|
Cash & Equivalents
|
0.83B | 0.77B | 0.74B | 0.52B | 0.44B | 0.78B | 0.92B | 0.64B | 0.63B | 0.79B | 0.87B | 0.91B | 1.08B | 1.01B | 1.19B | 0.84B | 0.95B | 0.66B | 0.97B | 0.84B | 0.64B | 0.84B | 1.34B | 0.67B | 0.61B | 0.76B | 0.88B | 0.76B | 0.84B | 0.95B | 0.87B | 0.80B | 0.61B | 0.79B | 0.77B | 0.95B | 0.96B | 0.91B | 0.82B | 0.82B | 0.94B | 1.26B | 0.81B | 1.02B | 0.97B | 2.43B | 2.57B | 2.37B | 2.01B | 1.79B | 2.07B | 1.57B | 2.11B | 1.32B | 1.13B | 1.45B | 1.24B | 1.82B | 1.65B | 1.36B | 1.17B | 1.58B | 1.57B | 1.97B | 1.72B | 1.98B | 2.40B |
|
Short-term Investments
|
-1.23B | 10.39B | 1.91B | 11.30B | -0.70B | | | 0.36B | | 0.47B | 0.33B | 0.40B | 0.34B | 0.42B | 0.42B | 0.33B | 0.70B | 0.68B | 0.62B | 0.52B | 0.68B | 0.73B | 0.92B | 0.45B | 0.97B | 0.83B | 0.35B | 12.01B | 0.38B | 0.50B | 0.60B | 0.30B | 0.75B | 0.63B | 0.49B | 0.62B | 0.74B | 0.72B | 0.68B | 0.45B | 0.51B | 0.53B | 0.64B | 0.40B | 0.67B | 0.58B | 0.60B | 0.63B | 0.61B | 0.63B | 0.82B | 0.94B | 1.13B | 1.16B | 1.17B | 1.19B | 1.28B | 1.24B | 1.18B | 1.09B | 1.18B | 1.08B | 1.05B | 1.20B | 1.15B | 1.26B | 1.38B |
|
Cash & Current Investments
|
-0.40B | 11.16B | 2.64B | 11.81B | -0.26B | 0.78B | 0.92B | 1.00B | 0.63B | 1.27B | 1.19B | 1.31B | 1.43B | 1.43B | 1.61B | 1.17B | 1.65B | 1.34B | 1.59B | 1.36B | 1.32B | 1.57B | 2.26B | 1.13B | 1.59B | 1.59B | 1.23B | 12.78B | 1.22B | 1.45B | 1.48B | 1.10B | 1.36B | 1.42B | 1.26B | 1.57B | 1.70B | 1.63B | 1.50B | 1.27B | 1.44B | 1.79B | 1.45B | 1.42B | 1.63B | 3.01B | 3.17B | 3.00B | 2.63B | 2.42B | 2.89B | 2.51B | 3.24B | 2.47B | 2.30B | 2.64B | 2.52B | 3.06B | 2.83B | 2.45B | 2.35B | 2.66B | 2.62B | 3.18B | 2.87B | 3.25B | 3.79B |
|
Receivables - Net
|
1.13B | -0.05B | -0.02B | 1.05B | -0.04B | 1.11B | 1.07B | 1.09B | 1.18B | 1.24B | 1.20B | 1.21B | 1.31B | 1.35B | 1.41B | 1.44B | 1.50B | 1.58B | 1.59B | 1.56B | 1.65B | 1.75B | 1.68B | 1.65B | 1.71B | 1.77B | 1.72B | 1.67B | 1.75B | 1.84B | 1.74B | 1.70B | 1.77B | 1.87B | 1.82B | 1.77B | 1.85B | 1.90B | 1.87B | 1.81B | 1.96B | 2.03B | 2.01B | 2.00B | 2.08B | 2.19B | 2.16B | 2.17B | 2.26B | 2.49B | 2.52B | 2.52B | 2.60B | 2.80B | 2.75B | 2.78B | 2.81B | 3.04B | 3.10B | 3.11B | 3.17B | 3.43B | 3.41B | 3.27B | 3.32B | 3.65B | 3.54B |
|
Receivables - Other
|
| | | 0.97B | | 1.06B | 1.08B | 1.07B | 1.17B | 1.13B | 1.19B | 1.22B | 1.24B | 1.27B | 1.31B | 1.45B | 1.44B | 1.48B | 1.53B | 1.53B | 1.51B | 1.46B | 1.45B | 1.50B | 1.52B | 1.53B | 1.56B | 1.53B | 1.56B | 1.60B | 1.69B | 1.74B | 1.64B | 1.65B | 1.74B | 1.78B | 1.87B | 1.84B | 1.86B | 1.93B | 1.94B | 2.04B | 2.08B | 2.13B | | | | 2.42B | | | | 2.92B | | | | 3.19B | | | | 3.53B | | | | 3.56B | | | |
|
Receivables
|
