|
Cash & Equivalents
|
| 314.08M | 256.42M | 208.59M | 216.89M | 254.16M |
|
Cash & Current Investments
|
| 314.08M | 256.42M | 208.59M | 216.89M | 254.16M |
|
Receivables - Net
|
| 0.60M | 0.99M | 1.44M | 1.78M | 1.95M |
|
Receivables - Other
|
| 20.60M | 3.10M | 2.50M | 2.50M | 2.20M |
|
Receivables
|
| 21.20M | 4.09M | 3.94M | 4.28M | 4.15M |
|
Inventory
|
| 38.47M | 57.09M | 68.85M | 62.23M | 52.34M |
|
Prepaid Assets
|
| 6.78M | 13.48M | 15.70M | 17.71M | 17.59M |
|
Current Assets
|
| 359.93M | 327.98M | 294.57M | 298.62M | 326.05M |
|
Property, Plant & Equipment (Net)
|
| 84.53M | 112.19M | 138.63M | 152.33M | 170.46M |
|
Other Non-Current Assets
|
| 0.28M | 0.47M | 8.50M | 7.06M | 8.70M |
|
Non-Current Assets
|
| 84.82M | 112.67M | 274.14M | 281.69M | 350.44M |
|
Assets
|
| 444.75M | 440.65M | 568.71M | 580.31M | 676.49M |
|
Accounts Payables
|
| 40.79M | 30.89M | 20.79M | 22.46M | 23.52M |
|
Payables
|
| 40.79M | 30.89M | 20.79M | 22.46M | 23.52M |
|
Accumulated Expenses
|
| 34.27M | 60.84M | 58.22M | 46.32M | 51.61M |
|
Other Accumulated Expenses
|
| 3.72M | 4.30M | 2.37M | 2.41M | 2.63M |
|
Current Leases
|
| | | 22.55M | 24.29M | 20.23M |
|
Current Deferred Revenue
|
| 26.55M | 22.07M | 25.63M | 31.62M | 32.36M |
|
Total Current Liabilities
|
| 105.33M | 118.10M | 129.56M | 127.09M | 130.35M |
|
Non-Current Deffered Revenue
|
| 28.00M | 36.54M | | | |
|
Preferred Stock Liabilities
|
| 506.51M | | | | |
|
Operating Leases
|
| | | 150.83M | 150.17M | 205.12M |
|
Other Non-Current Liabilities
|
| 3.01M | | 1.67M | 1.26M | 0.94M |
|
Total Non-Current Liabilities
|
| 133.33M | | 280.39M | 277.26M | 335.47M |
|
Total Liabilities
|
| 136.34M | 154.65M | 282.06M | 278.52M | 336.42M |
|
Common Equity
|
| -198.10M | 286.00M | 286.65M | 301.79M | 340.07M |
|
Shareholder's Equity
|
| -198.10M | 286.00M | 286.65M | 301.79M | 340.07M |
|
Liabilities and Shareholders Equity
|
| 444.75M | 440.65M | 568.71M | 580.31M | 676.49M |
|
Retained Earnings
|
| -325.39M | -493.24M | -603.63M | -666.83M | -687.22M |
|
Treasury Shares
|
0.23M | 1.49M | 0.06M | 3.31M | 3.05M | 2.74M |