-0.10M-0.35M1.31M9.23M10.60M
Net income details
EBT 0.28M-55.73M-144.01M-109.90M-62.76M-19.52M
Tax Provisions 0.30M0.20M0.30M0.50M0.43M0.90M
Profit After Tax -0.02M-55.92M-144.27M-110.39M-63.20M-20.39M
Income from Continuing Operations -0.02M-55.93M-144.31M-110.40M-63.20M-20.41M
Consolidated Net Income -0.02M-55.93M-144.31M-110.40M-63.20M-20.41M
Income towards Parent Company -0.02M-55.93M-144.31M-110.40M-63.20M-20.41M
Preferred Dividend Payments 57.54M13.14M
Net Income towards Common Stockholders -57.54M-55.92M-157.41M-110.39M-63.20M-20.39M
Additional items
EPS (Basic) -1.10-1.05-2.21-0.96-0.54-0.17
EPS (Weighted Average and Diluted) -1.10-1.05-2.21-0.96-0.54-0.17
Shares Outstanding (Weighted Average) 107.37M113.18M115.62M117.64M120.34M
Shares Outstanding (Diluted Average) 52.42M53.03M71.25M114.94M117.39M120.39M
EBITDA 0.10M-55.83M-144.36M-111.06M-64.08M-20.80M