|
Assets Growth (1y)
|
| | | 6.41% | | | 1.15% | | | | 4.99% | | 6.96% | 8.74% | 9.52% | 5.16% | 3.85% | 2.96% | 1.96% | 2.90% | 4.73% | 7.67% | 5.67% | 5.52% | 2.47% | -1.62% | 0.07% | 1.76% | 6.16% | 7.39% | 7.52% | 5.92% | 4.20% | 4.24% | 4.00% | 4.42% | 2.62% | 2.13% | 2.45% | 4.06% | 7.58% | 5.48% | 7.09% | 1.97% | 3.15% | 7.60% | 7.29% | 14.19% | 10.89% | 11.81% | 12.16% | 8.26% | 7.90% | 4.86% | 5.53% | 6.34% | 8.00% | 9.17% | 9.87% | 10.37% | 10.20% | 11.76% | 8.73% | 9.23% | 9.63% | 8.32% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 5.72% | 5.33% | 4.65% | 5.17% | 5.30% | | | 5.45% | | 5.17% | 6.43% | 5.67% | 4.52% | 3.68% | 2.93% | 2.54% | 3.38% | 4.44% | 4.39% | 4.37% | 4.38% | 4.27% | 3.27% | 3.82% | 4.02% | 4.32% | 4.57% | 4.64% | 4.80% | 4.78% | 3.94% | 4.50% | 3.48% | 4.43% | 5.05% | 5.59% | 6.61% | 7.16% | 8.27% | 8.83% | 8.02% | 7.27% | 8.05% | 8.29% | 9.54% | 8.92% | 8.58% | 9.15% | 8.31% | 8.70% | 8.56% | 8.03% | 8.63% | 9.27% | 9.74% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.04% | 4.91% | 4.91% | 4.62% | 4.86% | | | 4.39% | | 4.82% | 4.96% | 4.89% | 4.24% | 4.28% | 4.07% | 3.81% | 4.09% | 4.03% | 3.90% | 3.91% | 4.32% | 4.59% | 3.48% | 4.19% | 3.61% | 4.73% | 5.35% | 5.65% | 6.03% | 5.64% | 6.20% | 6.55% | 6.49% | 6.38% | 6.33% | 6.86% | 6.88% | 7.48% | 7.76% | 8.36% | 8.15% | 7.99% | 9.01% | 8.69% | 9.65% | 9.32% | 9.15% |
|
Assets (QoQ)
|
2.86% | 4.42% | -0.37% | -0.56% | | | | | | 0.75% | 0.40% | 3.97% | 1.72% | 2.42% | 1.12% | -0.17% | 0.45% | 1.54% | 0.14% | 0.74% | 2.24% | 4.40% | -1.72% | 0.60% | -0.72% | 0.22% | -0.03% | 2.30% | 3.58% | 1.39% | 0.08% | 0.78% | 1.89% | 1.43% | -0.15% | 1.18% | 0.14% | 0.95% | 0.16% | 2.77% | 3.53% | -1.02% | 1.69% | -2.15% | 4.73% | 3.25% | 1.40% | 4.14% | 1.70% | 4.11% | 1.72% | 0.51% | 1.37% | 1.18% | 2.37% | 1.28% | 2.95% | 2.27% | 3.02% | 1.74% | 2.80% | 3.72% | 0.22% | 2.22% | 3.17% | 2.48% |
|
Capital Expenditures Growth (1y)
|
| | | | | 212.02% | -3.23% | 985.17% | | 1,302.29% | -2,043.56% | -87.23% | | -77.81% | 173.71% | -13.37% | 471.40% | -88.27% | -68.69% | 173.06% | -6.90% | 3,062.54% | -168.79% | 24.01% | 43.66% | -65.04% | 279.98% | 21.78% | 49.16% | 41.26% | 27.29% | -9.43% | 0.80% | -47.36% | -15.62% | 591.03% | 34.81% | -28.01% | -625.16% | -84.28% | -21.29% | 66.05% | 71.31% | -72.33% | -87.10% | -86.32% | 106.14% | -25.72% | 346.90% | -34.27% | 83.55% | -16.17% | -65.47% | 150.56% | 33.18% | 26.53% | 9.87% | 23.90% | -37.10% | 371.17% | 70.09% | -19.53% | 27.39% | -70.18% | -14.67% | 28.34% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 113.33% | 140.22% | 6.28% | 47.66% | -28.53% | 64.91% | -32.90% | | -6.28% | 45.86% | 43.15% | 96.97% | 9.06% | -27.09% | 60.36% | 25.88% | 149.98% | 16.37% | 11.00% | 29.26% | -36.18% | 57.85% | 96.80% | 26.55% | -18.81% | -96.96% | -0.55% | 2.27% | -14.31% | -48.45% | -33.02% | -48.46% | -45.31% | -54.78% | -68.15% | -23.15% | -46.95% | 26.67% | -44.36% | -41.61% | -39.15% | 29.07% | -7.64% | 19.24% | 26.84% | 15.42% | 70.97% | -13.59% | 35.68% | 2.19% | 21.14% | 16.83% | 8.56% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 104.79% | -37.89% | 32.38% | 33.91% | 32.19% | 40.89% | -14.53% | | -16.47% | 18.77% | 26.47% | 62.95% | -0.72% | -16.08% | 91.58% | 22.07% | 42.71% | -55.13% | 8.24% | 18.04% | -20.84% | -23.84% | -19.82% | -27.11% | -34.38% | -36.99% | -27.37% | -9.22% | -43.70% | -32.20% | -28.48% | -26.73% | -23.07% | -25.72% | -49.07% | -29.66% | -14.25% | 15.18% | 0.54% | -17.94% | -25.82% | 16.22% | 2.05% | 19.73% | 16.07% |
|
Capital Expenditures (QoQ)
|
| | 154.25% | -18.61% | -13.08% | 73.47% | -21.15% | 812.70% | | | -209.29% | 106.00% | -64.66% | 857.94% | 263.02% | -92.95% | 133.12% | -80.33% | 868.84% | -38.52% | -20.52% | 568.01% | -121.07% | 210.83% | -7.92% | 62.59% | 8.48% | -25.01% | 12.78% | 53.98% | -2.25% | -46.64% | 25.51% | -19.59% | 56.70% | 336.96% | -75.51% | -57.06% | -1,243.15% | 113.08% | 22.63% | -9.41% | -297.53% | 112.61% | -42.82% | -3.92% | -11.40% | 52.61% | 244.01% | -85.87% | 147.42% | -30.30% | 41.69% | 2.54% | 31.51% | -33.78% | 23.03% | 15.64% | -33.24% | 396.07% | -55.58% | -45.29% | 5.69% | 16.11% | 27.11% | -17.72% |
|
Cash & Equivalents Growth (1y)
|
| | | -46.61% | 1.29% | 25.23% | 24.74% | 42.88% | 1.72% | -6.08% | 41.81% | 71.77% | 27.34% | 37.34% | -7.90% | -12.65% | -34.91% | -18.77% | 0.00% | -31.93% | 27.90% | 38.91% | -19.68% | -4.49% | -10.24% | -34.45% | 13.22% | 36.25% | 25.43% | -0.78% | 4.15% | -27.36% | -16.90% | -11.35% | 19.51% | 57.23% | 15.58% | 5.86% | -13.98% | -2.00% | 38.08% | -0.83% | 25.21% | 2.94% | 93.20% | 216.47% | 131.74% | 108.80% | -26.35% | -19.54% | -33.87% | 4.96% | -26.45% | -45.35% | -7.62% | -41.26% | 38.50% | 45.57% | -5.94% | -5.90% | -13.34% | -4.42% | 44.86% | 47.15% | 25.58% | 52.81% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 9.43% | 9.47% | 17.33% | 17.67% | 28.94% | -5.53% | 1.57% | 9.31% | 0.71% | 1.97% | 15.72% | -9.56% | -17.19% | -9.26% | -9.56% | -3.12% | -3.96% | 12.92% | -3.33% | -1.80% | -1.86% | -2.20% | -16.77% | 12.12% | 15.88% | 6.40% | -2.35% | 2.30% | 3.83% | 9.87% | -2.37% | 8.78% | 16.62% | 45.55% | 49.22% | 35.65% | 28.19% | 25.25% | 36.17% | 24.26% | 31.15% | 1.52% | 11.64% | 12.29% | 8.79% | -9.14% | -13.82% | -16.86% | -16.59% | -4.07% | -8.73% | 7.97% | -6.65% | 14.66% | 28.59% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.87% | 1.78% | 12.76% | 5.52% | 6.86% | -0.65% | -0.93% | 3.50% | 5.85% | 3.60% | 0.16% | -2.70% | -10.88% | -4.88% | -8.24% | 2.51% | 0.23% | 6.70% | -3.25% | -0.53% | 7.81% | 8.35% | -9.55% | 8.70% | 9.44% | 26.30% | 23.92% | 25.45% | 19.19% | 13.54% | 18.83% | 14.55% | 28.30% | 10.80% | 7.88% | 8.80% | 5.37% | 14.88% | 14.97% | 10.77% | 4.52% | 4.66% | 14.13% | 14.04% | 12.26% | -3.98% | -1.34% |
|
Cash & Equivalents (QoQ)
|
-6.60% | -4.55% | -30.01% | -14.43% | 77.18% | 18.01% | -30.28% | -1.99% | 26.14% | 8.96% | 5.27% | 18.72% | -6.48% | 17.52% | -29.41% | 12.59% | -30.32% | 46.67% | -13.10% | -23.36% | 30.94% | 59.29% | -49.75% | -8.86% | 23.05% | 16.34% | -13.22% | 9.68% | 13.28% | -7.97% | -8.91% | -23.50% | 29.58% | -1.82% | 22.80% | 0.65% | -4.75% | -10.08% | -0.22% | 14.66% | 34.22% | -35.42% | 25.99% | -5.73% | 151.90% | 5.78% | -7.74% | -15.07% | -11.15% | 15.58% | -24.17% | 34.80% | -37.74% | -14.12% | 28.18% | -14.28% | 46.78% | -9.73% | -17.19% | -14.24% | 35.18% | -0.44% | 25.52% | -12.89% | 15.37% | 21.14% |
|
Cash from Investing Activities Growth (1y)
|
| | | 96.53% | 648.20% | 72.98% | 29.79% | -239.51% | | 63.35% | 34.40% | -710.53% | | 307.12% | -199.49% | 151.48% | -117.91% | -104.27% | 53.19% | -193.42% | 117.98% | -3,987.36% | -248.05% | 104.09% | 193.68% | 40.07% | 42.01% | -2,027.50% | -219.07% | -250.20% | 102.16% | -155.57% | 114.03% | 43.69% | 1,262.77% | 51.26% | -286.92% | -47.80% | -286.64% | 131.78% | 124.52% | 17.89% | -24.04% | -26.25% | 4,007.78% | -104.60% | -5.51% | -3,977.85% | -124.13% | -22.67% | -285.97% | 143.39% | -533.92% | -19.03% | 64.06% | -169.31% | 115.15% | -62.44% | -65.84% | -151.82% | -143.99% | 10.54% | 84.60% | -2.13% | -168.61% | 43.21% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 1.49% | -52.47% | 30.16% | -11.32% | 152.86% | -50.50% | 68.12% | 2.75% | -57.38% | | -53.47% | -69.61% | 26.40% | 46.60% | -44.96% | 1.87% | -39.86% | 14.33% | -341.04% | 26.90% | -26.27% | -21.13% | -5.73% | 29.48% | -196.29% | -32.24% | -42.85% | 18.10% | 33.81% | 27.33% | 11.92% | -222.52% | 28.35% | 166.02% | -35.41% | -64.39% | -108.70% | -34.44% | -27.26% | -71.58% | 131.51% | -301.72% | -44.02% | -13.54% | -139.06% | -38.58% | -33.36% | -32.01% | 8.85% | 24.97% | -20.04% | 54.89% | -55.81% | 43.64% | 6.20% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.39% | 27.65% | 18.57% | -17.58% | 20.50% | -5.75% | 4.51% | -13.17% | -25.16% | | -49.97% | 15.56% | 0.64% | 17.00% | -32.36% | 17.90% | -23.87% | 30.27% | -134.83% | -2.09% | 18.25% | -25.80% | -7.48% | 16.95% | 41.28% | 25.76% | -37.40% | 6.39% | -62.48% | 8.61% | -11.39% | -164.92% | 31.43% | -98.47% | -29.38% | -40.05% | -22.28% | 34.08% | -31.85% | -24.67% | -88.28% | -43.98% | -34.13% | 17.87% | -99.99% | -17.86% | -3.80% |
|
Cash from Investing Activities (QoQ)
|
77.12% | -643.46% | 47.10% | 96.14% | 3,711.15% | -136.65% | -37.43% | 81.33% | | | -146.03% | -130.62% | 15.15% | 143.02% | -455.75% | 139.65% | -459.12% | 99.16% | -3,800.48% | 20.88% | 169.11% | -291.64% | -232.14% | 100.93% | 4,866.51% | -139.11% | -221.37% | 69.12% | -206.79% | -15.03% | 101.98% | -3,753.73% | 116.85% | -561.62% | 147.97% | -230.68% | 35.40% | -265.01% | 39.43% | 122.26% | -50.17% | -1,322.35% | 8.50% | 113.23% | 2,675.57% | -160.88% | 52.81% | -386.33% | 82.73% | -209.54% | -48.46% | 154.67% | -352.33% | 41.88% | 55.17% | -5.42% | 155.15% | -723.16% | 54.23% | -60.08% | 90.37% | -1,167.40% | 92.12% | -961.77% | 74.66% | -167.97% |
|
Cash from Operations Growth (1y)
|
