|
Gross Margin
|
62.92% | 48.29% | 48.43% | 96.87% | 52.32% | 50.95% | 49.16% | 51.96% | -3.81% | 46.95% | 46.55% | 49.45% | 50.72% | 47.97% | 48.14% | 50.19% | 50.58% | 48.73% | 51.15% | 49.98% | 51.84% | 51.71% | 51.80% | 48.80% | 48.37% | 49.37% | 50.22% | 49.04% | 48.96% | 48.05% | 52.18% | 49.60% | 47.63% | 47.80% | 46.78% | 49.51% | 49.07% | 49.05% | 47.48% | 47.73% | 48.96% | 49.15% | 47.02% | 45.74% | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
-5.64% | 10.85% | 11.07% | 6.46% | 13.92% | 12.54% | 10.31% | 13.90% | 21.73% | 8.58% | 7.51% | 10.85% | 13.59% | 9.44% | 9.41% | 14.45% | 10.63% | 10.10% | 12.13% | 10.71% | 14.50% | 14.66% | 15.13% | 9.12% | 9.67% | 9.96% | 12.30% | 8.63% | 9.67% | 8.53% | 16.42% | 11.76% | 9.85% | 8.71% | 11.13% | 10.41% | 11.16% | 12.00% | 10.80% | 8.33% | 11.84% | 13.53% | 10.33% | 7.43% | 302.38% | -2,200.98% | 7,177.12% | 98,376.11% | 23,895.72% | 13,462.30% | 142,609.87% | 1,866,400.00% | 253,437.02% | -29,834.05% | 156,428.96% | 238,020.40% | 206,632.42% | -15,545.19% | | | | 61,265.45% | 122,280.67% | 234,180.39% | | 124,549.64% | 583,882.88% |
|
EBIT Margin
|
-42.72% | 11.44% | 12.41% | 6.31% | 12.45% | 11.15% | 10.13% | 11.21% | 23.92% | 11.73% | 8.91% | 8.54% | 11.43% | 8.19% | 8.17% | 9.44% | 9.02% | 9.15% | 7.69% | 8.19% | 9.88% | 7.72% | 9.74% | 6.40% | 7.12% | 7.13% | 7.16% | 7.05% | 7.20% | 6.95% | 7.21% | 8.08% | 7.96% | 7.32% | 7.01% | 7.71% | 9.23% | 8.05% | 9.60% | 8.19% | 8.17% | 9.31% | 8.23% | 6.95% | 302.38% | -2,200.98% | 7,177.12% | 98,376.11% | 23,895.72% | 13,462.30% | 142,609.87% | 1,866,400.00% | 253,437.02% | -29,834.05% | 156,428.96% | 238,020.40% | 206,632.42% | -15,545.19% | | | | 61,265.45% | 122,280.67% | 234,180.39% | | 124,549.64% | 583,882.88% |
|
EBITDA Margin
|
6.49% | 18.90% | 12.41% | 6.31% | 12.45% | 11.15% | 10.13% | 11.21% | 23.92% | 11.73% | 8.91% | 8.54% | 11.43% | 8.19% | 8.17% | 9.44% | 9.02% | 9.15% | 7.69% | 8.19% | 9.88% | 7.72% | 9.74% | 6.40% | 7.12% | 7.13% | 7.16% | 7.05% | 7.20% | 6.95% | 7.21% | 8.08% | 7.96% | 7.32% | 7.01% | 7.71% | 9.23% | 8.05% | 9.60% | 8.19% | 8.17% | 9.31% | 8.23% | 6.95% | 302.38% | -2,200.98% | 7,177.12% | 98,376.11% | 23,895.72% | 13,462.30% | 142,609.87% | 1,866,400.00% | 253,437.02% | -29,834.05% | 156,428.96% | 238,020.40% | 206,632.42% | -15,545.19% | | | | 61,265.45% | 122,280.67% | 234,180.39% | | 124,549.64% | 583,882.88% |
|
Operating Margin
|
