Wheaton Precious Metals Growth Metrics (2009-2025) | WPM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 17.80%17.98%8.99%9.02%8.89%10.36%11.04%46.39%43.81%44.37%37.64%1.74%2.86%4.99%5.88%17.67%15.08%8.47%21.18%5.60%6.88%26.29%9.25%9.39%7.82%-6.17%-7.64%-7.36%3.67%10.96%13.84%14.92%0.40%-4.97%-2.97%-6.20%-1.71%-2.68%-5.11%-2.44%-2.49%-0.73%5.69%9.14%7.81%8.94%7.37%6.73%6.69%4.46%4.01%3.98%5.34%7.33%5.59%7.78%10.15%13.99%
Assets Growth (3y) 172.02%12.55%22.70%18.54%17.54%17.22%18.71%17.40%20.57%19.40%18.03%20.87%8.13%8.15%12.88%11.91%10.78%9.86%8.73%6.93%2.29%6.11%9.55%4.73%5.21%3.92%-0.36%0.67%-0.05%0.76%0.87%1.58%1.69%-1.27%-2.81%-0.90%-0.04%1.10%1.72%2.50%4.35%3.90%4.15%5.68%6.60%6.61%6.90%5.65%6.15%7.37%8.52%
Assets Growth (5y) 97.41%15.75%16.94%16.40%15.07%14.65%18.04%16.46%15.15%14.42%14.27%12.25%5.08%7.17%8.41%8.07%7.67%6.66%6.27%6.20%2.90%3.35%3.99%1.13%1.28%1.47%-0.90%0.46%1.23%1.47%2.11%3.53%4.14%2.05%0.88%1.68%2.08%3.03%3.37%3.41%4.96%5.41%6.69%
Assets (QoQ) 4.62%1.82%-1.66%4.04%4.65%1.70%-0.34%4.69%37.97%-0.10%0.06%-0.20%1.98%1.00%2.13%0.64%13.35%-1.23%-3.73%12.44%-1.23%-0.03%13.75%-2.73%-1.10%-1.47%-1.01%-4.25%-0.80%10.26%5.95%-1.76%0.13%-3.67%0.29%0.31%-3.20%0.94%-0.70%-2.20%-0.48%0.89%1.09%4.12%2.76%-0.33%2.15%2.62%2.15%-0.37%0.02%2.17%2.12%0.93%1.92%0.52%4.24%3.14%5.48%
Cash & Equivalents Growth (1y) 2,169.77%564.53%-16.29%88.36%147.87%117.21%174.84%96.02%48.95%42.22%-20.86%0.00%-91.01%-21.98%-88.84%-88.60%26.86%-87.69%276.08%221.53%-8.16%-24.97%-65.45%-66.47%-1.40%73.16%54.62%20.33%32.24%-0.16%-43.84%-20.74%-14.14%-25.45%40.93%-23.10%27.67%-5.91%53.90%37.24%0.71%51.14%38.39%85.30%50.91%46.23%12.21%17.31%18.25%132.83%110.08%207.94%207.94%84.75%68.60%-21.42%-21.49%-34.82%-34.46%49.57%98.63%86.20%111.83%
Cash & Equivalents Growth (3y) 337.61%173.81%22.11%54.56%-30.76%34.07%-37.62%-39.31%-44.62%-48.50%-30.74%-28.42%-52.86%-58.38%-47.46%-50.28%4.73%-45.72%26.19%9.06%6.19%9.06%-33.05%-31.62%3.83%8.83%6.96%-9.82%13.17%-11.20%6.79%-5.77%3.35%1.96%44.25%25.06%24.73%27.64%33.70%43.96%21.58%72.64%48.31%88.46%76.46%84.60%58.40%41.60%41.93%41.01%32.41%53.54%68.72%30.88%32.77%
Cash & Equivalents Growth (5y) 57.06%14.55%-5.23%6.25%-17.30%-25.95%-20.60%-24.77%-31.23%-29.23%-29.23%-31.76%-32.85%-34.07%-33.92%-34.86%5.46%-34.66%9.72%-4.59%5.59%-1.87%-8.23%-19.53%7.56%12.88%21.12%13.28%17.11%9.13%13.59%12.71%14.52%29.27%47.89%47.85%47.85%54.99%53.29%48.49%34.15%44.02%29.23%51.07%53.67%50.16%40.72%
Cash & Equivalents (QoQ) 384.64%527.41%-25.35%0.00%41.89%-20.97%67.97%31.60%24.34%0.00%19.80%0.00%18.72%-44.35%51.37%-91.01%930.27%-92.04%54.66%0.00%0.00%143.16%32.23%-71.44%-18.31%11.99%28.30%-15.99%43.46%0.00%-0.16%-7.68%8.32%-43.75%40.93%0.00%-5.95%6.32%-23.10%66.01%-30.69%73.92%-31.42%21.82%4.02%59.25%-8.17%-0.79%0.80%22.19%-3.99%0.00%98.47%10.25%40.73%0.00%19.07%0.61%-34.41%-0.09%-1.15%1.17%49.70%32.68%-7.34%15.09%
Cash from Investing Activities Growth (1y) -88.82%99.99%98.79%115.38%-1,211,993.75%-445,354.72%94.63%-685.71%99.53%105.14%-899.24%-37.97%-133.61%-308.08%-370.86%-1,231.11%131.58%84.89%120.66%-607.81%
Cash from Investing Activities Growth (3y) -50.53%26.63%81.32%274.09%-115.26%25.14%-156.01%13.18%-74.75%
Cash from Investing Activities Growth (5y) 263.57%-255.47%239.41%-55.22%183.44%35.76%26.85%-279.72%-223.31%5.19%-64.21%
Cash from Investing Activities (QoQ) -101.04%100.01%-130.77%-231.25%-18,333.02%101.15%-173,256.25%-21.74%99.78%-24.95%-38.80%1,431.96%-143.26%-127.49%361.69%-470.39%123.28%-203.55%-133.09%-738.15%44.09%-501.07%176.45%
Cash from Operations Growth (1y) 149.13%153.24%55.32%75.62%120.83%151.20%137.26%31.34%28.55%2.56%-23.31%55.01%1.16%-25.85%-6.21%-50.45%-29.96%-19.44%0.50%-25.18%-22.10%6.72%-17.37%39.45%26.05%22.02%61.75%33.17%5.42%-7.14%-20.09%-5.51%4.52%8.44%-16.04%-34.30%-5.70%-19.19%31.26%21.58%50.25%38.93%60.29%57.71%30.73%42.57%-11.75%-6.09%-9.31%-4.65%-23.25%-11.91%-35.83%-1.93%10.75%40.81%62.38%15.82%48.65%31.89%64.46%77.04%50.57%
Cash from Operations Growth (3y) 91.95%86.86%41.38%52.91%42.14%24.08%19.50%0.29%-3.07%-15.07%-10.25%-16.86%-17.97%-13.93%-7.99%-19.74%-11.73%1.61%10.33%11.59%1.16%6.54%2.22%20.62%11.57%7.11%2.77%-6.14%1.28%-6.64%-4.15%-8.95%13.98%6.78%20.89%8.00%22.81%16.98%22.91%21.66%21.22%23.61%2.78%9.27%-8.71%10.06%-9.14%5.22%-1.87%2.70%8.11%17.83%19.67%26.22%35.33%
Cash from Operations Growth (5y) 38.03%31.27%21.65%5.80%9.40%10.43%7.22%1.03%-2.21%-4.42%-0.69%1.31%-6.01%-6.30%0.13%-8.24%-5.40%1.10%-2.06%-2.91%0.40%1.17%3.31%6.99%14.50%6.65%17.96%9.65%15.34%10.02%4.49%2.25%11.91%10.60%3.65%0.83%1.51%8.40%9.56%17.43%13.17%16.49%12.32%19.36%15.23%22.28%10.92%
Cash from Operations (QoQ) 14.42%71.55%56.41%-18.85%16.30%5.22%76.85%2.04%32.30%-0.62%-2.11%-0.13%5.55%-25.69%97.87%-34.82%-22.63%-6.00%4.52%-7.86%-11.00%17.25%-22.18%-4.07%21.93%-9.22%31.33%-13.29%18.03%20.34%8.12%-31.36%3.97%3.56%27.85%-24.07%7.87%-19.81%0.04%8.97%-7.56%30.24%-7.33%34.67%-14.53%50.27%-8.83%11.63%-6.78%-6.99%-2.98%7.81%-1.99%-25.13%11.35%-21.46%49.79%-15.45%41.57%-9.43%6.84%8.51%25.61%12.93%15.01%-7.71%
Dividends Paid - Common Growth (1y) -500.60%-233.75%22.03%-44.87%-0.68%-29.67%51.43%49.69%46.96%23.10%7.58%-3.08%-6.67%-16.57%-28.86%-41.83%-89.87%-46.36%-23.95%7.61%2,868.15%1.66%3.73%17.43%-30.68%-14.41%17.53%-24.75%-53.41%20.28%-13.10%-3.93%-103.97%-11.93%-12.62%-10.80%-6.13%-4.46%-4.35%-6.34%-6.07%
Dividends Paid - Common Growth (3y) -61.68%-19.12%18.76%18.51%22.36%10.84%26.42%18.47%11.02%-5.17%-26.94%-24.81%-23.31%-26.93%278.46%-20.02%-19.08%267.36%-16.79%-0.58%242.58%-17.04%-19.11%18.41%-22.63%-22.19%-27.16%-16.46%-21.55%-27.09%-10.34%-6.93%-26.95%-8.10%-7.66%
Dividends Paid - Common Growth (5y) -28.23%-12.74%6.56%3.93%-0.71%-5.98%6.87%1.01%98.14%-7.23%-12.71%130.59%-19.23%-17.63%136.54%-23.03%-24.27%133.40%-17.58%-10.16%-12.77%-15.21%-14.61%-15.70%-16.98%-16.50%-15.61%-12.25%-14.75%
Dividends Paid - Common (QoQ) -0.04%-0.04%-200.06%44.41%29.90%61.36%9.72%59.98%4.83%51.91%-6.15%47.44%-17.34%29.64%9.55%47.56%2,810.12%48.66%3,405.84%55.05%3,495.96%44.73%2,762.71%49.21%-1.69%48.90%-0.05%49.70%0.06%49.82%
Dividends payables Growth (1y) 55.98%-49.61%-19.27%-0.54%53.85%28.95%0.56%11.83%30.49%15.75%0.33%3.46%6.57%
Dividends payables Growth (3y) -14.07%-26.04%7.30%25.42%25.89%13.19%13.64%19.09%14.86%6.31%3.42%