| | | 165.12% | 520.60% | 16.91% | -59.80% | 278.58% | | 31.76% | 205.34% | -65.91% | | -47.58% | 20.04% | 56.06% | -16.69% | 121.92% | -13.06% | 24.37% | -43.94% | 2.37% | -17.11% | -57.38% | 143.92% | -10.22% | 63.04% | 130.72% | -29.54% | 37.13% | -53.30% | -46.39% | -22.01% | -24.66% | 55.11% | -126.55% | -6.69% | -24.86% | 46.90% | 490.97% | 132.66% | 75.84% | 25.60% | 94.78% | 31.75% | 41.97% | 37.56% | 103.83% | -9.94% | 48.73% | 37.49% | 53.60% | 37.20% | -7.35% | 20.57% | -6.77% | 34.24% | 40.31% | -12.22% | 67.57% | 24.35% | 15.20% | 16.04% | -0.32% | -20.14% | -8.13% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 50.68% | 113.64% | -6.88% | 13.79% | 26.28% | 15.36% | 15.30% | 47.15% | -12.86% | | 6.00% | -4.72% | -6.13% | 4.44% | 26.82% | 5.52% | 6.94% | -1.23% | 8.02% | -14.22% | -19.22% | 10.25% | -2.47% | 5.70% | -32.54% | -19.96% | -8.09% | 2.09% | -17.75% | 19.19% | -0.15% | 41.97% | 26.44% | 41.95% | 23.33% | 36.40% | 159.74% | 40.28% | 54.85% | 33.43% | 82.70% | 17.64% | 25.07% | 31.63% | 42.91% | 18.37% | 24.58% | 13.32% | 33.88% | 31.81% | 14.41% | 7.09% | 15.91% | 10.06% | 14.09% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.03% | 41.24% | 12.90% | 1.20% | 1.31% | 15.99% | 7.09% | 33.91% | -8.24% | | 7.95% | -8.01% | 0.46% | -8.94% | 16.08% | -3.17% | -16.80% | -6.86% | -6.53% | 7.53% | -11.36% | 23.81% | 4.15% | 16.85% | 20.12% | 9.46% | 14.15% | 12.95% | 17.18% | 14.97% | 16.02% | 40.18% | 44.63% | 28.72% | 20.92% | 33.29% | 89.17% | 38.44% | 37.00% | 20.25% | 56.96% | 22.13% | 25.89% | 18.36% | 37.28% | 10.50% | 15.39% |
|
Cash from Operations (QoQ)
|
-242.82% | 666.80% | -13.62% | -62.09% | 126.58% | 57.55% | -70.30% | 257.09% | | | -31.18% | -60.14% | 223.54% | -40.94% | 57.59% | -48.17% | 72.72% | 57.31% | -38.26% | -25.86% | -22.15% | 187.25% | -50.01% | -61.88% | 345.60% | 5.73% | -9.21% | -46.06% | 36.07% | 105.79% | -69.08% | -38.07% | 97.94% | 98.81% | -36.36% | -110.60% | 795.77% | 60.09% | 24.43% | -71.79% | 314.04% | 20.99% | -11.12% | -56.25% | 180.06% | 30.38% | -13.89% | -35.18% | 23.74% | 115.32% | -20.40% | -27.58% | 10.53% | 45.40% | 3.60% | -44.01% | 59.15% | 51.97% | -35.19% | 6.90% | 18.10% | 40.78% | -34.72% | -8.17% | -5.38% | 61.96% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | -81.84% | | 13.47% | | 528.16% | -40.32% | | | 124.46% | 1,249.76% | | 10.88% | 9.74% | -90.97% | | 14.76% | -48.48% | 951.54% | 7.62% | 4.61% | 5.98% | -89.49% | 7.00% | 8.48% | -100.01% | 936.47% | | -1.17% | 7,761,400.00% | -38.16% | | 286.20% | -76.48% | 67.48% | | -69.93% | 511.97% | 12.17% | | 16.66% | -80.85% | -88.03% | 6.06% | | 529.95% | 836.13% | 7.98% | | 18.05% | -73.43% | 590.04% | | | 492.96% | -82.21% | 455.97% | | -29.92% | 7.51% | 42.12% | -72.82% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | 36.80% | | | 5.42% | 149.19% | -10.07% | -15.63% | | 8.26% | 134.00% | | 10.00% | -15.70% | -53.61% | | 9.20% | -25.99% | 125.46% | | 3.90% | 77.17% | -12.33% | 7.36% | 60.58% | 7.27% | 120.60% | | 4.70% | 4,716.48% | 5.13% | | 10.66% | -34.91% | -39.19% | 7.75% | | 94.73% | 7.92% | | | 12.52% | -33.22% | 99.18% | 9.88% | | 145.24% | 9.86% | | -2.28% | 3.36% | 9.70% | | -40.11% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7.68% | | -6.01% | 7.06% | 53.23% | -4.27% | -7.11% | | -14.87% | 69.44% | | 7.37% | 25.74% | -8.54% | | 37.81% | -7.59% | 64.01% | | 5.43% | 51.59% | 4.83% | 7.86% | 7.75% | 7.67% | 7.59% | 7.67% | | 961.58% | 5.42% | | | 15.45% | -10.97% | 56.27% | -14.18% | | 14.64% | | 53.80% | 2.40% | 4.35% | 8.62% | 59.99% | 9.82% |
|
Dividends Paid - Common (QoQ)
|
| | | | -44.26% | -83.24% | 950.89% | 15.61% | | | -0.16% | | | 123.58% | 500.36% | | | 121.29% | -50.61% | -4.53% | 9.98% | -0.66% | 908.15% | -90.23% | 6.90% | 0.64% | 0.02% | -0.57% | 8.38% | -100.01% | 15,334,600.00% | | | 392.53% | 22.18% | -82.06% | 257.65% | -70.00% | 769.87% | | | 510.50% | 59.45% | -88.74% | 6.39% | 0.24% | -0.36% | -0.19% | | | 48.07% | -88.49% | | | -66.67% | 198.98% | -82.14% | | | -91.03% | 458.12% | -20.13% | 75.24% | -86.24% | 637.81% | -84.73% |
|
EBITDA Margin Growth (1y)
|
| | | 596.00 | -774.00 | -228.00 | 490.00 | 0.00M | 57.00 | -122.00 | -267.00 | -0.00M | -353.00 | -75.00 | 90.00 | -241.00 | 95.00 | -48.00 | -125.00 | 86.00 | -143.00 | 205.00 | -179.00 | -276.00 | -59.00 | -258.00 | 65.00 | 8.00 | -18.00 | 5.00 | 104.00 | 76.00 | 37.00 | -20.00 | -37.00 | 127.00 | 73.00 | 259.00 | 48.00 | -106.00 | 126.00 | -138.00 | -124.00 | 0.03M | -0.22M | 0.72M | 9.84M | 2.36M | 1.57M | 13.54M | 176.80M | 22.95M | -4.33M | 1.38M | -162.84M | -4.68M | 1.43M | | | | 7.68M | | | | 6.33M | 46.16M |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 494.00 | -0.00M | -424.00 | 313.00 | -342.00 | -200.00 | -244.00 | -302.00 | -0.00M | -401.00 | 82.00 | -214.00 | -431.00 | -107.00 | -101.00 | -240.00 | -182.00 | -220.00 | -48.00 | -11.00 | -193.00 | -40.00 | -272.00 | 131.00 | 211.00 | 92.00 | 245.00 | 114.00 | 97.00 | 235.00 | 101.00 | -113.00 | 0.03M | -0.22M | 0.72M | 9.84M | 2.39M | 1.35M | 14.26M | 186.64M | 25.34M | -2.98M | 15.64M | 23.80M | 20.63M | -1.33M | | | | 4.78M | -2.03M | -163.22M | | 15.44M | 42.75M |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 340.00 | -0.00M | -267.00 | 9.00 | -532.00 | -403.00 | -297.00 | -417.00 | -0.00M | -478.00 | -170.00 | -46.00 | -347.00 | -88.00 | -115.00 | -173.00 | 21.00 | -110.00 | 192.00 | 0.00M | -171.00 | 159.00 | -151.00 | 55.00 | 0.03M | -0.22M | 0.72M | 9.84M | 2.39M | 1.35M | 14.26M | 186.64M | 25.34M | -2.98M | 15.64M | 23.80M | 20.66M | -1.56M | | | | 6.13M | 12.23M | 23.42M | | 12.68M | 57.67M |
|
EBITDA Margin (QoQ)
|
0.00M | -649.00 | -610.00 | 614.00 | -129.00 | -102.00 | 108.00 | 0.00M | -0.00M | -282.00 | -37.00 | 289.00 | -324.00 | -3.00 | 127.00 | -42.00 | 13.00 | -146.00 | 50.00 | 169.00 | -216.00 | 202.00 | -334.00 | 72.00 | 1.00 | 3.00 | -11.00 | 15.00 | -25.00 | 26.00 | 87.00 | -12.00 | -64.00 | -31.00 | 70.00 | 152.00 | -118.00 | 156.00 | -142.00 | -2.00 | 114.00 | -108.00 | -128.00 | 0.03M | -0.25M | 0.94M | 9.12M | -7.45M | -1.04M | 12.91M | 172.38M | -161.30M | -28.33M | 18.63M | 8.16M | -3.14M | -22.22M | | | | | 6.10M | 11.19M | | | 45.93M |
|
EBIT Growth (1y)
|
| | | 134.87% | -1.82% | -15.52% | -87.37% | 105.63% | 14.91% | -4.26% | -15.21% | -46.61% | -22.17% | 1.71% | 29.71% | -13.76% | 23.89% | 8.29% | -8.48% | 24.12% | -3.48% | 42.66% | -17.82% | -26.36% | -8.03% | -25.67% | 11.72% | 4.74% | 1.15% | 9.35% | 24.84% | 14.39% | 4.82% | -2.19% | -6.36% | 17.24% | 13.69% | 30.63% | 7.12% | -9.32% | 22.47% | -13.13% | -14.07% | -104.09% | -44.01% | 27.66% | 190.83% | 4,677.43% | 184.44% | 60.98% | -11.21% | 147.39% | -25.80% | -13.85% | 34.91% | -48.65% | 105.42% | | | | 6.67% | | | | 7.01% | 36.60% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 33.57% | -4.24% | -6.30% | -48.21% | -1.80% | 3.48% | 1.78% | 0.22% | -17.01% | -2.37% | 16.26% | -0.82% | -7.63% | 3.22% | 4.71% | -5.64% | -1.44% | -3.53% | 5.06% | 4.65% | -4.09% | -0.84% | -7.36% | 9.31% | 11.99% | 6.42% | 11.79% | 7.79% | 6.74% | 13.43% | 3.54% | -4.83% | -26.90% | -7.96% | 13.15% | 38.86% | 19.27% | 24.94% | 21.31% | 30.43% | 66.65% | 5.72% | 20.97% | 51.59% | 291.80% | 63.06% | | | | 17.59% | 12.61% | 27.11% | | 32.85% | 31.31% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.23% | 0.98% | 4.91% | -36.35% | -2.85% | -0.33% | 2.26% | -1.57% | -15.11% | -2.84% | 5.01% | 6.35% | -1.14% | 3.12% | 4.19% | -0.36% | 5.12% | 1.36% | 8.18% | 2.83% | -1.27% | 6.30% | -2.04% | 3.75% | -15.46% | -3.74% | 9.15% | 25.63% | 17.87% | 18.37% | 17.93% | 17.35% | 37.53% | 10.47% | 14.98% | 26.25% | 16.60% | 24.35% | | | | 20.96% | 24.02% | 39.61% | | 37.69% | 25.71% |
|
EBIT Margin Growth (1y)
|
| | | 0.01M | -29.00 | -228.00 | 490.00 | 0.00M | 57.00 | -122.00 | -267.00 | -0.00M | -353.00 | -75.00 | 90.00 | -241.00 | 95.00 | -48.00 | -125.00 | 86.00 | -143.00 | 205.00 | -179.00 | -276.00 | -59.00 | -258.00 | 65.00 | 8.00 | -18.00 | 5.00 | 104.00 | 76.00 | 37.00 | -20.00 | -37.00 | 127.00 | 73.00 | 259.00 | 48.00 | -106.00 | 126.00 | -138.00 | -124.00 | 0.03M | -0.22M | 0.72M | 9.84M | 2.36M | 1.57M | 13.54M | 176.80M | 22.95M | -4.33M | 1.38M | -162.84M | -4.68M | 1.43M | | | | 7.68M | | | | 6.33M | 46.16M |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 0.01M | -324.00 | -424.00 | 313.00 | -342.00 | -200.00 | -244.00 | -302.00 | -0.00M | -401.00 | 82.00 | -214.00 | -431.00 | -107.00 | -101.00 | -240.00 | -182.00 | -220.00 | -48.00 | -11.00 | -193.00 | -40.00 | -272.00 | 131.00 | 211.00 | 92.00 | 245.00 | 114.00 | 97.00 | 235.00 | 101.00 | -113.00 | 0.03M | -0.22M | 0.72M | 9.84M | 2.39M | 1.35M | 14.26M | 186.64M | 25.34M | -2.98M | 15.64M | 23.80M | 20.63M | -1.33M | | | | 4.78M | -2.03M | -163.22M | | 15.44M | 42.75M |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.01M | -372.00 | -267.00 | 9.00 | -532.00 | -403.00 | -297.00 | -417.00 | -0.00M | -478.00 | -170.00 | -46.00 | -347.00 | -88.00 | -115.00 | -173.00 | 21.00 | -110.00 | 192.00 | 0.00M | -171.00 | 159.00 | -151.00 | 55.00 | 0.03M | -0.22M | 0.72M | 9.84M | 2.39M | 1.35M | 14.26M | 186.64M | 25.34M | -2.98M | 15.64M | 23.80M | 20.66M | -1.56M | | | | 6.13M | 12.23M | 23.42M | | 12.68M | 57.67M |