1.13B | -0.05B | -0.02B | 2.02B | -0.04B | 2.18B | 2.15B | 2.16B | 2.35B | 2.37B | 2.38B | 2.42B | 2.55B | 2.62B | 2.72B | 2.89B | 2.95B | 3.06B | 3.11B | 3.09B | 3.16B | 3.21B | 3.13B | 3.15B | 3.23B | 3.30B | 3.28B | 3.20B | 3.31B | 3.45B | 3.43B | 3.45B | 3.41B | 3.51B | 3.56B | 3.56B | 3.71B | 3.74B | 3.73B | 3.74B | 3.91B | 4.07B | 4.09B | 4.13B | 2.08B | 2.19B | 2.16B | 4.59B | 2.26B | 2.49B | 2.52B | 5.45B | 2.60B | 2.80B | 2.75B | 5.97B | 2.81B | 3.04B | 3.10B | 6.64B | 3.17B | 3.43B | 3.41B | 6.82B | 3.32B | 3.65B | 3.54B |
|
Current Deferred Tax Assets
|
0.40B | -0.00B | 0.41B | 0.39B | 0.40B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | | | | | 0.25B | | 0.25B | 0.26B | 0.26B | 0.27B | 0.26B | 0.26B | 0.27B | 0.27B | 0.29B | 0.34B | 0.34B | 0.34B | 0.34B | 0.33B | 0.33B | 0.33B | 0.33B | 0.34B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.36B | 0.42B | 0.40B | 0.42B | 0.42B | 0.43B | 0.42B | 0.42B | 0.41B | 0.40B | 0.42B | 0.42B | 0.42B | 0.41B | 0.41B | 0.41B | 0.40B | 0.43B | 0.42B | 0.42B | 0.42B | 0.42B | 0.41B | 0.42B | 0.42B | 0.42B | 0.42B | 0.43B | 0.47B | 0.48B | 0.48B | 0.48B | 0.48B | 0.49B | 0.49B |
|
Long-Term Investments
|
11.50B | 12.08B | 12.97B | 13.05B | 13.07B | | | 13.00B | | 13.36B | 13.29B | 13.44B | 13.78B | 14.22B | 14.29B | 14.47B | 14.60B | 14.56B | 14.50B | 14.55B | 15.07B | 15.25B | 15.61B | 15.59B | 16.06B | 15.58B | 15.20B | 15.35B | 15.59B | 16.11B | 16.83B | 16.65B | 17.37B | 17.37B | 17.56B | 17.45B | 17.65B | 17.60B | 17.84B | 17.72B | 17.96B | 18.25B | 18.59B | 18.47B | 18.04B | 17.54B | 18.28B | 18.48B | 20.03B | 20.23B | 21.11B | 22.17B | 21.68B | 22.27B | 22.66B | 22.86B | 23.12B | 23.09B | 24.09B | 25.28B | 26.35B | 26.60B | 27.83B | 27.89B | 28.80B | 29.50B | 30.46B |
|
Goodwill
|
0.11B | 0.11B | 0.11B | 0.11B | 0.11B | | | 0.09B | | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.13B | 0.14B | 0.03B | 0.14B | 0.17B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.19B | 0.19B | 0.17B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B |
|
Goodwill & Intangibles
|
0.11B | 0.11B | 0.11B | 0.11B | 0.11B | | | 0.09B | | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.13B | 0.14B | 0.03B | 0.14B | 0.17B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.19B | 0.19B | 0.17B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B |
|
Long-Term Deferred Tax
|
| | | | | | | 0.07B | | 0.01B | | -0.00B | -0.00B | -0.03B | -0.07B | | -0.10B | 0.07B | 0.06B | 0.02B | | | | 0.03B | | 0.03B | 0.00B | 0.05B | | | | | | | | | | 0.00B | 0.04B | 0.04B | | | | 0.01B | 0.08B | | 0.03B | 0.03B | | 0.04B | 0.06B | 0.06B | 0.04B | 0.30B | 0.41B | 0.34B | 0.21B | | | 0.31B | | | | 0.22B | | | |
|
Other Non-Current Assets
|