-42.72% | 11.44% | 12.41% | 6.31% | 12.45% | 11.15% | 10.13% | 11.21% | 23.92% | 11.73% | 8.91% | 8.54% | 11.43% | 8.19% | 8.17% | 9.44% | 9.02% | 9.15% | 7.69% | 8.19% | 9.88% | 7.72% | 9.74% | 6.40% | 7.12% | 7.13% | 7.16% | 7.05% | 7.20% | 6.95% | 7.21% | 8.08% | 7.96% | 7.32% | 7.01% | 7.71% | 9.23% | 8.05% | 9.60% | 8.19% | 8.17% | 9.31% | 8.23% | 6.95% | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin
|
-2.11% | 8.43% | 8.61% | 0.77% | 10.28% | 9.48% | 7.96% | 10.07% | 16.02% | 6.46% | 5.97% | 8.54% | 9.81% | 7.13% | 7.11% | 10.29% | 7.74% | 7.33% | 8.46% | 7.98% | 9.94% | 10.03% | 10.26% | 6.22% | 6.79% | 6.88% | 8.21% | 6.07% | 6.65% | 5.87% | 10.93% | 27.11% | 6.67% | 5.93% | 8.02% | 8.08% | 8.86% | 9.46% | 8.49% | 6.98% | 9.38% | 10.75% | 8.40% | 6.06% | 164.84% | -1,495.64% | 5,297.84% | 76,967.98% | 18,701.86% | 10,667.77% | 114,728.76% | 1,548,963.16% | 205,200.69% | -24,057.24% | 125,942.08% | 190,041.79% | 162,488.46% | -12,095.34% | | | | 46,719.22% | 94,153.09% | 184,997.75% | | 95,634.37% | 461,233.33% |
|
FCF Margin
|
2.24% | -2.67% | 14.90% | 0.79% | 4.01% | 10.32% | 15.96% | 3.87% | 7.98% | | 3.06% | 31.81% | 4.26% | 16.48% | 6.33% | 2.30% | 6.77% | 10.72% | 18.77% | 7.97% | 6.30% | 4.63% | 7.12% | 11.20% | 0.97% | 12.92% | 11.89% | 10.45% | 4.81% | 7.05% | 14.89% | 1.55% | 1.43% | 4.78% | 12.20% | 5.79% | -18.86% | 2.98% | 9.69% | 34.96% | 1.31% | 12.82% | 16.97% | 23.52% | -6,448.48% | -8,743.73% | 19,090.86% | 116,408.13% | 24,222.60% | 15,593.27% | 353,347.64% | 3,402,721.05% | 162,134.26% | -69,042.49% | 412,244.81% | 387,008.46% | 238,346.70% | -23,616.39% | 196,060.26% | 157,597.02% | 175,164.56% | 107,688.07% | 316,383.51% | 255,974.28% | 223,195.09% | 163,058.23% | 1,011,636.94% |
|
Assets Average
|
10.47B | 16.42B | 17.02B | 17.36B | 17.28B | | | | | | 18.26B | 18.37B | 18.77B | 19.30B | 19.70B | 20.04B | 20.14B | 20.17B | 20.37B | 20.54B | 20.63B | 20.94B | 21.63B | 21.91B | 21.78B | 21.77B | 21.71B | 21.73B | 21.98B | 22.63B | 23.19B | 23.36B | 23.46B | 23.77B | 24.16B | 24.32B | 24.44B | 24.60B | 24.74B | 24.88B | 25.24B | 26.04B | 26.35B | 26.44B | 26.38B | 26.71B | 27.77B | 28.41B | 29.20B | 30.04B | 30.92B | 31.82B | 32.17B | 32.47B | 32.88B | 33.47B | 34.08B | 34.80B | 35.71B | 36.66B | 37.53B | 38.38B | 39.63B | 40.40B | 40.90B | 42.00B | 43.19B |
|
Equity Average
|
| | | | | | 4.04B | 4.11B | 4.20B | 4.28B | 4.35B | 4.44B | 4.55B | 4.66B | 4.76B | 5.03B | 5.09B | 4.97B | 5.09B | 5.21B | 5.34B | 5.50B | 5.68B | 5.75B | 5.78B | 5.89B | 6.01B | 6.13B | 6.23B | 6.33B | 6.45B | 6.56B | 6.65B | 6.72B | 6.81B | 6.92B | 6.22B | 5.48B | 5.47B | 5.48B | 5.64B | 5.91B | 6.06B | 6.11B | 5.83B | 5.69B | 5.94B | 6.18B | 6.38B | 6.51B | 6.63B | 6.67B | 6.78B | 6.71B | 6.45B | 6.57B | 6.87B | 6.94B | 6.92B | 7.20B | 7.63B | 7.79B | 8.11B | 8.42B | 8.67B | 9.12B | 9.55B |