Dividends payables Growth (5y) -0.59%-4.30%9.88%17.28%23.83%16.97%11.25%11.88%10.81%
EBITDA Margin Growth (1y) 8,086.002,170.00674.00759.001,086.001,101.00927.00254.008.00-318.00-191.00-230.00-225.00-671.00-897.00-741.00-765.00-314.00-194.00-509.00-398.00-526.00-629.00-4149.00-13564.00-3933.00-3136.00344.00-2007.00539.002,883.00-6144.0014,891.002,791.00-573.008,383.00-489.00-9111.00357.00930.00667.009,112.00542.00798.00343.00576.00146.005,155.00-133.0048.0067.00-7764.00-370.0044.00-127.00166.00780.00-7153.00399.00-140.00332.000.00501.00
EBITDA Margin Growth (3y) 9,180.002,953.001,410.00783.00869.00112.00-161.00-717.00-982.00-1302.00-1282.00-1479.00-1388.00-1511.00-1720.00-5399.00-14727.00-4773.00-3960.00-4313.00-15970.00-3920.00-883.00-9949.00-680.00-603.00-827.002,583.0012,395.00-5781.002,666.003,169.0015,069.002,792.00325.0010,111.00521.00577.001,044.006,883.00877.009,736.00754.00-1811.00-160.00668.0086.00-2442.00277.00-7061.00340.00-7738.00743.00-7109.00773.00
EBITDA Margin Growth (5y) 8,190.001,968.00319.00-467.00-294.00-728.00-985.00-5374.00-14944.00-5761.00-5048.00-5284.00-16959.00-4905.00-1974.00-11199.00-1843.00-1443.00-1651.00-2074.00-1568.00-10240.00-1099.00-636.00-503.00-602.0072.004,311.0013,405.003,906.003,353.009,122.0015,279.003,416.00538.007,503.0018.00669.00985.00-714.001,288.002,626.001,027.00-1785.00953.00-6485.00986.00
EBITDA Margin (QoQ) 6,084.001,612.00459.00-69.00168.00116.00544.00258.00183.00-58.00-130.0012.00-143.0069.00-168.0017.00-589.00-157.00-12.00-6.00-138.00-38.00-327.00104.00-266.00-141.00-3846.00-9311.009,365.00656.00-366.00-11663.0011,911.003,000.00-9393.009,373.00-189.00-365.00-436.00500.00-8810.009,103.00137.00237.00-366.00533.00394.00-217.00-133.00103.005,403.00-5506.0048.00122.00-2428.001,888.00462.00-49.00-2135.002,502.00-7472.007,504.00-2675.002,975.00-7804.008,004.00
EBIT Growth (1y) 800.40%153.85%61.68%101.56%142.34%169.78%146.04%35.68%24.39%-4.60%-16.68%30.72%-4.07%-39.99%-27.72%-54.01%-39.30%-17.95%-9.97%-32.51%-30.19%-15.23%-24.89%-109.33%-393.29%-112.58%-75.40%114.46%-20.68%276.92%391.84%-17,393.80%133.47%434.80%-33.78%130.96%-6.46%-247.38%66.07%91.15%54.91%192.10%90.35%81.31%48.55%59.53%-11.19%90.43%-2.12%-8.17%-25.55%76.25%-38.25%-9.76%9.33%-1.30%60.46%-99.91%56.79%22.87%83.67%92.56%79.32%
EBIT Growth (3y) 200.52%86.94%49.09%52.90%42.47%15.59%14.00%-6.57%-10.19%-22.27%-18.46%-25.97%-25.92%-25.27%-21.23%-26.60%-48.02%-27.80%-45.00%-79.12%-64.74%-42.65%-3.14%-63.03%5.81%5.98%-7.13%113.58%33.47%-140.70%75.54%367.74%35.45%93.63%27.92%45.38%29.12%29.37%41.07%87.58%31.08%49.62%7.97%82.57%-3.53%9.75%-10.25%49.08%-1.02%-90.89%8.47%28.82%22.09%-88.33%45.40%
EBIT Growth (5y) 73.69%26.32%16.62%2.10%4.15%1.44%0.04%-15.45%-28.35%-15.44%-36.88%-64.71%-28.02%-37.83%-9.97%-22.19%-12.87%-3.71%-11.54%-13.39%-5.00%-28.38%-0.02%6.66%11.41%10.07%20.42%95.87%23.47%86.38%55.68%223.32%22.02%60.45%6.72%41.14%5.40%12.40%17.97%62.93%17.41%14.88%16.63%49.15%21.48%-70.26%15.24%
EBIT Margin Growth (1y) 4,533.00596.001,166.001,336.001,924.001,961.001,537.00427.00-115.00-633.00-351.00-993.00-546.00-2077.00-2329.00-1442.00-1796.00-427.00-526.00-1052.00-639.00-1177.00-921.00-4624.00-14913.00-4225.00-3353.00315.00-1433.001,081.003,006.00-5893.0015,247.002,842.00-1009.008,099.00-654.00-9409.001,004.001,530.001,160.009,987.001,405.001,560.00723.00814.0074.005,111.00164.008.00-435.00-5633.00-600.00156.00339.00167.00733.00-5099.00679.00-140.00847.001.00917.00
EBIT Margin Growth (3y) 6,341.001,924.002,352.00770.001,263.00-750.00-1143.00-2008.00-2457.00-3138.00-3207.00-3487.00-2981.00-3682.00-3776.00-7118.00-17349.00-5830.00-4801.00-5361.00-16985.00-4322.00-1268.00-10202.00-1099.00-303.00-1356.002,522.0013,161.00-5486.003,001.003,737.0015,754.003,419.001,399.0011,190.001,230.001,391.002,482.008,201.002,048.0010,808.001,043.001,038.00287.00978.00-23.00-356.00297.00-4935.00582.00-5607.00981.00-4942.001,934.00
EBIT Margin Growth (5y) 3,999.00-581.00-503.00-1724.00-1173.00-2354.00-2590.00-7684.00-18010.00-8540.00-7481.00-7796.00-19327.00-6826.00-4123.00-12696.00-3534.00-1907.00-2804.00-3154.00-2392.00-10889.00-1274.00-572.00-592.00275.001,052.005,612.0015,044.005,314.004,479.0010,408.0016,641.004,241.001,038.0010,667.00794.001,555.002,386.002,734.002,181.005,866.002,061.001,064.001,868.00-4120.001,573.00
EBIT Margin (QoQ) 4,065.00-185.00641.0011.00128.00385.00811.00600.00165.00-38.00-299.0057.00-353.00244.00-941.00504.00-1885.00-7.00-54.00150.00-516.00-107.00-580.00563.00-1053.00149.00-4283.00-9726.009,635.001,022.00-615.00-11474.0012,148.002,947.00-9513.009,666.00-257.00-904.00-405.00913.00-9013.009,509.00121.00543.00-187.00927.00277.00-294.00-96.00187.005,314.00-5241.00-252.00-256.00116.00-208.00504.00-74.00-56.00359.00-5328.005,704.00-875.001,347.00-6175.006,620.00
EBIT (QoQ) 300.37%62.95%45.14%-4.91%12.88%3.78%80.95%14.32%25.66%-5.35%-0.21%4.81%-3.63%-17.34%56.56%-23.08%-39.72%-0.43%-0.39%1.53%-18.53%9.27%-25.34%5.03%-1.07%-3.19%-109.27%-3,202.08%95.76%289.31%-94.55%-27,655.23%106.22%426.30%-291.70%153.33%-0.61%-34.84%-10.38%61.16%-256.60%173.43%3.15%30.60%-6.90%51.76%-1.75%7.00%-0.01%-15.52%110.68%-45.00%-6.19%-31.50%398.74%-80.73%37.10%-17.01%350.27%-68.68%-99.92%142,287.34%252.86%-53.18%-99.92%132,496.19%
EBT Growth (1y) 1,877.54%-14.86%-42.88%13.56%135.42%858.68%648.88%150.18%25.53%-4.21%-16.28%28.77%-8.52%-49.52%-34.56%-56.31%-42.03%-13.93%-93.53%-36.93%-34.35%-14.38%1,884.82%213.29%-22.53%13.58%-19.27%-93.35%51.13%10.07%-18.74%-1,391.25%10.25%369.63%-47.33%118.49%-15.37%-140.47%109.61%190.48%80.54%179.26%104.66%104.04%56.28%63.58%-9.65%93.53%-2.08%-9.66%54.00%-99.77%-33.72%-1.13%-41.71%-19.50%56.49%17.11%49.89%19.53%80.94%95.57%126.53%
EBT Growth (3y) 279.21%98.48%53.00%54.09%39.31%66.74%60.09%12.07%-12.69%-25.34%-67.14%-29.20%-29.65%-28.08%-5.61%-4.78%-33.45%-5.76%1.23%-49.15%-8.40%2.30%135.26%-67.41%8.88%80.40%-29.83%-45.84%12.13%-59.95%-3.56%90.71%18.98%14.63%31.22%45.75%33.66%-19.34%57.08%125.52%40.32%46.92%41.74%-79.17%0.47%13.47%-6.74%-84.72%0.52%1.51%10.40%-86.99%23.35%31.31%25.56%
EBT Growth (5y) 97.25%27.71%-31.42%0.16%0.57%27.86%39.44%22.70%-19.48%-16.55%-10.69%-40.59%-16.43%-14.19%-11.22%-22.35%-13.25%34.04%-14.99%-20.68%-6.44%-32.18%70.42%7.66%14.55%13.50%8.19%-1.19%31.81%22.09%10.65%93.87%20.85%17.36%25.74%14.93%9.15%-14.07%28.32%-53.76%23.43%27.40%20.00%-61.28%23.49%27.32%22.46%