0.12B | 0.16B | 0.01B | 0.15B | -0.01B | | | 0.20B | | 0.19B | 0.19B | 0.20B | 0.20B | 0.15B | 0.15B | 0.24B | 0.32B | 0.38B | 0.34B | 0.34B | 0.30B | 0.33B | 0.53B | 0.37B | 0.41B | 0.43B | 0.43B | 0.44B | 0.52B | 0.53B | 0.41B | 0.40B | 0.50B | 0.43B | 0.42B | 0.43B | 0.48B | 0.48B | 0.48B | 0.50B | 0.70B | 0.73B | 0.71B | 0.76B | 0.76B | 0.77B | 0.70B | 0.70B | 0.72B | 0.68B | 0.71B | 0.75B | 0.77B | 0.79B | 0.76B | 0.74B | 0.78B | 0.75B | 0.74B | 0.87B | 0.89B | 0.89B | 0.84B | 0.88B | 0.88B | 0.92B | 0.89B |
|
Assets
|
16.19B | 16.66B | 17.39B | 17.33B | 17.23B | | | 17.53B | | 18.20B | 18.33B | 18.40B | 19.13B | 19.46B | 19.93B | 20.16B | 20.12B | 20.21B | 20.52B | 20.55B | 20.70B | 21.17B | 22.10B | 21.72B | 21.85B | 21.69B | 21.74B | 21.73B | 22.23B | 23.03B | 23.35B | 23.36B | 23.55B | 23.99B | 24.34B | 24.30B | 24.59B | 24.62B | 24.86B | 24.90B | 25.59B | 26.49B | 26.22B | 26.66B | 26.09B | 27.32B | 28.21B | 28.61B | 29.79B | 30.30B | 31.54B | 32.09B | 32.25B | 32.69B | 33.08B | 33.86B | 34.30B | 35.31B | 36.11B | 37.20B | 37.85B | 38.91B | 40.36B | 40.45B | 41.35B | 42.66B | 43.72B |
|
Accounts Payables
|
| | | | | | | 0.19B | | | | 0.14B | | | | | | | | | | | 0.10B | 0.09B | 0.17B | | | 0.14B | | | | 0.23B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
| | | 240.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | | 240.00 | | | | 0.19B | | | | 0.14B | | | | | | | | | | | 0.10B | 0.09B | 0.17B | | | 0.14B | | | | 0.23B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
-0.00B | | | | | | | 9.02B | | 9.20B | 9.26B | 9.34B | 9.39B | 9.49B | 9.56B | 9.75B | 9.81B | 9.92B | 10.06B | 10.08B | 10.21B | 10.26B | 10.31B | 10.37B | 10.47B | 10.62B | 10.66B | 10.67B | 10.79B | 10.90B | 11.10B | 11.20B | 11.22B | 11.32B | 11.65B | 11.67B | 11.78B | 11.74B | 11.87B | 11.97B | 12.09B | 12.32B | 12.40B | 12.58B | 12.73B | 13.09B | 13.46B | 13.78B | 14.08B | 14.48B | 14.92B | 15.39B | 15.72B | 16.15B | 16.54B | 17.01B | 17.43B | 17.92B | 18.27B | 18.74B | 19.10B | 19.57B | 20.16B | 20.37B | 20.92B | 21.50B | 21.76B |
|
Current Taxes
|
| | | 0.14B | | | | | | | | | 0.05B | 0.02B | | 0.02B | | | | | | | | 0.00B | | | | | | | | | | | | 0.01B | | | | | | | | 0.01B | | | | 0.04B | | | | 0.02B | | | | 0.03B | | | | 0.05B | | | | 0.05B | | | |
|
Current Deferred Revenue
|
2.02B | 0.04B | 2.04B | 1.93B | 1.99B | | | 1.95B | | 2.17B | 2.21B | 2.19B | 2.31B | 2.38B | 2.48B | 2.47B | 2.64B | 2.72B | 2.83B | 2.78B | 2.98B | 3.08B | 3.11B | 3.03B | 3.13B | 3.19B | 3.20B | 3.14B | 3.31B | 3.42B | 3.41B | 3.28B | 3.40B | 3.43B | 3.41B | 3.29B | 3.40B | 3.44B | 3.45B | 3.36B | 3.50B | 3.61B | 3.69B | 3.66B | 3.80B | 3.90B | 4.05B | 4.07B | 4.29B | 4.54B | 4.77B | 4.85B | 5.03B | 5.25B | 5.37B | 5.30B | 5.39B | 5.70B | 5.90B | 5.92B | 6.00B | 6.33B | 6.49B | 6.38B | 6.49B | 6.82B | 6.91B |
|
