Wheaton Precious Metals Income Statement (2009-2025) | WPM

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 37.57M41.40M69.77M90.55M85.94M95.00M92.83M149.58M158.18M194.75M185.19M191.87M199.64M201.41M161.27M287.24M205.76M166.89M166.41M167.42M165.38M148.57M165.85M140.38M130.50M164.44M153.25M200.50M187.51M212.35M233.20M258.49M197.95M199.68M203.03M242.55M199.25M212.40M185.77M196.59M225.05M189.47M223.59M223.22M254.79M247.95M307.27M286.21M324.12M330.39M268.96M278.20M307.24M302.92M218.84M1,065.05M214.47M264.97M223.14M1,016.04M296.81M299.06M308.25M1,284.64M470.41M503.22M476.26M
Cost of Revenue 4.46M11.76M18.77M20.65M20.17M20.70M19.15M80.30M31.63M35.73M34.68M41.67M42.23M49.71M35.87M18.58M54.75M75.86M75.76M3.62M73.71M73.88M84.24M79.44M66.51M101.12M91.96M129.21M127.98M135.28M134.69M165.18M122.23M116.75M120.09M147.11M113.68M125.07M127.89M131.44M137.59M122.36M128.02M127.41M131.75M123.87M130.72M124.31M148.96M148.75M117.50M127.53M127.40M140.62M116.68M499.57M96.96M113.12M96.24M442.61M125.23M112.87M110.84M482.05M151.33M150.17M140.27M
Gross Profit 33.12M29.64M51.00M69.91M65.77M74.30M73.68M69.28M126.55M159.02M150.51M150.19M157.41M151.70M125.40M268.66M151.01M91.03M90.64M163.80M91.67M74.69M81.61M60.93M63.99M63.31M61.30M71.29M59.53M77.07M98.51M93.31M75.72M82.93M82.95M95.44M85.57M87.33M57.88M65.15M87.45M67.11M95.58M95.81M123.04M124.08M176.55M161.90M175.16M181.64M151.45M150.67M179.85M162.30M102.15M565.48M117.50M151.86M126.89M573.44M171.57M186.19M197.41M802.59M319.08M353.05M335.99M
Operating items
Depreciation & Amortization - Total 3.84M6.42M13.16M14.99M13.55M15.36M12.51M16.16M11.68M14.73M13.65M17.39M17.21M21.59M14.46M47.97M24.34M41.36M38.76M39.69M36.62M38.51M44.13M40.91M32.05M53.33M45.25M67.96M71.34M75.07M73.92M88.37M63.94M59.77M61.85M76.81M57.27M62.49M64.68M67.84M68.38M61.40M63.40M63.65M64.84M58.66M60.60M59.78M70.17M70.31M54.98M59.34M57.40M65.68M55.73M0.23M45.00M54.47M46.44M0.21M63.68M0.04M55.53M0.25M76.69M0.05M65.97M
Share-based Compensation (IS) 1.63M7.98M4.14M5.52M9.90M1.61M0.08M0.02M7.40M4.48M4.34M0.02M1.28M6.24M9.63M0.02M12.18M9.96M8.65M
Selling, General & Administrative -0.36M4.43M3.91M4.37M7.20M6.12M4.95M6.41M6.50M6.25M6.31M6.12M7.56M7.35M6.76M9.16M9.89M8.88M9.39M7.15M10.11M10.38M8.38M8.99M8.17M7.89M7.17M9.01M10.84M9.96M9.51M4.12M7.90M9.07M8.79M8.91M9.76M11.97M8.78M21.14M16.54M12.25M42.81M11.70M13.18M21.80M21.33M9.39M9.73M8.90M7.93M8.55M9.40M9.69M8.36M0.04M10.10M10.22M8.61M0.04M10.46M10.24M9.49M0.04M13.53M11.02M10.42M
Restructuring Costs 3.31M165.03M230.38M41.50M41.50M