EBT Margin Growth (1y) 6,690.00-2801.00-2746.00-1753.001,654.006,075.005,688.003,666.00-41.00-570.00-300.00-1052.00-848.00-2797.00-2726.00-1620.00-1866.00-145.00-4421.00-1202.00-811.00-954.006,289.004,355.00-1850.00-393.00-3097.00-7591.00934.00489.00-233.00-6099.00295.0011,469.00-1386.006,983.00-851.00-21554.001,394.002,021.001,512.0010,801.001,602.001,962.00927.00927.00157.005,234.00164.00-73.004,493.00-10508.00-260.00642.00-4080.00-1.00639.00209.00463.000.00783.00938.002,755.00
EBT Margin Growth (3y) 8,303.002,705.002,643.00860.00765.002,708.002,662.00994.00-2754.00-3512.00-7446.00-3875.00-3525.00-3896.00-858.001,533.00-4527.00-1492.00-1228.00-4438.00-1727.00-858.002,959.00-9335.00-621.0011,565.00-4716.00-6707.00378.00-9596.00-225.002,905.00956.00716.001,610.0010,967.001,588.00-9825.003,153.009,217.002,604.0011,655.006,252.00-3312.00831.001,496.00570.00-5276.00543.00778.00876.00-10509.001,162.001,789.00-862.00
EBT Margin Growth (5y) 5,589.00-237.00-4504.00-1962.00-1912.001,609.004,531.004,147.00-5416.00-4859.00-4254.00-7111.00-4441.00-3800.00-4188.00-12157.00-3298.0010,466.00-2848.00-3554.00-2283.00-10943.002,967.00-331.0041.00812.00-1720.00-2723.002,818.002,132.001,534.0010,101.002,048.001,570.006,260.005,692.001,492.00-9257.003,566.00-1292.002,983.0012,506.002,635.00-3313.002,253.002,643.003,788.00
EBT Margin (QoQ) 5,216.00358.00800.00316.00-4275.00413.001,792.003,723.00147.0026.00-230.0016.00-382.00296.00-982.00221.00-2331.00367.00124.00-25.00-610.00-3909.003,342.00366.00-753.003,334.001,408.00-5839.00704.00631.00-3086.002,686.00259.00-92.00-8952.009,080.0011,432.00-12947.00-583.001,246.00-9270.0010,001.0044.00737.0018.00802.00405.00-298.0019.0032.005,481.00-5367.00-219.004,598.00-9520.004,881.00683.00-124.00-5440.005,521.00253.00130.00-5904.006,304.00408.001,947.00
EBT (QoQ) 743.44%82.05%51.37%0.25%-69.18%22.14%200.93%107.82%25.51%-4.59%0.53%4.28%-4.23%-16.62%54.64%-25.92%-47.15%8.09%3.25%-1.72%-21.52%-91.87%905.79%2.30%2.36%88.47%58.76%-74.70%50.07%33.96%-86.91%474.46%9.30%-1.11%-307.96%149.05%365.59%-88.91%-26.99%124.46%-322.67%157.44%1.18%39.50%-2.25%48.33%0.88%6.85%2.31%-18.08%116.08%-45.94%-5.60%39.65%-99.68%15,551.96%40.81%-17.66%-99.56%30,326.04%5.38%5.39%-99.65%45,956.61%13.90%22.08%
Enterprise Value Growth (1y) -2,072.02%-564.53%16.29%-88.36%-147.87%-117.21%-174.84%-96.02%-48.95%-42.22%20.86%0.00%91.01%21.98%88.84%88.60%-26.86%87.69%-276.08%-221.53%8.16%24.97%65.45%66.47%1.40%-73.16%-54.62%-20.33%-32.24%0.16%43.84%20.74%14.14%25.45%-40.93%23.10%-27.67%5.91%-53.90%-37.24%-0.71%-51.14%-38.39%-85.30%-50.91%-46.23%-12.21%-17.31%-18.25%-132.83%-110.08%-207.94%-207.94%-84.75%-68.60%21.42%21.49%34.46%-49.57%-98.63%-111.83%
Enterprise Value Growth (3y) -331.23%-173.81%-22.11%-54.56%30.76%-34.07%37.62%39.31%44.62%48.50%30.74%28.42%52.86%58.38%47.46%50.28%-4.73%45.72%-26.19%-9.06%-6.19%-9.06%33.05%31.62%-3.83%-8.83%-6.96%9.82%-13.17%11.20%-6.79%5.77%-3.35%-1.96%-44.25%-25.06%-24.73%-27.64%-33.70%-43.96%-21.58%-72.64%-48.31%-88.46%-76.46%-84.60%-58.40%-41.60%-41.93%-32.41%-53.54%-68.72%-32.77%
Enterprise Value Growth (5y) -55.68%-14.55%5.23%-6.25%17.30%25.95%20.60%24.77%31.23%29.23%29.23%31.76%32.85%34.07%33.92%34.86%-5.46%34.66%-9.72%4.59%-5.59%1.87%8.23%19.53%-7.56%-12.88%-21.12%-13.28%-17.11%-9.13%-13.59%-12.71%-14.52%-29.27%-47.89%-47.85%-47.85%-54.99%-53.29%-48.49%-34.15%-29.23%-51.07%-53.67%-40.72%
Enterprise Value (QoQ) -363.77%-527.41%25.35%0.00%-41.89%20.97%-67.97%-31.60%-24.34%0.00%-19.80%0.00%-18.72%44.35%-51.37%91.01%-930.27%92.04%-54.66%0.00%0.00%-143.16%-32.23%71.44%18.31%-11.99%-28.30%15.99%-43.46%0.00%0.16%7.68%-8.32%43.75%-40.93%0.00%5.95%-6.32%23.10%-66.01%30.69%-73.92%31.42%-21.82%-4.02%-59.25%8.17%0.79%-0.80%-22.19%3.99%0.00%-98.47%-10.25%-40.73%0.00%-19.07%-0.61%34.41%0.09%-49.70%-32.68%
EPS (Basic) Growth (1y) 1,697,866,666,766.67%-46.22%-49.47%-100.00%-1.01%136.56%69.31%148.61%8.99%-10.05%-16.28%133,050,321.25%-1.09%-100.00%-100.00%-100.00%0.13%-19.92%-12.70%-48.90%17.42%606,641,907.45%579,693,939.34%1,533,120,842.82%-100.00%-100.00%-6.99%-100.00%23.65%1,271,631,145.85%-21.60%665.02%2,611,159,771.06%-100.00%-75.56%-55.93%-6.22%-140.52%1,056.27%98.01%4.29%587,289,161.33%-54.54%638,014,814.98%-100.00%-100.00%-32.11%32.43%1,033,434,275.01%-10.38%49.96%-100.00%-100.00%686,070,439.99%-100.00%129.88%66.16%-100.00%32.07%-1,050.67%1,222,693,842.18%175.32%503,391,859.32%
EPS (Basic) Growth (3y) 263,511.78%4.59%-10.53%-6.33%2.19%-99.21%-99.18%15.56%2.58%-99.45%-99.34%-31.80%5.16%4.10%25.68%54.05%-99.66%-23.84%16,658.95%-60.41%-99.63%19,042.22%16,069.01%-2.44%2.87%-99.23%-43.72%-99.70%31,068.69%-59.11%30.37%88.30%29,348.85%-2.16%8.71%17,624.00%-99.54%-20.86%52.82%25,476.56%1.52%45.75%-22.65%-29.34%-99.61%8.59%-99.46%-99.80%-0.53%-10.35%-99.32%-25.99%5.21%30.32%1.18%
EPS (Basic) Growth (5y) 11,165.10%-95.37%-95.24%-95.45%4.64%19.14%22.99%2,509.15%-96.64%-96.08%9.10%-47.87%-96.56%5.46%7.68%-95.33%5.06%17.19%1,452.52%-26.87%3.69%-25.54%2,502.81%-4.12%1.26%1.61%-1.30%-19.54%25.11%19.92%-7.32%3,450.35%2,931.93%-95.55%5.52%-16.47%-96.45%1,880.52%-93.92%-37.30%-96.02%23.57%-96.06%-19.78%3.16%-94.71%1.07%
EPS (Basic) (QoQ) 768,250,000,100.00%-5.02%-10.73%160.65%-75.67%-10.75%-100.00%1,038,436,305.01%-41.85%-36.12%-100.00%455,253,944.53%-52.01%-40.54%2.43%238.43%-100.00%0.44%21.85%726,233,479.85%-100.00%9.49%-28.68%1,668,656,880.57%-53.45%4.63%88.63%-100.00%25.55%1,070,222,011.03%-100.00%473.04%1,291,130,178.52%-34.01%-100.00%1,955,911,397.61%-100.00%40,979,034.71%-100.00%4,162,143,320.45%-100.00%1,169,309,260.59%-100.00%2,192,128,796.66%-52.65%-9.49%-32.08%-100.00%1.57%295,087,319.42%32.47%160.27%-100.00%493,769,223.10%-100.00%869.63%1,054,239,591.51%-100.00%-96.72%4,180.06%-25.66%26.38%-123.64%5,504,773,182.81%-100.00%231,060,260.05%
EPS (Weighted Average and Diluted) Growth (1y) 2,679.31%-46.22%-49.47%-1.92%-11.68%139.67%70.80%-28.98%8.46%-10.12%-17.01%15.67%-0.84%-26.62%-6.69%-16.98%-2.51%18.29%81.66%3.89%17.42%28.38%17.11%321.29%-5.61%29.28%-6.99%-93.94%8.75%-10.57%-21.60%2,568.20%6.05%57.85%-75.56%-93.96%-6.22%-228.93%1,056.27%908.13%4.79%146.12%-54.37%-65.67%-1.87%4.88%-32.17%32.28%2.04%-2.34%49.79%-104.91%-12.50%24.95%-27.89%137.51%13.48%-29.63%11.40%-1,073.13%17.15%45.06%28.97%
