|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,971.62M | 2,424.28M | 1,228.79M | 2,915.41M | 2,357.16M | 2,724.40M | 3,013.80M | 2,491.43M | 2,995.91M | 2,641.91M | 4,456.86M | 2,764.35M | 2,846.41M | 2,926.82M | 5,101.17M | 3,012.38M | 3,098.18M | 3,156.38M | 5,440.91M | 3,690.33M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 647.71M | 1,298.39M | 692.25M | 1,339.25M | 1,435.82M | 1,564.58M | -1378.14M | 1,538.76M | 1,569.65M | 808.67M | 3,914.22M | 1,663.78M | 892.93M | 1,825.96M | 897.42M | 949.91M | 1,955.42M | 975.33M | 1,012.28M | 970.66M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,323.92M | 1,125.89M | 536.54M | 1,576.16M | 921.34M | 1,159.82M | 4,391.94M | 952.68M | 1,426.26M | 1,833.24M | 542.65M | 1,100.57M | 1,953.48M | 1,100.86M | 4,203.75M | 2,062.47M | 1,142.76M | 2,181.05M | 4,428.62M | 2,719.67M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,996.15M | 2,092.00M | 2,223.61M | 2,182.98M | 2,290.32M | 2,438.14M | 2,535.38M | 2,518.93M | 2,538.73M | 2,610.69M | 2,720.18M | 2,682.70M | 2,826.36M | 2,925.93M | 2,939.27M | 3,008.79M | 3,148.95M | 3,120.13M | 3,149.45M | 3,074.24M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,996.15M | 2,092.00M | 2,223.61M | 2,182.98M | 2,290.32M | 2,438.14M | 2,535.38M | 2,518.93M | 2,538.73M | 2,610.69M | 2,720.18M | 2,682.70M | 2,826.36M | 2,925.93M | 2,939.27M | 3,008.79M | 3,148.95M | 3,120.13M | 3,149.45M | 3,074.24M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.19M | 179.85M | 165.00M | 173.51M | 171.57M | 202.82M | 231.28M | 223.40M | 245.15M | 270.94M | 313.34M | 319.84M | 372.13M | 323.76M | 317.44M | 360.29M | 379.30M | 351.24M | 338.23M | 404.33M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.19M | 179.85M | 165.00M | 173.51M | 171.57M | 202.82M | 231.28M | 223.40M | 245.15M | 270.94M | 313.34M | 319.84M | 372.13M | 323.76M | 317.44M | 360.29M | 379.30M | 351.24M | 338.23M | 404.33M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.06M | 19.50M | 12.23M | 366.26M | -171.56M | -67.41M | 75.10M | 23.01M | 58.65M | -42.43M | 7.80M | 25.78M | -58.51M | -8.09M | 158.53M | 16.36M | 30.97M | 78.96M | 5.93M | -15.78M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 299.94M | 332.28M | 354.62M | 732.43M | 222.56M | 286.26M | 478.42M | 376.07M | 457.18M | 419.95M | 501.20M | 574.07M | 487.67M | 474.45M | 728.30M | 538.61M | 521.86M | 648.11M | 571.96M | 616.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.26M | 64.96M | 60.31M | 139.40M | 43.09M | 55.79M | 96.44M | 80.34M | 101.46M | 86.52M | 102.23M | 132.04M | 115.79M | 109.14M | 152.96M | 121.26M | 121.16M | 136.14M | 117.21M | 100.52M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.68M | 267.32M | 294.43M | 590.64M | 179.47M | 230.47M | 381.98M | 294.13M | 355.72M | 333.43M | 397.34M | 442.04M | 371.88M | 365.63M | 576.10M | 417.57M | 401.29M | 511.97M | 454.75M | 515.58M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 6.02M | -0.13M | 2.39M | 0.14M | 1.59M | -0.24M | 1.60M | -0.58M | -0.16M | 1.62M | -0.44M | -0.02M | -0.32M | -0.76M | -0.22M | -0.58M | 0.94M | 5.24M | 0.36M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.68M | 267.32M | 294.30M | 593.03M | 179.47M | 230.47M | 381.98M | 295.73M | 355.72M | 333.43M | 398.96M | 442.04M | 371.88M | 365.31M | 575.34M | 417.35M | 400.71M | 511.97M | 454.75M | 515.58M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.68M | 267.32M | 294.30M | 593.03M | 179.47M | 230.47M | 381.98M | 295.73M | 355.72M | 333.43M | 398.96M | 442.04M | 371.88M | 365.31M | 575.34M | 417.35M | 400.71M | 511.97M | 454.75M | 515.58M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.68M | 267.32M | 294.30M | 593.03M | 179.47M | 230.47M | 381.98M | 295.73M | 355.72M | 333.43M | 398.96M | 442.04M | 371.88M | 365.31M | 575.34M | 417.35M | 400.71M | 511.97M | 454.75M | 515.58M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.68M | 267.32M | 294.30M | 593.03M | 179.47M | 230.47M | 381.98M | 295.73M | 355.72M | 333.43M | 398.96M | 442.04M | 371.88M | 365.31M | 575.34M | 417.35M | 400.71M | 511.97M | 454.75M | 515.58M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85 | 0.94 | 1.07 | 2.13 | 0.65 | 0.83 | -0.28 | 1.07 | 0.88 | 0.83 | 0.99 | 1.10 | 0.93 | 0.92 | 1.44 | 1.05 | 1.01 | 1.29 | 1.13 | 1.31 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85 | 0.93 | 1.07 | 2.12 | 0.64 | 0.82 | -0.28 | 1.06 | 0.87 | 0.82 | 0.98 | 1.09 | 0.92 | 0.91 | 1.44 | 1.04 | 1.00 | 1.28 | 1.13 | 1.31 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.73M | 277.69M | 0.28M | 276.77M | 276.81M | 276.93M | 0.42M | 274.98M | 409.36M | 403.79M | 406.50M | 402.32M | 400.27M | 398.34M | 399.73M | 396.93M | 397.02M | 397.22M | 396.97M | 392.26M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.19M | 179.85M | 165.00M | 173.51M | 171.57M | 202.82M | 231.28M | 223.40M | 245.15M | 270.94M | 313.34M | 319.84M | 372.13M | 323.76M | 317.44M | 360.29M | 379.30M | 351.24M | 338.23M | 404.33M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.10M | 35.10M | 37.33M | 34.97M | 31.72M | 31.78M | 31.90M | 31.84M | 31.86M | 31.89M | 31.88M | 31.73M | 31.71M | 31.72M | 31.75M | 31.73M | 31.78M | 31.76M | 31.63M | 31.71M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.76% | 19.55% | 17.01% | 19.03% | 19.36% | 19.49% | 20.16% | 21.36% | 22.19% | 20.60% | 20.40% | 23.00% | 23.74% | 23.00% | 21.00% | 22.51% | 23.22% | 21.01% | 20.49% | 16.32% |