|
Revenue (Quarter)
|
1,155.10M | 943.14M | 1,176.15M | 1,153.55M | 1,163.07M | 1,176.11M | 1,231.34M | 1,234.35M | 1,270.95M | 1,279.73M | 1,370.95M | 1,378.70M | 1,415.75M | 1,420.50M | 1,608.60M | 1,506.77M | 1,570.96M | 1,634.12M | 1,696.68M | 1,706.91M | 1,796.99M | 1,840.61M | 1,784.43M | 1,744.68M | 1,789.77M | 1,531.56M | 1,811.06M | 1,807.21M | 1,855.91M | 2,019.73M | 1,971.33M | 1,870.42M | 1,848.05M | 2,031.34M | 1,934.96M | 1,891.25M | 1,910.92M | 1,937.90M | 1,951.59M | 1,937.02M | 1,646.84M | 1,676.81M | 1,976.07M | 1,691.42M | 1,676.91M | 2,039.82M | 1,813.59M | 2,156.87M | 2,296.09M | 2,424.28M | 2,578.23M | 2,915.41M | 2,512.89M | 2,441.96M | 3,013.80M | 2,895.00M | 2,995.91M | 2,641.91M | 3,221.38M | 3,256.77M | 2,846.41M | 2,926.82M | 1,577.30M | 3,012.38M | 3,098.18M | 3,156.38M | 3,179.99M |
|
Cost of Revenue (Quarter)
|
365.51M | 585.96M | -352.84M | 367.97M | 570.48M | 369.22M | 392.75M | 789.79M | 403.66M | 683.98M | 429.59M | 431.78M | 736.63M | 451.49M | 1,616.45M | 744.68M | 805.47M | 504.10M | 848.60M | 515.17M | 534.15M | 887.12M | -419.54M | 900.71M | 906.24M | 573.54M | 1,958.10M | 582.46M | 964.16M | 965.86M | -456.72M | 603.70M | 964.70M | 1,081.17M | 2,181.19M | 610.44M | 973.64M | 577.65M | 2,193.47M | 988.65M | 1,028.83M | 1,041.47M | 1,072.17M | 578.33M | 1,135.13M | 593.97M | 2,715.56M | 616.27M | 647.71M | 1,298.39M | 692.25M | 713.90M | 699.82M | 1,564.58M | 1,522.10M | 1,538.76M | 1,569.65M | 1,636.19M | -1380.67M | 1,663.78M | 892.93M | 1,825.96M | 1,861.26M | 949.91M | 1,955.42M | 975.33M | 4,807.11M |
|
Gross Profit (Quarter)
|
789.58M | 357.18M | 1,528.99M | 785.58M | 592.59M | 806.89M | 838.59M | 444.56M | 867.29M | 595.75M | 941.36M | 946.93M | 679.12M | 969.01M | -7.85M | 762.09M | 765.49M | 1,130.03M | 848.08M | 1,191.74M | 1,262.84M | 953.48M | 2,203.97M | 843.97M | 883.53M | 958.02M | -147.04M | 1,224.75M | 891.75M | 1,053.87M | 2,428.05M | 1,266.72M | 883.35M | 950.17M | -246.24M | 1,280.81M | 937.28M | 1,360.25M | -241.89M | 948.37M | 618.01M | 635.34M | 903.91M | 1,113.08M | 541.79M | 1,445.85M | -901.97M | 1,540.60M | 1,648.38M | 1,125.89M | 1,885.98M | 2,201.51M | 1,813.07M | 877.38M | 1,491.70M | 1,356.25M | 1,426.26M | 1,005.72M | 4,602.05M | 1,592.99M | 1,953.48M | 1,100.86M | -283.96M | 2,062.47M | 1,142.76M | 2,181.05M | -1627.12M |
|
Other Operating Expenses (Quarter)
|