EPS (Weighted Average and Diluted) Growth (3y) 198.59%5.02%-10.53%-6.95%-1.70%16.49%9.77%-11.98%1.59%-7.95%12.05%-0.08%4.32%3.67%25.68%53.74%2.61%25.22%25.54%-35.74%6.42%14.07%-5.13%89.60%2.87%22.21%-43.72%-53.93%2.65%-56.33%30.37%153.33%1.38%-2.09%8.85%-40.64%-1.20%-14.56%52.97%66.05%1.62%35.22%-22.60%-26.46%-4.31%8.57%-9.85%-71.02%0.44%-4.95%6.36%-29.65%5.17%8.45%1.18%
EPS (Weighted Average and Diluted) Growth (5y) 91.48%0.11%3.96%-7.02%1.69%19.14%22.99%24.45%3.05%5.30%8.91%-23.92%3.11%5.20%7.68%42.51%4.50%22.62%-17.63%-15.61%3.69%-38.09%19.27%32.95%1.36%1.65%-1.22%-19.48%2.15%-2.51%-7.26%49.16%0.86%-0.78%5.55%-15.03%-2.95%-5.31%31.05%-39.03%0.82%19.29%-17.93%-15.79%3.10%5.49%1.03%
EPS (Weighted Average and Diluted) (QoQ) 989.90%-5.02%-8.38%193.04%-78.91%-10.75%77.82%163.87%-42.77%-36.40%-26.06%302.98%-52.58%-41.27%3.05%245.49%-64.91%-25.31%-8.32%305.72%-57.42%14.70%-47.56%358.53%-53.45%4.63%88.63%2.73%-36.24%-24.73%-87.70%1,742.62%-47.56%-34.01%318.50%-26.77%-21.95%-89.78%3.50%1,036.28%-207.31%191.62%-9.76%18.11%-52.77%-9.34%-32.11%237.56%-49.52%-41.37%32.40%160.40%-51.69%-10.07%-104.34%4,743.55%-31.01%-48.10%-97.74%13,950.46%-57.22%-17.85%-119.71%1,791.51%-47.03%-26.96%
FCF Margin Growth (1y) 549.00662.001,088.00495.001,339.001,590.001,438.00199.00149.00-72.00-1078.00302.00-151.00-900.00-724.00-1325.00-1034.00-729.0060.00-809.00-90.00-248.00-771.00-158.00-849.00-369.00410.00215.00-8.00-79.00-569.0048.00232.00121.00-524.00-1289.00-1039.00-599.00528.00390.001,718.00355.001,059.001,359.00193.00428.0061.00-246.00-310.00262.00-424.00-5405.00-553.00825.00608.00769.001,092.00583.00103.00278.00-210.00
FCF Margin Growth (3y) 2,037.002,180.001,448.00996.001,336.00617.00-364.00-823.00-1036.00-1701.00-1741.00-1831.00-1275.00-1877.00-1434.00-2292.00-1972.00-1346.00-300.00-752.00-947.00-696.00-929.00105.00-625.00-326.00-682.00-1026.00-815.00-556.00-564.00-851.00912.00-122.001,064.00460.00872.00185.001,648.001,503.001,601.001,046.00696.00-4292.00-670.001,516.00245.00-4882.00229.00767.00-4533.00817.00981.00
FCF Margin Growth (5y) 852.00550.00785.00-1137.00213.00-360.00-1074.00-1790.00-1975.00-2318.00-2102.00-1774.00-2132.00-2325.00-1593.00-2029.00-1748.00-1303.00-1393.00-1993.00-1753.00-1173.00-925.00-794.0055.00-570.00905.00723.001,096.00227.00555.00261.00794.00568.00700.00-5191.009.001,272.001,832.00-3133.002,139.001,887.00-3421.00700.00617.00
FCF Margin (QoQ) 236.00115.001,334.00-1136.00349.00541.00741.00-293.00600.00389.00-498.00-342.00379.00-616.00882.00-796.00-370.00-439.00281.00-505.00-66.00349.00-587.00213.00-223.00-173.0025.00-477.00256.00606.00-170.00-700.00186.00116.00447.00-516.0075.00-529.00-319.00-265.00515.00598.00-457.001,063.00-848.001,302.00-157.00-103.00-612.00934.00-464.00-167.00-40.00248.00-5445.004,684.001,338.0030.00-5284.005,007.00-5764.005,183.00
FCF Payout Ratio Growth (1y) -485.63%-335.20%49.70%-95.36%-7.34%-161.71%39.71%49.94%29.11%27.95%-11.84%26.08%12.59%27.93%3.24%-52.73%-137.59%-54.89%-14.31%-10.04%4,313.29%-21.69%26.66%-3.42%5.94%28.62%-25.47%12.50%-73.84%28.09%-18.61%-35.41%-104.51%-14.13%-1.69%21.31%29.72%20.88%29.55%
FCF Payout Ratio Growth (3y) -90.36%-32.73%2.28%5.32%15.61%-11.10%27.59%26.11%20.26%1.28%-24.18%-3.47%-15.13%-23.51%302.37%-28.55%-24.23%302.14%-9.37%16.79%218.56%-0.05%3.09%-2.67%0.80%-18.88%-26.89%-5.81%-33.77%-26.94%1.09%-26.58%20.45%
FCF Payout Ratio Growth (5y) -34.15%-13.52%7.77%-2.53%-0.57%-15.50%7.89%-1.07%103.72%-6.00%-9.10%116.06%-11.80%0.27%116.40%-11.82%-18.93%128.41%-6.31%-6.28%-11.85%-6.28%-4.62%-15.24%-3.73%-15.18%-3.45%
FCF Payout Ratio (QoQ) 24.39%-0.66%-206.51%25.19%64.57%58.90%13.63%65.87%-22.30%47.03%19.17%56.33%-8.52%32.06%29.25%34.60%2,808.95%60.58%3,667.39%70.09%3,824.80%40.57%2,844.49%32.16%8.67%39.55%29.33%20.44%
Free Cash Flow Growth (1y) 149.13%153.24%55.32%75.62%120.83%151.20%137.26%31.34%28.55%2.56%-23.31%55.01%1.16%-25.85%-6.21%-50.45%-29.96%-19.44%0.50%-25.18%-22.10%6.72%-17.37%39.45%26.05%22.02%61.75%33.17%5.42%-7.14%-20.09%-5.51%4.52%8.44%-16.04%-34.30%-5.70%-19.19%31.26%21.58%50.25%38.93%60.29%57.71%30.73%42.57%-11.75%-6.09%-9.31%-4.65%-23.25%-11.91%-35.83%-1.93%10.75%40.81%62.38%48.65%31.89%64.46%50.57%
Free Cash Flow Growth (3y) 91.95%86.86%41.38%52.91%42.14%24.08%19.50%0.29%-3.07%-15.07%-10.25%-16.86%-17.97%-13.93%-7.99%-19.74%-11.73%1.61%10.33%11.59%1.16%6.54%2.22%20.62%11.57%7.11%2.77%-6.14%1.28%-6.64%-4.15%-8.95%13.98%6.78%20.89%8.00%22.81%16.98%22.91%21.66%21.22%23.61%2.78%9.27%-8.71%10.06%-9.14%5.22%-1.87%8.11%17.83%19.67%35.33%
Free Cash Flow Growth (5y) 38.03%31.27%21.65%5.80%9.40%10.43%7.22%1.03%-2.21%-4.42%-0.69%1.31%-6.01%-6.30%0.13%-8.24%-5.40%1.10%-2.06%-2.91%0.40%1.17%3.31%6.99%14.50%6.65%17.96%9.65%15.34%10.02%4.49%2.25%11.91%10.60%3.65%0.83%1.51%8.40%9.56%17.43%13.17%12.32%19.36%15.23%10.92%
Free Cash Flow (QoQ) 14.42%71.55%56.41%-18.85%16.30%5.22%76.85%2.04%32.30%-0.62%-2.11%-0.13%5.55%-25.69%97.87%-34.82%-22.63%-6.00%4.52%-7.86%-11.00%17.25%-22.18%-4.07%21.93%-9.22%31.33%-13.29%18.03%20.34%8.12%-31.36%3.97%3.56%27.85%-24.07%7.87%-19.81%0.04%8.97%-7.56%30.24%-7.33%34.67%-14.53%50.27%-8.83%11.63%-6.78%-6.99%-2.98%7.81%-1.99%-25.13%11.35%-21.46%49.79%-15.45%41.57%-9.43%25.61%12.93%
Gross Margin Growth (1y) -1160.00662.00626.00-3088.00347.00344.00190.003,196.00-115.00-633.00-351.001,525.00-546.00-2077.00-2329.00431.00-1796.00-427.00-526.00-5443.00-639.00-1177.00-921.00-785.00-1729.00-221.00225.0054.00650.00524.00-139.00325.00470.00-42.00-970.00-621.00-409.00-570.001,159.00978.00943.001,462.001,471.001,364.00575.00493.00-115.00-241.00449.00-140.00-963.00-107.00-375.00373.001,019.00334.00302.00495.00717.00604.001,002.00790.00651.00
Gross Margin Growth (3y) -929.00373.00465.001,633.00-314.00-2367.00-2490.005,152.00-2457.00-3138.00-3207.00-3487.00-2981.00-3682.00-3776.00-5798.00-4164.00-1825.00-1223.00-6174.00-1718.00-874.00-835.00-406.00-609.00261.00-884.00-242.00711.00-88.0050.00682.001,004.00851.001,660.001,722.001,110.001,386.002,515.002,102.001,968.001,816.00394.001,017.00650.00727.00-59.00-13.00376.00728.00773.00832.00929.001,658.002,387.00