Curent Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.10B | 0.12B | 0.17B | 0.09B | 0.12B | 0.10B | 0.10B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | | 0.24B | | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.45B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.90B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 1.20B | 1.20B | 1.20B | 1.44B | 1.10B | 1.29B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.72B | 1.43B | 1.52B | 1.72B |
|
Preferred Stock Liabilities
|
0.25B | 0.25B | 0.25B | 0.25B | 0.24B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | 0.06B | | | | | 0.06B | 0.02B | 0.02B | 0.04B | 0.02B | | | 0.01B | | | | 0.13B | | | | 0.40B | | | | 0.33B | 0.04B | 0.04B | 0.02B | 0.41B | | 0.01B | | 0.43B | 0.08B | | | 0.42B | | | | 0.42B | | | | 0.47B | | | | | 0.03B | | 0.02B |
|
Other Non-Current Liabilities
|
0.63B | -0.06B | 0.76B | 0.78B | 0.64B | | | 0.84B | | 0.84B | 0.92B | 0.87B | 0.80B | 0.88B | 0.91B | 0.98B | 0.84B | 0.76B | 0.83B | 0.85B | 0.68B | 0.73B | 0.94B | 0.86B | 0.67B | 0.78B | 0.82B | 0.84B | 0.75B | 0.83B | 0.97B | 0.92B | 0.78B | 1.05B | 0.92B | 0.98B | 0.85B | 0.94B | 1.01B | 1.01B | 1.05B | 1.26B | 1.27B | 1.24B | 1.01B | 1.10B | 1.16B | 1.18B | 1.14B | 1.23B | 1.37B | 1.31B | 1.19B | 1.38B | 1.37B | 1.38B | 1.14B | 1.35B | 1.54B | 1.50B | 1.40B | 1.57B | 1.67B | 1.01B | 1.01B | 1.01B | 1.01B |
|
Total Non-Current Liabilities
|
12.49B | 13.42B | 13.02B | 12.95B | 12.94B | | | 12.98B | | 13.44B | 13.54B | 13.58B | 14.20B | 14.36B | 14.69B | 14.84B | 14.87B | 15.19B | 15.30B | 15.33B | 15.61B | 15.78B | 16.42B | 16.23B | 16.56B | 16.38B | 16.30B | 16.26B | 16.69B | 17.26B | 17.42B | 17.37B | 17.55B | 17.62B | 17.94B | 17.87B | 18.24B | 18.22B | 18.37B | 18.41B | 18.74B | 19.21B | 18.85B | 19.30B | 19.55B | 20.37B | 21.01B | 21.10B | 22.22B | 22.48B | 23.51B | 24.11B | 24.17B | 24.78B | 25.34B | 25.72B | 26.19B | 27.05B | 27.64B | 28.23B | 28.66B | 29.55B | 30.25B | 31.03B | 31.41B | 32.34B | 32.90B |
|
Total Liabilities
|
13.11B | 13.36B | 13.78B | 13.73B | 13.58B | -3.99B | -4.08B | 13.82B | -4.25B | 14.28B | 14.46B | 14.44B | 15.00B | 15.25B | 15.60B | 15.82B | 15.71B | 15.95B | 16.13B | 16.18B | 16.29B | 16.51B | 17.35B | 17.09B | 17.23B | 17.15B | 17.12B | 17.10B | 17.44B | 18.09B | 18.38B | 18.28B | 18.33B | 18.67B | 18.87B | 18.85B | 19.10B | 19.16B | 19.38B | 19.42B | 19.78B | 20.47B | 20.12B | 20.54B | 20.55B | 21.48B | 22.17B | 22.28B | 23.36B | 23.71B | 24.88B | 25.42B | 25.36B | 26.16B | 26.71B | 27.09B | 27.33B | 28.40B | 29.18B | 29.73B | 30.05B | 31.12B | 31.92B | 32.04B | 32.42B | 33.35B | 33.91B |
|
Total Debt
|
| | | | | | | 0.24B | | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.45B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.90B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 1.20B | 1.20B | 1.20B | 1.44B | 1.10B | 1.29B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.72B | 1.43B | 1.52B | 1.72B |
|
Common Equity