Other Operating Expenses -4.82M543.42M360.05M541.08M575.15M0.01M7.56M8.69M10.71M0.03M7.20M5.12M7.61M0.03M7.52M9.74M12.83M
Operating Expenses -1.34M10.85M17.07M22.66M20.75M21.48M17.45M22.56M18.18M20.99M19.96M23.51M24.77M28.95M21.23M57.13M34.23M50.24M48.15M46.84M46.73M48.89M52.52M49.90M40.22M61.21M52.42M76.97M247.22M85.03M83.43M92.49M302.22M68.84M70.64M85.73M67.02M74.47M73.46M88.99M84.92M73.65M106.21M116.84M119.52M80.46M81.93M69.18M79.91M79.21M62.91M67.88M66.81M75.37M64.09M0.27M55.10M64.69M55.04M0.25M74.14M0.05M65.02M0.29M90.22M0.06M76.39M
Operating Income 5.80M23.22M37.84M54.92M52.22M58.94M61.17M110.69M126.55M159.02M150.51M150.19M157.41M151.70M125.40M196.32M151.01M91.03M90.64M90.28M91.67M74.69M81.61M60.93M63.99M63.31M61.30M-5.68M-187.69M-7.96M15.08M0.82M-226.50M14.09M74.16M-142.16M75.82M75.35M49.10M44.01M70.92M-111.06M81.55M84.12M109.86M102.28M155.22M152.51M163.19M163.18M137.86M290.43M159.73M149.84M102.64M511.90M98.63M135.22M112.22M505.27M158.26M169.01M175.94M620.83M290.68M329.69M315.51M
EBIT 5.80M23.22M37.84M54.92M52.22M58.94M61.17M110.69M126.55M159.02M150.51M150.19M157.41M151.70M125.40M196.32M151.01M91.03M90.64M90.28M91.67M74.69M81.61M60.93M63.99M63.31M61.30M-5.68M-187.69M-7.96M15.08M0.82M-226.50M14.09M74.16M-142.16M75.82M75.35M49.10M44.01M70.92M-111.06M81.55M84.12M109.86M102.28M155.22M152.51M163.19M163.18M137.86M290.43M159.73M149.84M102.64M511.90M98.63M135.22M112.22M505.27M158.26M0.12M175.94M620.83M290.68M0.24M315.51M
Non-operating items
Non Operating Investment Income 0.27M4.96M17.11M19.11M
Interest & Investment Income 0.04M
Other Non Operating Income -0.58M0.29M-0.15M-0.51M-1.54M-0.07M2.77M0.62M-0.34M-0.03M0.04M-1.65M1.33M-0.11M-0.07M0.86M0.92M-0.28M-0.60M-1.72M-0.37M0.76M0.05M0.02M-0.13M0.04M0.04M0.07M-11.53M1.07M-1.22M1.30M4.67M-0.27M3.09M-3.53M0.43M-0.60M-3.37M2.62M-0.83M0.12M-3.42M1.11M-3.58M0.17M-0.82M-2.80M-0.00M-7.56M-8.69M-10.71M
Non Operating Income 15.88M-227.59M
Net income details
EBT -2.87M18.44M33.57M50.81M50.94M15.70M19.17M57.70M119.91M150.50M143.59M144.36M150.53M144.16M120.21M185.89M137.70M72.78M78.67M81.22M79.82M62.64M5.09M51.23M52.40M53.64M101.09M160.48M40.59M60.92M81.61M10.68M61.35M67.06M66.31M-137.91M67.64M314.92M34.93M25.50M57.24M-127.45M73.21M74.08M103.34M101.01M149.83M151.15M161.50M165.24M135.37M292.51M158.14M149.28M208.47M0.67M104.81M147.58M121.52M0.54M164.01M172.83M182.15M0.64M296.76M338.00M412.62M
Tax Provisions 0.25M2.26M-3.35M8.14M-1.66M-1.61M-12.68M0.85M-0.60M-2.98M0.09M5.16M0.38M-0.61M-0.13M0.56M0.26M0.20M0.48M-0.91M-18.67M0.11M2.76M2.75M-14.68M-8.44M4.80M0.04M6.08M0.50M0.89M-0.43M-0.69M-0.67M-0.20M-12.01M13.39M6.58M-6.13M5.14M-3.29M-0.03M50.51M27.51M37.21M
