Wheaton Precious Metals Cash Flow Statement (2009-2026) | WPM

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
215.48M135.80M293.19M211.19M206.22M164.70M87.01M111.39M189.57M116.37M168.44M213.86M0.09M0.11M0.06M0.18M0.21M0.27M-0.25M643.55M
Depreciation and Depletion (Quarter)
70.78M55.45M59.82M57.80M66.08M56.13M53.53M45.39M54.86M46.78M68.89M64.01M59.21M55.89M69.19M76.99M75.32M66.27M86.58M77.28M
Share-based Compensation (Quarter)
-10.26M2.82M4.20M8.56M-18.25M-0.16M32.62M-16.68M2.60M32.98M-11.13M7.90M27.69M-17.21M7.04M43.24M-29.26M
Deferred Taxes (Quarter)
Cash from Discontinued Operations (Quarter)
Gains from Investment Securities (Quarter)
0.27M0.29M0.30M-0.03M-0.08M-0.03M-0.03M-3.34M-0.99M-0.91M6.37M-0.12M-0.07M2.92M5.78M-2.23M-0.95M-0.42M-0.04M-0.18M
Asset Writedowns and Impairment (Quarter)
-64.77M-1.05M-304.05M5,894.88M5,841.48M5,807.06M12.33M-31.52M-88.71M90.71M210.94M6,510.77M6,487.55M6,456.12M0.08M-95.74M6,669.71M-250.63M-694.32M7,379.94M
Non-cash Items (Quarter)
Change in Working Capital (Quarter)
-7.80M4.43M-2.73M-15.92M7.37M4.73M3.89M-2.07M1.69M-0.49M2.10M2.15M-3.66M2.84M3.19M-7.74M-6.71M-17.51M40.89M18.78M
Change in Receivables (Quarter)
Change in Inventory (Quarter)
Change in Account Payables (Quarter)
Change in Accured Expenses (Quarter)
-0.17M-0.20M-0.20M-0.20M-0.20M-0.20M-0.20M-0.20M-0.18M-0.15M-0.15M-0.11M-0.11M-0.12M-0.09M-0.09M-0.17M-0.16M
Change in Taxes (Quarter)
-0.89M0.43M0.69M0.67M0.20M12.01M-12.37M-6.58M6.13M5.14M-3.29M-0.03M50.51M27.51M37.21M42.78M45.73M45.41M92.43M109.08M
Other Working Capital Changes (Quarter)
Cash from Operations (Quarter)
216.41M201.29M195.29M210.54M206.36M154.50M165.97M135.10M202.38M171.10M242.22M219.38M234.39M254.34M287.46M360.79M414.96M382.95M746.28M765.82M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
Depreciation & Amortization (CF) (Quarter)
70.78M55.45M59.82M57.80M66.08M56.13M53.53M45.39M54.86M46.78M68.89M64.01M69.19M0.21M77.28M
Investing Activities
Capital Expenditures (Quarter)
Acquisitions (Quarter)
Change in Acquisitions & Divestments (Quarter)
-0.39M-0.17M-0.08M-0.13M-0.09M-0.35M0.12M-0.53M-1.21M0.16M-0.44M-0.60M0.64M2.13M-4.98M3.01M-0.23M-0.47M-3.38M3.44M
Cash from Investing Activities (Quarter)
-67.54M6.94M-286.45M-66.06M-18.16M-47.53M-176.05M40.98M-42.43M-98.90M-464.33M-463.50M131.69M31.23M-851.34M95.76M-347.89M158.60M-676.88M251.10M
Financing Activities
Other financing activities (Quarter)
3.04M
Cash from Financing Activities (Quarter)
-104.65M57.30M55.23M5.57M-115.54M-60.89M-58.02M9.17M-130.98M-67.08M-65.36M3.67M-131.85M-50.80M50.05M2.38M-146.92M52.69M-73.51M-2.46M
Debt Issuance and Repayment
Net Debt Issuances and Repayments (Quarter)
Dividend Payments
Dividends Paid - Common (Quarter)
-103.55M-57.23M-57.27M-117.12M-59.49M413.70M-131.09M-139.12M-51.30M-50.07M-147.94M-53.94M518.54M
Additional items
Exchange Rate Effect (Quarter)
0.07M-0.04M-0.01M0.07M-0.19M-0.08M0.01M0.31M0.17M-0.04M0.07M0.03M-0.13M0.06M-0.21M0.00M0.16M0.02M-0.00M-3.54M
Change in Cash (Quarter)
44.28M137.00M-146.41M150.12M72.46M45.99M201.47M103.61M29.14M5.08M-287.39M-240.42M234.11M153.87M124.08M267.42M-79.70M151.82M-4.11M1,010.91M
Beginning Cash Balance (Quarter)
191.16M235.45M226.04M376.16M448.63M696.09M799.70M828.84M546.53M306.11M540.22M818.17M1,085.58M1,005.88M1,153.59M
Free Cash Flow (Quarter)
216.41M201.29M195.29M210.54M206.36M154.50M165.97M135.10M202.38M171.10M242.22M219.38M287.46M765.82M
Net Cash Flow (Quarter)
44.22M265.53M-35.93M150.05M72.65M46.07M-68.10M185.25M28.96M5.12M-287.46M-240.45M-50.80M-513.83M52.69M1,014.45M