|
3.08B | 0.03B | 3.61B | 3.74B | 3.65B | 3.99B | 4.08B | 4.14B | 4.25B | 4.32B | 4.39B | 4.49B | 4.62B | 4.71B | 4.80B | 5.27B | 4.92B | 5.02B | 5.15B | 5.27B | 5.42B | 5.59B | 5.76B | 5.73B | 5.84B | 5.95B | 6.08B | 6.18B | 6.28B | 6.38B | 6.52B | 6.60B | 6.70B | 6.74B | 6.88B | 6.96B | 5.49B | 5.47B | 5.48B | 5.48B | 5.80B | 6.02B | 6.10B | 6.12B | 5.54B | 5.85B | 6.04B | 6.33B | 6.43B | 6.59B | 6.66B | 6.67B | 6.89B | 6.54B | 6.37B | 6.77B | 6.97B | 6.91B | 6.93B | 7.47B | 7.80B | 7.79B | 8.44B | 8.41B | 8.93B | 9.30B | 9.81B |
|
Shareholder's Equity
|
| | | 3.74B | | 3.99B | 4.08B | 4.14B | 4.25B | 4.32B | 4.39B | 4.49B | 4.62B | 4.71B | 4.80B | 5.27B | 4.92B | 5.02B | 5.15B | 5.27B | 5.42B | 5.59B | 5.76B | 5.73B | 5.84B | 5.95B | 6.08B | 6.18B | 6.28B | 6.38B | 6.52B | 6.60B | 6.70B | 6.74B | 6.88B | 6.96B | 5.49B | 5.47B | 5.48B | 5.48B | 5.80B | 6.02B | 6.10B | 6.12B | 5.54B | 5.85B | 6.04B | 6.33B | 6.43B | 6.59B | 6.66B | 6.67B | 6.89B | 6.54B | 6.37B | 6.77B | 6.97B | 6.91B | 6.93B | 7.47B | 7.80B | 7.79B | 8.44B | 8.41B | 8.93B | 9.30B | 9.81B |
|
Liabilities and Shareholders Equity
|
16.19B | 16.66B | 17.39B | 17.33B | 17.23B | | | 17.53B | | 18.20B | 18.33B | 18.40B | 19.13B | 19.46B | 19.93B | 20.16B | 20.12B | 20.21B | 20.52B | 20.55B | 20.70B | 21.17B | 22.10B | 21.72B | 21.85B | 21.69B | 21.74B | 21.73B | 22.23B | 23.03B | 23.35B | 23.36B | 23.55B | 23.99B | 24.34B | 24.30B | 24.59B | 24.62B | 24.86B | 24.90B | 25.59B | 26.49B | 26.22B | 26.66B | 26.09B | 27.32B | 28.21B | 28.61B | 29.79B | 30.30B | 31.54B | 32.09B | 32.25B | 32.69B | 33.08B | 33.86B | 34.30B | 35.31B | 36.11B | 37.20B | 37.85B | 38.91B | 40.36B | 40.45B | 41.35B | 42.66B | 43.72B |
|
Treasury Shares
|
| -0.03B | -0.03B | 0.00B | | 0.09B | 0.09B | 0.00B | 0.09B | 0.09B | 0.10B | 0.00B | 96.84B | 97.95B | 99.16B | 0.00B | 99.09B | 0.10B | 0.10B | 4.49B | 0.11B | 0.11B | 0.11B | 5.33B | | 0.11B | 0.11B | 0.00B | | 0.11B | 0.11B | 0.01B | 0.11B | 0.11B | 0.11B | 0.01B | 0.11B | 0.11B | 0.11B | 0.01B | 0.17B | 0.17B | 0.17B | 0.01B | 0.17B | 0.17B | 0.17B | 0.01B | 0.18B | 0.18B | 0.18B | 0.01B | 0.26B | 0.26B | 0.26B | 0.00B | 0.27B | 0.27B | 0.27B | 0.41B | 0.27B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B |
|
Retained Earnings
|
3.48B | 3.57B | 3.66B | 3.79B | 3.89B | 0.26B | | 4.19B | | 4.37B | 4.44B | 4.49B | 4.62B | 4.71B | 4.80B | 0.52B | 0.53B | 0.33B | 0.29B | 0.26B | 0.33B | 0.38B | 0.36B | 0.31B | 0.32B | 0.22B | 0.23B | -0.25B | 0.26B | 0.36B | -0.32B | 0.43B | 0.42B | 0.46B | 6.88B | 6.96B | 7.32B | 7.42B | 7.51B | 7.56B | 7.72B | 7.83B | 7.97B | 7.93B | 7.88B | 7.93B | 8.06B | 8.35B | 8.56B | 8.68B | 8.92B | 9.02B | 9.58B | 9.60B | 9.81B | 10.16B | 10.30B | 10.62B | 10.80B | 11.04B | 11.46B | 11.67B | 11.91B | 12.27B | 12.65B | 12.83B | 13.31B |