1,029.79M | 1,010.53M | 990.66M | 992.96M | 1,017.25M | 1,054.81M | 1,060.15M | 2,237.08M | 1,161.92M | 1,183.59M | 1,222.23M | 1,191.40M | 1,286.81M | 1,286.81M | 1,376.11M | 1,346.55M | 1,412.26M | 1,435.89M | 1,514.95M | 1,459.32M | 1,533.54M | 1,562.15M | 1,621.72M | 1,575.96M | 1,611.58M | 1,632.04M | 1,654.85M | 1,632.54M | 1,697.60M | 1,688.11M | 1,739.81M | 1,686.12M | 1,687.09M | 1,805.23M | 1,733.56M | 1,680.26M | 1,681.67M | 1,728.68M | 1,788.95M | 1,707.58M | 1,749.65M | 1,762.73M | 1,829.31M | 1,817.08M | 1,830.58M | 1,833.40M | 1,913.06M | 1,860.80M | 1,996.15M | 2,092.00M | 2,223.61M | 2,182.98M | 2,290.32M | 2,438.14M | 2,535.38M | 2,518.93M | 2,538.73M | 2,610.69M | 2,720.18M | 2,682.70M | 2,826.36M | 2,925.93M | 2,939.27M | 3,008.79M | 3,148.95M | 3,120.13M | 3,149.45M |
|
Operating Expenses (Quarter)
|
1,029.79M | 1,010.53M | 990.66M | 992.96M | 1,017.25M | 1,054.81M | 1,060.15M | 2,237.08M | 1,161.92M | 1,183.59M | 1,222.23M | 1,191.40M | 1,286.81M | 1,286.81M | 1,376.11M | 1,346.55M | 1,412.26M | 1,435.89M | 1,514.95M | 1,459.32M | 1,533.54M | 1,562.15M | 1,621.72M | 1,575.96M | 1,611.58M | 1,632.04M | 1,654.85M | 1,632.54M | 1,697.60M | 1,688.11M | 1,739.81M | 1,686.12M | 1,687.09M | 1,805.23M | 1,733.56M | 1,680.26M | 1,681.67M | 1,728.68M | 1,788.95M | 1,707.58M | 1,749.65M | 1,762.73M | 1,829.31M | 1,817.08M | 1,830.58M | 1,833.40M | 1,913.06M | 1,860.80M | 1,996.15M | 2,092.00M | 2,223.61M | 2,182.98M | 2,290.32M | 2,438.14M | 2,535.38M | 2,518.93M | 2,538.73M | 2,610.69M | 2,720.18M | 2,682.70M | 2,826.36M | 2,925.93M | 2,939.27M | 3,008.79M | 3,148.95M | 3,120.13M | 3,149.45M |
|
Operating Income (Quarter)
|
132.13M | 141.03M | -32.37M | 143.56M | 129.73M | 119.14M | 138.09M | 295.20M | 149.07M | 114.06M | 117.09M | 157.62M | 116.02M | 116.02M | 151.88M | 135.93M | 143.74M | 125.63M | 138.99M | 168.71M | 138.73M | 179.22M | 114.22M | 124.24M | 127.58M | 133.21M | 127.61M | 130.13M | 129.05M | 145.67M | 159.31M | 148.86M | 135.26M | 142.48M | 149.19M | 174.52M | 153.78M | 186.12M | 159.82M | 158.25M | 188.33M | 161.69M | 137.34M | 174.76M | 85.43M | 142.65M | 180.98M | 158.58M | 168.19M | 179.85M | 165.00M | 173.51M | 171.57M | 202.82M | 231.28M | 223.40M | 245.15M | 270.94M | 313.34M | 319.84M | 372.13M | 323.76M | 317.44M | 360.29M | 379.30M | 351.24M | 338.23M |
|
EBIT (Quarter)
|
132.13M | 141.03M | -32.37M | 143.56M | 129.73M | 119.14M | 138.09M | 295.20M | 149.07M | 114.06M | 117.09M | 157.62M | 116.02M | 116.02M | 151.88M | 135.93M | 143.74M | 125.63M | 138.99M | 168.71M | 138.73M | 179.22M | 114.22M | 124.24M | 127.58M | 133.21M | 127.61M | 130.13M | 129.05M | 145.67M | 159.31M | 148.86M | 135.26M | 142.48M | 149.19M | 174.52M | 153.78M | 186.12M | 159.82M | 158.25M | 188.33M | 161.69M | 137.34M | 174.76M | 85.43M | 142.65M | 180.98M | 158.58M | 168.19M | 179.85M | 165.00M | 173.51M | 171.57M | 202.82M | 231.28M | 223.40M | 245.15M | 270.94M | 313.34M | 319.84M | 372.13M | 323.76M | 317.44M | 360.29M | 379.30M | 351.24M | 338.23M |
