|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 268.96M | 278.20M | 307.24M | 302.92M | 218.84M | 236.05M | 214.47M | 264.97M | 223.14M | 313.47M | 296.81M | 299.06M | 308.25M | 0.27M | 470.41M | 503.22M | 476.26M | -0.42M | 901.47M | 929.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.50M | 127.53M | 127.40M | 140.62M | 116.68M | 114.87M | 96.96M | 113.12M | 96.24M | 136.28M | 125.23M | 112.87M | 110.84M | 0.10M | 151.33M | 150.17M | 140.27M | -0.17M | 202.09M | 241.34M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.45M | 150.67M | 179.85M | 162.30M | 102.15M | 121.18M | 117.50M | 151.86M | 126.89M | 177.19M | 171.57M | 186.19M | 197.41M | 0.18M | 319.08M | 353.05M | 335.99M | -0.25M | 699.37M | 687.86M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.98M | 59.34M | 57.40M | 65.68M | 55.73M | 53.14M | 45.00M | 54.47M | 46.44M | 68.53M | 63.68M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | -0.09M | 76.85M | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.93M | 8.55M | 9.40M | 9.69M | 8.36M | 8.38M | 10.10M | 10.22M | 8.61M | 9.24M | 10.46M | 10.24M | 9.49M | 0.01M | 13.53M | 11.02M | 10.42M | -0.02M | 12.97M | 11.33M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | | | 7.56M | 8.69M | 10.71M | 7.31M | 7.20M | 5.12M | 7.61M | 0.01M | 7.52M | 9.74M | 12.83M | -0.02M | 17.74M | 9.07M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.91M | 67.88M | 66.81M | 75.37M | 64.09M | 61.52M | 55.10M | 64.69M | 55.04M | 77.77M | 74.14M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | -0.11M | 89.82M | 11.33M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.86M | 290.43M | 159.73M | 149.84M | 102.64M | 99.69M | 98.63M | 135.22M | 112.22M | 159.21M | 158.26M | 169.01M | 175.94M | 0.08M | 290.68M | 329.69M | 315.51M | -0.21M | 674.79M | 667.06M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.86M | 290.43M | 159.73M | 149.84M | 102.64M | 99.69M | 98.63M | 135.22M | 112.22M | 159.21M | 158.26M | 0.12M | 0.13M | 0.08M | 0.20M | 0.24M | 0.23M | -0.21M | 674.79M | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.14M | 5.52M | 9.90M | 1.61M | 0.08M | 8.47M | 7.40M | 4.48M | 4.34M | 6.53M | 1.28M | 6.24M | 9.63M | 0.00M | 12.18M | 9.96M | 8.65M | -0.02M | 10.11M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | -3.58M | 0.17M | -0.82M | -2.80M | -4.00M | -7.56M | -8.69M | -10.71M | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.26M | 415.60M | 210.52M | 206.02M | 208.47M | 410.75M | 152.09M | 195.71M | 162.32M | 268.23M | 213.84M | 230.38M | 245.38M | 235.16M | 354.95M | 408.00M | 412.62M | -0.28M | 752.63M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.43M | -0.69M | -0.67M | -0.20M | -12.01M | 13.39M | -6.58M | 6.13M | 5.14M | -3.29M | -0.03M | 50.51M | 27.51M | 0.03M | 42.78M | 45.73M | 45.41M | -0.03M | 109.08M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.69M | 426.76M | 211.19M | 149.07M | 220.47M | 362.58M | 111.39M | 141.45M | 157.18M | 284.81M | 164.04M | 122.32M | 0.11M | 142.43M | 0.18M | 292.27M | 0.27M | -0.25M | 643.55M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.69M | 416.29M | 211.19M | 206.22M | 220.47M | 397.36M | 158.67M | 189.57M | 157.18M | 271.52M | 213.86M | 0.09M | 0.11M | 235.14M | 0.18M | 0.21M | 0.27M | -0.25M | 643.55M | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.07M | | | | 141.45M | 116.37M | | 164.04M | 122.32M | 154.63M | 63.10M | 253.98M | 292.27M | 367.22M | 399.66M | 582.04M | |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.69M | 416.29M | 211.19M | 206.22M | 220.47M | 397.36M | 158.67M | 189.57M | 157.18M | 271.52M | 213.86M | 0.09M | 0.11M | 235.14M | 0.18M | 0.21M | 0.27M | -0.25M | 643.55M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.69M | 416.29M | 211.19M | 206.22M | 220.47M | 397.36M | 158.67M | 189.57M | 157.18M | 271.52M | 213.86M | 0.09M | 0.11M | 235.14M | 0.18M | 0.21M | 0.27M | -0.25M | 643.55M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.69M | 416.29M | 211.19M | 206.22M | 220.47M | 397.36M | 158.67M | 189.57M | 157.18M | 271.52M | 213.86M | 0.09M | 0.11M | 235.14M | 0.18M | 0.21M | 0.27M | -0.25M | 643.55M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45 | 0.92 | 0.47 | 0.46 | 0.49 | 0.88 | 0.35 | 0.42 | 0.35 | 0.60 | 0.47 | 0.00 | 0.00 | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 | 1.42 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45 | 0.92 | 0.47 | 0.46 | 0.49 | 0.88 | 0.35 | 0.42 | 0.35 | 0.60 | 0.47 | 0.00 | 0.00 | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 | 1.41 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 450.33M | 450.14M | 450.92M | 451.52M | 451.76M | 451.57M | 452.37M | 452.89M | 452.98M | 452.81M | 453.09M | 453.43M | 453.64M | 453.46M | 453.69M | 453.89M | 453.97M | 453.89M | 454.04M | |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 451.72M | 451.17M | 451.95M | 452.36M | 452.39M | 452.34M | 453.16M | 453.57M | 453.54M | 453.46M | 453.67M | 454.10M | 454.30M | 454.12M | 454.43M | 454.66M | 454.77M | 454.69M | 454.95M | |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,007.44M | 450.14M | 965.56M | 988.02M | 1,038.52M | 451.57M | 1,512.94M | 1,013.18M | 1,198.35M | 452.81M | 936.14M | 877.04M | 808.63M | 644.12M | 570.68M | 496.60M | 537.88M | 276.09M | 269.14M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.83M | 349.77M | 217.13M | 215.53M | 158.37M | 152.83M | 143.63M | 189.69M | 158.65M | 227.74M | 221.94M | 0.17M | 0.17M | 0.13M | 0.26M | 0.29M | 0.28M | -0.30M | 751.64M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | -4.74M | 1.42M | 1.39M | 1.40M | 1.38M | 1.38M | 1.35M | 1.41M | 0.32M | 1.44M | 1.30M | 1.40M | 0.00M | 19.38M | 1.43M | 1.44M | -0.00M | 1.41M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22% | -0.17% | -0.32% | -0.10% | -5.76% | 3.26% | -4.33% | 3.13% | 3.17% | -1.23% | -0.01% | 21.93% | 11.21% | 0.01% | 12.05% | 11.21% | 11.00% | 10.46% | 14.49% | |