|
Invested Capital
|
| | | 3.74B | | 3.99B | 4.08B | 4.14B | 4.25B | 4.32B | 4.39B | 4.49B | 4.62B | 4.71B | 4.80B | 5.27B | 4.92B | 5.02B | 5.15B | 5.27B | 5.42B | 5.59B | 5.76B | 5.73B | 5.84B | 5.95B | 6.08B | 6.18B | 6.28B | 6.38B | 6.52B | 6.60B | 6.70B | 6.74B | 6.88B | 6.96B | 5.49B | 5.47B | 5.48B | 5.48B | 5.80B | 6.02B | 6.10B | 6.12B | 5.54B | 5.85B | 6.04B | 6.33B | 6.43B | 6.59B | 6.66B | 6.67B | 6.89B | 6.54B | 6.37B | 6.77B | 6.97B | 6.91B | 6.93B | 7.47B | 7.80B | 7.79B | 8.44B | 8.41B | 8.93B | 9.30B | 9.81B |
|
Asset Utilization Ratio
|
0.41 | 0.26 | 0.25 | 1.19 | 1.20 | | | | | | 0.27 | 0.28 | 0.28 | 0.28 | 0.28 | 0.29 | 0.30 | 0.30 | 0.31 | 0.31 | 0.32 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.33 | 0.33 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.31 | 0.31 | 0.31 | 0.30 | 0.30 | 0.30 | 0.23 | 0.15 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
-20.36 | 6.54 | 6.53 | 42.13 | 5.51 | 4.99 | 4.46 | 4.90 | 5.25 | 5.30 | 4.06 | 4.15 | 5.47 | 3.57 | 3.57 | 4.67 | 4.37 | 4.61 | 4.14 | 4.56 | 5.56 | 4.58 | 5.44 | 3.30 | 3.60 | 3.86 | 4.21 | 4.02 | 4.04 | 3.71 | 3.93 | 4.32 | 4.05 | 3.68 | 3.87 | 4.05 | 4.71 | 3.87 | 4.67 | 3.94 | 3.89 | 4.63 | 4.20 | 4.10 | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | 0.06 | | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.16 | 0.17 | 0.17 | 0.17 | 0.16 | 0.15 | 0.15 | 0.20 | 0.22 | 0.21 | 0.24 | 0.17 | 0.20 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.15 | 0.14 | 0.15 | 0.15 | 0.14 | 0.13 | 0.13 | 0.12 | 0.20 | 0.16 | 0.16 | 0.18 |
|
Debt Ratio
|
| | | | | | | 0.01 | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 |
|
Equity Ratio
|
| | | 0.22 | | | | 0.24 | | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.26 | 0.24 | 0.25 | 0.25 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.27 | 0.27 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.29 | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.23 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.20 | 0.19 | 0.20 | 0.20 | 0.20 | 0.19 | 0.20 | 0.21 | 0.20 | 0.21 | 0.21 | 0.22 | 0.22 | 0.22 |
|
Times Interest Earned
|
-20.36 | 6.54 | 6.53 | 42.13 | 5.51 | 4.99 | 4.46 | 4.90 | 5.25 | 5.30 | 4.06 | 4.15 | 5.47 | 3.57 | 3.57 | 4.67 | 4.37 | 4.61 | 4.14 | 4.56 | 5.56 | 4.58 | 5.44 | 3.30 | 3.60 | 3.86 | 4.21 | 4.02 | 4.04 | 3.71 | 3.93 | 4.32 | 4.05 | 3.68 | 3.87 | 4.05 | 4.71 | 3.87 | 4.67 | 3.94 | 3.89 | 4.63 | 4.20 | 4.10 | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | 0.06 | | 0.40 | 0.09 | 0.01 | 0.39 | 0.22 | | 0.28 | 0.03 | | 0.05 | 0.27 | 4.00 | | 0.07 | 0.09 | 0.10 | 0.12 | 0.17 | 0.11 | 0.70 | 0.82 | 0.06 | 0.07 | 0.08 | 0.17 | 0.12 | 0.00 | 5.02 | | 0.18 | 0.31 | 0.85 | -0.05 | 1.07 | 0.10 | 0.23 | | 0.07 | 0.33 | 0.38 | 0.15 | 0.05 | 0.04 | 0.05 | 0.07 | | 0.16 | 0.31 | 0.05 | | 0.21 | 0.07 | 0.37 | 0.04 | | 0.46 | 0.04 | 0.18 | 0.10 | 0.28 | 0.04 | 0.33 | 0.03 |