|
Non Operating Investment Income (Quarter)
|
33.90M | 4.08M | 20.42M | 5.91M | 11.53M | 5.20M | 33.93M | 52.17M | 22.89M | 21.24M | -27.45M | 47.49M | 24.29M | 22.23M | -22.87M | 19.97M | | | | | | | | | | | | | | | | | | | | | | | | 68.65M | 73.57M | 1.47M | -22.99M | -177.17M | 77.89M | 38.98M | 163.31M | 34.84M | 24.06M | 19.50M | 12.23M | 366.26M | -171.56M | -67.41M | 75.10M | 23.01M | 58.65M | -42.43M | 7.80M | 25.78M | -58.51M | -8.09M | 158.53M | 16.36M | 30.97M | 78.96M | 5.93M |
|
Interest & Investment Income (Quarter)
|
| | | | 130.95M | | | | 150.16M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
125.31M | 125.78M | 185.49M | 160.59M | 145.82M | 121.30M | 171.20M | 268.22M | 109.03M | 96.15M | 148.72M | 187.30M | 133.69M | 133.69M | 232.49M | 160.22M | 158.71M | 198.23M | 181.73M | 247.59M | 263.45M | 278.45M | 162.70M | 168.72M | 178.19M | 228.92M | 156.21M | 174.68M | 158.31M | 331.62M | 231.83M | 184.30M | 160.96M | 226.11M | 201.40M | 210.99M | 229.24M | 209.22M | 162.64M | 229.44M | 273.74M | 202.98M | 146.76M | -6.47M | 105.45M | 206.41M | 399.41M | 296.07M | 299.94M | 332.28M | 354.62M | 732.43M | 222.56M | 286.26M | 478.42M | 376.07M | 457.18M | 419.95M | 501.20M | 574.07M | 487.67M | 474.45M | 728.30M | 538.61M | 521.86M | 648.11M | 571.96M |
|
Tax Provisions (Quarter)
|
27.88M | 27.99M | 51.35M | 41.81M | 35.60M | 27.63M | 47.19M | 70.51M | 26.91M | 19.77M | 31.66M | 52.07M | 32.69M | 32.69M | 66.99M | 43.62M | 43.58M | 60.05M | 46.34M | 77.90M | 83.28M | 89.66M | 51.75M | 50.27M | 55.14M | 76.18M | 46.33M | 54.43M | 49.41M | 110.95M | -302.59M | 59.62M | 51.39M | 63.30M | 45.13M | 43.42M | 48.46M | 44.78M | 26.37M | 47.83M | 56.31M | 37.83M | 26.97M | -2.94M | 33.79M | 54.05M | 86.92M | 64.35M | 62.26M | 64.96M | 60.31M | 139.40M | 43.09M | 55.79M | 96.44M | 80.34M | 101.46M | 86.52M | 102.23M | 132.04M | 115.79M | 109.14M | 152.96M | 121.26M | 121.16M | 136.14M | 117.21M |
|
Profit After Tax (Quarter)
|