|
EBIT Margin (QoQ)
|
0.01M | 97.00 | -610.00 | 614.00 | -129.00 | -102.00 | 108.00 | 0.00M | -0.00M | -282.00 | -37.00 | 289.00 | -324.00 | -3.00 | 127.00 | -42.00 | 13.00 | -146.00 | 50.00 | 169.00 | -216.00 | 202.00 | -334.00 | 72.00 | 1.00 | 3.00 | -11.00 | 15.00 | -25.00 | 26.00 | 87.00 | -12.00 | -64.00 | -31.00 | 70.00 | 152.00 | -118.00 | 156.00 | -142.00 | -2.00 | 114.00 | -108.00 | -128.00 | 0.03M | -0.25M | 0.94M | 9.12M | -7.45M | -1.04M | 12.91M | 172.38M | -161.30M | -28.33M | 18.63M | 8.16M | -3.14M | -22.22M | | | | | 6.10M | 11.19M | | | 45.93M |
|
EBIT (QoQ)
|
132.10% | 6.73% | 675.33% | -86.87% | -9.63% | -8.16% | 15.90% | 113.77% | -49.50% | -23.48% | 2.65% | 34.61% | -26.39% | 0.00% | 30.91% | -10.50% | 5.74% | -12.59% | 10.63% | 21.38% | -17.77% | 29.19% | -36.27% | 8.77% | 2.69% | 4.41% | -4.21% | 1.98% | -0.83% | 12.88% | 9.37% | -6.56% | -9.13% | 5.33% | 4.71% | 16.98% | -11.88% | 21.04% | -14.13% | -0.98% | 19.01% | -14.15% | -15.06% | -104.71% | 1,730.32% | 95.75% | 93.50% | -25.87% | 1.31% | 10.78% | 6.72% | 106.54% | -69.61% | 28.62% | 67.13% | -21.39% | 21.57% | | | | | -2.71% | 53.50% | | | 24.19% |
|
EBT Growth (1y)
|
| | | 395.48% | 16.37% | -3.56% | -84.70% | 67.02% | -25.23% | -20.74% | -13.13% | -30.17% | 22.62% | 39.05% | 56.33% | -14.46% | 18.71% | 48.27% | -21.84% | 54.53% | 66.00% | 40.47% | -10.47% | -31.85% | -32.37% | -17.79% | -3.99% | 3.53% | -11.15% | 44.86% | 48.41% | 5.51% | 1.67% | -31.81% | -13.13% | 14.48% | 42.42% | -7.47% | -19.25% | 8.74% | 19.41% | -2.98% | -9.76% | -102.82% | -61.48% | 1.69% | 172.14% | 4,677.43% | 184.44% | 60.98% | -11.21% | 147.39% | -25.80% | -13.85% | 34.91% | -48.65% | 105.42% | | | | 6.67% | | | | 7.01% | 36.60% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 75.94% | 2.18% | 2.06% | -40.77% | -0.08% | 2.86% | 17.79% | 2.01% | -2.63% | 34.19% | 42.54% | 3.04% | -3.42% | 10.05% | 19.64% | -12.42% | 2.92% | -0.08% | 18.71% | 8.46% | -9.37% | -15.15% | -6.71% | 7.37% | 7.74% | 8.76% | -2.95% | 1.35% | 9.52% | 20.02% | -15.09% | -14.14% | -26.72% | -13.15% | -2.99% | 25.64% | 11.95% | 9.37% | 16.67% | 29.67% | 47.24% | -6.67% | 12.14% | 48.27% | 291.80% | 63.06% | | | | 17.59% | 12.61% | 27.11% | | 32.85% | 31.31% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.65% | 16.02% | 17.23% | -32.00% | 0.99% | 4.09% | 13.54% | -1.82% | -8.22% | 7.74% | 28.10% | 9.29% | -0.32% | 3.78% | 11.08% | -2.83% | 5.66% | 7.63% | 1.08% | -2.19% | -1.51% | 0.77% | -6.13% | -2.04% | -15.31% | -9.96% | -2.05% | 20.65% | 11.13% | 13.63% | 0.04% | 8.87% | 31.78% | 6.70% | 4.83% | 18.89% | 12.25% | 14.80% | | | | 12.24% | 18.51% | 37.76% | | 37.69% | 25.71% |
|
EBT Margin Growth (1y)
|
| | | 0.00M | 169.00 | -76.00 | 745.00 | 781.00 | -396.00 | -280.00 | -306.00 | -814.00 | 86.00 | 190.00 | 361.00 | -295.00 | 66.00 | 272.00 | -374.00 | 387.00 | 456.00 | 300.00 | -159.00 | -483.00 | -470.00 | -283.00 | -49.00 | 0.00M | -143.00 | 412.00 | 314.00 | 19.00 | 18.00 | -529.00 | -135.00 | 130.00 | 329.00 | -33.00 | -207.00 | 69.00 | 153.00 | -47.00 | -91.00 | 0.03M | -0.22M | 0.72M | 9.84M | 2.36M | 1.57M | 13.54M | 176.80M | 22.95M | -4.33M | 1.38M | -162.84M | -4.68M | 1.43M | | | | 7.68M | | | | 6.33M | 46.16M |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 0.00M | -141.00 | -166.00 | 800.00 | -329.00 | -244.00 | 182.00 | -319.00 | -722.00 | 608.00 | 762.00 | -173.00 | -392.00 | 51.00 | 289.00 | -583.00 | -97.00 | -157.00 | 429.00 | 105.00 | -465.00 | -595.00 | -400.00 | 129.00 | 149.00 | 204.00 | -150.00 | -29.00 | 218.00 | 500.00 | -609.00 | -433.00 | 0.03M | -0.22M | 0.72M | 9.84M | 2.39M | 1.35M | 14.26M | 186.64M | 25.34M | -2.98M | 15.64M | 23.80M | 20.63M | -1.33M | | | | 4.78M | -2.03M | -163.22M | | 15.44M | 42.75M |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00M | 381.00 | 406.00 | 266.00 | -425.00 | -258.00 | 199.00 | -528.00 | -0.00M | -5.00 | 891.00 | 91.00 | -373.00 | -73.00 | 172.00 | -404.00 | 52.00 | 189.00 | -133.00 | -238.00 | -266.00 | -113.00 | -480.00 | -169.00 | 0.03M | -0.22M | 0.72M | 9.84M | 2.39M | 1.35M | 14.26M | 186.64M | 25.34M | -2.98M | 15.64M | 23.80M | 20.66M | -1.56M | | | | 6.13M | 12.23M | 23.42M | | 12.68M | 57.67M |
|
EBT Margin (QoQ)
|
0.00M | 22.00 | -461.00 | 746.00 | -138.00 | -222.00 | 359.00 | 783.00 | -0.00M | -107.00 | 333.00 | 274.00 | -414.00 | -3.00 | 504.00 | -382.00 | -53.00 | 203.00 | -142.00 | 379.00 | 16.00 | 47.00 | -601.00 | 55.00 | 29.00 | 235.00 | -368.00 | 104.00 | -114.00 | 789.00 | -466.00 | -191.00 | -114.00 | 242.00 | -72.00 | 75.00 | 84.00 | -120.00 | -246.00 | 351.00 | 168.00 | -320.00 | -290.00 | 0.03M | -0.25M | 0.94M | 9.12M | -7.45M | -1.04M | 12.91M | 172.38M | -161.30M | -28.33M | 18.63M | 8.16M | -3.14M | -22.22M | | | | | 6.10M | 11.19M | | | 45.93M |
|
EBT (QoQ)
|
330.57% | 0.37% | 789.68% | -85.65% | -9.20% | -16.82% | 41.13% | 56.68% | -59.35% | -11.82% | 54.68% | 25.95% | -28.62% | 0.00% | 73.90% | -31.08% | -0.95% | 24.91% | -8.33% | 36.24% | 6.41% | 5.69% | -41.57% | 3.70% | 5.61% | 28.47% | -31.76% | 11.82% | -9.37% | 109.47% | -30.09% | -20.50% | -12.66% | 40.48% | -10.93% | 4.76% | 8.65% | -8.73% | -22.27% | 41.07% | 19.31% | -25.85% | -27.70% | -104.41% | 1,730.32% | 95.75% | 93.50% | -25.87% | 1.31% | 10.78% | 6.72% | 106.54% | -69.61% | 28.62% | 67.13% | -21.39% | 21.57% | | | | | -2.71% | 53.50% | | | 24.19% |
|
Enterprise Value Growth (1y)
|
| | | -34.45% | 93.00% | 65.12% | 91.58% | -338.94% | -61.54% | -28.67% | -30.79% | -125.15% | -12.67% | -34.63% | 12.44% | -13.81% | 7.73% | 2.48% | -16.58% | 20.12% | -17.34% | -42.87% | 17.89% | -20.40% | -0.80% | 46.19% | -1,068.09% | 23.68% | 9.26% | -20.22% | 91.67% | -11.61% | 1.83% | 15.13% | -44.03% | -25.59% | -15.17% | -19.18% | 19.62% | 15.75% | -9.76% | 3.10% | -12.42% | -13.46% | -69.74% | -121.26% | -115.96% | -64.63% | 18.63% | 8.02% | 16.35% | -23.10% | -1.44% | 20.61% | -4.81% | 22.29% | -24.19% | -23.39% | 6.72% | 6.69% | 13.05% | 7.31% | -29.78% | -22.26% | -22.36% | -44.94% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -76.80% | 49.68% | 15.46% | 54.14% | -101.01% | -18.87% | -19.10% | -10.11% | -26.97% | -6.85% | -23.33% | 5.71% | -3.06% | -2.96% | 9.15% | -123.62% | 9.79% | -2.39% | 2.59% | 7.21% | -0.85% | 3.52% | 18.12% | -11.90% | -2.27% | -0.86% | -6.74% | 54.14% | -5.70% | -7.47% | 0.67% | -9.18% | -6.28% | -28.98% | -36.71% | -24.96% | -16.32% | -14.88% | -25.41% | -26.64% | -31.99% | -11.90% | -17.34% | -23.71% | -16.34% | -0.83% | 3.41% | 6.48% | 3.72% | -3.08% | 3.17% | -8.26% | 3.93% | -9.73% | -18.35% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -39.09% | 32.71% | 3.39% | 37.90% | -51.15% | -14.72% | -5.37% | -66.52% | -13.47% | -2.22% | -3.95% | 4.00% | 1.39% | 0.56% | 5.22% | -6.05% | -0.57% | -3.95% | 1.34% | 1.55% | -1.65% | -2.57% | 8.71% | -4.83% | -0.45% | -13.84% | -21.13% | 25.20% | -17.14% | -11.38% | -14.81% | -18.65% | -19.46% | -12.11% | -13.29% | -11.34% | -8.52% | -13.82% | -14.08% | -14.71% | -10.76% | -8.63% | -13.07% | -18.05% | -12.43% | -1.75% | -3.90% |
|
Enterprise Value (QoQ)
|
-2,874.54% | 76.31% | -346.80% | 102.23% | -396.31% | -18.01% | -7.91% | 36.68% | -100.33% | 6.00% | -9.69% | -9.01% | -0.26% | -12.31% | 28.67% | -41.69% | 18.71% | -18.70% | 14.73% | 2.92% | -19.41% | -44.53% | 50.99% | -42.35% | 0.03% | 22.85% | -963.89% | 90.70% | -18.86% | -2.22% | 26.29% | -24.63% | -4.55% | 11.63% | -25.08% | -8.67% | 4.12% | 8.56% | 15.64% | -13.91% | -24.92% | 19.27% | 2.13% | -14.96% | -86.88% | -5.23% | 4.48% | 12.36% | 7.63% | -18.95% | 13.13% | -28.96% | 23.88% | 6.90% | -14.69% | 4.39% | -21.65% | 7.50% | 13.29% | 4.36% | -13.36% | 1.39% | -21.39% | 9.89% | -13.44% | -16.81% |
|
EPS (Basic) Growth (1y)
|
| | | 100.00% | 19.67% | 4.92% | -100.00% | 6.49% | -20.55% | -14.06% | -3.41% | 19.51% | 36.21% | 34.55% | 43.53% | -12.24% | 7.59% | 36.49% | -20.49% | 52.33% | 65.88% | 46.53% | -10.31% | -28.24% | -29.79% | -16.22% | 2.30% | 3.19% | -10.10% | 45.16% | 41.57% | 4.12% | -2.25% | -28.33% | -3.17% | -12.87% | 9.20% | -34.11% | -43.44% | 7.95% | 20.00% | 2.35% | -10.14% | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 25.99% | 9.00% | 6.65% | -97.40% | 3.75% | 5.20% | 16.43% | 3.30% | 16.90% | 34.46% | 39.09% | 0.78% | -1.38% | 7.81% | 18.78% | -9.98% | 4.09% | 1.54% | 21.24% | 9.11% | -8.30% | -14.87% | -4.48% | 11.93% | -2.17% | -1.37% | -11.83% | -8.13% | -0.69% | 8.60% | -21.52% | -21.05% | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.87% | 18.24% | 19.40% | -89.54% | 4.07% | 6.28% | 14.14% | 0.23% | 3.42% | 8.94% | 26.76% | 8.19% | 0.60% | 1.95% | 11.76% | 0.00% | 0.46% | 2.25% | -3.39% | -6.59% | -6.22% | -4.16% | -10.08% | -6.55% | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic) (QoQ)
|
