|
Revenue
|
891.56M | 843.22M | 794.01M | 861.33M | 1,096.22M | 1,201.66M | 1,065.05M | 1,016.04M | 1,284.64M |
|
Cost of Revenue
|
563.14M | 506.18M | 498.08M | 515.38M | 510.65M | 542.74M | 499.57M | 442.61M | 482.05M |
|
Gross Profit
|
328.42M | 337.03M | 295.93M | 345.95M | 585.57M | 658.92M | 565.48M | 573.44M | 802.59M |
|
Share-based Compensation (IS)
|
| | | | | 19.27M | 20.06M | 22.74M | 23.27M |
|
Selling, General & Administrative
|
34.44M | 34.67M | 51.65M | 54.51M | 65.70M | 35.12M | 35.83M | 38.16M | 40.67M |
|
Other Operating Expenses
|
| 13.54M | -5.83M | 0.27M | 2.17M | 5.78M | 7.45M | 34.27M | 29.06M |
|
Operating Expenses
|
34.44M | 34.67M | 51.65M | 54.51M | 65.70M | 35.12M | 35.83M | 38.16M | 40.67M |
|
Operating Income
|
293.98M | 73.68M | 244.28M | 125.53M | 519.87M | 754.66M | 511.90M | 505.27M | 620.83M |
|
EBIT
|
293.98M | 73.68M | 244.28M | 125.53M | 519.87M | 754.66M | 511.90M | 505.27M | 620.83M |
|
Interest & Investment Income
|
0.15M | 0.41M | 0.75M | | | | | | |
|
Other Non Operating Income
|
| -0.27M | 0.14M | | | | | | |
|
EBT
|
193.81M | 56.82M | 442.98M | 77.07M | 505.33M | 754.62M | 669.63M | 539.06M | 644.34M |
|
Tax Provisions
|
-1.33M | -0.89M | 15.87M | -9.07M | -2.48M | -0.27M | 0.51M | 1.41M | 115.20M |
|
Profit After Tax
|
195.14M | 57.70M | 427.12M | 86.14M | 507.80M | 754.88M | 669.13M | 537.64M | 529.14M |
|
Equity Income
|
| | -0.43M | | | | | | |
|
Income from Continuing Operations
|
195.14M | 57.70M | 427.12M | 86.14M | 507.80M | 754.88M | 669.13M | 537.64M | 529.14M |
|
Consolidated Net Income
|
195.14M | 57.70M | 427.12M | 86.14M | 507.80M | 754.88M | 669.13M | 537.64M | 529.14M |
|
Income towards Parent Company
|
195.14M | 57.70M | 427.12M | 86.14M | 507.80M | 754.88M | 669.13M | 537.64M | 529.14M |
|
Net Income towards Common Stockholders
|
195.14M | 57.70M | 427.12M | 86.14M | 507.80M | 754.88M | 669.13M | 537.64M | 529.14M |
|
EPS (Basic)
|
0.45 | 0.13 | 0.96 | 0.19 | 1.13 | 1.68 | 1.48 | 1.19 | 1.17 |
|
EPS (Weighted Average and Diluted)
|
0.45 | 0.13 | 0.96 | 0.19 | 1.13 | 1.67 | 1.48 | 1.19 | 1.17 |
|
Shares Outstanding (Weighted Average)
|
404.04M | 441.46M | 442.72M | 444.34M | 448.15M | 450.33M | 451.76M | 452.98M | 453.64M |
|
Shares Outstanding (Diluted Average)
|
| | 443.86M | 446.93M | 450.07M | 451.17M | 452.34M | 453.46M | 454.12M |
|
EBITDA
|
293.98M | 73.68M | 244.28M | 125.53M | 519.87M | 754.66M | 511.90M | 505.27M | 620.83M |
|
Interest Expenses
|
24.19M | 30.40M | 41.19M | 48.73M | 16.71M | 5.82M | 5.59M | 5.51M | 5.55M |
|
Tax Rate
|
| | 3.58% | | | | 0.08% | 0.26% | 17.88% |