Gross Margin Growth (5y) -3271.00-2132.00-2390.00-3379.00-2750.00-3971.00-3937.00-1076.00-4825.00-4536.00-3903.00-4218.00-4060.00-3379.00-3690.00-5418.00-3044.00-1343.00-2331.00-6470.00-1657.00-1485.00-646.00-48.00-75.001,154.001,746.002,101.002,229.001,868.001,407.001,806.002,029.001,205.00583.001,375.001,184.001,620.002,571.002,330.001,895.002,684.002,130.001,955.001,954.002,012.001,309.00
Gross Margin (QoQ) -1655.00152.00410.00-67.00168.00116.00-3305.003,369.00165.00-38.00-299.0057.00-353.00244.001,577.00-2014.00-1885.00-7.004,337.00-4241.00-516.00-107.00-580.00563.00-1053.00149.00-444.00-381.00455.00595.00-614.00215.00328.00-68.00-151.00360.00-183.00-996.00198.00572.00-344.00733.0018.00537.00175.00741.00-89.00-252.0093.00133.00-215.00438.00-496.00-690.00641.00169.00252.00-44.00-43.00137.00445.00178.00-157.00536.00233.0039.00
Gross Profit Growth (1y) 98.61%150.70%44.46%-0.90%92.41%114.01%104.28%116.79%24.39%-4.60%-16.68%78.88%-4.07%-39.99%-27.72%-39.03%-39.30%-17.95%-9.97%-62.80%-30.19%-15.23%-24.89%16.99%-6.98%21.73%60.71%30.89%27.19%7.61%-15.80%2.28%13.02%5.30%-30.22%-31.74%2.20%-23.16%65.12%47.07%40.69%84.91%84.72%68.98%42.36%46.39%-14.21%-6.94%2.67%-10.65%-32.55%275.31%-34.67%-6.43%24.22%1.41%46.02%22.61%55.57%39.96%85.97%89.61%70.20%
Gross Profit Growth (3y) 68.14%72.34%34.97%56.64%31.92%7.00%7.15%33.22%-10.19%-22.27%-18.46%-25.97%-25.92%-25.27%-21.23%-35.74%-26.68%-5.40%2.81%-17.10%-6.17%3.55%0.54%16.13%10.17%11.31%-1.89%-2.96%13.68%-4.51%-1.00%0.89%17.57%14.37%28.63%19.26%26.97%27.65%37.80%32.24%27.17%34.23%2.24%80.72%-1.52%6.96%-10.42%52.43%-0.69%0.83%9.24%74.64%21.06%29.57%48.72%
Gross Profit Growth (5y) 22.59%20.30%9.86%-2.71%-0.55%-3.15%-3.61%0.57%-14.00%-13.49%-8.13%-9.08%-13.62%-11.38%-7.93%-18.70%-10.74%-0.83%-8.58%-16.84%-0.94%-2.12%3.21%9.47%13.97%14.40%23.56%17.83%24.09%18.70%8.98%10.06%18.89%14.37%4.25%42.74%6.55%11.70%17.00%54.50%14.43%22.64%15.61%52.97%21.00%23.26%13.73%
Gross Profit (QoQ) -10.50%72.08%37.06%-5.91%12.97%-0.84%-5.97%82.67%25.66%-5.35%-0.21%4.81%-3.63%-17.34%114.24%-43.79%-39.72%-0.43%80.71%-44.04%-18.53%9.27%-25.34%5.03%-1.07%-3.19%16.30%-16.49%29.46%27.82%-5.28%-18.86%9.53%0.02%15.06%-10.34%2.05%-33.72%12.55%34.24%-23.27%42.43%0.25%28.42%0.85%42.28%-8.30%8.19%3.70%-16.62%-0.52%19.36%-9.76%-37.06%453.56%-79.22%29.24%-16.44%351.90%-70.08%8.52%6.03%306.55%-60.24%10.64%-4.83%
Interest Coverage Ratio Growth (1y) -69.22%272.60%158.60%-726.84%-50.99%-40.94%-3.83%99.18%-163.46%-102.26%-98.19%103.72%-35.52%221.21%349.78%-54,012.69%136.96%512.58%-64.32%104.54%-62.50%-167.08%65.16%188.54%203.50%347.02%1,158.83%599.23%572.19%23,012.32%15.60%177.32%8.27%22.44%4,566.91%47,481.87%-36.28%-98.40%-98.29%0.07%2,888.08%-99.90%57.13%22.01%-90.57%75.29%74.72%
Interest Coverage Ratio Growth (3y) -27.97%-27.03%-64.43%-87.59%-34.28%-74.71%-57.22%45.22%-31.75%-44.84%-69.26%42.75%29.82%-70.78%38.39%313.21%34.27%116.51%95.03%42.85%97.05%626.18%188.59%282.47%180.58%788.34%779.00%1,997.39%66.76%65.50%-2.66%997.07%174.19%-97.35%7.82%734.39%21.55%-97.01%-63.93%
Interest Coverage Ratio Growth (5y) 34.72%-45.53%-18.06%-40.88%-45.81%-43.34%-15.62%-45.95%15.12%-18.40%-22.58%-9.60%82.67%42.28%390.72%107.61%323.86%38.31%391.64%231.48%313.54%39.47%49.67%80.53%667.55%234.78%14.99%78.74%546.16%67.21%-62.36%20.42%
Interest Coverage Ratio (QoQ) -87.25%59.73%27.88%18.22%54.30%10.86%-409.97%109.24%85.97%80.51%-102.64%-615.01%93.38%244.53%-94.57%-26,164.31%105.92%436.31%-751.04%117.87%-1.80%-68.76%-17.24%47.73%-275.64%176.91%44.59%55.39%42.95%291.95%-19.69%49.38%4,815.11%-98.04%92.66%-41.68%5,458.29%-25.28%1,864.24%-99.92%39.73%-20.25%114,877.07%-97.67%-100.00%131,638.72%89,179.05%-99.82%-99.92%131,207.95%
Net Cash Flow Growth (1y) 136.91%153.24%-83.59%373.42%120.83%151.20%117.36%-15.19%28.55%2.56%-23.31%55.01%1.16%-25.85%-6.21%-50.45%-29.96%-19.44%0.50%-25.18%-22.10%6.72%-17.37%39.45%170.50%-63.79%-98.73%-1,325.33%2.25%-195.85%-624.35%48.52%-6.41%40.06%496.12%94.74%-21.34%1,208.11%919.28%-1,457.01%-86.95%-98.13%-84.96%-63.32%74.01%2,258.86%256.27%186.27%576.14%171.77%-1.98%-106.50%-34.35%-90.46%-96.37%-950.99%-229.79%6,835.06%140.50%290.87%-16.35%
Net Cash Flow Growth (3y) 88.75%86.86%-35.09%77.52%42.14%24.08%16.06%-13.32%-3.07%-15.07%-10.25%-16.86%-17.97%-13.93%-7.99%-19.74%13.85%-32.23%-78.07%-145.44%29.16%-33.33%-27.14%-121.02%37.31%-30.22%-35.86%-32.61%-9.03%85.33%496.00%25.01%-54.20%28.55%100.61%-10.19%-43.68%90.23%76.12%188.20%15.37%6.20%-19.31%54.94%97.68%82.85%-49.79%16.18%-97.99%35.08%-34.85%17.60%28.13%
Net Cash Flow Growth (5y) 36.65%31.27%-23.75%27.22%9.40%10.43%5.36%-7.43%13.93%-25.04%-62.33%-63.88%8.83%-17.31%-15.46%-39.39%7.15%-16.85%-26.19%-18.60%9.67%19.72%17.32%-55.89%-23.28%-46.69%-16.55%-59.86%-29.76%22.91%157.61%21.00%2.48%58.35%87.56%40.44%-4.53%26.70%-27.95%-71.82%-27.04%5.72%19.03%80.46%49.01%
Net Cash Flow (QoQ) 8.80%1,672.47%-115.06%181.59%16.30%14.85%150.89%-34.11%32.30%-0.62%-2.11%-0.13%5.55%-25.69%97.87%-34.82%-22.63%-6.00%4.52%-7.86%-11.00%17.25%-22.18%-4.07%21.93%-9.22%31.33%86.08%-83.68%-96.81%-126,773.76%115.53%-115.30%82.57%-12,337.63%128.23%-109.80%215.17%-265.20%522.02%38.01%5.94%-352.35%103.54%-80.24%753.00%-2,839.77%103.77%167.80%28.83%563.45%-70.46%7.64%-53.53%-143.96%398.58%-84.36%-82.33%-12,843.58%63.13%-25.57%73.76%
Net Income Growth (1y) 1,734.50%-14.86%-42.88%13.56%130.98%858.68%648.88%150.18%30.79%-4.21%-16.28%23.13%-10.51%-48.36%-33.21%-47.17%-42.03%-16.99%-92.91%-45.45%-30.62%-13.34%1,585.85%213.29%-27.39%14.92%-14.92%-93.35%52.89%8.07%-19.06%-1,393.08%9.23%373.56%-45.75%131.99%-14.93%-141.35%96.64%100.93%95.66%173.89%112.59%63.44%44.03%70.82%-9.34%102.11%-1.36%-9.05%62.35%-104.34%-38.15%2.84%-47.22%130.08%67.00%-99.92%32.88%-1,055.90%80.91%93.05%166.84%
Net Income Growth (3y) 271.76%98.48%53.00%51.80%39.31%68.00%61.18%17.62%-12.13%-25.68%-65.91%-29.20%-28.87%-28.12%-7.25%-3.35%-33.66%-6.15%0.55%-51.55%-8.34%2.48%126.43%-67.46%6.63%80.50%-27.98%-34.95%12.42%-60.26%-4.78%102.56%22.05%13.10%31.38%45.03%33.84%-19.49%55.91%87.93%40.61%46.56%46.27%-28.93%-4.22%16.90%-8.07%-70.24%0.63%-90.84%4.42%-28.56%23.17%-88.23%23.23%
Net Income Growth (5y) 94.19%27.36%-29.88%0.16%1.69%27.81%37.99%22.70%-19.32%-16.38%-10.69%-40.59%-16.76%-14.34%-11.29%-22.66%-13.38%33.44%-14.90%-14.00%-6.47%-32.65%65.41%11.62%15.08%12.43%9.32%-2.00%31.98%21.71%10.72%93.96%20.90%17.58%27.26%37.93%7.90%-13.36%26.57%-38.70%23.49%14.88%17.02%-19.25%21.57%-69.74%22.47%