100.00% | 0.00% | 11,392,153.46% | -100.00% | -5.19% | -12.33% | 37.50% | -6.82% | -29.27% | -5.17% | 54.55% | 15.29% | -19.39% | -6.33% | 64.86% | -29.51% | -1.16% | 18.82% | -3.96% | 35.05% | 7.63% | 4.96% | -41.22% | 8.05% | 5.32% | 25.25% | -28.23% | 8.99% | -8.25% | 102.25% | -30.00% | -19.84% | -13.86% | 48.28% | -5.43% | -27.87% | 7.95% | -10.53% | -18.82% | 37.68% | 20.00% | -23.68% | -28.74% | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 100.00% | 18.64% | 3.39% | -100.00% | 5.41% | -20.00% | -13.11% | -3.53% | 20.51% | 35.71% | 33.96% | 42.68% | -11.70% | 7.89% | 36.62% | -20.51% | 50.60% | 64.63% | 46.39% | -10.75% | -28.80% | -29.63% | -16.90% | 2.41% | 4.49% | -10.53% | 45.76% | 41.18% | 3.23% | 0.00% | -26.74% | 0.83% | -9.38% | 9.41% | -33.33% | -42.98% | 8.05% | 20.43% | 1.19% | -10.14% | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 25.99% | 8.81% | 6.37% | -97.47% | 3.90% | 5.42% | 16.72% | 3.04% | 17.02% | 34.09% | 38.89% | 0.40% | -1.81% | 7.72% | 18.45% | -10.10% | 3.86% | 1.20% | 21.04% | 8.87% | -8.42% | -14.29% | -3.91% | 13.39% | -0.75% | -0.71% | -10.71% | -6.72% | 0.36% | 9.63% | -20.94% | -19.76% | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.87% | 18.00% | 19.20% | -89.71% | 3.76% | 6.30% | 14.11% | 0.00% | 3.58% | 8.70% | 26.55% | 7.91% | 0.42% | 2.26% | 12.16% | 0.67% | 0.95% | 2.55% | -2.84% | -5.80% | -5.54% | -3.67% | -9.75% | -5.67% | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
100.00% | 0.00% | 12,221,605.85% | -100.00% | -5.41% | -12.86% | 39.34% | -8.24% | -28.21% | -5.36% | 54.72% | 14.63% | -19.15% | -6.58% | 64.79% | -29.06% | -1.20% | 18.29% | -4.12% | 34.41% | 8.00% | 5.19% | -41.55% | 7.23% | 6.74% | 24.21% | -27.97% | 9.41% | -8.60% | 102.35% | -30.23% | -20.00% | -11.46% | 48.24% | -3.97% | -28.10% | 6.90% | -9.68% | -17.86% | 36.23% | 19.15% | -24.11% | -27.06% | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Margin Growth (1y)
|
| | | 178.00 | 0.00M | 106.00 | 308.00 | 397.00 | | -0.00M | 0.00M | -372.00 | | 327.00 | -0.00M | 252.00 | -576.00 | 0.00M | 566.00 | -47.00 | -609.00 | -0.00M | 324.00 | -534.00 | 829.00 | 477.00 | -75.00 | 385.00 | -587.00 | 300.00 | -890.00 | -338.00 | -228.00 | -269.00 | 424.00 | -0.00M | -179.00 | -251.00 | 0.00M | 0.00M | 984.00 | 728.00 | -0.00M | -0.64M | -0.88M | 1.91M | 11.64M | 3.07M | 2.43M | 33.43M | 328.63M | 13.79M | -8.46M | 5.89M | -301.57M | 7.62M | 4.54M | -21.62M | -22.94M | -6.32M | 13.13M | 12.03M | 9.84M | 4.80M | 5.54M | 69.53M |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 202.00 | 0.00M | -856.00 | 151.00 | 276.00 | 40.00 | 282.00 | 409.00 | -168.00 | | 406.00 | -0.00M | -329.00 | -356.00 | 556.00 | 815.00 | -196.00 | -367.00 | -388.00 | -642.00 | -487.00 | 15.00 | 508.00 | -542.00 | -0.00M | -994.00 | -220.00 | 0.00M | -350.00 | 577.00 | 208.00 | 0.00M | -0.64M | -0.87M | 1.91M | 11.64M | 2.42M | 1.56M | 35.33M | 340.27M | 16.21M | -6.91M | 41.22M | 38.70M | 24.48M | -1.49M | 17.70M | 4.12M | 15.09M | 9.21M | -3.70M | -314.67M | 6.11M | 23.21M | 59.94M |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 406.00 | 729.00 | -778.00 | 0.00M | -305.00 | 259.00 | -406.00 | 658.00 | -317.00 | | 0.00M | -0.00M | -283.00 | -0.00M | 587.00 | 348.00 | -0.00M | -774.00 | -908.00 | 0.00M | -499.00 | 819.00 | 985.00 | 0.00M | -0.64M | -0.88M | 1.91M | 11.64M | 2.42M | 1.56M | 35.33M | 340.27M | 16.21M | -6.90M | 41.22M | 38.70M | 23.84M | -2.36M | 19.61M | 15.76M | 17.52M | 10.77M | 31.64M | 25.60M | 22.96M | 17.18M | 99.25M |
|
FCF Margin (QoQ)
|
-490.00 | 0.00M | -0.00M | 322.00 | 631.00 | 563.00 | -0.00M | 411.00 | | | 0.00M | -0.00M | 0.00M | -0.00M | -403.00 | 447.00 | 395.00 | 805.00 | -0.00M | -167.00 | -167.00 | 249.00 | 408.00 | -0.00M | 0.00M | -102.00 | -144.00 | -564.00 | 224.00 | 784.00 | -0.00M | -12.00 | 334.00 | 743.00 | -641.00 | -0.00M | 0.00M | 671.00 | 0.00M | -0.00M | 0.00M | 415.00 | 655.00 | -0.65M | -0.23M | 2.78M | 9.73M | -9.22M | -0.86M | 33.78M | 304.94M | -324.06M | -23.12M | 48.13M | -2.52M | -14.87M | -26.20M | 21.97M | -3.85M | 1.76M | -6.75M | 20.87M | -6.04M | -3.28M | -6.01M | 84.86M |
|
FCF Payout Ratio Growth (1y)
|
| | | | | -83.62% | | -46.67% | | 2,911.69% | -93.47% | | | -2.34% | 15,777.93% | | 53.61% | -67.82% | -97.52% | | 132.43% | 20.57% | 611.04% | 586.95% | -62.38% | -37.24% | -88.89% | -79.27% | 91.61% | -100.00% | 6,316.03% | | 46.59% | 9,419,789.14% | -83.12% | | 498.17% | -68.95% | -72.51% | | -93.40% | 244.42% | 64.64% | | -27.75% | -88.36% | -88.23% | -51.26% | | 320.11% | 584.33% | -30.84% | | 28.84% | -77.92% | 645.36% | | | 571.28% | -88.84% | 350.48% | | -39.51% | 2.23% | 78.31% | -70.29% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | 68.89% | | | -5.82% | 111.53% | -36.46% | -18.07% | | -27.64% | 203.49% | | 10.34% | -37.55% | -73.06% | | 18.77% | -25.99% | 270.04% | | 1.86% | 43.27% | 6.35% | -27.21% | 156.12% | 13.31% | 43.87% | | -16.65% | 4,552.98% | -57.57% | | -34.16% | -50.07% | -62.37% | 51.63% | | 18.98% | 9.87% | | | -14.27% | -43.76% | 35.95% | -7.16% | | 116.48% | -16.84% | | -14.47% | -3.57% | -5.27% | | -47.55% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 13.33% | | 15.04% | -6.09% | 48.26% | -27.34% | -4.77% | | -14.87% | 188.31% | | 30.42% | 2.68% | -26.69% | | 71.17% | 1.94% | 18.65% | | -16.03% | 25.76% | -11.45% | -29.17% | -4.32% | -10.22% | -10.41% | -15.95% | | 767.96% | -42.74% | | | -7.60% | -39.58% | 57.40% | -47.95% | | 14.48% | | 21.10% | -21.09% | -6.29% | -22.12% | 45.08% | -4.82% |
|
FCF Payout Ratio (QoQ)
|
| | | | -78.51% | -89.28% | 4,036.06% | -44.04% | | | -91.04% | | | 479.86% | 1,356.99% | | | 21.48% | 12.09% | 19.99% | 42.25% | -36.98% | 561.01% | 15.93% | -92.21% | 5.13% | 16.98% | 116.33% | -27.98% | -100.00% | 150,875,790.06% | | | 75.38% | 170.39% | -105.63% | 2,338.61% | -90.90% | 139.42% | | | 374.74% | 14.44% | -62.04% | -64.97% | -23.52% | 15.75% | 57.18% | | | 88.56% | -84.11% | | | -67.68% | 436.13% | -88.84% | | | -91.09% | 350.49% | -44.23% | 170.22% | -84.94% | 685.76% | -90.71% |
|
Free Cash Flow Growth (1y)
|
| | | 114.73% | 489.93% | 10.86% | -65.30% | 112.76% | | -79.14% | 814.57% | -40.40% | | 129.85% | -91.50% | 73.86% | -27.82% | 241.00% | 264.64% | 5.37% | -50.63% | -57.27% | 47.89% | -84.33% | 178.05% | 68.86% | -5.33% | 416.24% | -43.39% | 35.90% | -83.85% | -69.23% | -32.58% | -17.61% | 266.32% | -1,432.62% | -35.44% | -24.24% | 509.17% | 107.13% | 355.35% | 77.68% | -31.87% | 442.42% | 61.47% | 64.57% | 1.68% | 117.58% | -17.07% | 49.95% | 36.80% | 56.13% | 48.25% | -8.37% | 20.32% | -7.42% | 34.85% | 40.60% | -11.67% | 59.50% | 23.42% | 15.73% | 15.86% | 5.16% | -20.30% | -8.53% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 39.64% | 112.37% | -19.00% | -35.38% | 30.15% | 11.94% | 17.80% | 41.53% | 2.97% | | 49.61% | -22.89% | -34.04% | -0.30% | 35.00% | 72.19% | -5.19% | -8.06% | -0.65% | -39.07% | -37.10% | 2.00% | 23.66% | -17.56% | -185.07% | -37.31% | -5.33% | 53.33% | -33.63% | 25.61% | 3.51% | 147.74% | 72.74% | 68.06% | 30.36% | 61.60% | 41.64% | 82.69% | 63.67% | -1.78% | 164.13% | 25.68% | 31.25% | 18.72% | 46.51% | 18.36% | 24.54% | 13.29% | 32.10% | 35.13% | 14.24% | 7.18% | 15.80% | 9.88% | 14.18% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.91% | 36.28% | -4.99% | 7.79% | -18.30% | 14.00% | 3.36% | 31.75% | -2.46% | | 50.36% | -41.23% | -14.54% | -17.67% | 22.47% | 24.75% | -40.60% | -19.49% | -9.35% | 38.23% | -25.05% | 25.55% | 20.55% | 18.38% | 52.27% | 12.62% | 19.93% | 20.09% | 28.11% | 21.56% | 22.31% | 84.10% | 77.28% | 42.31% | 24.94% | 47.35% | 26.32% | 64.89% | 41.38% | 0.14% | 93.62% | 27.00% | 29.76% | 11.36% | 39.46% | 10.28% | 15.38% |
|
Free Cash Flow (QoQ)
|
-242.82% | 649.75% | -18.83% | -66.31% | 159.35% | 56.30% | -74.59% | 106.57% | | | 1,014.11% | -86.54% | 297.44% | -61.44% | -58.79% | 175.34% | 65.00% | 82.16% | -55.94% | -20.44% | -22.69% | 57.63% | 52.51% | -91.57% | 1,272.15% | -4.27% | -14.50% | -54.04% | 50.48% | 129.80% | -89.84% | -12.46% | 229.76% | 180.84% | -54.81% | -418.45% | 115.98% | 229.56% | 263.32% | -96.27% | 920.27% | 28.60% | 39.32% | -70.33% | 203.71% | 31.07% | -13.92% | -36.50% | 15.76% | 136.98% | -21.47% | -27.52% | 9.92% | 46.47% | 3.11% | -44.23% | 60.11% | 52.71% | -35.22% | 0.70% | 23.89% | 43.21% | -35.15% | -8.60% | -6.10% | 64.36% |
|
Gross Margin Growth (1y)
|
| | | -0.00M | 266.00 | 73.00 | -0.00M | -0.01M | -400.00 | -261.00 | -251.00 | 0.01M | 102.00 | 159.00 | 74.00 | -14.00 | 76.00 | 301.00 | -21.00 | 126.00 | 298.00 | 65.00 | -118.00 | -346.00 | -234.00 | -158.00 | 23.00 | 59.00 | -132.00 | 196.00 | 57.00 | -134.00 | -25.00 | -540.00 | -9.00 | 144.00 | 125.00 | 71.00 | -179.00 | -11.00 | 10.00 | -47.00 | -199.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -0.00M | -32.00 | -29.00 | -0.00M | -175.00 | -222.00 | 199.00 | -198.00 | 0.01M | 476.00 | 525.00 | -65.00 | -234.00 | 140.00 | 208.00 | -116.00 | -161.00 | -68.00 | 103.00 | -38.00 | -421.00 | -391.00 | -503.00 | 71.00 | 70.00 | -32.00 | -274.00 | -131.00 | 0.00M | 110.00 | -516.00 | -386.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.00M | 342.00 | 337.00 | -0.00M | -395.00 | -159.00 | 106.00 | -293.00 | 0.01M | 110.00 | 563.00 | 15.00 | -309.00 | -17.00 | -137.00 | -68.00 | -151.00 | 32.00 | -367.00 | -226.00 | -288.00 | -256.00 | -478.00 | -306.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