|
Enterprise Value
|
0.40B | -11.16B | -2.64B | -11.81B | 0.26B | -0.78B | -0.92B | -1.00B | -0.63B | -1.26B | -1.19B | -1.30B | -1.42B | -1.42B | -1.60B | -1.14B | -1.61B | -1.31B | -1.56B | -1.33B | -1.29B | -1.54B | -2.23B | -1.09B | -1.55B | -1.55B | -1.20B | -12.74B | -1.19B | -1.41B | -1.44B | -1.06B | -1.32B | -1.38B | -1.22B | -1.53B | -1.66B | -1.59B | -1.46B | -1.23B | -1.40B | -1.75B | -1.41B | -1.38B | -1.59B | -2.97B | -3.12B | -2.98B | -2.61B | -2.41B | -2.87B | -2.50B | -3.22B | -2.45B | -2.28B | -2.62B | -2.50B | -3.04B | -2.81B | -2.44B | -2.33B | -2.65B | -2.61B | -3.17B | -2.85B | -3.24B | -3.78B |
|
Return on Sales
|
-0.09% | 0.08% | 0.09% | 0.06% | 0.10% | 0.09% | 0.08% | 0.10% | 0.16% | 0.06% | 0.06% | 0.09% | 0.10% | 0.07% | 0.07% | 0.10% | 0.08% | 0.07% | 0.08% | 0.08% | 0.10% | 0.10% | 0.10% | 0.06% | 0.07% | 0.07% | 0.08% | 0.06% | 0.07% | 0.06% | 0.11% | 0.27% | 0.07% | 0.06% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.07% | 0.09% | 0.11% | 0.08% | 0.06% | 1.65% | -14.96% | 52.98% | 769.68% | 187.02% | 106.68% | 1,147.29% | 15,489.63% | 2,052.01% | -240.57% | 1,259.42% | 1,900.42% | 1,624.88% | -120.95% | -512.36% | -365.57% | -226.72% | 467.19% | 941.53% | 1,849.98% | 720.78% | 956.34% | 4,612.33% |
|
Return on Invested Capital
|
| | | | | | 0.33% | 0.10% | 0.12% | 0.12% | 0.12% | 0.12% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.09% | 0.10% | 0.10% | 0.10% | 0.06% | 0.07% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.06% | 0.06% | 0.09% | 0.12% | 0.14% | 0.16% | 0.15% | 0.21% | 0.20% | 0.20% | 0.21% | 0.16% | 0.18% | | | | 0.18% | 0.17% | 0.20% | | 0.19% | 0.19% |
|
Return on Assets
|
-0.01% | -0.01% | 0.00% | 0.07% | 0.08% | | | | | | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.04% | 0.04% | 0.04% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% |
|
Return on Equity
|
| | | | | | 0.34% | 0.11% | 0.13% | 0.12% | 0.11% | 0.11% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | 0.11% | 0.12% | 0.11% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.15% | 0.15% | 0.15% | 0.14% | 0.08% | 0.10% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.09% | 0.06% | 0.06% | 0.09% | 0.12% | 0.14% | 0.16% | 0.15% | 0.21% | 0.20% | 0.20% | 0.21% | 0.16% | 0.18% | 0.15% | 0.09% | 0.05% | 0.05% | 0.09% | 0.16% | 0.15% | 0.15% | 0.16% |