Net Income (QoQ) 691.66%82.05%51.37%0.25%-69.18%22.14%200.93%103.90%27.92%-4.59%0.53%6.59%-6.31%-16.62%47.86%-22.53%-45.94%7.85%16.96%-14.99%-22.59%-90.79%800.26%8.12%-3.31%79.14%67.30%-74.94%53.03%32.62%-86.91%475.66%8.17%-0.67%-309.08%148.63%368.96%-88.62%23.28%29.33%-327.92%154.11%25.97%25.94%-13.93%55.68%-3.15%10.98%2.08%-17.37%115.90%-45.83%-5.88%47.50%-105.77%872.36%56.49%-24.30%-96.71%4,188.59%-99.92%122,273.62%-123.65%911.63%-99.92%169,048.20%
Net Income towards Common Stockholders Growth (1y) 1,734.50%-14.86%-42.88%13.56%130.98%858.68%648.88%150.18%30.79%-4.21%-16.28%23.13%-10.51%-48.36%-35.90%-47.17%-42.03%-16.99%-5.72%-44.59%-30.62%-13.34%-31.45%208.44%-27.39%14.92%66.64%-93.35%52.26%8.07%-19.77%670.81%13.62%373.56%-47.23%-55.36%-18.72%-141.35%106.91%102.68%70.07%173.89%109.11%100.66%67.43%70.82%-10.66%96.19%-1.36%-9.05%62.35%-104.34%-38.15%2.84%-47.22%130.08%67.00%-99.92%32.88%-1,055.90%80.91%93.05%166.84%
Net Income towards Common Stockholders Growth (3y) 271.76%98.48%53.00%51.80%39.31%68.00%58.99%17.62%-12.13%-25.68%-20.32%-28.83%-28.87%-28.12%-25.45%-3.35%-33.66%-6.15%2.50%-51.55%-8.46%2.48%-2.87%16.53%7.89%80.50%-10.98%-38.82%12.03%-60.26%-4.32%91.05%16.24%13.10%31.68%21.99%32.28%-19.49%56.94%99.83%41.09%46.56%44.75%-29.48%0.71%16.90%-8.52%-70.53%0.63%-90.84%4.42%-28.56%23.17%-88.23%23.23%
Net Income towards Common Stockholders Growth (5y) 94.19%27.36%16.70%0.48%1.69%27.81%21.03%22.70%-19.32%-16.38%-10.39%-40.59%-16.83%-14.34%-11.15%-14.27%-12.77%33.44%-14.54%-17.11%-6.66%-32.65%0.01%7.44%11.67%12.43%25.00%-1.42%31.98%21.71%10.35%93.96%21.00%17.58%27.06%-16.59%7.15%-13.36%27.07%-36.40%23.74%14.88%16.30%-20.03%25.28%-69.74%22.11%
Net Income towards Common Stockholders (QoQ) 691.66%82.05%51.37%0.25%-69.18%22.14%200.93%103.90%27.92%-4.59%0.53%6.59%-6.31%-16.62%47.86%-22.53%-45.94%3.51%21.86%-14.99%-22.59%17.57%-28.38%6.44%-3.31%-7.00%222.25%-74.94%53.03%34.86%-87.13%473.26%8.62%0.12%23.65%-15.50%352.71%-88.84%4.59%53.87%-330.30%155.83%2.45%29.12%0.06%57.99%-1.69%7.73%2.08%-17.37%115.90%-45.83%-5.88%47.50%-105.77%872.36%56.49%-24.30%-96.71%4,188.59%-99.92%122,273.62%-123.65%911.63%-99.92%169,048.20%
Net Margin Growth (1y) 6,756.00-2801.00-2746.00-1753.001,511.006,075.005,688.003,666.00270.00-570.00-300.00-1336.00-1015.00-2697.00-2823.00-579.00-1866.00-301.00-250.00-1902.00-583.00-903.00-1131.004,298.00-2099.00-359.00309.00-7591.00948.00432.00-279.002,981.00398.0011,496.00-1388.00-1525.00-979.00-21699.001,360.001,467.001,262.0010,753.001,696.001,885.001,193.001,094.00102.005,318.00202.00-40.005,026.00-10658.00-589.00867.00-4860.00157.00947.00-5797.00-199.00-322.00782.001.003,647.00
Net Margin Growth (3y) 8,537.002,705.002,643.00577.00765.002,808.002,565.001,751.00-2611.00-3569.00-3373.00-3817.00-3464.00-3901.00-4204.001,816.00-4548.00-1563.00-1072.00-5196.00-1734.00-829.00-1101.00-312.00-753.0011,570.00-1358.00-6135.00368.00-9770.00-307.002,923.00681.00550.001,668.001,827.001,476.00-9852.003,158.008,670.002,656.0011,807.006,824.00-3456.00806.001,921.00268.00-5184.00560.00-4970.00-33.00-10824.001,140.00-4930.00-1411.00
Net Margin Growth (5y) 5,656.00-294.00-431.00-1905.00-1683.001,604.001,184.004,147.00-5293.00-4830.00-4195.00-7111.00-4615.00-3828.00-4175.00-2794.00-3201.0010,366.00-2740.00-3740.00-2314.00-11032.00-1129.00-370.00-470.00624.001,697.00-2783.002,823.002,077.001,491.0010,126.002,076.001,604.006,796.00-3514.001,089.00-9025.003,324.00-1831.003,015.006,877.001,765.00-3621.002,534.00-3875.003,717.00
Net Margin (QoQ) 5,283.00358.00800.00316.00-4275.00413.001,792.003,580.00290.0026.00-230.00184.00-550.00296.00-1266.00504.00-2232.00170.00978.00-782.00-668.00221.00-674.00537.00-987.00-7.004,755.00-5860.00753.00661.00-3145.002,680.00237.00-51.00115.0097.0011,335.00-12935.00-22.00643.00-9385.0010,124.0085.00438.00106.001,067.00274.00-254.007.0075.005,490.00-5370.00-234.005,140.00-10194.004,700.001,221.00-586.00-5178.005,489.00-5523.005,012.00-5301.006,593.00-6304.008,659.00
Operating Income Growth (1y) 800.40%153.85%61.68%101.56%142.34%169.78%146.04%35.68%24.39%-4.60%-16.68%30.72%-4.07%-39.99%-27.72%-54.01%-39.30%-17.95%-9.97%-32.51%-30.19%-15.23%-24.89%-109.33%-393.29%-112.58%-75.40%114.46%-20.68%276.92%391.84%-17,393.80%133.47%434.80%-33.78%130.96%-6.46%-247.38%66.07%91.15%54.91%192.10%90.35%81.31%48.55%59.53%-11.19%90.43%-2.12%-8.17%-25.55%76.25%-38.25%-9.76%9.33%-1.30%60.46%24.99%56.79%22.87%83.67%95.08%79.32%
Operating Income Growth (3y) 200.52%86.94%49.09%52.90%42.47%15.59%14.00%-6.57%-10.19%-22.27%-18.46%-25.97%-25.92%-25.27%-21.23%-26.60%-48.02%-27.80%-45.00%-79.12%-64.74%-42.65%-3.14%-63.03%5.81%5.98%-7.13%113.58%33.47%-140.70%75.54%367.74%35.45%93.63%27.92%45.38%29.12%29.37%41.07%87.58%31.08%49.62%7.97%82.57%-3.53%9.75%-10.25%49.08%-1.02%1.18%8.47%28.82%22.09%30.06%45.40%
Operating Income Growth (5y) 73.69%26.32%16.62%2.10%4.15%1.44%0.04%-15.45%-28.35%-15.44%-36.88%-64.71%-28.02%-37.83%-9.97%-22.19%-12.87%-3.71%-11.54%-13.39%-5.00%-28.38%-0.02%6.66%11.41%10.07%20.42%95.87%23.47%86.38%55.68%223.32%22.02%60.45%6.72%41.14%5.40%12.40%17.97%62.93%17.41%28.63%16.63%49.15%21.48%26.38%15.24%
Operating Income (QoQ) 300.37%62.95%45.14%-4.91%12.88%3.78%80.95%14.32%25.66%-5.35%-0.21%4.81%-3.63%-17.34%56.56%-23.08%-39.72%-0.43%-0.39%1.53%-18.53%9.27%-25.34%5.03%-1.07%-3.19%-109.27%-3,202.08%95.76%289.31%-94.55%-27,655.23%106.22%426.30%-291.70%153.33%-0.61%-34.84%-10.38%61.16%-256.60%173.43%3.15%30.60%-6.90%51.76%-1.75%7.00%-0.01%-15.52%110.68%-45.00%-6.19%-31.50%398.74%-80.73%37.10%-17.01%350.27%-68.68%6.79%4.11%252.86%-53.18%13.42%-4.30%
Operating Margin Growth (1y) 4,533.00596.001,166.001,336.001,924.001,961.001,537.00427.00-115.00-633.00-351.00-993.00-546.00-2077.00-2329.00-1442.00-1796.00-427.00-526.00-1052.00-639.00-1177.00-921.00-4624.00-14913.00-4225.00-3353.00315.00-1433.001,081.003,006.00-5893.0015,247.002,842.00-1009.008,099.00-654.00-9409.001,004.001,530.001,160.009,987.001,405.001,560.00723.00814.0074.005,111.00164.008.00-435.00-5633.00-600.00156.00339.00167.00733.00548.00679.00-140.00847.00901.00917.00
Operating Margin Growth (3y) 6,341.001,924.002,352.00770.001,263.00-750.00-1143.00-2008.00-2457.00-3138.00-3207.00-3487.00-2981.00-3682.00-3776.00-7118.00-17349.00-5830.00-4801.00-5361.00-16985.00-4322.00-1268.00-10202.00-1099.00-303.00-1356.002,522.0013,161.00-5486.003,001.003,737.0015,754.003,419.001,399.0011,190.001,230.001,391.002,482.008,201.002,048.0010,808.001,043.001,038.00287.00978.00-23.00-356.00297.00712.00582.00-5607.00981.001,605.001,934.00