97.39M | 97.79M | 134.12M | 118.61M | 110.21M | 93.62M | 126.85M | 115.59M | 82.18M | 76.41M | 117.03M | 135.32M | 108.84M | 100.95M | 165.49M | 116.61M | 115.96M | 136.97M | 130.38M | 169.67M | 179.96M | 188.54M | 110.71M | 118.31M | 123.03M | 152.74M | 109.75M | 119.51M | 108.97M | 220.65M | 152.79M | 123.45M | 109.00M | 162.05M | 154.59M | 166.40M | 180.07M | 161.92M | 132.36M | 181.61M | 216.71M | 165.15M | 119.31M | -4.42M | 71.26M | 151.68M | 312.49M | 231.72M | 237.68M | 267.32M | 285.78M | 590.64M | 179.47M | 228.88M | 386.12M | 294.13M | 355.72M | 333.59M | 397.34M | 442.04M | 371.88M | 365.63M | 574.56M | 417.57M | 400.71M | 511.03M | 449.38M |
|
Equity Income (Quarter)
|
-37.82M | -25.66M | 5.00M | | 0.50M | -19.04M | 4.61M | | 1.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
0.04M | 0.07M | -0.15M | 0.17M | 0.02M | 0.05M | 0.04M | -0.06M | -0.06M | -0.04M | 0.03M | -0.09M | 0.06M | 0.06M | 0.01M | -0.02M | -0.83M | 1.21M | 5.01M | 0.01M | 0.22M | 0.25M | 0.24M | 0.14M | 0.01M | 0.13M | 0.13M | 0.74M | -0.06M | 0.01M | 0.88M | 1.23M | 0.57M | 0.76M | 1.68M | 1.18M | 0.70M | 2.52M | 3.92M | 0.89M | 0.72M | -0.06M | 0.49M | 0.89M | 0.40M | 0.69M | 0.34M | 2.19M | 0.44M | 6.02M | -0.13M | 2.39M | 0.14M | 1.59M | -0.24M | 1.60M | -0.58M | -0.16M | 1.62M | -0.44M | -0.02M | -0.32M | -0.76M | -0.22M | -0.58M | 0.94M | 5.24M |
|
Income from Continuing Operations (Quarter)
|
97.43M | 97.79M | 134.14M | 118.78M | 110.22M | 93.67M | 124.01M | 197.72M | 82.12M | 76.37M | 117.06M | 135.23M | 101.01M | 101.01M | 165.50M | 116.60M | 115.13M | 138.19M | 135.39M | 169.68M | 180.18M | 188.79M | 110.95M | 118.44M | 123.05M | 152.74M | 109.88M | 120.25M | 108.91M | 220.66M | 534.43M | 124.67M | 109.57M | 162.82M | 156.27M | 167.57M | 180.78M | 164.44M | 136.27M | 181.61M | 217.43M | 165.15M | 119.79M | -3.53M | 71.66M | 152.37M | 312.49M | 231.72M | 237.68M | 267.32M | 294.30M | 593.03M | 179.47M | 230.47M | 381.98M | 295.73M | 355.72M | 333.43M | 398.96M | 442.04M | 371.88M | 365.31M | 575.34M | 417.35M | 400.71M | 511.97M | 454.75M |
|
Consolidated Net Income (Quarter)
|
97.43M | 97.79M | 134.14M | 118.78M | 110.22M | 93.67M | 124.01M | 197.72M | 82.12M | 76.37M | 117.06M | 135.23M | 101.01M | 101.01M | 165.50M | 116.60M | 115.13M | 138.19M | 135.39M | 169.68M | 180.18M | 188.79M | 110.95M | 118.44M | 123.05M | 152.74M | 109.88M | 120.25M | 108.91M | 220.66M | 534.43M | 124.67M | 109.57M | 162.82M | 156.27M | 167.57M | 180.78M | 164.44M | 136.27M | 181.61M | 217.43M | 165.15M | 119.79M | -3.53M | 71.66M | 152.37M | 312.49M | 231.72M | 237.68M | 267.32M | 294.30M | 593.03M | 179.47M | 230.47M | 381.98M | 295.73M | 355.72M | 333.43M | 398.96M | 442.04M | 371.88M | 365.31M | 575.34M | 417.35M | 400.71M | 511.97M | 454.75M |
|