-0.00M | 14.00 | 0.00M | -0.00M | -137.00 | -179.00 | 280.00 | -0.01M | 0.01M | -39.00 | 290.00 | 127.00 | -275.00 | 17.00 | 205.00 | 38.00 | -185.00 | 242.00 | -116.00 | 185.00 | -13.00 | 9.00 | -300.00 | -43.00 | 99.00 | 86.00 | -118.00 | -7.00 | -92.00 | 413.00 | -257.00 | -198.00 | 17.00 | -102.00 | 274.00 | -44.00 | -2.00 | -157.00 | 24.00 | 123.00 | 19.00 | -213.00 | -128.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (1y)
|
| | | -0.45% | 6.23% | 5.06% | -96.19% | -107.79% | 0.69% | 3.03% | 5.96% | 1,587.10% | 13.82% | 14.79% | 19.10% | 8.99% | 12.72% | 22.22% | 5.03% | 16.10% | 21.39% | 14.07% | 2.69% | -4.62% | -4.92% | -1.98% | 1.98% | 4.85% | 0.93% | 12.76% | 10.11% | 0.67% | -0.94% | -9.84% | -2.02% | 4.18% | 6.11% | -3.16% | -2.78% | 2.19% | 6.11% | 0.44% | -2.96% | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 4.87% | 6.78% | 7.51% | -63.63% | 8.08% | 8.91% | 13.07% | 9.85% | 175.09% | 15.91% | 16.97% | 8.71% | 6.47% | 9.17% | 10.97% | 3.22% | 5.11% | 5.22% | 8.03% | 4.86% | 0.23% | -1.67% | -0.12% | 3.23% | 3.22% | 1.99% | -0.52% | 1.60% | 2.34% | 3.70% | -4.28% | -2.59% | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.85% | 10.74% | 11.62% | -44.66% | 6.93% | 8.32% | 10.08% | 6.78% | 83.52% | 8.37% | 12.08% | 7.60% | 4.96% | 5.40% | 6.80% | 3.48% | 4.02% | 4.13% | 1.94% | 1.89% | 1.40% | 1.37% | -0.62% | 0.75% | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (QoQ)
|
-7.99% | -1.34% | 2,950.01% | -96.40% | -1.82% | -2.43% | 10.66% | -107.35% | 1,368.98% | -0.15% | 13.80% | 3.14% | -2.88% | 0.70% | 18.07% | -5.62% | 0.45% | 9.19% | 1.46% | 4.33% | 5.02% | 2.61% | -8.67% | -3.09% | 4.69% | 5.78% | -4.98% | -0.36% | 0.78% | 18.18% | -7.21% | -8.90% | -0.84% | 7.56% | 0.83% | -3.14% | 1.00% | -1.82% | 1.23% | 1.82% | 4.87% | -7.07% | -2.20% | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | 127.08% | -23.71% | -31.72% | -88.37% | -4.80% | 6.26% | -8.84% | -15.23% | 4.21% | -32.66% | -12.19% | 12.35% | -20.11% | 29.07% | 16.01% | -2.36% | 27.31% | -0.63% | 31.48% | -27.54% | -35.33% | -15.61% | -22.65% | 21.82% | 12.27% | -3.86% | -6.60% | 7.44% | 0.17% | -1.01% | -1.60% | -6.36% | 16.42% | 5.37% | 20.71% | -2.64% | -17.48% | 19.42% | -10.03% | 4.10% | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 31.40% | -18.27% | -18.24% | -51.98% | -7.46% | -2.61% | -2.44% | -2.39% | 1.96% | -4.77% | 10.23% | -7.37% | -13.03% | 2.67% | 5.67% | -4.84% | -2.59% | -6.93% | -1.70% | -1.75% | -10.07% | -7.05% | -10.75% | 7.02% | 9.40% | 0.09% | 3.52% | -0.69% | -1.27% | 7.59% | 2.24% | -1.73% | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.85% | -6.88% | -3.58% | -39.91% | -8.18% | -4.98% | -1.14% | -3.87% | -5.11% | -6.86% | -0.66% | 0.79% | -5.85% | 0.59% | 1.63% | -2.81% | 1.51% | -3.41% | 2.44% | -2.87% | -6.92% | 0.21% | -5.04% | 4.43% | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
132.11% | -0.12% | 545.25% | -86.92% | -9.54% | -10.60% | 9.88% | 7.13% | 0.97% | -23.31% | 2.19% | 31.69% | -34.75% | 0.00% | 30.74% | -6.35% | 5.42% | -10.12% | 10.05% | 22.10% | -17.72% | 18.92% | -39.35% | 8.98% | 7.38% | 9.00% | -4.49% | 0.43% | -8.05% | 5.90% | 9.86% | -6.36% | -9.13% | 5.27% | 4.55% | 16.42% | -17.76% | 20.60% | -15.68% | -1.33% | 19.02% | -9.14% | -2.44% | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 76.95% | 437.21% | 3,292.01% | -27.62% | 298.04% | | -35.37% | 117.31% | 17.10% | | 85.10% | -694.05% | -62.95% | -659.83% | 74.54% | 57.63% | -425.07% | 170.93% | 87.68% | -439.09% | 77.97% | -29.31% | -70.34% | 86.41% | 245.95% | -9.45% | -149.52% | 29.98% | -414.69% | 47.03% | 71.30% | 393.12% | 102.99% | -93.62% | -406.16% | -105.07% | 1,922.49% | 2,720.23% | -299.40% | 2,288.32% | -132.37% | 352.28% | 130.91% | -206.86% | -823.20% | -115.49% | 112.76% | -134.23% | 253.06% | -245.32% | -161.53% | 162.79% | -138.51% | 175.23% | -2.31% | -191.73% | 10.13% | -29.14% | 89.97% | 248.60% | -38.94% | -42.78% | 2,394.85% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 36.34% | 29.92% | 242.53% | -9.48% | 41.93% | -40.53% | 27.81% | 24.19% | -50.52% | | 82.35% | -149.71% | -31.33% | 79.77% | -0.96% | 32.29% | 1.49% | 34.88% | -31.53% | 19.95% | -0.40% | -2.00% | -26.87% | 31.60% | 28.81% | -56.04% | -39.58% | 52.97% | 23.92% | 38.31% | -79.70% | 73.82% | 41.94% | 101.15% | 102.05% | -47.14% | -296.71% | -179.20% | 66.63% | -279.77% | 65.99% | -64.11% | 26.04% | 16.27% | -75.89% | -26.16% | -49.47% | -10.50% | 19.09% | 56.61% | -27.30% | 41.88% | -35.37% | 32.10% | 63.31% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.43% | 30.98% | 163.53% | -24.55% | 9.25% | -17.22% | 3.05% | 20.42% | -14.63% | | -23.65% | -26.90% | -26.34% | 47.88% | -16.41% | 21.40% | -37.11% | 15.35% | -19.14% | 40.24% | 21.17% | 11.11% | -23.32% | 18.22% | 2.11% | 61.05% | -2.34% | -19.46% | -50.36% | -30.97% | 42.21% | -52.10% | 36.65% | -44.75% | -52.24% | 11.76% | -106.58% | 119.84% | -10.58% | -99.44% | -29.08% | 5.22% | 47.07% | 16.46% | -46.70% | -30.41% | 25.26% |
|
Net Cash Flow (QoQ)
|
66.08% | 96.00% | -5,201.92% | 67.96% | 596.29% | -62.14% | -311.97% | 149.72% | | | -43.24% | 236.40% | -121.84% | 543.84% | -282.17% | 120.98% | -547.88% | 201.96% | -144.23% | -60.96% | 197.72% | 169.79% | -227.04% | 93.42% | 413.55% | 13.18% | -158.22% | 170.64% | 94.53% | -161.90% | 17.68% | -217.48% | 190.89% | -112.08% | 940.61% | -96.76% | 93.97% | -1,058.63% | 91.58% | 1,391.82% | 170.48% | -235.76% | 146.13% | -119.11% | 3,879.56% | -90.72% | -259.49% | -65.08% | 36.57% | 227.39% | -275.59% | 207.87% | -243.12% | 77.30% | 279.21% | -166.15% | 379.60% | -130.87% | -60.68% | 35.19% | 320.45% | -104.37% | 2,479.87% | -160.59% | 190.79% | 75.29% |
|
Net Income Growth (1y)
|
| | | 234.35% | 13.13% | -4.21% | -88.38% | 66.45% | -25.50% | -18.47% | -5.61% | -31.60% | 23.00% | 32.26% | 41.39% | -13.78% | 13.98% | 36.81% | -18.19% | 45.53% | 56.50% | 36.62% | -18.05% | -30.20% | -31.71% | -19.10% | -0.97% | 1.52% | -11.49% | 44.47% | 386.38% | 3.68% | 0.61% | -26.21% | -70.76% | 34.41% | 64.98% | 1.00% | -12.80% | 8.38% | 20.27% | 0.43% | -12.09% | -101.94% | -67.04% | -7.74% | 160.86% | 6,671.64% | 231.69% | 75.44% | -5.82% | 155.93% | -24.49% | -13.78% | 29.79% | -50.13% | 98.21% | | | | 4.54% | | | | 7.75% | 40.14% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 52.26% | 1.21% | 1.09% | -46.28% | -0.62% | 1.46% | 13.84% | 2.97% | -4.97% | 29.94% | 35.21% | -1.77% | -4.32% | 6.80% | 14.78% | -12.76% | 1.03% | -1.83% | 16.88% | 58.04% | -9.76% | -15.28% | -4.81% | 12.09% | 12.26% | 13.68% | 2.49% | 7.44% | 14.73% | 25.92% | -9.21% | -39.25% | -26.58% | -13.20% | -2.19% | 25.98% | 11.41% | 9.55% | 17.58% | 29.26% | 48.36% | -6.20% | 11.75% | 47.19% | 341.18% | 70.59% | | | | 16.09% | 10.97% | 25.04% | | 30.70% | 30.48% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.41% | 13.08% | 14.06% | -36.42% | -0.06% | 2.23% | 10.27% | -2.39% | -9.47% | 5.81% | 23.64% | 35.49% | -1.61% | 1.64% | 10.02% | -1.14% | 7.52% | 9.44% | 3.54% | 0.13% | 1.37% | 3.83% | -2.64% | 1.55% | -15.21% | -10.25% | -0.05% | 23.25% | 14.02% | 16.89% | 3.91% | -11.25% | 36.60% | 10.37% | 7.20% | 19.57% | 12.03% | 14.50% | | | | 11.33% | 17.21% | 36.87% | | 41.10% | 27.43% |
|
Net Income (QoQ)
|
210.20% | 0.37% | 991.80% | -88.87% | -7.20% | -15.02% | 32.39% | 59.43% | -58.47% | -7.00% | 53.27% | 15.53% | -25.31% | 0.00% | 63.85% | -29.55% | -1.26% | 20.03% | -2.03% | 25.33% | 6.18% | 4.78% | -41.23% | 6.75% | 3.89% | 24.13% | -28.06% | 9.44% | -9.43% | 102.62% | 142.19% | -76.67% | -12.11% | 48.59% | -4.02% | 7.23% | 7.88% | -9.04% | -17.13% | 33.27% | 19.72% | -24.04% | -27.46% | -102.94% | 2,132.22% | 112.64% | 105.09% | -25.85% | 2.57% | 12.47% | 10.09% | 101.50% | -69.74% | 28.42% | 65.74% | -22.58% | 20.29% | | | | | -1.77% | 57.49% | | | 27.77% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 682.96% | 13.25% | -4.21% | -7.54% | 66.69% | -25.50% | -18.47% | -5.61% | -31.60% | 23.00% | 32.26% | 41.39% | -13.78% | 13.98% | 36.81% | -18.19% | 45.53% | 56.50% | 36.62% | -18.05% | -30.20% | -31.71% | -19.10% | -0.97% | 1.52% | -11.49% | 44.47% | 386.38% | 3.68% | 0.61% | -26.21% | -70.76% | 34.41% | 64.98% | 1.00% | -12.80% | 8.38% | 20.27% | 0.43% | -12.09% | -101.94% | -67.04% | -7.74% | 160.86% | 6,671.64% | 231.69% | 75.44% | -5.82% | 155.93% | -24.49% | -13.78% | 29.79% | -50.13% | 98.21% | | | | 4.54% | | | | 7.75% | 40.14% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 105.25% | 1.25% | 1.09% | 7.26% | -0.57% | 1.46% | 13.84% | 2.97% | -4.97% | 29.94% | 35.21% | -1.77% | -4.32% | 6.80% | 14.78% | -12.76% | 1.03% | -1.83% | 16.88% | 58.04% | -9.76% | -15.28% | -4.81% | 12.09% | 12.26% | 13.68% | 2.49% | 7.44% | 14.73% | 25.92% | -9.21% | -39.25% | -26.58% | -13.20% | -2.19% | 25.98% | 11.41% | 9.55% | 17.58% | 29.26% | 48.36% | -6.20% | 11.75% | 47.19% | 341.18% | 70.59% | | | | 16.09% | 10.97% | 25.04% | | 30.70% | 30.48% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 59.55% | 13.11% | 14.06% | -3.72% | -0.03% | 2.23% | 10.27% | -2.39% | -9.47% | 5.81% | 23.64% | 35.49% | -1.61% | 1.64% | 10.02% | -1.14% | 7.52% | 9.44% | 3.54% | 0.13% | 1.37% | 3.83% | -2.64% | 1.55% | -15.21% | -10.25% | -0.05% | 23.25% | 14.02% | 16.89% | 3.91% | -11.25% | 36.60% | 10.37% | 7.20% | 19.57% | 12.03% | 14.50% | | | | 11.33% | 17.21% | 36.87% | | 41.10% | 27.43% |