Profit After Tax 15.11M18.44M33.57M50.81M50.56M15.25M23.67M63.90M122.18M148.06M135.04M144.75M147.18M141.41M119.70M177.74M133.42M71.12M77.06M93.90M79.81M63.49M4.50M52.03M49.42M53.73M-95.92M160.48M40.98M60.31M82.99M10.68M61.22M67.61M66.58M137.71M68.12M318.14M34.02M6.83M57.35M124.69M75.96M77.52M94.90M105.81M149.88M157.22M162.00M166.12M134.94M291.82M157.47M149.07M196.46M0.67M111.39M141.45M116.37M0.54M164.04M122.32M154.63M0.53M253.98M292.27M367.22M
Equity Income 0.20M0.17M0.06M0.06M0.05M0.05M0.04M
Income from Continuing Operations -3.12M18.44M33.57M50.81M50.94M15.70M19.17M57.70M117.65M150.50M143.59M144.36M153.88M144.16M120.21M177.74M137.70M74.44M80.28M93.90M79.82M61.79M5.69M51.23M55.38M53.55M95.92M160.48M40.21M61.54M81.61M10.68M61.48M66.50M66.05M-138.10M67.15M314.92M35.83M44.17M57.13M-130.21M70.46M88.76M111.78M96.21M149.79M145.07M161.00M164.35M135.80M293.19M158.81M149.48M220.47M-12.72M98.23M153.72M116.37M3.83M164.04M0.13M154.63M-36.56M296.76M0.24M412.62M
Consolidated Net Income -3.12M18.44M33.57M50.81M50.94M15.70M19.17M57.70M117.65M150.50M143.59M144.36M153.88M144.16M120.21M177.74M137.70M74.44M80.28M93.90M79.82M61.79M5.69M51.23M55.38M53.55M95.92M160.48M40.21M61.54M81.61M10.68M61.48M66.50M66.05M-138.10M67.15M314.92M35.83M44.17M57.13M-130.21M70.46M88.76M111.78M96.21M149.79M145.07M161.00M164.35M135.80M293.19M158.81M149.48M220.47M-12.72M98.23M153.72M116.37M3.83M164.04M0.13M154.63M-36.56M296.76M0.24M412.62M
Income towards Parent Company -3.12M18.44M33.57M50.81M50.94M15.70M19.17M57.70M117.65M150.50M143.59M144.36M153.88M144.16M120.21M177.74M137.70M74.44M80.28M93.90M79.82M61.79M5.69M51.23M55.38M53.55M95.92M160.48M40.21M61.54M81.61M10.68M61.48M66.50M66.05M-138.10M67.15M314.92M35.83M44.17M57.13M-130.21M70.46M88.76M111.78M96.21M149.79M145.07M161.00M164.35M135.80M293.19M158.81M149.48M220.47M-12.72M98.23M153.72M116.37M3.83M164.04M0.13M154.63M-36.56M296.76M0.24M412.62M
Net Income towards Common Stockholders -3.12M18.44M33.57M50.81M50.94M15.70M19.17M57.70M117.65M150.50M143.59M144.36M153.88M144.16M120.21M177.74M137.70M74.44M77.06M93.90M79.82M61.79M72.65M52.03M55.38M53.55M49.80M160.48M40.21M61.54M82.99M10.68M61.22M66.50M66.58M82.32M69.56M314.92M35.13M36.74M56.54M-130.21M72.69M74.47M96.16M96.21M152.01M149.44M161.00M164.35M135.80M293.19M158.81M149.48M220.47M-12.72M98.23M153.72M116.37M3.83M164.04M0.13M154.63M-36.56M296.76M0.24M412.62M
Additional items