Operating Margin Growth (5y) 3,999.00-581.00-503.00-1724.00-1173.00-2354.00-2590.00-7684.00-18010.00-8540.00-7481.00-7796.00-19327.00-6826.00-4123.00-12696.00-3534.00-1907.00-2804.00-3154.00-2392.00-10889.00-1274.00-572.00-592.00275.001,052.005,612.0015,044.005,314.004,479.0010,408.0016,641.004,241.001,038.0010,667.00794.001,555.002,386.002,734.002,181.0011,513.002,061.001,064.001,868.002,427.001,573.00
Operating Margin (QoQ) 4,065.00-185.00641.0011.00128.00385.00811.00600.00165.00-38.00-299.0057.00-353.00244.00-941.00504.00-1885.00-7.00-54.00150.00-516.00-107.00-580.00563.00-1053.00149.00-4283.00-9726.009,635.001,022.00-615.00-11474.0012,148.002,947.00-9513.009,666.00-257.00-904.00-405.00913.00-9013.009,509.00121.00543.00-187.00927.00277.00-294.00-96.00187.005,314.00-5241.00-252.00-256.00116.00-208.00504.00-74.00-56.00359.00319.0057.00-875.001,347.00372.0073.00
Profit After Tax Growth (1y) 234.58%-17.27%-29.48%25.76%141.65%870.73%470.49%126.52%20.47%-4.49%-11.36%22.80%-9.35%-49.71%-35.62%-47.17%-40.18%-10.72%-94.17%-44.59%-38.08%-15.38%-2,233.56%208.44%-17.08%12.25%186.51%-93.35%49.40%12.11%-19.77%1,189.44%11.27%370.54%-48.90%-95.04%-15.82%-60.81%123.27%1,035.38%65.47%-15.14%97.31%102.80%70.72%57.00%-9.97%85.61%-2.80%-10.26%45.59%-99.77%-29.26%-5.12%-40.77%-19.65%47.27%-13.53%32.88%-1.58%54.83%138.94%137.47%
Profit After Tax Growth (3y) 113.56%97.21%52.78%51.80%38.19%67.06%48.21%13.69%-13.23%-24.59%-67.83%-28.90%-30.50%-27.57%-40.97%-3.35%-32.53%-5.35%2.50%-51.55%-8.46%2.12%145.57%38.33%11.29%80.92%33.04%-65.09%11.85%27.40%-2.91%93.62%15.73%16.10%31.06%4.52%33.48%-19.47%58.29%249.63%40.03%6.13%37.27%-79.49%5.49%10.16%-8.09%-84.93%0.42%-9.70%4.65%-87.81%17.28%25.16%23.18%
Profit After Tax Growth (5y) 39.49%28.06%-33.11%0.48%-0.46%28.64%-43.35%20.22%-19.63%-16.44%-9.28%-40.63%-16.09%-13.72%-11.07%-4.98%-12.58%34.94%-15.08%-40.80%-6.40%14.45%76.02%8.30%13.94%14.52%28.93%-0.41%31.64%22.47%10.21%93.78%20.80%17.13%24.16%-65.54%10.33%-14.97%27.88%-39.85%23.39%-0.38%15.28%-63.12%21.76%22.53%19.63%
Profit After Tax (QoQ) 22.02%82.05%51.37%-0.49%-69.83%55.19%169.95%91.20%21.19%-8.80%7.19%1.68%-3.92%-15.36%48.49%-24.94%-46.70%8.35%21.86%-15.01%-20.45%-92.92%1,057.25%-5.02%8.72%-278.54%267.30%-74.47%47.16%37.61%-87.13%473.26%10.43%-1.53%106.84%-50.53%367.01%-89.31%-79.93%739.91%117.43%-39.08%2.06%22.41%11.50%41.64%4.90%3.04%2.54%-18.77%116.27%-46.04%-5.33%31.79%-99.66%16,547.24%26.98%-17.73%-99.54%30,411.08%-25.44%26.42%-99.66%47,899.40%15.07%25.64%
Property, Plant & Equipment (Net) Growth (1y) 68.32%-12.44%-12.78%-12.92%2.72%-13.66%-9.97%-11.49%-58.60%-13.49%-19.55%-22.19%-23.58%-24.72%75.70%79.62%81.43%104.92%-8.35%-6.88%13.79%46.16%35.67%37.21%
Property, Plant & Equipment (Net) Growth (3y) -10.55%-13.20%-14.20%-15.67%-31.25%-17.46%8.36%7.34%-16.89%10.10%9.01%9.18%16.41%31.13%29.76%31.90%
Property, Plant & Equipment (Net) Growth (5y) -0.15%0.18%0.34%0.06%-7.67%10.99%9.61%9.59%
Property, Plant & Equipment (Net) (QoQ) 2.98%-3.84%-1.42%72.42%-46.43%-4.21%-1.58%103.39%-54.98%-0.12%-3.24%-4.85%-5.92%-7.12%-6.42%-6.55%-7.32%116.76%-4.33%-5.61%4.69%-3.05%-2.80%15.34%34.47%-10.01%-1.69%
Return on Assets Growth (1y) 12.007.002.00-1.00-5.00-8.00-8.00-10.00-8.00-5.00-5.00-5.00-4.00-4.000.003.003.003.001.00-4.00-3.00-3.00-2.00-2.00-2.002.001.006.006.00-5.00-4.00-6.00-5.006.007.007.007.004.003.004.002.001.003.00-4.00-5.00-5.00-7.00-2.00-1.00-3.00-1.00-2.00-1.001.004.00
Return on Assets Growth (3y) 27.000.00-5.00-12.00-15.00-17.00-16.00-13.00-12.00-9.00-5.00-5.00-6.00-4.00-3.00-2.00-3.00-2.002.00-1.000.001.00-6.00-5.00-2.00-1.002.004.007.008.005.006.005.005.0011.0012.006.004.001.00-2.00-3.00-3.00-6.00-6.00-8.00-6.00-6.00-4.00
Return on Assets Growth (5y) 15.00-2.00-6.00-11.00-17.00-17.00-16.00-15.00-18.00-14.00-6.00-6.00-2.000.00-7.00-5.00-3.00-1.003.002.001.003.004.004.009.008.008.009.007.006.001.001.00-2.00-1.004.004.002.003.00-1.001.00
Return on Assets (QoQ) 5.004.003.000.00-1.00-1.001.00-4.00-4.00-1.00-2.00-1.000.00-2.00-1.00-1.000.002.002.00-1.000.00-1.00-3.000.000.000.00-2.000.004.00-1.003.000.00-7.001.001.001.004.001.001.001.001.000.002.000.000.001.00-5.00-1.000.00-2.000.001.00-2.000.00-1.002.000.003.00
Return on Capital Employed Growth (1y) 8.004.00-2.00-2.001.00-8.00-7.00-11.00-15.00-5.00-5.00-3.00-3.00-3.00-3.00-3.00-7.00-8.00-8.00-6.00-2.00-1.001.00-2.004.005.003.009.003.00-1.000.00-2.00-1.005.006.007.007.004.003.004.002.001.001.002.001.001.002.00-2.000.00-2.00-1.001.002.003.004.00
Return on Capital Employed Growth (3y) -6.00-10.00-14.00-15.00-17.00-16.00-15.00-17.00-25.00-15.00-15.00-13.00-12.00-11.00-10.00-12.00-5.00-4.00-4.000.005.003.005.005.006.0010.0010.0014.009.009.009.009.008.0011.009.0012.0010.006.005.004.003.000.001.001.003.003.004.00
Return on Capital Employed Growth (5y) -15.00-20.00-24.00-25.00-26.00-25.00-22.00-25.00-23.00-11.00-11.00-6.00-5.00-7.00-6.00-5.00-3.001.003.005.0011.0013.0013.0015.0016.0015.0013.0019.0012.0011.0012.009.009.0010.0010.0011.0012.008.008.00
Return on Capital Employed (QoQ) 3.003.001.000.00-1.00-2.001.003.00-11.00-1.00-2.00-1.00-1.000.00-1.00-1.00-1.000.00-1.00-5.00-1.00-1.000.00-1.000.001.00-3.005.001.000.003.000.00-3.001.001.001.004.001.001.001.001.000.002.000.00-1.00-1.003.00-1.000.000.000.001.00-2.001.001.002.000.001.00
Return on Equity Growth (1y) 13.007.000.00-2.00-4.00-5.00-5.00-8.00-9.00-7.00-8.00-6.00-5.00-5.00-1.003.004.004.001.00-5.00-4.00-4.00-3.00-3.00-3.002.001.008.003.00-5.00-5.00-5.00-7.00-2.00-1.00-3.00-1.00-1.00
Return on Equity Growth (3y) 23.001.00-5.00-12.00-16.00-18.00-17.00-14.00-11.00-10.00-8.00-7.00-8.00-5.00-5.00-3.00-4.00-3.002.000.000.005.003.00-6.00-8.00
Return on Equity Growth (5y) 11.00-1.00-6.00-12.00-18.00-18.00-16.00-15.00-18.00-17.00-10.00-9.00-3.003.008.008.007.009.007.005.001.000.00-4.00
Return on Equity (QoQ) 5.005.003.000.00-1.00-2.000.00-1.00-2.00-1.00-3.00-2.00-1.00-2.00-1.00-1.00-1.002.003.000.000.00-1.00-3.000.000.000.00-3.000.005.00-1.004.002.000.000.001.00-5.00-1.000.00-2.000.001.00-2.000.00-1.00