|
Net Income towards Common Stockholders (QoQ)
|
578.35% | 0.48% | 37.15% | -11.56% | -7.07% | -15.02% | 32.39% | 59.43% | -58.47% | -7.00% | 53.27% | 15.53% | -25.31% | 0.00% | 63.85% | -29.55% | -1.26% | 20.03% | -2.03% | 25.33% | 6.18% | 4.78% | -41.23% | 6.75% | 3.89% | 24.13% | -28.06% | 9.44% | -9.43% | 102.62% | 142.19% | -76.67% | -12.11% | 48.59% | -4.02% | 7.23% | 7.88% | -9.04% | -17.13% | 33.27% | 19.72% | -24.04% | -27.46% | -102.94% | 2,132.22% | 112.64% | 105.09% | -25.85% | 2.57% | 12.47% | 10.09% | 101.50% | -69.74% | 28.42% | 65.74% | -22.58% | 20.29% | | | | | -1.77% | 57.49% | | | 27.77% |
|
Net Margin Growth (1y)
|
| | | 0.00M | 105.00 | -64.00 | 930.00 | 574.00 | -302.00 | -200.00 | -153.00 | -621.00 | 67.00 | 114.00 | 175.00 | -207.00 | 19.00 | 135.00 | -231.00 | 220.00 | 270.00 | 180.00 | -176.00 | -315.00 | -315.00 | -205.00 | -15.00 | -14.00 | -101.00 | 272.00 | 0.00M | 1.00 | 6.00 | -291.00 | -0.00M | 219.00 | 353.00 | 47.00 | -109.00 | 52.00 | 129.00 | -8.00 | -92.00 | 0.02M | -0.15M | 0.53M | 7.70M | 1.85M | 1.22M | 10.94M | 147.20M | 18.65M | -3.47M | 1.12M | -135.89M | -4.27M | 1.20M | | | | 5.88M | | | | 4.89M | 36.71M |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 0.00M | -129.00 | -150.00 | 951.00 | -254.00 | -215.00 | 49.00 | -209.00 | -608.00 | 357.00 | 429.00 | -232.00 | -302.00 | -26.00 | 110.00 | -422.00 | -108.00 | -146.00 | 247.00 | 0.00M | -328.00 | -410.00 | -224.00 | 186.00 | 207.00 | 259.00 | 28.00 | 92.00 | 272.00 | 488.00 | -252.00 | -0.00M | 0.02M | -0.15M | 0.53M | 7.70M | 1.87M | 1.07M | 11.47M | 154.90M | 20.52M | -2.41M | 12.59M | 19.00M | 16.23M | -1.06M | | | | 3.61M | -2.06M | -136.40M | | 11.97M | 33.53M |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00M | 160.00 | 165.00 | 544.00 | -349.00 | -260.00 | 24.00 | -400.00 | -936.00 | -59.00 | 496.00 | 0.00M | -314.00 | -121.00 | 90.00 | -221.00 | 112.00 | 213.00 | 3.00 | -100.00 | -57.00 | 72.00 | -186.00 | -16.00 | 0.02M | -0.15M | 0.53M | 7.70M | 1.87M | 1.07M | 11.47M | 154.89M | 20.52M | -2.41M | 12.59M | 19.00M | 16.25M | -1.21M | | | | 4.67M | 9.41M | 18.50M | | 9.71M | 45.59M |
|
Net Margin (QoQ)
|
0.00M | 18.00 | -783.00 | 951.00 | -81.00 | -151.00 | 211.00 | 595.00 | -956.00 | -49.00 | 257.00 | 127.00 | -267.00 | -2.00 | 318.00 | -255.00 | -41.00 | 113.00 | -48.00 | 196.00 | 9.00 | 23.00 | -404.00 | 57.00 | 9.00 | 133.00 | -214.00 | 59.00 | -79.00 | 506.00 | 0.00M | -0.00M | -74.00 | 209.00 | 6.00 | 78.00 | 60.00 | -97.00 | -150.00 | 239.00 | 137.00 | -234.00 | -234.00 | 0.02M | -0.17M | 0.68M | 7.17M | -5.83M | -0.80M | 10.41M | 143.42M | -134.38M | -22.93M | 15.00M | 6.41M | -2.76M | -17.46M | | | | | 4.74M | 9.08M | | | 36.56M |
|
Operating Income Growth (1y)
|
| | | 134.87% | -1.82% | -15.52% | -87.37% | 105.63% | 14.91% | -4.26% | -15.21% | -46.61% | -22.17% | 1.71% | 29.71% | -13.76% | 23.89% | 8.29% | -8.48% | 24.12% | -3.48% | 42.66% | -17.82% | -26.36% | -8.03% | -25.67% | 11.72% | 4.74% | 1.15% | 9.35% | 24.84% | 14.39% | 4.82% | -2.19% | -6.36% | 17.24% | 13.69% | 30.63% | 7.12% | -9.32% | 22.47% | -13.13% | -14.07% | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 33.57% | -4.24% | -6.30% | -48.21% | -1.80% | 3.48% | 1.78% | 0.22% | -17.01% | -2.37% | 16.26% | -0.82% | -7.63% | 3.22% | 4.71% | -5.64% | -1.44% | -3.53% | 5.06% | 4.65% | -4.09% | -0.84% | -7.36% | 9.31% | 11.99% | 6.42% | 11.79% | 7.79% | 6.74% | 13.43% | 3.54% | -4.83% | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.23% | 0.98% | 4.91% | -36.35% | -2.85% | -0.33% | 2.26% | -1.57% | -15.11% | -2.84% | 5.01% | 6.35% | -1.14% | 3.12% | 4.19% | -0.36% | 5.12% | 1.36% | 8.18% | 2.83% | -1.27% | 6.30% | -2.04% | 3.75% | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income (QoQ)
|
132.10% | 6.73% | 675.33% | -86.87% | -9.63% | -8.16% | 15.90% | 113.77% | -49.50% | -23.48% | 2.65% | 34.61% | -26.39% | 0.00% | 30.91% | -10.50% | 5.74% | -12.59% | 10.63% | 21.38% | -17.77% | 29.19% | -36.27% | 8.77% | 2.69% | 4.41% | -4.21% | 1.98% | -0.83% | 12.88% | 9.37% | -6.56% | -9.13% | 5.33% | 4.71% | 16.98% | -11.88% | 21.04% | -14.13% | -0.98% | 19.01% | -14.15% | -15.06% | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (1y)
|
| | | 0.01M | -29.00 | -228.00 | 490.00 | 0.00M | 57.00 | -122.00 | -267.00 | -0.00M | -353.00 | -75.00 | 90.00 | -241.00 | 95.00 | -48.00 | -125.00 | 86.00 | -143.00 | 205.00 | -179.00 | -276.00 | -59.00 | -258.00 | 65.00 | 8.00 | -18.00 | 5.00 | 104.00 | 76.00 | 37.00 | -20.00 | -37.00 | 127.00 | 73.00 | 259.00 | 48.00 | -106.00 | 126.00 | -138.00 | -124.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 0.01M | -324.00 | -424.00 | 313.00 | -342.00 | -200.00 | -244.00 | -302.00 | -0.00M | -401.00 | 82.00 | -214.00 | -431.00 | -107.00 | -101.00 | -240.00 | -182.00 | -220.00 | -48.00 | -11.00 | -193.00 | -40.00 | -272.00 | 131.00 | 211.00 | 92.00 | 245.00 | 114.00 | 97.00 | 235.00 | 101.00 | -113.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.01M | -372.00 | -267.00 | 9.00 | -532.00 | -403.00 | -297.00 | -417.00 | -0.00M | -478.00 | -170.00 | -46.00 | -347.00 | -88.00 | -115.00 | -173.00 | 21.00 | -110.00 | 192.00 | 0.00M | -171.00 | 159.00 | -151.00 | 55.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin (QoQ)
|
0.01M | 97.00 | -610.00 | 614.00 | -129.00 | -102.00 | 108.00 | 0.00M | -0.00M | -282.00 | -37.00 | 289.00 | -324.00 | -3.00 | 127.00 | -42.00 | 13.00 | -146.00 | 50.00 | 169.00 | -216.00 | 202.00 | -334.00 | 72.00 | 1.00 | 3.00 | -11.00 | 15.00 | -25.00 | 26.00 | 87.00 | -12.00 | -64.00 | -31.00 | 70.00 | 152.00 | -118.00 | 156.00 | -142.00 | -2.00 | 114.00 | -108.00 | -128.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax Growth (1y)
|
| | | 684.75% | 13.11% | -4.26% | -5.44% | -2.55% | -25.43% | -18.38% | -7.74% | 17.07% | 32.43% | 32.11% | 41.41% | -13.82% | 6.54% | 35.69% | -21.22% | 45.50% | 55.20% | 37.65% | -15.09% | -30.27% | -31.62% | -18.99% | -0.87% | 1.02% | -11.44% | 44.46% | 39.22% | 3.29% | 0.03% | -26.56% | 1.18% | 34.79% | 65.20% | -0.08% | -14.38% | 9.14% | 20.74% | 2.00% | -9.86% | -101.94% | -67.04% | -7.74% | 161.92% | 6,671.64% | 231.69% | 75.44% | -5.82% | 155.93% | -24.49% | -13.78% | 29.79% | -50.13% | 98.21% | | | | 4.54% | | | | 7.75% | 40.14% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 105.44% | 3.76% | 1.07% | 7.25% | -0.56% | 1.71% | 13.52% | 0.92% | 13.65% | 29.86% | 35.13% | -1.83% | -4.38% | 4.18% | 14.80% | -12.80% | 0.82% | -2.05% | 17.23% | 5.43% | -10.06% | -15.39% | -4.92% | 11.77% | 12.04% | 13.53% | 1.97% | 6.44% | 14.97% | 25.89% | -9.21% | -7.91% | -26.59% | -13.05% | -2.03% | 26.44% | 11.67% | 9.69% | 18.19% | 30.52% | 48.36% | -6.20% | 11.75% | 47.39% | 341.18% | 70.59% | | | | 16.09% | 10.97% | 25.15% | | 30.70% | 30.48% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 59.63% | 13.06% | 14.03% | -3.77% | -0.05% | 2.23% | 10.28% | -2.86% | 0.67% | 5.80% | 23.63% | 5.48% | -1.82% | 0.03% | 9.93% | -1.35% | 7.37% | 9.20% | 3.40% | 0.30% | 1.37% | 3.85% | -2.61% | 1.51% | -15.21% | -10.25% | -0.05% | 23.28% | 14.16% | 16.88% | 3.91% | 14.01% | 36.87% | 10.49% | 7.30% | 19.83% | 12.19% | 14.59% | | | | 11.33% | 17.21% | 37.05% | | 41.10% | 27.43% |
|
Profit After Tax (QoQ)
|
580.34% | 0.37% | 37.18% | -11.58% | -7.08% | -15.05% | 35.50% | -8.88% | -28.90% | -7.03% | 53.16% | 15.63% | -19.57% | -7.25% | 63.94% | -29.53% | -0.56% | 18.12% | -4.81% | 30.14% | 6.06% | 4.77% | -41.28% | 6.86% | 4.01% | 24.13% | -28.15% | 8.90% | -8.82% | 102.49% | -30.75% | -19.20% | -11.70% | 48.67% | -4.61% | 7.64% | 8.22% | -10.08% | -18.26% | 37.22% | 19.72% | -24.04% | -27.76% | -102.96% | 2,132.22% | 112.64% | 105.09% | -25.85% | 2.57% | 12.47% | 10.09% | 101.50% | -69.74% | 28.42% | 65.74% | -22.58% | 20.29% | | | | | -1.77% | 57.91% | | | 27.77% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | | | | 2.97% | | 3.78% | -2.02% | 1.89% | 1.04% | 10.37% | 30.25% | 27.03% | 24.71% | 15.05% | -0.77% | -2.17% | -3.18% | -1.11% | 0.86% | 4.86% | 5.88% | 4.22% | 3.37% | 0.35% | 3.01% | 22.82% | 14.86% | 21.04% | 19.01% | 0.62% | 6.21% | -1.56% | -4.22% | -6.72% | -1.83% | 1.37% | 3.73% | 3.87% | -1.62% | -3.83% | -4.20% | 3.47% | 2.37% | 3.44% | 3.37% | -3.10% | -1.36% | 0.80% | 0.77% | 1.35% | 2.19% | 0.84% | 10.87% | 13.30% | 13.01% | 12.12% | 3.19% | 2.74% | 3.02% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | | | | 10.04% | | 9.63% | 8.19% | 8.19% | 6.85% | 7.88% | 9.24% | 9.23% | 8.53% | 5.84% | 1.14% | 0.97% | 1.83% | 8.17% | 6.19% | 8.40% | 9.08% | 8.80% | 8.04% | 6.14% | 5.50% | 4.85% | 6.19% | 6.50% | 5.74% | -0.84% | 0.85% | -1.36% | -1.63% | 0.09% | -0.38% | 0.28% | 0.90% | 1.37% | -0.22% | 0.09% | -0.07% | 0.54% | 1.05% | 1.69% | 4.91% | 3.62% | 4.44% | 4.45% | 4.85% | 5.66% | 5.96% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 6.45% | | 6.31% | 5.72% | 5.91% | 5.88% | 9.96% | 9.13% | 9.62% | 9.40% | 7.94% | 4.77% | 4.17% | 3.78% | 3.51% | 4.54% | 4.91% | 5.22% | 4.53% | 4.02% | 3.11% | 3.13% | 4.38% | 3.82% | 3.74% | 3.20% | -0.45% | 0.71% | 0.01% | -0.17% | -0.31% | -0.07% | 0.50% | 2.79% | 3.64% | 2.79% | 2.54% | 2.68% | 3.42% | 3.74% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | | | | 3.49% | -0.54% | 2.27% | -1.42% | -2.29% | 3.43% | 1.42% | 7.68% | 15.31% | 0.87% | -0.43% | -0.66% | -0.54% | -0.55% | -1.47% | 1.46% | 1.45% | 3.38% | -0.50% | -0.13% | 0.62% | 0.36% | 2.14% | 19.07% | -5.90% | 5.76% | 0.42% | 0.68% | -0.67% | -1.97% | -2.29% | -1.96% | 4.53% | 1.23% | -0.02% | -1.82% | -0.99% | -1.05% | -0.41% | 6.05% | -2.05% | -0.01% | -0.48% | -0.58% | -0.29% | 2.17% | -0.50% | -0.01% | 0.53% | 0.83% | 9.38% | 2.18% | 0.28% | 0.03% | 0.67% | 1.74% | 0.55% |
