|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79B | 2.07B | 1.57B | 2.11B | 1.32B | 1.13B | 1.45B | 1.24B | 1.82B | 1.65B | 1.36B | 1.17B | 1.58B | 1.57B | 1.97B | 1.72B | 1.98B | 2.40B | 2.54B | 2.28B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.82B | 0.02B | 1.13B | 1.16B | 1.17B | 0.98B | 1.28B | 1.24B | 1.18B | 0.00B | 1.18B | 1.08B | 1.05B | 0.00B | 1.15B | 1.26B | 1.38B | 1.36B | 1.47B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42B | 2.89B | 1.59B | 3.24B | 2.47B | 2.30B | 2.43B | 2.52B | 3.06B | 2.83B | 1.36B | 2.35B | 2.66B | 2.62B | 1.98B | 2.87B | 3.25B | 3.79B | 3.90B | 3.75B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49B | 2.52B | 2.52B | 2.60B | 2.80B | 2.75B | 2.78B | 2.81B | 3.04B | 3.10B | 3.11B | 3.17B | 3.43B | 3.41B | 3.27B | 3.32B | 3.65B | 3.54B | 3.42B | 3.47B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92B | | | | 3.19B | | | | 3.53B | | | | 3.56B | | | | 3.54B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49B | 2.52B | 5.45B | 2.60B | 2.80B | 2.75B | 5.97B | 2.81B | 3.04B | 3.10B | 6.64B | 3.17B | 3.43B | 3.41B | 6.82B | 3.32B | 3.65B | 3.54B | 6.96B | 3.47B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.42B | 0.42B | 0.42B | 0.42B | 0.41B | 0.42B | 0.42B | 0.42B | 0.42B | 0.43B | 0.47B | 0.48B | 0.48B | 0.48B | 0.48B | 0.49B | 0.49B | 0.60B | 0.57B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37B | 1.40B | 0.02B | 21.68B | 22.27B | 1.17B | 0.00B | 0.61B | 23.09B | 1.60B | 0.00B | 26.35B | 1.22B | 1.61B | 0.00B | 28.80B | 29.50B | 1.07B | 30.69B | 1.16B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.19B | 0.19B | 0.17B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.19B | 0.19B | 0.17B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.06B | 0.06B | 0.04B | 0.30B | 0.41B | 0.34B | 0.21B | | | 0.31B | | | | 0.22B | | | | 0.14B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.71B | 0.75B | 0.77B | 0.79B | 0.76B | 0.74B | 0.78B | 0.75B | 0.74B | 0.87B | 0.89B | 0.89B | 0.84B | 0.88B | 0.88B | 0.92B | 0.89B | 0.81B | 0.84B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.30B | 31.54B | 32.09B | 32.25B | 32.69B | 33.08B | 33.86B | 34.30B | 35.31B | 36.11B | 37.20B | 37.85B | 38.91B | 40.36B | 40.57B | 41.35B | 42.66B | 43.72B | 43.93B | 44.32B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.48B | 14.92B | 15.39B | 15.72B | 16.15B | 16.54B | 17.01B | 17.43B | 17.92B | 18.27B | 18.74B | 19.10B | 19.57B | 20.16B | 20.37B | 20.92B | 21.50B | 21.76B | 22.21B | 22.62B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.03B | | | | 0.05B | | | | 0.05B | | | | 0.08B | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.54B | 4.77B | 4.85B | 5.03B | 5.25B | 5.37B | 5.30B | 5.39B | 5.70B | 5.90B | 5.92B | 6.00B | 6.33B | 6.49B | 6.38B | 6.49B | 6.82B | 6.91B | 6.72B | 6.78B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.43B | 1.52B | 1.72B | 1.72B | 1.63B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | | | | 0.42B | | | | 0.47B | | | | 0.07B | 0.03B | | 0.02B | 0.04B | 0.08B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.21B | | 0.22B | 0.21B | 0.20B | | 0.20B | 0.19B | 0.19B | | 0.23B | 0.23B | 0.22B | | 0.22B | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23B | 1.37B | | 1.19B | 1.38B | 1.37B | 1.38B | 1.14B | 1.35B | 1.54B | 1.50B | 1.40B | 1.57B | 1.67B | 1.72B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.48B | 23.51B | 25.42B | 24.17B | 24.78B | 25.34B | 25.72B | 26.19B | 27.05B | 27.64B | 28.23B | 28.66B | 29.55B | 30.25B | 30.44B | 31.41B | 32.34B | 32.90B | 33.20B | 33.55B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.71B | 24.88B | 25.42B | 25.36B | 26.16B | 26.71B | 27.09B | 27.33B | 28.40B | 29.18B | 29.73B | 30.05B | 31.12B | 31.92B | 32.16B | 32.42B | 33.35B | 33.91B | 34.21B | 34.56B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.43B | 1.52B | 1.72B | 1.72B | 1.63B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 6.66B | 0.93B | -0.65B | -0.36B | 6.35B | 0.16B | 10.30B | -0.36B | 6.92B | -3.78B | 0.01B | -0.36B | 8.43B | -0.52B | 0.16B | 12.83B | 9.80B | 9.71B | 9.74B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 6.65B | 0.16B | 0.11B | 9.60B | 6.37B | 0.02B | 0.96B | -1.18B | 6.93B | 0.96B | 11.46B | -4.01B | 8.44B | 0.01B | -0.76B | 0.01B | 9.81B | 9.71B | 9.74B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.30B | 31.54B | 32.09B | 32.25B | 32.69B | 33.08B | 33.86B | 34.30B | 35.31B | 36.11B | 37.20B | 37.85B | 38.91B | 40.36B | 40.57B | 41.35B | 42.66B | 43.72B | 43.93B | 44.32B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.18B | 0.01B | 0.26B | 0.26B | 0.26B | 0.01B | 0.27B | 0.27B | 0.27B | 0.01B | 0.27B | 0.41B | 0.41B | 0.01B | 0.41B | 0.41B | 0.41B | 0.42B | 0.42B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | -0.19B | -0.28B | -0.65B | 9.60B | 9.81B | -1.26B | -1.08B | 10.62B | -1.32B | -0.93B | 11.46B | 11.67B | -0.60B | 12.27B | -0.76B | 12.83B | 13.31B | 13.34B | -0.60B |