EPS (Basic) -0.02153.65M145.94M130.28M339.57M82.63M73.75M32.37336.15M195.46M124.86M80.48366.37M175.81M104.53M107.07M362.38M40.8241.0049.96362.83M32.6935.8025.53426.02M198.33M207.50M391.42M14.3618.03192.99M3.1017.76229.31M151.31M23.71463.75M90.2436.98M10.45434.92M-36.57427.60M20.69453.58M214.76M194.38M132.02M44.0344.72131.98M174.83M455.04M40.08197.91M-3.3926.08274.99M30.831.0143.3432.2240.72-9.63529.93M88.71204.98M
EPS (Weighted Average and Diluted) 14.10M153.65M145.94M133.71M391.82M82.63M73.75M131.14M346.04M198.03M125.96M93.13M375.31M177.98M104.53M107.72M372.17M130.60M97.54M89.43M362.83M154.48M177.19M92.91M426.02M198.33M207.50M391.42M402.11M256.40M192.99M23.73M437.31M229.31M151.31M633.25M463.75M361.97M36.98M38.28M434.92M-466.70M427.60M385.87M455.73M215.24M195.13M132.48M447.22M225.76M132.36M175.25M456.35M220.47M198.27M-8.60M399.31M275.48M142.96M3.23M453.15M193.85M159.25M-31.39M530.88M281.20M205.39M
Shares Outstanding (Weighted Average) 125.85M0.120.230.390.150.190.261.78M0.350.771.151.79M0.420.821.151.660.381.82M1.88M1.88M0.221.89M2.03M2.04M0.130.270.240.412.80M3.41M0.433.45M3.45M0.290.443.47M0.153.49M0.953.52M0.133.56M0.173.60M0.210.450.781.133.66M3.67M1.031.680.353.73M1.113.75M3.77M0.563.77M3.78M3.78M3.80M3.80M3.80M0.563.81M2.01
Shares Outstanding (Diluted Average) 0.060.120.230.380.130.190.260.440.340.761.141.550.410.811.151.650.370.570.791.050.220.400.410.560.130.270.240.410.100.240.430.450.140.290.440.130.150.870.950.960.130.280.170.190.210.450.781.130.360.731.031.670.350.681.111.480.250.560.811.190.360.630.971.170.561.202.01
EBITDA -1.63M23.40M50.67M69.92M65.77M74.30M73.68M126.85M138.24M173.75M164.16M167.58M174.62M173.29M139.87M244.29M175.35M132.39M129.40M129.98M128.29M113.20M125.74M101.84M96.04M116.64M106.54M62.28M-116.35M67.11M89.00M89.19M-162.56M73.86M136.01M-65.34M133.08M137.85M113.79M111.85M139.30M-49.65M144.94M147.76M174.70M160.94M215.82M212.30M233.37M233.48M192.83M349.77M217.13M215.53M158.37M512.14M143.63M189.69M158.65M505.48M221.94M0.17M231.47M621.08M367.38M0.29M381.47M
Interest Expenses -0.16M0.53M2.52M1.57M1.23M1.05M0.56M0.55M-0.13M1.50M0.80M0.43M1.50M6.93M4.44M5.82M5.84M6.17M6.48M6.36M1.87M5.59M5.66M11.81M12.78M13.95M12.43M11.87M8.47M7.12M4.64M1.79M2.20M1.57M0.03M1.38M1.51M1.42M0.02M0.02M0.01M1.38M1.35M1.41M0.01M0.07M1.30M1.40M0.01M1.44M1.43M1.44M
Tax Rate -8.75%1.89%-2.22%4.38%-2.28%-2.05%-15.61%1.36%-11.72%-5.69%0.17%5.11%0.95%-1.01%-0.21%0.83%0.40%-0.14%0.72%-2.59%-73.22%0.19%-2.16%3.76%-19.82%-8.17%4.75%0.03%4.02%0.31%0.54%-0.32%-0.23%-0.42%-0.13%-5.76%1,999.30%6.28%-4.16%4.23%-609.58%-0.02%29.23%15.10%5,774.56%