Income towards Parent Company (Quarter)
|
97.43M | 97.79M | 134.14M | 118.78M | 110.22M | 93.67M | 124.01M | 197.72M | 82.12M | 76.37M | 117.06M | 135.23M | 101.01M | 101.01M | 165.50M | 116.60M | 115.13M | 138.19M | 135.39M | 169.68M | 180.18M | 188.79M | 110.95M | 118.44M | 123.05M | 152.74M | 109.88M | 120.25M | 108.91M | 220.66M | 534.43M | 124.67M | 109.57M | 162.82M | 156.27M | 167.57M | 180.78M | 164.44M | 136.27M | 181.61M | 217.43M | 165.15M | 119.79M | -3.53M | 71.66M | 152.37M | 312.49M | 231.72M | 237.68M | 267.32M | 294.30M | 593.03M | 179.47M | 230.47M | 381.98M | 295.73M | 355.72M | 333.43M | 398.96M | 442.04M | 371.88M | 365.31M | 575.34M | 417.35M | 400.71M | 511.97M | 454.75M |
|
Net Income towards Common Stockholders (Quarter)
|
97.43M | 97.79M | 134.14M | 118.78M | 110.22M | 93.67M | 124.01M | 197.72M | 82.12M | 76.37M | 117.06M | 135.23M | 101.01M | 101.01M | 165.50M | 116.60M | 115.13M | 138.19M | 135.39M | 169.68M | 180.18M | 188.79M | 110.95M | 118.44M | 123.05M | 152.74M | 109.88M | 120.25M | 108.91M | 220.66M | 534.43M | 124.67M | 109.57M | 162.82M | 156.27M | 167.57M | 180.78M | 164.44M | 136.27M | 181.61M | 217.43M | 165.15M | 119.79M | -3.53M | 71.66M | 152.37M | 312.49M | 231.72M | 237.68M | 267.32M | 294.30M | 593.03M | 179.47M | 230.47M | 381.98M | 295.73M | 355.72M | 333.43M | 398.96M | 442.04M | 371.88M | 365.31M | 575.34M | 417.35M | 400.71M | 511.97M | 454.75M |
|
EPS (Basic) (Quarter)
|
0.61 | 0.61 | 0.84 | 0.77 | 0.73 | 0.64 | 0.88 | 0.82 | 0.58 | 0.55 | 0.85 | 0.98 | 0.79 | 0.74 | 1.22 | 0.86 | 0.85 | 1.01 | 0.97 | 1.31 | 1.41 | 1.48 | 0.87 | 0.94 | 0.99 | 1.24 | 0.89 | 0.97 | 0.89 | 1.80 | 1.26 | 1.01 | 0.87 | 1.29 | 1.22 | 0.88 | 0.95 | 0.85 | 0.69 | 0.95 | 1.14 | 0.87 | 0.62 | -0.02 | 0.38 | 0.82 | 0.72 | 0.83 | 0.85 | 0.94 | 1.07 | 2.13 | 0.65 | 0.83 | -0.28 | 1.07 | 0.88 | 0.83 | 0.99 | 1.10 | 0.93 | 0.92 | 1.44 | 1.05 | 1.01 | 1.29 | 1.13 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.59 | 0.59 | 0.81 | 0.74 | 0.70 | 0.61 | 0.85 | 0.78 | 0.56 | 0.53 | 0.82 | 0.94 | 0.76 | 0.71 | 1.17 | 0.83 | 0.82 | 0.97 | 0.93 | 1.25 | 1.35 | 1.42 | 0.83 | 0.89 | 0.95 | 1.18 | 0.85 | 0.93 | 0.85 | 1.72 | 1.20 | 0.96 | 0.85 | 1.26 | 1.21 | 0.87 | 0.93 | 0.84 | 0.69 | 0.94 | 1.12 | 0.85 | 0.62 | -0.02 | 0.38 | 0.81 | 0.72 | 0.82 | 0.85 | 0.93 | 1.07 | 2.12 | 0.64 | 0.82 | -0.28 | 1.06 | 0.87 | 0.82 | 0.98 | 1.09 | 0.92 | 0.91 | 1.44 | 1.04 | 1.00 | 1.28 | 1.13 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 160.36M | | 152.32M | 147.08M | 148.75M | 141.41M | 141.64M | 138.82M | 139.69M | 137.81M | 136.55M | 137.51M | 137.10M | 136.03M | 135.89M | 135.73M | 135.30M | 129.87M | 127.67M | 127.17M | 127.87M | 125.97M | 123.78M | 123.16M | 124.04M | 122.78M | 122.62M | 122.56M | 122.65M | 121.89M | 123.62M | 125.82M | 0.19M | 189.56M | 189.78M | 190.24M | 0.19M | 190.40M | 190.51M | 190.59M | 0.19M | 190.29M | 188.13M | 185.76M | 0.28M | 277.79M | 277.73M | 277.69M | 0.28M | 276.77M | 276.81M | 277.19M | 0.42M | 274.98M | 409.36M | 407.48M | 406.50M | 402.32M | 401.30M | 400.30M | 399.73M | 396.93M | 396.97M | 397.06M | 396.97M |
|
EBITDA (Quarter)
|
132.13M | 141.03M | -32.37M | 143.56M | 129.73M | 119.14M | 138.09M | 295.20M | 149.07M | 114.06M | 117.09M | 157.62M | 116.02M | 116.02M | 151.88M | 135.93M | 143.74M | 125.63M | 138.99M | 168.71M | 138.73M | 179.22M | 114.22M | 124.24M | 127.58M | 133.21M | 127.61M | 130.13M | 129.05M | 145.67M | 159.31M | 148.86M | 135.26M | 142.48M | 149.19M | 174.52M | 153.78M | 186.12M | 159.82M | 158.25M | 188.33M | 161.69M | 137.34M | 174.76M | 85.43M | 142.65M | 180.98M | 158.58M | 168.19M | 179.85M | 165.00M | 173.51M | 171.57M | 202.82M | 231.28M | 223.40M | 245.15M | 270.94M | 313.34M | 319.84M | 372.13M | 323.76M | 317.44M | 360.29M | 379.30M | 351.24M | 338.23M |
|
Interest Expenses (Quarter)
|
20.21M | 21.60M | 25.95M | 26.04M | 26.01M | 26.73M | 28.19M | 56.25M | 28.13M | 28.07M | 28.20M | 28.82M | 32.51M | 32.51M | 32.55M | 31.11M | 31.21M | 30.35M | 30.51M | 30.33M | 30.31M | 32.93M | 34.60M | 34.54M | 33.03M | 31.64M | 31.74M | 32.22M | 34.75M | 37.04M | 36.88M | 36.80M | 36.80M | 36.82M | 36.88M | 37.06M | 39.70M | 39.85M | 40.58M | 40.72M | 40.72M | 38.48M | 33.50M | 36.73M | 38.37M | 39.77M | 35.66M | 36.65M | 38.10M | 35.10M | 37.33M | 34.97M | 31.72M | 31.78M | 31.90M | 31.84M | 31.86M | 31.89M | 31.88M | 31.73M | 31.71M | 31.72M | 31.75M | 31.73M | 31.78M | 31.76M | 31.63M |
|
Tax Rate (Quarter)
|
22.25% | 22.25% | 27.68% | 26.04% | 24.41% | 22.78% | 27.56% | 26.29% | 24.68% | 20.57% | 21.29% | 27.80% | 24.45% | 24.45% | 28.82% | 27.23% | 27.46% | 30.29% | 25.50% | 31.46% | 31.61% | 32.20% | 31.81% | 29.80% | 30.94% | 33.28% | 29.66% | 31.16% | 31.21% | 33.46% | -130.52% | 32.35% | 31.93% | 27.99% | 22.41% | 20.58% | 21.14% | 21.40% | 16.21% | 20.84% | 20.57% | 18.64% | 18.38% | 45.49% | 32.05% | 26.18% | 21.76% | 21.74% | 20.76% | 19.55% | 17.01% | 19.03% | 19.36% | 19.49% | 20.16% | 21.36% | 22.19% | 20.60% | 20.40% | 23.00% | 23.74% | 23.00% | 21.00% | 22.51% | 23.22% | 21.01% | 20.49% |