|
Return on Assets Growth (1y)
|
| | | 9.00 | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 1.00 | 0.00M | 1.00 | 0.00M | 0.00M | -1.00 | -1.00 | 0.00M | 0.00M | 0.00M | 2.00 | 2.00 | 2.00 | 1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00M | -1.00 | -2.00 | -2.00 | -3.00 | -1.00 | 1.00 | 2.00 | 2.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 4.00 | 3.00 | 2.00 | -4.00 | -6.00 | | | | | | 0.00M | 0.00M | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 1.00 | 0.00M | -2.00 | -2.00 | -3.00 | -3.00 | 0.00M | 0.00M | 0.00M | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 0.00M | -2.00 | -2.00 | -2.00 | 0.00M | -1.00 | -1.00 | 0.00M |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00 | 4.00 | 3.00 | -4.00 | -5.00 | | | | | | 0.00M | 2.00 | 2.00 | 2.00 | 2.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | -1.00 | -1.00 | 0.00M | 0.00M | 1.00 | 1.00 | -1.00 | 0.00M | 0.00M | 0.00M | 2.00 | 1.00 | 1.00 | 0.00M | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 1.00 | 2.00 | 2.00 |
|
Return on Assets (QoQ)
|
0.00M | 1.00 | 7.00 | 1.00 | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 2.00 | 0.00M | 0.00M | 0.00M | -2.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | -1.00 | 0.00M | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M | 1.00 | 0.00M | 0.00M | 0.00M | -1.00 | 0.00M | -1.00 | -1.00 | -1.00 | 0.00M | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M |
|
Return on Equity Growth (1y)
|
| | | | | | | | | -23.00 | 0.00M | -4.00 | -2.00 | -1.00 | -1.00 | 0.00M | 1.00 | 1.00 | 0.00M | 1.00 | 1.00 | 1.00 | 2.00 | 0.00M | -2.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00M | 7.00 | 7.00 | 7.00 | 5.00 | -7.00 | -5.00 | -3.00 | -1.00 | 4.00 | 2.00 | 0.00M | -1.00 | -1.00 | -3.00 | -6.00 | -6.00 | -3.00 | 3.00 | 8.00 | 10.00 | 7.00 | 8.00 | 6.00 | 4.00 | 6.00 | -5.00 | -2.00 | -5.00 | -12.00 | -11.00 | -13.00 | -6.00 | 7.00 | 10.00 | 10.00 | 6.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | -24.00 | -1.00 | -2.00 | 0.00M | 1.00 | 1.00 | 1.00 | 0.00M | -1.00 | -2.00 | -1.00 | -2.00 | -2.00 | 5.00 | 4.00 | 3.00 | 2.00 | -3.00 | -1.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | -4.00 | -6.00 | -9.00 | -8.00 | 1.00 | 2.00 | 2.00 | 4.00 | 4.00 | 9.00 | 8.00 | 9.00 | 10.00 | 7.00 | 12.00 | 9.00 | 0.00M | -7.00 | -10.00 | -7.00 | 0.00M | -5.00 | -5.00 | -5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -26.00 | -3.00 | -4.00 | -4.00 | -2.00 | 4.00 | 6.00 | 6.00 | 4.00 | -2.00 | 0.00M | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00M | 0.00M | -2.00 | -3.00 | -3.00 | 0.00M | 4.00 | 7.00 | 7.00 | 0.00M | 6.00 | 5.00 | 6.00 | 13.00 | 6.00 | 6.00 | 3.00 | -3.00 | -7.00 | -7.00 | -2.00 | 4.00 | 7.00 | 9.00 | 10.00 |
|
Return on Equity (QoQ)
|
| | | | | | -24.00 | 2.00 | -1.00 | -1.00 | 0.00M | -2.00 | 0.00M | 0.00M | 0.00M | 0.00M | 1.00 | 1.00 | -1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00M | 0.00M | 0.00M | 1.00 | 6.00 | 0.00M | 0.00M | -1.00 | -6.00 | 2.00 | 3.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -3.00 | -2.00 | 0.00M | 3.00 | 3.00 | 2.00 | 1.00 | 0.00M | 5.00 | -1.00 | 0.00M | 1.00 | -5.00 | 2.00 | -3.00 | -6.00 | -4.00 | 0.00M | 4.00 | 6.00 | 0.00M | 0.00M | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | -21.00 | 2.00 | -3.00 | -4.00 | -4.00 | -4.00 | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | 0.00M | 0.00M | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00M | 4.00 | 4.00 | 4.00 | 4.00 | -3.00 | -2.00 | -1.00 | 0.00M | 4.00 | 2.00 | 1.00 | -1.00 | -1.00 | -3.00 | -4.00 | -3.00 | 0.00M | 5.00 | 9.00 | 10.00 | 7.00 | 8.00 | 6.00 | 4.00 | 6.00 | -5.00 | -2.00 | | | | 0.00M | | | | 1.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | -25.00 | -2.00 | -4.00 | -5.00 | -4.00 | -4.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | 2.00 | 2.00 | 2.00 | 2.00 | -1.00 | 1.00 | 2.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | -1.00 | -3.00 | -4.00 | -4.00 | 3.00 | 5.00 | 6.00 | 6.00 | 6.00 | 11.00 | 11.00 | 11.00 | 13.00 | 9.00 | 13.00 | | | | 4.00 | 1.00 | 4.00 | | -1.00 | -1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -27.00 | -4.00 | -6.00 | -7.00 | -6.00 | -2.00 | 1.00 | 1.00 | 2.00 | -2.00 | 0.00M | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00M | -1.00 | 0.00M | 3.00 | 6.00 | 9.00 | 10.00 | 6.00 | 11.00 | 10.00 | 10.00 | 15.00 | 9.00 | 10.00 | | | | 9.00 | 8.00 | 11.00 | | 13.00 | 14.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | -23.00 | 2.00 | 0.00M | 0.00M | 0.00M | -3.00 | -1.00 | 0.00M | 0.00M | 0.00M | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | -1.00 | 0.00M | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 4.00 | 0.00M | 0.00M | 0.00M | -4.00 | 1.00 | 1.00 | 1.00 | 0.00M | -1.00 | 0.00M | 0.00M | 0.00M | -2.00 | -1.00 | 0.00M | 3.00 | 3.00 | 2.00 | 1.00 | 0.00M | 5.00 | -1.00 | 0.00M | 1.00 | -5.00 | 2.00 | | | | | -1.00 | 3.00 | | | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 19.00 | 1.00 | -1.00 | 4.00 | 6.00 | -3.00 | -2.00 | -2.00 | -6.00 | 1.00 | 1.00 | 2.00 | -2.00 | 0.00M | 1.00 | -2.00 | 2.00 | 3.00 | 2.00 | -2.00 | -3.00 | -3.00 | -2.00 | 0.00M | 0.00M | -1.00 | 3.00 | 21.00 | 0.00M | 0.00M | -3.00 | -19.00 | 2.00 | 4.00 | 0.00M | -1.00 | 1.00 | 1.00 | 0.00M | -1.00 | 155.00 | -0.00M | 0.01M | 0.08M | 0.02M | 0.01M | 0.11M | 1.47M | 0.19M | -0.03M | 0.01M | -1.36M | -0.04M | 0.01M | -0.18M | -0.23M | -0.19M | 0.06M | 0.15M | 0.22M | 0.09M | 0.05M | 0.37M |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 19.00 | -1.00 | -1.00 | 4.00 | -3.00 | -2.00 | 0.00M | -2.00 | -6.00 | 4.00 | 4.00 | -2.00 | -3.00 | 0.00M | 1.00 | -4.00 | -1.00 | -1.00 | 2.00 | 19.00 | -3.00 | -4.00 | -2.00 | 2.00 | 2.00 | 3.00 | 0.00M | 1.00 | 3.00 | 5.00 | -3.00 | -21.00 | 158.00 | -0.00M | 0.01M | 0.08M | 0.02M | 0.01M | 0.11M | 1.55M | 0.21M | -0.02M | 0.13M | 0.19M | 0.16M | -0.01M | -0.06M | -0.11M | -0.04M | 0.04M | -0.02M | -1.36M | -0.13M | 0.12M | 0.34M |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.00 | 2.00 | 2.00 | 0.00M | -4.00 | -3.00 | 0.00M | -4.00 | -9.00 | -1.00 | 5.00 | 19.00 | -3.00 | -1.00 | 1.00 | -2.00 | 1.00 | 2.00 | 0.00M | -1.00 | -1.00 | 1.00 | -2.00 | 0.00M | 158.00 | -0.00M | 0.01M | 0.08M | 0.02M | 0.01M | 0.11M | 1.55M | 0.21M | -0.02M | 0.13M | 0.19M | 0.16M | -0.01M | -0.05M | -0.04M | -0.02M | 0.05M | 0.09M | 0.18M | 0.07M | 0.10M | 0.46M |
|
Return on Sales (QoQ)
|
18.00 | 0.00M | -2.00 | 4.00 | -1.00 | -2.00 | 2.00 | 6.00 | -10.00 | 0.00M | 3.00 | 1.00 | -3.00 | 0.00M | 3.00 | -3.00 | 0.00M | 1.00 | 0.00M | 2.00 | 0.00M | 0.00M | -4.00 | 1.00 | 0.00M | 1.00 | -2.00 | 1.00 | -1.00 | 5.00 | 16.00 | -20.00 | -1.00 | 2.00 | 0.00M | 1.00 | 1.00 | -1.00 | -2.00 | 2.00 | 1.00 | -2.00 | -2.00 | 159.00 | -0.00M | 0.01M | 0.07M | -0.06M | -0.01M | 0.10M | 1.43M | -1.34M | -0.23M | 0.15M | 0.06M | -0.03M | -0.17M | -0.04M | 0.01M | 0.01M | 0.07M | 0.05M | 0.09M | -0.11M | 0.02M | 0.37M |
|
Revenue Growth (1y)
|
| | | 19.71% | 0.69% | 3.50% | -92.89% | 7.00% | 9.28% | 8.81% | 11.34% | 11.69% | 11.39% | 11.00% | 17.33% | 9.29% | 10.96% | 15.04% | 5.48% | 13.28% | 14.39% | 12.64% | 5.17% | 2.21% | -0.40% | 1.11% | 1.49% | 3.58% | 3.70% | 8.53% | 8.85% | 3.50% | -0.42% | 0.58% | -1.85% | 1.11% | 3.40% | -4.60% | 0.86% | 2.42% | 5.89% | 1.44% | 1.25% | -100.11% | -100.24% | -99.85% | -99.98% | 157.92% | 146.50% | -91.90% | -95.32% | -76.67% | -133.48% | -21.46% | 957.89% | -37.02% | -294.24% | 195.63% | 116.92% | 117.03% | 127.07% | -28.28% | -28.67% | -17.47% | -47.36% | -71.39% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 12.68% | 7.02% | 7.72% | -54.72% | 9.31% | 10.54% | 11.59% | 11.28% | 11.41% | 12.24% | 12.88% | 9.18% | 8.16% | 8.13% | 9.42% | 4.03% | 6.25% | 5.71% | 7.32% | 5.13% | 3.10% | 0.94% | 3.34% | 2.74% | 2.73% | 2.21% | 1.36% | 2.52% | 2.34% | 2.92% | -0.90% | 0.08% | -26.02% | -26.05% | -88.77% | -94.06% | -91.31% | -89.47% | -95.06% | -97.86% | -94.70% | -26.00% | -95.47% | -95.33% | 27.75% | 15.01% | -42.70% | 2.40% | -31.69% | -29.04% | 18.53% | 153.90% | 4.10% | 36.83% | -15.35% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.11% | 9.24% | 10.13% | -36.53% | 8.63% | 9.00% | 9.61% | 8.02% | 7.92% | 7.87% | 9.56% | 7.53% | 6.29% | 5.47% | 7.42% | 3.76% | 4.65% | 4.00% | 3.47% | 2.84% | 2.56% | 2.40% | 1.32% | 2.06% | -14.88% | -14.90% | -72.60% | -81.37% | -76.71% | -73.95% | -83.69% | -90.07% | -82.71% | -14.87% | -84.48% | -84.03% | -84.27% | -14.89% | -80.54% | -81.39% | -81.72% | -79.16% | -81.84% | -82.65% | 16.57% | 15.86% | -47.84% |