Return on Invested Capital Growth (1y) -7.00-4.00-6.00-4.00-4.00-9.00-9.00-2.00-1.004.004.0010.007.004.001.000.0016.001.002.001.001.001.00-2.001.00-2.00
Return on Invested Capital Growth (3y) -18.00-14.00-13.00-7.00-5.009.002.0011.0018.009.008.004.0013.006.009.006.00-2.00-2.00
Return on Invested Capital Growth (5y) -25.00-15.00-9.00-12.00-5.00-1.008.0016.0016.0014.0019.0012.0011.008.006.005.00
Return on Invested Capital (QoQ) 1.00-3.000.00-1.00-1.00-1.000.001.00-2.006.003.003.00-9.006.000.002.007.002.000.000.00-1.003.00-1.000.000.000.001.00
Return on Sales Growth (1y) 68.00-28.00-27.00-18.0015.0061.0057.0037.003.00-6.00-3.00-13.00-10.00-27.00-26.00-6.00-19.00-3.00-45.00-20.00-6.00-9.0059.0044.00-21.00-4.00-28.00-76.0010.004.00-2.00-61.003.00115.00-13.0079.00-8.00-217.0012.0017.0018.00108.0017.0011.006.0011.002.0055.002.000.0050.00-107.00-6.009.00-49.002.009.00-58.00-2.00-3.008.000.0036.00
Return on Sales Growth (3y) 85.0027.0026.006.008.0028.0028.0018.00-26.00-36.00-74.00-39.00-35.00-39.00-12.0018.00-45.00-16.00-13.00-52.00-17.00-8.0029.00-93.00-9.00116.00-43.00-58.004.00-98.00-3.0036.0013.006.0016.00108.0016.00-99.0031.0083.0026.00118.0069.00-41.002.0019.003.00-50.006.00-50.000.00-108.0011.00-49.00-14.00
Return on Sales Growth (5y) 57.00-3.00-45.00-20.00-17.0016.0042.0041.00-53.00-48.00-43.00-71.00-46.00-38.00-42.00-119.00-33.00104.00-29.00-34.00-23.00-110.0028.003.001.006.00-14.00-29.0028.0021.0015.00101.0021.0016.0068.0056.0012.00-90.0033.00-22.0030.0069.0019.00-43.0019.00-39.0038.00
Return on Sales (QoQ) 53.004.008.003.00-43.004.0018.0036.003.000.00-2.002.00-5.003.00-13.005.00-22.004.008.00-8.00-7.00-38.0033.006.00-10.0030.0017.00-59.008.006.00-31.0027.002.00-1.00-89.0091.00115.00-129.003.003.00-94.00100.008.004.00-5.0010.002.00-1.000.001.0055.00-54.00-2.0051.00-102.0047.0012.00-6.00-52.0055.00-55.0050.00-53.0066.00-63.0087.00
Revenue Growth (1y) 128.73%129.46%33.06%65.19%84.07%104.99%99.49%28.27%26.21%3.42%-12.92%49.71%3.07%-17.14%3.18%-41.72%-19.63%-10.98%-0.33%-16.15%-21.09%10.68%-7.60%42.83%43.68%29.14%52.17%28.93%5.57%-5.97%-12.94%-6.17%0.66%6.37%-8.50%-18.95%12.95%-10.80%20.36%13.55%13.21%30.87%37.42%28.22%27.21%33.25%-12.47%-2.80%-5.21%-8.31%-18.64%282.84%-30.20%-12.53%1.97%-4.60%38.39%12.87%38.15%26.44%58.49%68.26%54.50%
Revenue Growth (3y) 74.50%69.44%32.22%46.93%33.78%20.66%21.47%3.83%1.49%-8.63%-3.61%-9.89%-13.21%-6.54%-1.69%-11.29%-3.05%8.36%11.91%15.58%6.18%10.36%6.98%20.00%15.15%8.91%6.62%-0.65%6.27%-3.73%-1.39%-4.77%8.78%7.48%14.81%5.67%17.61%15.87%13.13%12.27%10.94%16.93%-0.71%68.35%-5.58%2.24%-10.12%52.55%-2.89%-3.27%4.65%66.52%15.26%18.43%29.59%
Revenue Growth (5y) 34.50%29.12%18.91%9.16%8.71%11.60%10.55%6.03%3.46%1.75%4.72%6.14%-0.17%-0.17%4.71%-3.33%-0.64%4.94%2.23%3.27%6.36%4.98%6.16%9.72%14.32%8.56%14.93%7.38%11.57%9.24%2.89%1.48%9.19%8.69%1.51%34.44%1.48%4.52%3.73%38.89%5.69%9.56%6.63%41.91%13.05%15.21%9.16%
Revenue (QoQ) 10.20%68.51%29.79%-5.09%10.55%-2.28%61.12%5.75%23.12%-4.91%3.60%4.05%0.89%-19.93%78.11%-28.37%-18.89%-0.29%0.61%-1.22%-10.16%11.63%-15.36%-7.03%26.00%-6.80%30.83%-6.48%13.25%9.82%10.84%-23.42%0.88%1.68%19.46%-17.85%6.60%-12.54%5.83%14.48%-15.81%18.01%-0.17%14.14%-2.68%23.92%-6.85%13.24%1.94%-18.59%3.44%10.44%-1.41%-27.76%386.69%-79.86%23.55%-15.79%355.35%-70.79%0.76%3.07%316.75%-63.38%6.97%-5.36%
Share-based Compensation Growth (1y) 1,201.31%143.01%109.63%86.39%
Share-based Compensation (QoQ) 247.52%-24.94%12.04%345.27%-35.10%-35.25%-0.38%
Shareholder's Equity Growth (1y) 31.21%398.33%17.34%15.42%16.21%17.56%17.06%16.75%13.09%11.59%8.35%6.38%8.80%8.43%7.79%29.02%27.64%20.62%14.39%-6.12%8.32%14.28%19.01%19.72%3.96%2.10%-0.82%-1.01%4.05%2.37%5.56%-2.34%2.98%5.97%7.30%9.72%9.37%7.97%9.07%7.48%7.29%6.70%4.50%3.99%3.92%4.58%6.09%3.92%7.91%
Shareholder's Equity Growth (3y) 34.66%21.70%87.10%14.17%12.75%12.66%12.46%10.99%17.02%16.24%13.43%10.13%8.82%14.58%14.34%13.64%13.19%12.85%12.07%10.53%3.62%5.42%6.10%7.61%1.84%2.54%2.50%5.26%4.32%5.00%6.52%7.87%8.05%8.12%6.92%6.40%6.53%5.12%6.38%
Shareholder's Equity Growth (5y) 24.85%16.05%55.51%12.91%11.67%14.60%14.42%13.23%12.49%12.08%11.24%9.54%8.83%10.23%9.33%8.97%7.87%7.98%3.93%6.60%4.20%3.88%4.82%5.00%4.99%5.26%6.51%6.70%5.52%5.70%6.20%6.97%6.39%7.36%
Shareholder's Equity (QoQ) 5.84%2.25%3.40%4.87%4.10%2.96%4.60%4.42%3.82%-0.27%3.21%1.39%1.93%2.00%2.86%0.79%22.01%0.91%-2.80%-4.42%0.14%16.43%2.56%-0.47%0.73%1.10%0.73%-3.31%0.53%6.27%-0.91%-0.29%1.03%4.09%1.59%1.06%2.06%2.58%1.41%0.50%-0.05%2.08%1.34%1.14%1.40%-0.01%
Tax Rate Growth (1y) -411.00-1999.00364.00-967.00-119.001,683.00664.00-118.00-115.00184.0093.00-299.00-7308.00-52.00635.005,340.00-836.00691.00-373.002,384.00848.00-421.00-35.00-425.00-74.00-67.00-544.00199,953.00670.00-402.00999.00-260888.00-629.003,338.001,087.00638,414.00
Tax Rate Growth (3y) 653.00-347.00127.00-53.001,212.00641.00-770.00-75.00-115.00-796.00392.00-37.00416.00-41.00227.007,299.00-62.00203.00-952.00201,912.001,445.00-891.00421.00-61360.00-33.002,869.001,542.00577,479.00
Tax Rate Growth (5y) -94.00202.00-452.00-54.00-5762.00-352.001,548.00-248.00458.00-508.00-64.00155.00-22.00-96.00-616.00199,944.00556.00683.00-53636.00-21.003,139.001,135.00579,438.00
Tax Rate (QoQ) 23.00-1356.00-1308.00586.00494.00-196.00104.00-43.00-54.0086.00-7063.007,342.00-236.00592.00-2358.001,165.001,292.00-472.00399.00-371.0023.00-86.009.00-19.0029.00-562.00200,506.00-199302.00-1043.00839.00-61382.0060,957.002,924.00-1412.00575,945.00
Total Debt Growth (1y) -77.86%-80.96%-89.91%0.00%0.00%0.00%0.00%275.28%0.00%0.00%0.00%-26.65%3,716.53%1,169.57%0.04%46.82%71.38%-1.26%107.88%-18.62%-22.39%34.99%-36.51%-35.46%-37.69%0.37%61.65%64.16%78.51%14.53%-26.58%-30.81%-39.54%-41.53%-51.90%-77.70%
Total Debt Growth (3y) -39.50%-42.47%-53.45%40.15%236.68%226.95%110.42%203.70%192.54%182.95%165.18%7.95%6.12%-8.30%-6.07%10.19%28.74%-4.82%-4.78%15.77%-9.00%-9.83%-12.39%-12.41%-17.05%-36.73%
Total Debt Growth (5y) 103.57%94.75%90.42%86.65%119.82%116.90%89.94%116.07%61.92%106.18%101.68%97.31%57.83%-9.46%4.84%-2.62%-2.21%-2.18%-5.50%-33.20%
Total Debt (QoQ) 16.30%88.69%-89.91%0.00%0.00%0.00%0.00%0.00%0.00%0.00%275.28%-73.35%0.00%0.00%175.28%1,286.42%-19.88%-10.62%-9.51%126.58%-6.48%-48.50%90.51%-11.30%-10.81%-10.43%-10.39%-9.84%-13.90%44.27%44.33%-8.44%-6.37%-7.44%-7.49%-13.71%-18.18%-10.48%-23.89%-60.00%