|
Revenue (QoQ)
|
19.87% | -1.63% | 1,424.99% | -93.34% | 0.83% | 1.12% | 4.70% | 0.24% | 2.96% | 0.69% | 7.13% | 0.57% | 2.69% | 0.34% | 13.24% | -6.33% | 4.26% | 4.02% | 3.83% | 0.60% | 5.28% | 2.43% | -3.05% | -2.23% | 2.58% | 3.98% | -2.68% | -0.21% | 2.69% | 8.83% | -2.40% | -5.12% | -1.20% | 9.92% | -4.74% | -2.26% | 1.04% | 1.41% | 0.71% | -0.75% | 4.46% | -2.85% | 0.53% | -100.11% | -123.98% | 160.03% | -85.88% | 205.17% | 79.82% | -89.54% | -91.85% | 1,421.05% | -358.13% | 124.53% | 9.84% | -9.45% | -1,715.93% | 118.40% | -19.41% | -9.40% | 101.52% | -51.26% | -19.85% | 4.82% | 28.53% | -73.51% |
|
Share-based Compensation Growth (1y)
|
| | | | | 32.18% | 22.48% | 142.16% | | -16.13% | 5.65% | -42.83% | | -21.76% | -23.56% | -33.01% | -11.62% | 10.01% | -1.26% | 24.01% | 0.30% | 37.55% | 15.98% | 32.07% | -8.43% | 14.43% | 23.81% | 7.28% | 33.93% | 0.86% | 25.65% | 22.98% | 28.74% | 2.38% | -15.13% | -12.49% | -12.28% | -6.07% | -6.32% | 57.18% | 21.62% | 26.05% | 34.37% | -21.21% | 12.28% | 9.11% | 9.06% | 1.15% | -19.53% | 10.35% | -13.73% | -3.21% | 12.52% | -9.54% | 29.13% | 3.10% | 4.50% | 5.15% | 0.30% | 10.06% | 4.40% | 5.92% | 6.50% | -4.28% | 8.55% | -2.44% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | -4.63% | -0.37% | -2.48% | 1.96% | -10.29% | -7.27% | -21.98% | | 5.79% | -4.34% | 3.14% | -6.72% | 20.08% | 12.34% | 20.67% | 7.15% | 16.66% | 21.74% | 20.33% | 16.44% | 5.72% | 9.70% | 4.91% | 14.79% | -1.01% | -0.03% | 19.15% | 11.16% | 6.62% | 2.23% | 2.72% | 6.20% | 8.91% | 11.14% | 7.80% | 3.19% | 14.92% | 8.13% | -8.29% | 0.55% | 2.89% | 6.71% | 0.31% | -1.83% | 1.62% | 3.77% | 3.18% | 7.07% | 0.25% | 11.32% | 2.79% | 5.80% | 2.80% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.59% | 2.52% | 8.72% | -0.54% | 2.59% | 2.74% | -7.62% | | 6.44% | 6.37% | 7.68% | 6.95% | 12.33% | 8.62% | 13.59% | 6.79% | 8.83% | 7.48% | 19.10% | 10.99% | 6.95% | 10.69% | 7.41% | 15.61% | 5.93% | 7.92% | 6.16% | 4.41% | 7.85% | 0.10% | 1.19% | 1.64% | 5.22% | 8.87% | 4.56% | 5.26% | 7.62% | 10.37% | -2.63% | 2.09% | 3.94% | 5.35% | 1.24% | 1.41% | 1.64% |
|
Share-based Compensation (QoQ)
|
| | -4.78% | -6.55% | 29.91% | 14.34% | -11.76% | 84.77% | | | 11.15% | -0.01% | 12.53% | -37.43% | 8.58% | -12.37% | 48.45% | -22.12% | -2.55% | 10.07% | 20.06% | 6.81% | -17.83% | 25.34% | -16.75% | 33.48% | -11.10% | 8.61% | 3.92% | 0.52% | 10.75% | 6.30% | 8.79% | -20.06% | -8.19% | 9.61% | 9.05% | -14.41% | -8.44% | 83.90% | -15.62% | -11.29% | -2.40% | 7.84% | 20.24% | -13.79% | -2.44% | 0.01% | -4.33% | 18.21% | -23.72% | 12.20% | 11.21% | -4.96% | 8.89% | -10.41% | 12.71% | -4.37% | 3.88% | -1.70% | 6.92% | -2.98% | 4.45% | -11.66% | 21.26% | -12.81% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 10.88% | | 8.14% | 7.54% | 8.40% | 8.63% | 9.08% | 9.47% | 17.23% | 6.65% | 6.64% | 7.24% | 0.00% | 10.15% | 11.21% | 11.93% | 8.88% | 7.66% | 6.40% | 5.57% | 7.77% | 7.64% | 7.24% | 7.17% | 6.76% | 6.70% | 5.63% | 5.53% | 5.47% | -18.07% | -18.85% | -20.36% | -21.23% | 5.66% | 10.14% | 11.32% | 11.65% | -4.57% | -2.90% | -0.98% | 3.39% | 16.12% | 12.70% | 10.33% | 5.41% | 7.12% | -0.78% | -4.41% | 1.51% | 1.13% | 5.68% | 8.79% | 10.36% | 11.96% | 12.72% | 21.78% | 12.56% | 14.46% | 19.49% | 16.18% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 12.11% | | 7.95% | 8.08% | 8.31% | 8.47% | 8.96% | 9.53% | 8.47% | 8.14% | 8.06% | 8.21% | 5.48% | 8.48% | 8.26% | 8.19% | 7.80% | 7.33% | 6.42% | 6.09% | 6.67% | -2.01% | -2.77% | -3.43% | -3.92% | -2.61% | -1.90% | -2.20% | -2.47% | -6.17% | -4.61% | -4.25% | -3.12% | 5.40% | 6.42% | 6.74% | 6.76% | 5.88% | 2.78% | 1.46% | 3.42% | 7.95% | 5.73% | 4.69% | 5.69% | 6.64% | 5.73% | 8.19% | 8.03% | 9.03% | 12.49% | 15.46% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 8.94% | | 8.28% | 8.33% | 8.32% | 8.14% | 8.10% | 8.25% | 7.99% | 7.75% | 7.41% | 7.46% | 5.73% | 2.22% | 1.70% | 1.25% | 0.80% | 1.37% | 1.50% | 1.14% | 1.31% | -1.05% | -0.34% | -0.14% | 0.47% | 0.46% | 0.66% | 0.44% | 0.22% | 0.54% | -0.60% | -1.53% | -0.55% | 4.87% | 4.80% | 4.81% | 6.39% | 6.09% | 5.28% | 6.71% | 6.56% | 10.02% | 9.74% | 10.18% |
|
Shareholder's Equity (QoQ)
|
| | | | | 2.09% | 1.60% | 2.55% | 1.67% | 1.51% | 2.42% | 2.77% | 2.09% | 1.88% | 9.68% | -6.51% | 2.08% | 2.46% | 2.27% | 2.98% | 3.06% | 3.12% | -0.52% | 1.82% | 1.86% | 2.32% | 1.56% | 1.70% | 1.48% | 2.25% | 1.17% | 1.63% | 0.47% | 2.15% | 1.12% | -21.05% | -0.48% | 0.25% | 0.01% | 5.89% | 3.74% | 1.32% | 0.31% | -9.49% | 5.56% | 3.32% | 4.74% | 1.65% | 2.45% | 1.15% | 0.06% | 3.30% | -5.09% | -2.55% | 6.25% | 2.92% | -0.82% | 0.31% | 7.78% | 4.41% | -0.15% | 8.38% | -0.38% | 6.17% | 4.24% | 5.38% |
|
Tax Rate Growth (1y)
|
| | | 0.01M | 216.00 | 53.00 | 0.00M | 25.00 | 27.00 | -221.00 | -627.00 | 151.00 | -23.00 | 388.00 | 752.00 | -57.00 | 301.00 | 584.00 | -332.00 | 424.00 | 415.00 | 191.00 | 631.00 | -167.00 | -67.00 | 108.00 | -215.00 | 136.00 | 26.00 | 18.00 | -0.02M | 119.00 | 72.00 | -547.00 | 0.02M | -0.00M | -0.00M | -659.00 | -620.00 | 27.00 | -57.00 | -277.00 | 216.00 | 0.00M | 0.00M | 755.00 | 338.00 | -0.00M | -0.00M | -663.00 | -475.00 | -270.00 | -140.00 | -6.00 | 315.00 | 233.00 | 283.00 | | | | 155.00 | | | | -53.00 | -200.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 0.01M | 220.00 | 220.00 | 0.00M | 119.00 | 305.00 | 751.00 | -206.00 | 518.00 | 693.00 | 0.00M | 0.00M | 200.00 | 650.00 | 883.00 | 84.00 | 393.00 | 375.00 | 317.00 | -0.02M | 89.00 | 32.00 | -421.00 | -940.00 | -922.00 | -980.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.01M | 0.00M | 12.00 | -181.00 | -65.00 | 116.00 | -38.00 | -185.00 | 80.00 | -181.00 | -121.00 | 85.00 | 178.00 | -0.00M | -985.00 | | | | 298.00 | 345.00 | 399.00 | | 385.00 | 152.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.01M | 936.00 | 995.00 | 0.00M | 376.00 | 653.00 | 0.00M | 210.00 | 487.00 | 653.00 | 0.00M | -0.02M | 455.00 | 748.00 | 354.00 | -641.00 | -665.00 | -632.00 | -889.00 | -929.00 | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 110.00 | -710.00 | -790.00 | -942.00 | -0.00M | -0.00M | 0.01M | -0.00M | -0.00M | -850.00 | -225.00 | 79.00 | 105.00 | | | | 317.00 | 436.00 | 263.00 | | -883.00 | -518.00 |
|
Tax Rate (QoQ)
|
0.01M | 0.00M | -0.00M | 0.00M | -162.00 | -163.00 | 478.00 | -128.00 | -161.00 | -411.00 | 72.00 | 651.00 | -335.00 | 0.00M | 437.00 | -159.00 | 23.00 | 283.00 | -479.00 | 597.00 | 15.00 | 59.00 | -39.00 | -201.00 | 115.00 | 234.00 | -362.00 | 150.00 | 5.00 | 225.00 | -0.02M | 0.02M | -43.00 | -393.00 | -559.00 | -183.00 | 56.00 | 26.00 | -519.00 | 463.00 | -27.00 | -193.00 | -26.00 | 0.00M | -0.00M | -586.00 | -442.00 | -3.00 | -98.00 | -121.00 | -254.00 | 202.00 | 33.00 | 13.00 | 67.00 | 121.00 | 83.00 | | | | | -74.00 | -200.00 | | | -221.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | 0.09% | | 0.09% | 0.09% | 0.09% | 0.09% | 39.70% | 39.74% | 39.72% | 39.71% | 0.09% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 31.27% | 113.78% | 113.78% | 113.81% | 63.00% | 0.09% | 0.09% | 0.08% | 23.31% | 24.62% | 24.62% | 24.62% | 1.14% | 0.08% | 0.08% | 32.09% | 32.09% | 32.09% | 58.99% | -8.04% | 7.53% | -16.00% | -30.22% | -8.59% | -21.83% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 69.96% | 41.56% | 50.72% | 70.27% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | 11.86% | | 11.86% | 11.85% | 11.85% | 11.85% | 11.85% | 11.85% | 11.85% | 22.44% | 28.89% | 28.88% | 28.89% | 28.89% | 28.89% | 28.89% | 28.89% | 38.18% | 38.67% | 38.67% | 38.67% | 26.68% | 7.67% | 7.67% | 18.10% | 18.10% | 18.11% | 25.63% | 14.82% | 12.84% | 3.55% | 3.55% | 3.55% | 3.55% | 3.55% | 3.55% | -5.60% | -5.60% | -5.60% | -11.26% | -2.90% | -7.84% | 0.07% | 0.07% | 19.40% | 12.34% | 14.71% | 19.47% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 6.99% | | 24.52% | 24.52% | 24.53% | 24.53% | 24.53% | 24.53% | 24.53% | 29.83% | 21.71% | 21.71% | 21.71% | 21.71% | 21.71% | 21.71% | 28.66% | 28.66% | 28.66% | 33.52% | 26.50% | 23.63% | 6.73% | 6.73% | 6.73% | 6.73% | 6.73% | 6.73% | 6.73% | 2.36% | 2.15% | 2.15% | 2.15% | 2.14% | 2.14% | 2.14% | 7.43% | 3.57% | 4.87% | 3.55% |
|
Total Debt (QoQ)
|
| | | | | | | | | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 39.61% | 0.05% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 31.20% | 62.88% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 23.24% | 1.08% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 32.01% | 0.02% | 0.02% | 20.39% | -23.65% | 16.96% | -21.87% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 69.87% | -16.70% | 6.49% | 12.99% |